|
特拉華州
(州或其他管轄範圍
成立公司或組織) |
| |
2834
(主要標準工業
分類代碼號) |
| |
85-3940478
(税務局僱主
識別碼) |
|
|
大型加速文件服務器
☐
|
| |
加速文件管理器
☐
|
|
|
非加速文件管理器
|
| |
較小的報告公司
|
|
| | | |
新興成長型公司
|
|
|
關於本招股説明書
|
| | | | II | | |
|
有關前瞻性陳述的警示説明
|
| | | | iv | | |
|
招股説明書摘要
|
| | | | 1 | | |
|
產品
|
| | | | 9 | | |
|
風險因素
|
| | | | 10 | | |
|
使用收益
|
| | | | 63 | | |
|
股利政策
|
| | | | 64 | | |
|
管理層對財務狀況和經營成果的討論和分析
|
| | | | 65 | | |
|
業務
|
| | | | 89 | | |
|
管理
|
| | | | 112 | | |
|
高管和董事薪酬
|
| | | | 118 | | |
|
某些關係和關聯方交易
|
| | | | 135 | | |
|
主要股東
|
| | | | 145 | | |
|
註冊持有人
|
| | | | 147 | | |
|
我們的證券説明
|
| | | | 158 | | |
|
配送計劃
|
| | | | 170 | | |
|
法律事務
|
| | | | 173 | | |
|
專家
|
| | | | 174 | | |
|
您可以在哪裏找到更多信息
|
| | | | 175 | | |
|
財務報表索引
|
| | | | F-1 | | |
| | |
截至3月31日的三個月
|
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
繼任者
|
| | |
前身
|
| ||||||
運營費用: | | | | | | | | | | | | | | |
銷售、一般和行政管理
|
| | | $ | 4,649 | | | | | | $ | 3,841 | | |
研發
|
| | | | 5,732 | | | | | | | 9,205 | | |
或有對價的公允價值變動
|
| | | | 63,769 | | | | | | | — | | |
總運營成本和費用
|
| | | | 74,150 | | | | | | | 13,046 | | |
運營虧損
|
| | | | (74,150) | | | | | | | (13,046) | | |
其他(虧損)收入: | | | | | | | | | | | | | | |
可轉換票據公允價值變動
|
| | | | (87) | | | | | | | (4,657) | | |
認股權證公允價值變動
|
| | | | (20,903) | | | | | | | — | | |
嵌入遠期購買協議和衍生負債淨額虧損
|
| | | | (22,917) | | | | | | | — | | |
其他收入,淨額
|
| | | | 39 | | | | | | | 64 | | |
其他損失合計,淨額
|
| | | | (43,868) | | | | | | | (4,593) | | |
税前虧損
|
| | | | (118,018) | | | | | | | (17,639) | | |
所得税
|
| | | | — | | | | | | | — | | |
淨損失和綜合損失
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
每股基本和攤薄淨虧損
|
| | | $ | (3.17) | | | | | | $ | (0.13) | | |
用於計算基本和稀釋後每股淨虧損的已發行普通股加權平均股數
|
| | | | 37,268,074 | | | | | | | 138,825,356 | | |
| | |
截至2013年12月31日的年度
|
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
繼任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(重複聲明)
|
| | | | | | | |||
運營費用: | | | | | | | | | | | | | | | | | | | | |
銷售、一般和行政管理
|
| | | $ | 9,841 | | | | | | $ | 9,949 | | | | | $ | 13,675 | | |
研發
|
| | | | 19,803 | | | | | | | 13,243 | | | | | | 34,754 | | |
獲得在過程中的研究和開發
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
或有對價的公允價值變動
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
總運營成本和費用
|
| | | | 29,644 | | | | | | | 318,442 | | | | | | 48,429 | | |
運營虧損
|
| | | | (29,644) | | | | | | | (318,442) | | | | | | (48,429) | | |
其他(虧損)收入: | | | | | | | | | | | | | | | | | | | | |
可轉換票據公允價值變動
|
| | | | (19,359) | | | | | | | — | | | | | | (4,416) | | |
認股權證公允價值變動
|
| | | | — | | | | | | | 2,318 | | | | | | — | | |
嵌入式遠期購買協議和衍生負債的公允價值變化
|
| | | | (11,789) | | | | | | | (8,366) | | | | | | — | | |
其他收入,淨額
|
| | | | 114 | | | | | | | 536 | | | | | | 289 | | |
其他損失合計,淨額
|
| | | | (31,034) | | | | | | | (5,512) | | | | | | (4,127) | | |
税前虧損
|
| | | | (60,678) | | | | | | | (323,954) | | | | | | (52,556) | | |
所得税
|
| | | | — | | | | | | | — | | | | | | — | | |
淨損失和綜合損失
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
每股基本和攤薄淨虧損
|
| | | $ | (0.44) | | | | | | $ | (8.72) | | | | | $ | (0.38) | | |
使用的流通普通股加權平均股數
計算每股基本和稀釋淨虧損 |
| | | | 138,848,177 | | | | | | | 37,159,600 | | | | | | 138,848,177 | | |
名稱
|
| |
年齡
|
| |
擔任的職位
|
|
執行主任 | | | | | | | |
馬克·福斯 | | | 53 | | | 首席執行官兼董事提名人 | |
查德哦萬.D | | | 66 | | | 首席醫療官 | |
亞歷克斯·威爾遜 | | | 38 | | | 執行副總裁、首席法律官兼公司祕書 | |
詹妮弗·西 | | | 40 | | | 副總裁、公司總監 | |
非員工董事 | | | | | | | |
約斯特·費舍爾 | | | 69 | | | 董事長兼董事提名人 | |
埃裏克·卡特,博士學位 | | | 72 | | | 董事被提名者 | |
羅伯特·彭明盛 | | | 79 | | | 董事被提名者 | |
雪萊·索寧 | | | 71 | | | 董事被提名者 | |
姓名和主要職務
|
| |
年
|
| |
工資
($) |
| |
獎金
($)(1) |
| |
庫存
獎項 ($)(2) |
| |
選項
獎項 ($) |
| |
所有其他
薪酬 ($) |
| |
合計
($) |
| |||||||||||||||||||||
Marc Forth
|
| | | | 2023 | | | | | $ | 550,000 | | | | | $ | 398,750 | | | | | $ | 3,033,628 | | | | | | — | | | | | $ | — | | | | | $ | 3,982,378 | | |
首席執行官
|
| | | | 2022 | | | | | $ | 550,000 | | | | | $ | 577,500 | | | | | | — | | | | | $ | 3,675,662 | | | | | $ | 1,475 | | | | | $ | 4,804,637 | | |
查德·吳
|
| | | | 2023 | | | | | $ | 425,000 | | | | | $ | 136,000 | | | | | $ | 1,088,640 | | | | | | — | | | | | $ | — | | | | | $ | 1,649,640 | | |
首席醫療官
|
| | | | 2022 | | | | | $ | 425,000 | | | | | $ | 161,500 | | | | | | — | | | | | $ | 735,331 | | | | | $ | — | | | | | $ | 1,322,731 | | |
亞歷克斯·威爾遜
|
| | | | 2023 | | | | | $ | 366,301(3) | | | | | $ | 151,096 | | | | | $ | 882,680 | | | | | | — | | | | | $ | — | | | | | $ | 1,400,077 | | |
首席法務官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
被任命為首席執行官
|
| |
2023限售股
批出單位(#) |
| |||
Marc Forth
|
| | | | 279,855 | | |
查德·吳
|
| | | | 100,428 | | |
亞歷克斯·威爾遜
|
| | | | 81,428 | | |
| | | | | | | | | | | | | | |
選項獎
|
| |
股票獎勵
|
| ||||||||||||||||||||||||||||||
名稱
|
| |
授予
日期 |
| |
歸屬
開工 日期 |
| |
數量:
證券 底層 未練習 選項(#) 可鍛鍊 |
| |
數量:
證券 底層 未練習 選項(#) 不可行使 |
| |
選項
練習 價格 ($)(1) |
| |
選項
過期 日期 |
| |
數量:
個股票或 庫存單位 具有 未被授予 (#) |
| |
市場價值
個單位,共 庫存 沒有 已歸屬 ($)(2) |
| ||||||||||||||||||||||||
Marc Forth
|
| | | | 11/20/19 | | | | | | 6/11/19 | | | | | | 970,588 | | | | | | — | | | | | $ | 10.00 | | | | | | 11/19/29 | | | | | | — | | | | | | — | | |
| | | | | 8/5/20 | | | | | | 7/1/20 | | | | | | 243,016 | | | | | | 81,005(3) | | | | | $ | 10.00 | | | | | | 8/4/30 | | | | | | — | | | | | | — | | |
| | | | | 9/9/21 | | | | | | 3/5/21 | | | | | | 145,666 | | | | | | 145,666(3) | | | | | $ | 10.00 | | | | | | 9/8/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 190,740 | | | | | | 190,740(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 97,059 | | | | | | 97,059(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 279,855(4) | | | | | $ | 2,014,956 | | |
查德·吳
|
| | | | 8/23/21 | | | | | | 5/31/21 | | | | | | 72,794 | | | | | | 72,794(3) | | | | | $ | 10.00 | | | | | | 8/23/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 57,575 | | | | | | 57,575(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,428(4) | | | | | $ | 723,082 | | |
亞歷克斯·威爾遜
|
| | | | 8/23/21 | | | | | | 8/9/21 | | | | | | 38,823 | | | | | | 38,824(3) | | | | | $ | 10.00 | | | | | | 8/23/31 | | | | | | — | | | | | | — | | |
| | | | | 10/20/21 | | | | | | 10/20/21 | | | | | | 6,328 | | | | | | 6,328(3) | | | | | $ | 10.00 | | | | | | 10/19/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 53,304 | | | | | | 53,305(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 81,428(4) | | | | | $ | 586,282 | | |
名稱
|
| |
賺取的費用
或支付時間 現金 ($) |
| |
庫存
獎項($)(1) |
| |
選項
獎項 ($)(2) |
| |
所有其他
薪酬 ($) |
| |
合計
($) |
| |||||||||||||||
朱莉·B。安德魯斯(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蘭斯·A貝瑞(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西蒙·布蘭克(4)
|
| | | | — | | | | | $ | 807,504 | | | | | | — | | | | | | — | | | | | $ | 807,504 | | |
埃裏克·卡特(5)
|
| | | $ | 11,316 | | | | | | — | | | | | $ | 186,558 | | | | | $ | 19,040(6) | | | | | $ | 216,914 | | |
約斯特·費舍爾(7)
|
| | | $ | 17,220 | | | | | $ | 658,682 | | | | | $ | 186,558 | | | | | | — | | | | | $ | 862,460 | | |
Robert E.贈款(4)
|
| | | | — | | | | | $ | 3,335,262 | | | | | | — | | | | | | — | | | | | $ | 3,335,262 | | |
奧列格·格羅德南斯基(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
James A.萊特曼(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
維克拉姆·馬利克(4)(8)
|
| | | | — | | | | | $ | 1,161,441 | | | | | | — | | | | | | — | | | | | $ | 1,161,441 | | |
達倫·奧布萊恩(4)(9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅伯特·彭明盛(5)(10)
|
| | | $ | 11,316 | | | | | | — | | | | | $ | 186,558 | | | | | | — | | | | | $ | 197,874 | | |
Richard H.Taketa(4)
|
| | | $ | 25,000 | | | | | $ | 535,691 | | | | | | — | | | | | | — | | | | | $ | 560,691 | | |
雪萊·索寧(5)
|
| | | $ | 12,300 | | | | | | — | | | | | $ | 186,558 | | | | | | — | | | | | $ | 198,858 | | |
| | |
RSU
未歸屬於 財政年度 結束(#) |
| |
未完成的選項
財政年度結束(#) |
| ||||||||||||
名稱
|
| |
總部基地2019年
計劃 |
| |
總部基地2019年
計劃 |
| |
2023年計劃
|
| |||||||||
Simone Blank
|
| | | | 35,221 | | | | | | 102,571 | | | | | | — | | |
埃裏克·卡特
|
| | | | — | | | | | | 20,809 | | | | | | 58,851 | | |
Jost Fischer
|
| | | | 60,764 | | | | | | 62,972 | | | | | | 58,851 | | |
羅伯特·E·格蘭特
|
| | | | 272,788 | | | | | | 62,972 | | | | | | — | | |
維克拉姆·馬利克
|
| | | | 77,453 | | | | | | 109,560 | | | | | | — | | |
達倫·奧布萊恩
|
| | | | — | | | | | | — | | | | | | — | | |
羅伯特·彭明盛
|
| | | | — | | | | | | — | | | | | | 58,851 | | |
Richard H.Taketa
|
| | | | 25,473 | | | | | | 62,972 | | | | | | — | | |
雪萊·索寧
|
| | | | — | | | | | | — | | | | | | 58,851 | | |
相關人員
|
| |
股票數量:
高級退伍軍人A類 普通股 |
| |
現金購買
價格 |
| ||||||
A1
|
| | | | 5,083,325 | | | | | $ | 35,000,000 | | |
大宇藥業股份有限公司
|
| | | | 714,286 | | | | | $ | 5,000,000 | | |
筆記持有人
|
| |
合計本金
金額 |
| |||
A1(1) | | | | $ | 24,500,000.00 | | |
受益人姓名和地址
|
| |
數量:
個共享 |
| |
%的
所有權 |
| ||||||
5%的持有者 | | | | | | | | | | | | | |
主要贊助商有限責任公司(1)
|
| | | | 3,555,000 | | | | | | 9.0% | | |
大同藥業所屬實體(2)
|
| | | | 6,577,604 | | | | | | 16.6% | | |
隸屬於Atalaya Capital Management LP的實體(3)
|
| | | | 3,675,000 | | | | | | 9.3% | | |
極地多策略大師基金(4)
|
| | | | 3,675,000 | | | | | | 9.3% | | |
Strathspey Crown Holdings Group,LLC(5)
|
| | | | 2,070,081 | | | | | | 5.2% | | |
董事和高管(6) | | | | | | | | | | | | | |
Jost Fischer(7)
|
| | | | 126,359 | | | | | | * | | |
埃裏克·卡特(8)
|
| | | | 34,525 | | | | | | * | | |
羅伯特·彭明盛(9)
|
| | | | 4,689,617 | | | | | | 11.9% | | |
雪萊·索寧(10)
|
| | | | 19,617 | | | | | | * | | |
Marc Forth(11)
|
| | | | 1,870,870 | | | | | | 4.5% | | |
查德·吳(12)
|
| | | | 191,873 | | | | | | * | | |
亞歷克斯·威爾遜(13)
|
| | | | 138,224 | | | | | | * | | |
Jennifer Sy(14)
|
| | | | 24,087 | | | | | | * | | |
全體董事和高管(8人)
|
| | | | 7,095,172 | | | | | | 17.0% | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
Adelbert Stagg(1)(2)
|
| | | | 188,819 | | | | | | — | | | | | | 188,819 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
亞歷山大·威爾遜(1)(3)
|
| | | | 278,340 | | | | | | — | | | | | | 278,340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿爾法國際投資有限公司(4)
|
| | | | 1,221,153 | | | | | | — | | | | | | 1,221,153 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德魯·布魯門菲爾德(1)(5)
|
| | | | 38,591 | | | | | | — | | | | | | 38,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
查德·吳(1)(6)
|
| | | | 361,167 | | | | | | — | | | | | | 361,167 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christopher Reist(1)(7)
|
| | | | 31,602 | | | | | | — | | | | | | 31,602 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大宇股份有限公司(8)
|
| | | | 4,177,604 | | | | | | — | | | | | | 4,177,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大同藥業有限公司(28)
|
| | | | 31,137,150 | | | | | | — | | | | | | 31,137,150 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牙科創新投資A bv(9)
|
| | | | 423,889 | | | | | | — | | | | | | 423,889 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牙科創新Apus投資BV(10)
|
| | | | 280,245 | | | | | | — | | | | | | 280,245 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃裏克·卡特(1)(11)
|
| | | | 20,809 | | | | | | — | | | | | | 20,809 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·布魯克斯(1)(12)
|
| | | | 115,616 | | | | | | — | | | | | | 115,616 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Healthcare Ventures Holdings Limited(13)
|
| | | | 303,076 | | | | | | — | | | | | | 303,076 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HS管理,L.P.(14)
|
| | | | 122,114 | | | | | | — | | | | | | 122,114 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jost Fischer(1)(15)
|
| | | | 124,574 | | | | | | — | | | | | | 124,574 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JVB金融集團有限責任公司(29)
|
| | | | 400,000 | | | | | | — | | | | | | 400,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Longitude Venture Partners II,LP (16)
|
| | | | 467,682 | | | | | | — | | | | | | 467,682 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
馬克·福斯(1)(17)
|
| | | | 2,441,394 | | | | | | — | | | | | | 2,441,394 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
奧列格·格羅德南斯基(18)(19)(27)
|
| | | | 4,403,192 | | | | | | — | | | | | | 4,403,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Priveterra Sponsor,LLC(19)
|
| | | | 3,555,000 | | | | | | — | | | | | | 3,555,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·武田(20)
|
| | | | 92,649 | | | | | | — | | | | | | 92,649 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅伯特·格蘭特(1)(21)
|
| | | | 335,760 | | | | | | — | | | | | | 335,760 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
羅伯特·帕爾米薩諾(19)
|
| | | | 3,555,000 | | | | | | — | | | | | | 3,555,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
上海恆丹投資有限公司(22)
|
| | | | 63,498 | | | | | | — | | | | | | 63,498 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西蒙·布蘭克(23)
|
| | | | 137,793 | | | | | | — | | | | | | 137,793 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Strathspey Crown Holdings Group,LLC(24)
|
| | | | 2,070,081 | | | | | | — | | | | | | 2,070,081 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
維克拉姆·馬利克(19)(25)(27)
|
| | | | 4,476,917 | | | | | | 1,252,596 | | | | | | 4,476,917 | | | | | | 1,252,596 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
管道投資者
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
巴塞爾·卡恩
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ed Inal
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
賈裏德·克倫克
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑森·麥克勞德
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeff·羅曼
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Joe大招
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
邁克爾·布朗
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rajesh Gutta
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂姆·鄧
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tony打車
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯特拉斯佩皇冠控股集團有限責任公司受讓人(26)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
190佳能有限責任公司
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
3V公司,SL。
|
| | | | 5,045 | | | | | | — | | | | | | 5,045 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ABJR,LLC
|
| | | | 30,831 | | | | | | — | | | | | | 30,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam Schaffner和Marcie Rubin JTROS
|
| | | | 1,678 | | | | | | — | | | | | | 1,678 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿德里安·斯圖爾特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美容整形外科英國有限公司
|
| | | | 6,124 | | | | | | — | | | | | | 6,124 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Afya(Oxhott)Limited
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alicia Barba
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿麗莎·梅洛
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿瑪爾·拉納瓦特
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Am美容外科診所公司
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美國房地產與信託基金,LC FBO Andrew Russo IRA
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美國遺產和信託LC FBO David A Janssen
羅斯IRA |
| | | | 1,359 | | | | | | — | | | | | | 1,359 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美國房地產和信託LC FBO Kristin Janssen
羅斯IRA |
| | | | 1,024 | | | | | | — | | | | | | 1,024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美國遺產和信託LC FBO John Gross的IRA
|
| | | | 5,101 | | | | | | — | | | | | | 5,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美國房地產與信託LC FBO Joseph Barnthouse IRA
|
| | | | 3,416 | | | | | | — | | | | | | 3,416 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
艾米·韋克斯勒
|
| | | | 5,893 | | | | | | — | | | | | | 5,893 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德里亞·特羅弗斯(Andrea Trowers)
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德魯·J·赫普芬格
|
| | | | 2,958 | | | | | | — | | | | | | 2,958 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德魯·P·施瓦茨
|
| | | | 1,289 | | | | | | — | | | | | | 1,289 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安妮塔·薩盧哈
|
| | | | 8,233 | | | | | | — | | | | | | 8,233 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安朱爾·奧貝萊
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
Antero Medical AB
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安東尼·卡明
|
| | | | 9,148 | | | | | | — | | | | | | 9,148 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安東尼·西摩
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
楊家輝
|
| | | | 1,663 | | | | | | — | | | | | | 1,663 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿西姆·皮拉查
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
芭芭拉·L·斯特恩和詹姆斯·D·斯特恩共同創辦芭芭拉·L·斯特恩信託基金
|
| | | | 1,977 | | | | | | — | | | | | | 1,977 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
巴賽爾汗
|
| | | | 4,835 | | | | | | — | | | | | | 4,835 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BLCL Investments,LLC
|
| | | | 4,202 | | | | | | — | | | | | | 4,202 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Boaz Shonfeld
|
| | | | 3,823 | | | | | | — | | | | | | 3,823 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玻利維亞家庭信託基金
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布拉登·C·斯特里德
|
| | | | 4,063 | | | | | | — | | | | | | 4,063 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布拉德福德·斯拉茨基
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布魯克家族2004年度信託基金
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡爾·詹姆斯·科爾曼
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cast ML Investments,Ltd.
|
| | | | 8,879 | | | | | | — | | | | | | 8,879 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凱瑟琳·杜博羅和Daniel·卡爾住在一起
信任 |
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凱瑟琳·格林克生活信託基金1999年6月2日
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
塑料與偵察中心。Sacramento Inc.的外科醫生40.1FBO利潤分享萬
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
張氏家族信託基金1989年7月31日
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chapman Ballard Rev家庭信託基金
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
查爾斯·凱斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
克利福德·P·克拉克三世
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Coffelt家庭生活信託基金
|
| | | | 9,459 | | | | | | — | | | | | | 9,459 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
化粧品解決方案英國有限公司
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
克雷格·R·喬利
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
柯蒂斯·E·詹森,DDS 401(K)利潤分享計劃
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西婭·鄧肯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西婭·馬託斯安
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
達米恩·戈德堡
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·杜麗
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·H·韋伯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·辛德拉爾
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
達倫·伯特·王爾德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
戴夫·馬丁內斯
|
| | | | 53,469 | | | | | | — | | | | | | 53,469 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·詹森
|
| | | | 504 | | | | | | — | | | | | | 504 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·L·阿布拉姆鬆
|
| | | | 2,164 | | | | | | — | | | | | | 2,164 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·拉爾森
|
| | | | 1,177 | | | | | | — | | | | | | 1,177 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大衞杜夫集團有限公司
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David華萊士
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
黛博拉·S Bash Living Trust
|
| | | | 1,610 | | | | | | — | | | | | | 1,610 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
黛利拉·A阿隆索
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
唐納德·蒂爾曼
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格·福爾曼
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格拉斯m。安德森信託基金
|
| | | | 4,512 | | | | | | — | | | | | | 4,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格拉斯·森德羅夫
|
| | | | 16,647 | | | | | | — | | | | | | 16,647 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
愛德華·布里特·布羅克曼
|
| | | | 8,267 | | | | | | — | | | | | | 8,267 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
伊麗莎白·尤琳
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
艾莉·簡·夏普
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃裏克·諾瓦克
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃裏克·梅爾滕斯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
歐內斯特·布拉沃
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Esther R Spear不可挽回的信託FBO Scott L.矛
|
| | | | 4,905 | | | | | | — | | | | | | 4,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃亞爾·古爾
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eyehold BV
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eye-Lens Pte Ltd
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
法塔法·傑斐遜
|
| | | | 6,446 | | | | | | — | | | | | | 6,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
費盧科家族信託基金
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fintelmann&Snyder LLP
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
弗朗西絲卡·盧波
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
弗朗西斯·羅特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Frank Listi
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小弗雷德·W·希納。
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
F維吉爾可撤銷信託基金
|
| | | | 3,363 | | | | | | — | | | | | | 3,363 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
加里·福斯特
|
| | | | 105,432 | | | | | | — | | | | | | 105,432 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
吉安保羅·基尼
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gopal Batra Ttee Pooman Batra Tee Batra Living Trust
|
| | | | 1,289 | | | | | | — | | | | | | 1,289 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
戈登和多納·克勞福德信託聯盟77年8月23日
|
| | | | 56,069 | | | | | | — | | | | | | 56,069 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·F·維格納斯
|
| | | | 5 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·F·維格諾斯和瑪喬麗·G·維格諾斯生活信託基金
|
| | | | 14 | | | | | | — | | | | | | 14 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷戈裏·布福德
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷戈裏·凱勒
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
古斯塔沃·加蘭特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蓋伊·劉易斯
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
哈羅德·斯圖爾特
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
哈特姆(蒂姆)阿布-賽義德
|
| | | | 1,277 | | | | | | — | | | | | | 1,277 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Haystack Holdings,LLC
|
| | | | 6,446 | | | | | | — | | | | | | 6,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
劉海倫娜
|
| | | | 2,014 | | | | | | — | | | | | | 2,014 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
伊內斯·維爾納·拉紹夫斯基
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eisvest AG
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
穆罕默德·馬赫達維
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
不可撤銷信託FBO安德烈·科恩
|
| | | | 2,503 | | | | | | — | | | | | | 2,503 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
雅各布·D施泰格帕梅拉·施泰格TE
|
| | | | 5,045 | | | | | | — | | | | | | 5,045 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·希利
|
| | | | 12,612 | | | | | | — | | | | | | 12,612 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·湯普森
|
| | | | 1,663 | | | | | | — | | | | | | 1,663 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·韋思
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑米·m·門羅生活信託基金日期:2006年3月16日
|
| | | | 1,009 | | | | | | — | | | | | | 1,009 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
揚·耶恩貝克
|
| | | | 19,340 | | | | | | — | | | | | | 19,340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jan Sykora
|
| | | | 48,347 | | | | | | — | | | | | | 48,347 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
賈裏德·楊格
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J.Christopher Marmo
|
| | | | 224,243 | | | | | | — | | | | | | 224,243 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeff身體健康
|
| | | | 16,321 | | | | | | — | | | | | | 16,321 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑弗裏·鮑曼
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑弗裏·弗羅莫維茨
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑弗裏·哈託格
|
| | | | 4,133 | | | | | | — | | | | | | 4,133 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
傑弗裏·S·博斯特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jesper Bergdahl
|
| | | | 967 | | | | | | — | | | | | | 967 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JMR Medical LLC
|
| | | | 4,190 | | | | | | — | | | | | | 4,190 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
喬利·考夫曼珍妮特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約翰·伯達爾
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約翰·格羅斯
|
| | | | 114,067 | | | | | | — | | | | | | 114,067 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John H Joseph A可撤銷信託
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約翰·柯伊斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約翰·門羅
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約瑟夫·R·巴恩豪斯
|
| | | | 6,656 | | | | | | — | | | | | | 6,656 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
喬琳·吉布
|
| | | | 1,261 | | | | | | — | | | | | | 1,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
胡安·安東尼奧·博內爾·博爾森
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
朱迪思·內維特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
鳥形純一
|
| | | | 8,408 | | | | | | — | | | | | | 8,408 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡爾·奧爾森
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凱瑟琳·尼塔
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
肯尼斯·帕森
|
| | | | 2,556 | | | | | | — | | | | | | 2,556 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kouros Azar
|
| | | | 1,261 | | | | | | — | | | | | | 1,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lance Albrechtsen
|
| | | | 8,233 | | | | | | — | | | | | | 8,233 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蘭斯·庫格勒
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
拉里·帕特森
|
| | | | 14,858 | | | | | | — | | | | | | 14,858 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Laura&Fintelmann LLLP
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lawless Investments Pty Ltd ATF Michael Lawless
家族信託基金 |
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
勞倫斯b.卡岑可撤銷信託基金
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
勞倫斯·格雷
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
勞倫斯·斯皮瓦克
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Leslie Emmert-Buck
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lindstrom系列LP 2
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lion Crown Partners LLC
|
| | | | 123,623 | | | | | | — | | | | | | 123,623 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
麗莎·阿比瑟
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
洛裏·克萊因
|
| | | | 9,668 | | | | | | — | | | | | | 9,668 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
曼達納·阿扎爾
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
瑪麗亞·西羅內·斯科特
|
| | | | 5,044 | | | | | | — | | | | | | 5,044 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
瑪麗·哈亞格
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
馬克·勞
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
馬克·內斯特
|
| | | | 1,680 | | | | | | — | | | | | | 1,680 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
瑪麗·卡羅琳·蒙喬伊
|
| | | | 1,208 | | | | | | — | | | | | | 1,208 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
瑪麗·鄧多雷-金
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
瑪麗·P·盧波
|
| | | | 5,959 | | | | | | — | | | | | | 5,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
馬蒂亞斯·莫斯
|
| | | | 16,992 | | | | | | — | | | | | | 16,992 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
門克斯·帕特森可撤銷信託
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
梅雷迪思(格里芬)皮爾斯
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael A.皮科斯
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael S.施瓦茨
|
| | | | 967 | | | | | | — | | | | | | 967 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
邁克爾·史蒂文斯
|
| | | | 5,481 | | | | | | — | | | | | | 5,481 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
邁爾斯·阿馬裏諾
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
千禧信託公司FBO Craig W.Herre
愛爾蘭共和軍 |
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
明迪·伯克
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
米奇·C·希爾
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MLPF&S FBO Bradley Dykstra Ira
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
南希·施萊辛格生前信託基金日期:1997年3月11日
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
作為保管人FBO的NDTCO James E Shelton Ira
|
| | | | 2,578 | | | | | | — | | | | | | 2,578 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
NDTCO擔任保管人FBO Mary P Lupo
|
| | | | 1,465 | | | | | | — | | | | | | 1,465 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
NDTCO擔任託管人FBO Vance Thompson SEP IRA
|
| | | | 4,909 | | | | | | — | | | | | | 4,909 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼爾·謝爾
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼爾·馬丁
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
New Direction IRA,Inc.FBO邁克爾·艾倫·史蒂文斯
愛爾蘭共和軍 |
| | | | 3,223 | | | | | | — | | | | | | 3,223 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼古拉斯·沃洛克
|
| | | | 2,449 | | | | | | — | | | | | | 2,449 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
諾曼·拉帕波特
|
| | | | 2,521 | | | | | | — | | | | | | 2,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牡蠣灣投資公司
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
公園大道美容手術PC利潤分享信託基金(道格·森德羅夫)
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
保羅·格拉特
|
| | | | 3,528 | | | | | | — | | | | | | 3,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
保羅·格利克
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Perry Binder
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
彼得·斯奈德
|
| | | | 5,814 | | | | | | — | | | | | | 5,814 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
菲利普·桑德曼
|
| | | | 6,198 | | | | | | — | | | | | | 6,198 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
堆積家庭信託
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Polycom Roth IRA FBO Stephen Wilmarth
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Polycop Tradd IRA FBO Stephen Wilmarth
|
| | | | 2,101 | | | | | | — | | | | | | 2,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
Railay Capital Partners,LP
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
麗貝卡·馬修斯
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·科夫曼
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·格雷科
|
| | | | 4,473 | | | | | | — | | | | | | 4,473 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·科倫塔格
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert E.格羅夫
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅伯特·弗蘭克
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅伯特·海曼生活信託基金
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小羅伯特·歐文·奧利弗
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅伯特·馬吉斯
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小羅納德·E·理查森
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅納德·約翰斯頓
|
| | | | 908 | | | | | | — | | | | | | 908 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ronen Juster
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅恩·克魯格
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
羅斯·克萊文斯
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
拉塞爾·帕爾默
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sabina Taneja
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
薩欽·帕裏克
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
賽義夫賈威德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samir Shah
|
| | | | 2,466 | | | | | | — | | | | | | 2,466 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sanjay D Goel可撤銷生活信託基金
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
薩凡納外科分專科LD
|
| | | | 1,412 | | | | | | — | | | | | | 1,412 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SCF投資有限責任公司
|
| | | | 19,620 | | | | | | — | | | | | | 19,620 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Scott Baugh
|
| | | | 8,460 | | | | | | — | | | | | | 8,460 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Scott Baugh&Associates退休信託基金
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·坎尼扎羅
|
| | | | 112,105 | | | | | | — | | | | | | 112,105 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·戈德堡家族信託基金
|
| | | | 4,203 | | | | | | — | | | | | | 4,203 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·珀金斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
肖恩·K·史密斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
沙赫裏爾·馬布拉赫
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
謝裏夫·馬赫達維
|
| | | | 4,905 | | | | | | — | | | | | | 4,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sheldon L Peck和Angela A Peck可撤銷信託
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
雪莉·貝爾
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sintagma Investments,SL
|
| | | | 6,769 | | | | | | — | | | | | | 6,769 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯皮裏杜拉·奧特扎
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·F·布林特
|
| | | | 6,586 | | | | | | — | | | | | | 6,586 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·威爾馬斯
|
| | | | 1,401 | | | | | | — | | | | | | 1,401 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂夫·金
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·納森
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·羅森菲爾德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·羅特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Strathspey Trust於2007年去世,Kathryn Grant(Seebold)
|
| | | | 33,418 | | | | | | — | | | | | | 33,418 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
證券受益
在此之前擁有 提供服務 |
| |
出售的證券
此產品 |
| |
證券受益
在此提供後擁有 |
| |||||||||||||||||||||||||||||||||||||||
註冊持有人姓名
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
認股權證
|
| |
個共享
關於 常見的 庫存 |
| |
百分比
|
| |
認股權證
|
| |
百分比
|
| ||||||||||||||||||||||||
Studston Limited
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
日落島有限責任公司
|
| | | | 4,484 | | | | | | — | | | | | | 4,484 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tack家庭信託基金
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
貝爾家族信託基金日期為2019年9月26日
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The EnTrust Group Inc.首席財務官Daniel·辛德拉爾·路易斯·辛德拉爾IRA#7230012896
|
| | | | 4,028 | | | | | | — | | | | | | 4,028 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Glenn Goldberg Trust,DTD 7/27/2021
|
| | | | 3,713 | | | | | | — | | | | | | 3,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
海倫·西奧多拉IRR信託基金
|
| | | | 12,893 | | | | | | — | | | | | | 12,893 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西奧多·A·帕斯誇利
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
帕特里克·G·西奧多拉兒童IRR信託基金
|
| | | | 3,868 | | | | | | — | | | | | | 3,868 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
帕特里克·G·西奧多拉家族信託基金
|
| | | | 23,263 | | | | | | — | | | | | | 23,263 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
託馬斯·本德爾三世
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
託馬斯·哈爾巴赫
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
託馬斯·齊卡斯
|
| | | | 25,015 | | | | | | — | | | | | | 25,015 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
純種集團有限責任公司
|
| | | | 1,170 | | | | | | — | | | | | | 1,170 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂芙尼·麥科馬克
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂莫西·R·赫雷
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂娜·阿爾斯特
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
託德·斯奈德
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
託德·祖爾克和諾埃爾·貝特森可撤銷的生活
信任 |
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
創業精神資本有限責任公司
|
| | | | 3,363 | | | | | | — | | | | | | 3,363 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
維內特·尼古拉斯·巴特拉
|
| | | | 1,450 | | | | | | — | | | | | | 1,450 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vladimir Grigoryants
|
| | | | 2,449 | | | | | | — | | | | | | 2,449 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
温迪·尼查明生活信託基金
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
威廉·A·布拉奇福德
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
威廉·R·金特里四世
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
威爾明頓整形外科(馬克·摩根)
|
| | | | 8,913 | | | | | | — | | | | | | 8,913 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wong家庭收入信託基金
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
WRE Holdings,L.P.
|
| | | | 1,095 | | | | | | — | | | | | | 1,095 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Privedra贊助商有限責任公司的受讓人(27) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
David·梅雷迪思
|
| | | | 34,422 | | | | | | 58,670 | | | | | | 34,422 | | | | | | 58,670 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
強大的資金
|
| | | | 315,077 | | | | | | 433,290 | | | | | | 315,077 | | | | | | 433,290 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
銀河國際合作夥伴,
有限責任公司 |
| | | | 352,240 | | | | | | 484,396 | | | | | | 352,240 | | | | | | 484,396 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
綠港公路資本基金1,LP
|
| | | | 80,304 | | | | | | 110,433 | | | | | | 80,304 | | | | | | 110,433 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
綠港公路資本基金2,LP
|
| | | | 105,511 | | | | | | 145,097 | | | | | | 105,511 | | | | | | 145,097 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
彭明盛家族有限責任公司
|
| | | | 1,115,000 | | | | | | 1,760,000 | | | | | | 1,115,000 | | | | | | 1,760,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
贖回日期(期限至
質保單到期) |
| |
普通股公允市值
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
=/
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
=/>18.00
|
| |||||||||||||||||||||||||||||
60個月
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57個月
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54個月
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51個月
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48個月
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45個月
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42個月
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39個月
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36個月
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33個月
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30個月
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27個月
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24個月
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21個月
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18個月
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15個月
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12個月
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9個月
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6個半月
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3個半月
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0個月
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| 永旺生物製藥有限公司 | | | | | | | |
|
截至2024年3月31日(後繼者)和2023年12月31日(後繼者)的簡明合併資產負債表
|
| | | | F-2 | | |
|
截至2024年3月31日(後繼者)和2023年3月31日(前身)的三個月的簡明綜合經營報表和全面虧損報表
|
| | | | F-3 | | |
|
可轉換優先股和股東虧損簡明合併報表
截至2024年3月31日(繼任者)和2023年3月31日(前任)的三個月 |
| | | | F-4 | | |
|
截至2024年3月31日(後繼)和2023年3月31日(前身)的三個月簡明合併現金流量表
|
| | | | F-5 | | |
|
簡明合併財務報表附註
|
| | | | F-6 | | |
|
獨立註冊會計師事務所報告(PCAOB ID號185)
|
| | | | F-28 | | |
|
獨立註冊會計師事務所報告(PCAOB ID號42)
|
| | | | F-29 | | |
|
截至2023年12月31日(繼任者)和2022年12月31日(前身)的合併資產負債表
|
| | | | F-30 | | |
|
從
開始的合併經營報表和全面(虧損)收益
2023年1月1日至2023年7月21日(前身)和2023年7月22日至2023年12月31日(後繼者) 和截至2022年12月31日的年度(前身) |
| | | | F-31 | | |
|
2023年1月1日至2023年7月21日(前身)、2023年7月22日至2023年12月31日(後繼期)以及截至2022年12月31日的年度可轉換優先股和股東赤字合併報表(前身)
|
| | | | F-32 | | |
|
2023年1月1日至2021年7月(前身)、2023年7月22日至2023年12月31日(後繼期)及2022年12月31日終了年度的合併現金流量表(前身)
|
| | | | F-33 | | |
|
合併財務報表附註
|
| | | | F-34 | | |
| | |
繼任者
|
| |
繼任者
|
| ||||||
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
(未經審計)
|
| | | | | | | |||
資產
|
| | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 1,558 | | | | | $ | 5,158 | | |
預付費用和其他流動資產
|
| | | | 940 | | | | | | 1,064 | | |
流動資產總額
|
| | | | 2,498 | | | | | | 6,222 | | |
財產和設備,淨額
|
| | | | 307 | | | | | | 332 | | |
經營性租賃使用權資產
|
| | | | 198 | | | | | | 262 | | |
其他資產
|
| | | | 29 | | | | | | 29 | | |
總資產
|
| | | $ | 3,032 | | | | | $ | 6,845 | | |
負債和股東赤字
|
| | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | |
應付賬款
|
| | | $ | 6,523 | | | | | $ | 3,388 | | |
應計臨牀試驗費用
|
| | | | 984 | | | | | | 5,128 | | |
應計薪酬
|
| | | | 1,338 | | | | | | 943 | | |
遠期購買協議違約金
|
| | | | 3,000 | | | | | | — | | |
其他應計費用
|
| | | | 4,112 | | | | | | 3,590 | | |
流動負債總額
|
| | | | 15,957 | | | | | | 13,049 | | |
2024年3月31日和2023年12月31日,按公允價值計算的可轉換票據,包括關聯方金額分別為5,087美元和0美元
|
| | | | 5,087 | | | | | | — | | |
保修責任
|
| | | | 12,000 | | | | | | 1,447 | | |
或有對價負債
|
| | | | 168,119 | | | | | | 104,350 | | |
嵌入式遠期購買協議和衍生負債
|
| | | | 250 | | | | | | 41,043 | | |
總負債
|
| | | | 201,413 | | | | | | 159,889 | | |
承付款和或有事項 | | | | | | | | | | | | | |
股東虧損: | | | | | | | | | | | | | |
A類普通股,面值0.0001美元; 500,000,000股在
授權
2024年3月31日和2023年12月31日,以及38,120,288股和37,159,600股 已於2024年3月31日和2023年12月31日發出並未償還, 分別為 和 |
| | | | 4 | | | | | | 4 | | |
新增實收資本
|
| | | | 393,235 | | | | | | 381,264 | | |
認購應收賬款
|
| | | | — | | | | | | (60,710) | | |
累計虧損
|
| | | | (591,620) | | | | | | (473,602) | | |
股東虧損總額
|
| | | | (198,381) | | | | | | (153,044) | | |
總負債和股東赤字
|
| | | $ | 3,032 | | | | | $ | 6,845 | | |
| | |
截止三個月
3月31日 |
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
繼任者
|
| | |
前身
|
| ||||||
運營費用: | | | | | | | | | | | | | | |
銷售、一般和行政管理
|
| | | $ | 4,649 | | | | | | $ | 3,841 | | |
研發
|
| | | | 5,732 | | | | | | | 9,205 | | |
或有對價的公允價值變動
|
| | | | 63,769 | | | | | | | — | | |
總運營成本和費用
|
| | | | 74,150 | | | | | | | 13,046 | | |
運營虧損
|
| | | | (74,150) | | | | | | | (13,046) | | |
其他(虧損)收入: | | | | | | | | | | | | | | |
可轉換票據公允價值變動
|
| | | | (87) | | | | | | | (4,657) | | |
認股權證公允價值變動
|
| | | | (20,903) | | | | | | | — | | |
嵌入式遠期購買協議和衍生負債的損失,
淨額 |
| | | | (22,917) | | | | | | | — | | |
其他收入,淨額
|
| | | | 39 | | | | | | | 64 | | |
其他損失合計,淨額
|
| | | | (43,868) | | | | | | | (4,593) | | |
税前虧損
|
| | | | (118,018) | | | | | | | (17,639) | | |
所得税
|
| | | | — | | | | | | | — | | |
淨損失和綜合損失
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
每股基本和攤薄淨虧損
|
| | | $ | (3.17) | | | | | | $ | (0.13) | | |
用於計算基本和稀釋後每股淨虧損的已發行普通股加權平均股數
|
| | | | 37,268,074 | | | | | | | 138,825,356 | | |
| | |
可兑換的
優先股 |
| |
普通股
|
| |
額外的
實收 大寫 |
| |
訂閲
應收賬款 |
| |
累計
赤字 |
| |
庫存股
|
| |
非
控制 利息 |
| |
合計
股東的 赤字 |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
截至2024年1月1日的餘額(繼任者)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 381,264 | | | | | $ | (60,710) | | | | | $ | (473,602) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (153,044) | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (118,018) | | | | | | — | | | | | | — | | | | | | — | | | | | | (118,018) | | |
終止遠期購買協議
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,710 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,710 | | |
發行與無現金認購憑證相關的股票
|
| | | | — | | | | | | — | | | | | | 960,688 | | | | | | — | | | | | | 10,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,350 | | |
基於股票的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,621 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,621 | | |
截至2024年3月31日的餘額(繼任者)
|
| | | | — | | | | | $ | — | | | | | | 38,120,288 | | | | | $ | 4 | | | | | $ | 393,235 | | | | | $ | — | | | | | $ | (591,620) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (198,381) | | |
截至2023年1月1日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,639) | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,639) | | |
基於股票的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,360 | | | | | | 1,360 | | |
截至2023年3月31日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (492,478) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 18,447 | | | | | $ | (286,692) | | |
| | |
截止三個月
3月31日 |
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
繼任者
|
| | |
前身
|
| ||||||
經營活動現金流: | | | | | | | | | | | | | | |
淨虧損
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
將淨虧損與經營活動中使用的現金淨額進行調整:
|
| | | | | | | | | | | | | |
折舊
|
| | | | 25 | | | | | | | 25 | | |
基於股票的薪酬費用
|
| | | | 1,621 | | | | | | | 1,360 | | |
可轉換票據公允價值變動
|
| | | | 87 | | | | | | | 4,657 | | |
認股權證公允價值變動
|
| | | | 20,903 | | | | | | | — | | |
嵌入式遠期購買協議和衍生負債的損失
|
| | | | 22,917 | | | | | | | — | | |
或有對價的公允價值變動
|
| | | | 63,769 | | | | | | | — | | |
經營性資產和負債變動: | | | | | | | | | | | | | | |
預付費用和其他流動資產
|
| | | | 124 | | | | | | | 39 | | |
應付賬款
|
| | | | 3,136 | | | | | | | (3,524) | | |
應計費用和其他負債
|
| | | | (3,228) | | | | | | | 3,984 | | |
其他資產和負債
|
| | | | 64 | | | | | | | 40 | | |
經營活動中使用的淨現金
|
| | | | (8,600) | | | | | | | (11,058) | | |
投資活動現金流: | | | | | | | | | | | | | | |
投資活動中使用的淨現金
|
| | | | — | | | | | | | — | | |
融資活動的現金流: | | | | | | | | | | | | | | |
發行可轉換票據所得款項
|
| | | | 5,000 | | | | | | | 6,000 | | |
融資活動提供的現金淨額
|
| | | | 5,000 | | | | | | | 6,000 | | |
現金和現金等價物淨減少
|
| | | | (3,600) | | | | | | | (5,058) | | |
期初現金及現金等價物
|
| | | | 5,158 | | | | | | | 9,746 | | |
期末現金和現金等價物
|
| | | $ | 1,558 | | | | | | $ | 4,688 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
繼任者
|
| |
繼任者
|
| ||||||
傢俱和固定裝置
|
| | | $ | 199 | | | | | $ | 199 | | |
設備
|
| | | | 237 | | | | | | 237 | | |
租賃改進
|
| | | | 66 | | | | | | 66 | | |
財產和設備
|
| | | | 502 | | | | | | 502 | | |
累計折舊
|
| | | | (195) | | | | | | (170) | | |
財產和設備,淨額
|
| | | $ | 307 | | | | | $ | 332 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
繼任者
|
| |
前身
|
| ||||||
法律費用
|
| | | $ | 2,325 | | | | | $ | 1,867 | | |
消費税責任
|
| | | | 569 | | | | | | 569 | | |
經營租賃負債 - 短期部分
|
| | | | 205 | | | | | | 278 | | |
大宇藥瓶用法
|
| | | | 25 | | | | | | 33 | | |
剩餘其他應計費用
|
| | | | 988 | | | | | | 843 | | |
其他應計費用合計
|
| | | $ | 4,112 | | | | | $ | 3,590 | | |
截至2023年3月31日的三個月(前身)
|
| | | | | | |
淨虧損
|
| | | $ | (17,639) | | |
加權平均已發行普通股、基本股和稀釋股
|
| | | | 138,825,356 | | |
每股淨虧損,基本虧損和稀釋虧損
|
| | | $ | (0.13) | | |
截至2024年3月31日的三個月(繼任者)
|
| | | | | | |
淨虧損
|
| | | $ | (118,018) | | |
加權平均已發行普通股、基本股和稀釋股
|
| | | | 37,268,074 | | |
每股淨虧損,基本虧損和稀釋虧損
|
| | | $ | (3.17) | | |
| | |
3月31日
2024 |
| |
3月31日
2023 |
| ||||||
| | |
繼任者
|
| |
前身
|
| ||||||
認股權證
|
| | | | 8,276,085 | | | | | | — | | |
或有對價
|
| | | | 16,000,000 | | | | | | — | | |
或有方正股份
|
| | | | 3,450,000 | | | | | | — | | |
已發行可轉換優先股
|
| | | | — | | | | | | 21,257,708 | | |
已發行的可轉換優先股權證
|
| | | | — | | | | | | 342,011 | | |
普通股期權和限制性股票期權單位
|
| | | | 5,536,898 | | | | | | 9,694,890 | | |
| | | | | 33,262,983 | | | | | | 31,294,609 | | |
|
合併中作為對價發行的股份數量
|
| | | | 16,500,000 | | |
|
為與承諾融資相關的中期可轉換票據發行的股份
|
| | | | 2,226,182 | | |
|
合併後公司普通股總股數
|
| | | | 18,726,182 | | |
|
乘以截至收盤時的Privedra股價
|
| | | $ | 10.84 | | |
|
合計
|
| | | $ | 202,992 | | |
|
或有對價的公允價值
|
| | | | 125,699 | | |
|
更換股份支付獎勵
|
| | | | 13,331 | | |
|
承擔責任
|
| | | | 125 | | |
|
採購總價
|
| | | $ | 342,147 | | |
|
現金和現金等價物
|
| | | $ | 2,001 | | |
|
淨運營資本(不包括現金和現金等值物)
|
| | | | (16,182) | | |
|
其他資產和負債
|
| | | | 775 | | |
|
獲得在過程中的研究和開發
|
| | | | 348,000 | | |
|
獲得的淨資產
|
| | | | 334,594 | | |
|
VIE合併虧損
|
| | | | 7,553 | | |
|
採購總價
|
| | | $ | 342,147 | | |
| | | | | |
常見的
個共享 |
| |
常見的
庫存 金額 |
| |
訂閲
應收賬款 |
| |
APIC
|
| |
累計
赤字 |
| |||||||||||||||
Privedra截至2023年7月21日的成交股權
|
| | | | | | | 557,160 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,937 | | | | | $ | (12,897) | | |
作為合併對價發行的股份
|
| |
注1
|
| | | | 16,500,000 | | | | | | 2 | | | | | | — | | | | | | 192,189 | | | | | | — | | |
合併考慮-為
發行的股份
與 相關的臨時可轉換票據 承諾融資 |
| |
附註5
|
| | | | 2,226,182 | | | | | | — | | | | | | — | | | | | | 24,132 | | | | | | — | | |
b類創始人的股票補償
個共享 |
| |
附註3
|
| | | | 6,900,000 | | | | | | 1 | | | | | | — | | | | | | 68,972 | | | | | | (68,972) | | |
遠期購買協議
|
| |
附註6
|
| | | | 6,275,000 | | | | | | 1 | | | | | | (60,710) | | | | | | 66,714 | | | | | | (38,255) | | |
發行整體衍生品
|
| |
附註6
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (427) | | |
New Money PIPE認購協議中發行的股份
|
| |
附註6
|
| | | | 1,001,000 | | | | | | — | | | | | | — | | | | | | 10,844 | | | | | | (6,433) | | |
為承諾融資發行的股份
|
| |
附註6
|
| | | | 3,571,429 | | | | | | — | | | | | | — | | | | | | 38,714 | | | | | | (13,714) | | |
或有創始人股份
|
| |
附註6
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31,401) | | | | | | — | | |
VIE合併損失
|
| |
附註3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,553) | | |
其他其他
|
| | | | | | | 128,829 | | | | | | — | | | | | | — | | | | | | 1,397 | | | | | | (1,397) | | |
合計 | | | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | (60,710) | | | | | $ | 377,498 | | | | | $ | (149,648) | | |
| | |
公共
|
| |
私人
|
| |
合計
|
| |||||||||
已發行且未償還,2024年1月1日
|
| | | | 9,200,000 | | | | | | 5,279,999 | | | | | | 14,479,999 | | |
已行使認股權證數量
|
| | | | (4,912,867) | | | | | | (1,291,047) | | | | | | (6,203,914) | | |
發行和未償還,2024年3月31日
|
| | | | 4,287,133 | | | | | | 3,988,952 | | | | | | 8,276,085 | | |
| | |
可兑換的
備註 (三級) |
| |
保修期
負債 (一級) |
| |
應急
考慮因素 (三級) |
| |
嵌入式
遠期購買 協議和 整體制作 衍生產品 (三級) |
| ||||||||||||
繼任者 | | | | | | | | | | | | | | | | | | | | | | | | | |
餘額,2024年1月1日
|
| | | $ | — | | | | | $ | 1,447 | | | | | $ | 104,350 | | | | | $ | 41,043 | | |
發行可轉換票據
|
| | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | |
公允價值變動
|
| | | | 87 | | | | | | 20,903 | | | | | | 63,769 | | | | | | (413) | | |
令人無現金練習
|
| | | | — | | | | | | (10,350) | | | | | | — | | | | | | — | | |
終止遠期購買協議
|
| | | | — | | | | | | — | | | | | | — | | | | | | (40,380) | | |
終止遠期購買協議
|
| | | $ | 5,087 | | | | | $ | 12,000 | | | | | $ | 168,119 | | | | | $ | 250 | | |
| 按財年計算的最低租賃費 | | | | | | | |
|
2024
|
| | | $ | 213 | | |
|
未來最低租賃付款總額
|
| | | | 213 | | |
|
減去:計入利息
|
| | | | (8) | | |
|
租賃付款現值
|
| | | | 205 | | |
|
減去:當期部分(包括在其他應計費用中)
|
| | | | (205) | | |
|
非流動經營租賃負債
|
| | | $ | — | | |
|
經營性租賃使用權資產
|
| | | $ | 198 | | |
|
三年內剩餘租期
|
| | | | 0.7 | | |
|
折扣率
|
| | | | 10% | | |
| | |
截止三個月
3月31日 |
| |||||||||
| | |
2024
|
| |
2023
|
| ||||||
| | |
繼任者
|
| |
前身
|
| ||||||
經營租賃成本
|
| | | $ | 43 | | | | | $ | 60 | | |
經營租賃支付的現金
|
| | | | 80 | | | | | | 77 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
(未經審計)
|
| | | | | | | |||
已發行和未償還的股票期權
|
| | | | 4,545,332 | | | | | | 3,846,972 | | |
限制性股票單位(未授權)
|
| | | | 991,566 | | | | | | 1,012,994 | | |
股票激勵計劃下可供未來發行的股票
|
| | | | 3,347,924 | | | | | | 3,536,710 | | |
認股權證
|
| | | | 8,276,085 | | | | | | 14,479,999 | | |
或有對價
|
| | | | 16,000,000 | | | | | | 16,000,000 | | |
預留普通股合計
|
| | | | 33,160,907 | | | | | | 38,876,675 | | |
| | |
數量:
個共享 |
| |
加權
平均 練習 價格 |
| ||||||
繼任者 | | | | | | | | | | | | | |
傑出,2024年1月1日
|
| | | | 3,515,219 | | | | | $ | 10.00 | | |
授予期權
|
| | | | — | | | | | | — | | |
期權被沒收
|
| | | | — | | | | | | — | | |
傑出,2024年3月31日
|
| | | | 3,515,219 | | | | | | 10.00 | | |
可行使,2024年3月31日
|
| | | | — | | | | | $ | — | | |
| | |
數量:
個共享 |
| |
加權
平均 授予日期 公允價值 |
| ||||||
繼任者 | | | | | | | | | | | | | |
傑出,2024年1月1日
|
| | | | 1,012,994 | | | | | $ | 10.84 | | |
已批准
|
| | | | — | | | | | | — | | |
已歸屬
|
| | | | — | | | | | | — | | |
被沒收
|
| | | | (21,428) | | | | | | 10.84 | | |
傑出,2024年3月31日
|
| | | | 991,566 | | | | | $ | 10.84 | | |
| | |
數量:
個共享 |
| |
加權
平均 練習 價格 |
| ||||||
傑出,2024年1月1日
|
| | | | 331,753 | | | | | $ | 5.47 | | |
授予期權
|
| | | | 698,360 | | | | | | 13.26 | | |
期權被沒收
|
| | | | — | | | | | | — | | |
傑出,2024年3月31日
|
| | | | 1,030,113 | | | | | $ | 10.75 | | |
可行使,2024年3月31日
|
| | | | — | | | | | $ | — | | |
| | |
截止三個月
3月31日 |
| |||
| | |
2024
|
| |
2023
|
|
預期波動率
|
| |
47% – 50%
|
| |
74% – 80%
|
|
無風險利率
|
| |
4.1% – 4.3%
|
| |
3.61% – 3.66%
|
|
預期壽命(以年為單位)
|
| |
5.27 – 6.25
|
| |
5.50 – 6.25
|
|
預期股息收益率
|
| |
—
|
| |
—
|
|
| | |
繼任者
|
| | |
前身
|
| ||||||
| | |
12月31日
2023 |
| | |
12月31日
2022 |
| ||||||
資產
|
| | | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 5,158 | | | | | | $ | 9,746 | | |
預付費用和其他流動資產
|
| | | | 1,064 | | | | | | | 92 | | |
流動資產總額
|
| | | | 6,222 | | | | | | | 9,838 | | |
財產和設備,淨額
|
| | | | 332 | | | | | | | 431 | | |
經營性租賃使用權資產
|
| | | | 262 | | | | | | | 475 | | |
其他資產
|
| | | | 29 | | | | | | | 34 | | |
總資產
|
| | | $ | 6,845 | | | | | | $ | 10,778 | | |
負債、可轉換股票和股東赤字
|
| | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | | |
應付賬款
|
| | | $ | 3,388 | | | | | | $ | 7,805 | | |
應計臨牀試驗費用
|
| | | | 5,128 | | | | | | | 2,051 | | |
應計薪酬
|
| | | | 943 | | | | | | | 1,112 | | |
其他應計費用
|
| | | | 3,590 | | | | | | | 740 | | |
按公允價值計算的可轉換票據的當前部分,包括關聯方金額
2023年12月31日和2022年12月31日分別為0美元和38,834美元 |
| | | | — | | | | | | | 70,866 | | |
流動負債總額
|
| | | | 13,049 | | | | | | | 82,574 | | |
按公允價值計算的可轉換票據,包括關聯方金額0美元和23,132美元,
分別於2023年12月31日和2022年12月31日 |
| | | | — | | | | | | | 60,426 | | |
經營租賃負債
|
| | | | — | | | | | | | 242 | | |
保修責任
|
| | | | 1,447 | | | | | | | — | | |
或有對價負債
|
| | | | 104,350 | | | | | | | — | | |
嵌入式遠期購買協議和衍生負債
|
| | | | 41,043 | | | | | | | — | | |
總負債
|
| | | | 159,889 | | | | | | | 143,242 | | |
承付款和或有事項 | | | | | | | | | | | | | | |
可連續發行的可轉換優先股,面值0.0001美元; 44,666,035股
截至2022年12月31日已授權; 21,257,708股已發行和發行股票 2022年12月31日; 2022年12月31日清算優先權為141,920美元 |
| | | | — | | | | | | | 137,949 | | |
股東虧損: | | | | | | | | | | | | | | |
永旺Bizerma,Inc.股東赤字:
|
| | | | | | | | | | | | | |
A類普通股,面值0.0001美元; 2023年12月31日和2022年12月31日,授權500,00,000股和207,450,050股,已發行37,159,600股和138,848,177股,發行37,159,600股和138,825,356股已發行股票
|
| | | | 4 | | | | | | | 14 | | |
新增實收資本
|
| | | | 381,264 | | | | | | | 187,348 | | |
認購應收賬款
|
| | | | (60,710) | | | | | | | — | | |
累計虧損
|
| | | | (473,602) | | | | | | | (474,839) | | |
庫存股,按成本計算,2023年12月31日和12月31日為0股和22,821股,
分別為2022年 |
| | | | — | | | | | | | (23) | | |
道達爾永旺Bizerma,Inc.股東赤字
|
| | | | (153,044) | | | | | | | (287,500) | | |
非控股權益
|
| | | | — | | | | | | | 17,087 | | |
股東虧損總額
|
| | | | (153,044) | | | | | | | (270,413) | | |
負債總額、可轉換優先股和股東赤字
|
| | | $ | 6,845 | | | | | | $ | 10,778 | | |
| | |
年終了
12月31日 |
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
繼任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(As重述)
|
| | | | | | | |||
運營費用: | | | | | | | | | | | | | | | | | | | | |
銷售、一般和行政管理
|
| | | $ | 9,841 | | | | | | $ | 9,949 | | | | | $ | 13,675 | | |
研發
|
| | | | 19,803 | | | | | | | 13,243 | | | | | | 34,754 | | |
獲得在過程中的研究和開發
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
或有對價的公允價值變動
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
總運營成本和費用
|
| | | | 29,644 | | | | | | | 318,442 | | | | | | 48,429 | | |
運營虧損
|
| | | | (29,644) | | | | | | | (318,442) | | | | | | (48,429) | | |
其他(虧損)收入: | | | | | | | | | | | | | | | | | | | | |
可轉換票據公允價值變動
|
| | | | (19,359) | | | | | | | — | | | | | | (4,416) | | |
認股權證公允價值變動
|
| | | | — | | | | | | | 2,318 | | | | | | — | | |
嵌入式遠期購買協議和衍生負債的公允價值變化
|
| | | | (11,789) | | | | | | | (8,366) | | | | | | — | | |
其他收入,淨額
|
| | | | 114 | | | | | | | 536 | | | | | | 289 | | |
其他損失合計,淨額
|
| | | | (31,034) | | | | | | | (5,512) | | | | | | (4,127) | | |
税前虧損
|
| | | | (60,678) | | | | | | | (323,954) | | | | | | (52,556) | | |
所得税
|
| | | | — | | | | | | | — | | | | | | — | | |
淨損失和綜合損失
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
每股基本和攤薄淨虧損
|
| | | $ | (0.44) | | | | | | $ | (8.72) | | | | | $ | (0.38) | | |
用於計算基本和稀釋後每股淨虧損的已發行普通股加權平均股數
|
| | | | 138,848,177 | | | | | | | 37,159,600 | | | | | | 138,848,177 | | |
| | |
可兑換的
優先股 |
| |
普通股
|
| |
額外的
實收 大寫 |
| |
訂閲
|
| |
累計
赤字 |
| |
庫存股
|
| |
非
控制 利息 |
| |
合計
股東的 赤字 |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
截至2023年1月1日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,678) | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,678) | | |
基於股票的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,235 | | | | | | 3,235 | | |
因授權令修改而導致的債務消滅
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,036 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,036 | | |
截至2023年7月21日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 204,384 | | | | | $ | — | | | | | $ | (535,517) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 20,322 | | | | | $ | (310,820) | | |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
截至2023年7月22日的餘額(繼任者)(重述)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 377,498 | | | | | $ | (60,710) | | | | | $ | (149,648) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 167,144 | | |
淨損失(重述)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (323,954) | | | | | | — | | | | | | — | | | | | | — | | | | | | (323,954) | | |
基於股票的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,766 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,766 | | |
截至2023年12月31日的餘額(繼任者)(重述)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 381,264 | | | | | $ | (60,710) | | | | | $ | (473,602) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (153,044) | | |
截至2022年1月1日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (422,283) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 11,120 | | | | | $ | (223,824) | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | |
基於股票的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,967 | | | | | | 5,967 | | |
截至2022年12月31日的餘額(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
| | |
年終了
12月31日 |
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
繼任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(重複聲明)
|
| | | | | | | |||
經營活動現金流: | | | | | | | | | | | | | | | | | | | | |
淨虧損
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
將淨虧損與經營活動中使用的現金淨額進行調整:
|
| | | | | | | | | | | | | | | | | | | |
折舊
|
| | | | 54 | | | | | | | 45 | | | | | | 68 | | |
遞延發行成本的註銷
|
| | | | — | | | | | | | — | | | | | | 331 | | |
基於股票的薪酬費用
|
| | | | 3,235 | | | | | | | 3,766 | | | | | | 5,892 | | |
已獲得的在過程中研發的核銷
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
可轉換票據公允價值變動
|
| | | | 19,359 | | | | | | | — | | | | | | 4,416 | | |
認股權證公允價值變動
|
| | | | — | | | | | | | (2,318) | | | | | | — | | |
嵌入式遠期購買協議的公允價值變化
和衍生負債 |
| | | | 11,789 | | | | | | | 8,366 | | | | | | — | | |
或有對價的公允價值變動
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
其他
|
| | | | — | | | | | | | — | | | | | | (3) | | |
經營性資產和負債變動: | | | | | | | | | | | | | | | | | | | | |
預付費用和其他流動資產
|
| | | | 36 | | | | | | | (693) | | | | | | (66) | | |
應付賬款
|
| | | | (248) | | | | | | | (4,342) | | | | | | 6,613 | | |
應計費用和其他負債
|
| | | | 4,736 | | | | | | | (2,204) | | | | | | (105) | | |
其他資產和負債
|
| | | | (28) | | | | | | | 4 | | | | | | (174) | | |
經營活動中使用的淨現金
|
| | | | (21,745) | | | | | | | (26,080) | | | | | | (35,584) | | |
投資活動現金流: | | | | | | | | | | | | | | | | | | | | |
購置房產和設備
|
| | | | — | | | | | | | — | | | | | | (306) | | |
投資活動中使用的淨現金
|
| | | | — | | | | | | | — | | | | | | (306) | | |
融資活動的現金流: | | | | | | | | | | | | | | | | | | | | |
發行可轉換票據所得款項
|
| | | | 14,000 | | | | | | | — | | | | | | 44,500 | | |
償還可轉換票據
|
| | | | — | | | | | | | — | | | | | | (3,992) | | |
融資活動提供的現金淨額
|
| | | | 14,000 | | | | | | | — | | | | | | 40,508 | | |
現金及現金等價物淨(減)增
|
| | | | (7,745) | | | | | | | (26,080) | | | | | | 4,618 | | |
期初現金及現金等價物
|
| | | | 9,746 | | | | | | | 31,238 | | | | | | 5,128 | | |
期末現金和現金等價物
|
| | | $ | 2,001 | | | | | | $ | 5,158 | | | | | $ | 9,746 | | |
| | |
繼任者
|
| | |
前身
|
| ||||||
| | |
12月31日
2023 |
| | |
12月31日
2022 |
| ||||||
傢俱和固定裝置
|
| | | $ | 199 | | | | | | $ | 199 | | |
設備
|
| | | | 237 | | | | | | | 237 | | |
租賃改進
|
| | | | 66 | | | | | | | 66 | | |
財產和設備
|
| | | | 502 | | | | | | | 502 | | |
累計折舊
|
| | | | (170) | | | | | | | (71) | | |
財產和設備,淨額
|
| | | $ | 332 | | | | | | $ | 431 | | |
| | |
12月31日
|
| ||||||||||
| | |
2023
繼任者 |
| | |
2022
前身 |
| ||||||
法律費用
|
| | | $ | 1,867 | | | | | | $ | — | | |
消費税責任
|
| | | | 569 | | | | | | | — | | |
經營租賃負債 - 短期部分
|
| | | | 278 | | | | | | | 257 | | |
大宇藥瓶用法
|
| | | | 33 | | | | | | | 202 | | |
剩餘其他應計費用
|
| | | | 843 | | | | | | | 281 | | |
其他應計費用合計
|
| | | $ | 3,590 | | | | | | $ | 740 | | |
截至2022年12月31日的年度(前身)
|
| | | | | | |
普通股股東可獲得的淨損失
|
| | | $ | (52,556) | | |
加權平均已發行普通股、基本股和稀釋股
|
| | | | 138,848,177 | | |
普通股股東應佔每股淨虧損,基本虧損和攤薄虧損
|
| | | $ | (0.38) | | |
2023年1月1日至2023年7月1日(前身)
|
| | | | | | |
普通股股東可獲得的淨損失
|
| | | $ | (60,678) | | |
加權平均已發行普通股、基本股和稀釋股
|
| | | | 138,848,177 | | |
普通股股東應佔每股淨虧損,基本虧損和攤薄虧損
|
| | | $ | (0.44) | | |
2023年7月22日至2023年12月31日(後續)(重述)
|
| | | | | | |
普通股股東可用淨虧損(重述)
|
| | | $ | (323,954) | | |
加權平均已發行普通股、基本股和稀釋股
|
| | | | 37,159,600 | | |
普通股股東應佔每股淨虧損,基本虧損和攤薄虧損
(重複聲明) |
| | | $ | (8.72) | | |
| | |
12月31日
|
| ||||||||||
| | |
2023
|
| | |
2022
|
| ||||||
| | |
繼任者
|
| | |
前身
|
| ||||||
認股權證
|
| | | | 14,479,999 | | | | | | | — | | |
或有對價
|
| | | | 16,000,000 | | | | | | | — | | |
或有方正股份
|
| | | | 3,450,000 | | | | | | | — | | |
已發行可轉換優先股
|
| | | | — | | | | | | | 21,257,708 | | |
已發行的可轉換優先股權證
|
| | | | — | | | | | | | 342,011 | | |
普通股期權和限制性股票期權單位
|
| | | | 4,888,537 | | | | | | | 9,694,890 | | |
| | | | | 38,818,536 | | | | | | | 31,294,609 | | |
自
起的合併經營報表和全面虧損報表 2023年7月22日至2023年12月31日(後續) |
| |
如報道的那樣
|
| |
調整
|
| |
正如重申的那樣
|
| |||||||||
獲得在過程中的研究和開發
|
| | | $ | — | | | | | $ | 348,000 | | | | | $ | 348,000 | | |
總運營成本和費用
|
| | | | (29,558) | | | | | | 348,000 | | | | | | 318,442 | | |
運營收入(虧損)
|
| | | | 29,558 | | | | | | (348,000) | | | | | | (318,442) | | |
税前收益(虧損)
|
| | | | 24,046 | | | | | | (348,000) | | | | | | (323,954) | | |
淨收益(虧損)和綜合收益(虧損)
|
| | | | 24,046 | | | | | | (348,000) | | | | | | (323,954) | | |
每股基本和稀釋後淨收益(虧損)
|
| | | $ | 0.65 | | | | | $ | (9.37) | | | | | $ | (8.72) | | |
可轉換優先股和股東虧損合併報表
2023年7月22日至2023年12月31日(後續) |
| |
如報道的那樣
|
| |
調整
|
| |
正如重申的那樣
|
| |||||||||
累計赤字,截至2023年7月22日的餘額(後續)
|
| | | $ | (180,856) | | | | | $ | 348,000 | | | | | $ | 167,144 | | |
淨收益(虧損)
|
| | | $ | 24,046 | | | | | $ | (348,000) | | | | | $ | (323,954) | | |
該期間的簡明合併經營報表和全面虧損
2023年7月22日至2023年9月30日(繼任者)(未經審計) |
| |
如報道的那樣
|
| |
調整
|
| |
正如重申的那樣
|
| |||||||||
獲得在過程中的研究和開發
|
| | | $ | — | | | | | $ | 348,000 | | | | | $ | 348,000 | | |
總運營成本和費用
|
| | | | (64,286) | | | | | | 348,000 | | | | | | 283,714 | | |
運營收入(虧損)
|
| | | | 64,286 | | | | | | (348,000) | | | | | | (283,714) | | |
税前收益(虧損)
|
| | | | 50,289 | | | | | | (348,000) | | | | | | (297,711) | | |
淨收益(虧損)和綜合收益(虧損)
|
| | | | 50,289 | | | | | | (348,000) | | | | | | (297,711) | | |
每股基本和稀釋後淨收益(虧損)
|
| | | $ | 1.35 | | | | | $ | (9.36) | | | | | $ | (8.01) | | |
可轉換優先股和股東的簡明合併報表
2023年7月22日至2023年9月30日期間的赤字(繼任者)(未經審計) |
| |
如報道的那樣
|
| |
調整
|
| |
正如重申的那樣
|
| |||||||||
累計赤字,截至2023年7月22日的餘額(後續)
|
| | | $ | (180,856) | | | | | $ | 348,000 | | | | | $ | 167,144 | | |
淨收益(虧損)
|
| | | $ | 50,289 | | | | | $ | (348,000) | | | | | $ | (297,711) | | |
|
合併中作為對價發行的股份數量
|
| | | | 16,500,000 | | |
|
為與承諾融資相關的中期可轉換票據發行的股份
|
| | | | 2,226,182 | | |
|
合併後公司普通股總股數
|
| | | | 18,726,182 | | |
|
乘以截至收盤時的Privedra股價
|
| | | $ | 10.84 | | |
|
合計
|
| | | $ | 202,992 | | |
|
或有對價的公允價值
|
| | | | 125,699 | | |
|
更換股份支付獎勵
|
| | | | 13,331 | | |
|
承擔責任
|
| | | | 125 | | |
|
採購總價
|
| | | $ | 342,147 | | |
|
現金和現金等價物
|
| | | $ | 2,001 | | |
|
淨運營資本(不包括現金和現金等值物)
|
| | | | (16,182) | | |
|
其他資產和負債
|
| | | | 775 | | |
|
獲得在過程中的研究和開發
|
| | | | 348,000 | | |
|
獲得的淨資產
|
| | | | 334,594 | | |
|
VIE合併虧損
|
| | | | 7,553 | | |
|
採購總價
|
| | | $ | 342,147 | | |
| | | | | |
常見的
個共享 |
| |
常見的
庫存 金額 |
| |
訂閲
應收賬款 |
| |
APIC
|
| |
累計
赤字 |
| | | | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(重複聲明)
|
| | |||||
Privedra截至2023年7月21日的成交股權
|
| | | | | | | 557,160 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,937 | | | | | $ | (12,897) | | | | ||
作為合併對價發行的股份
|
| |
注1
|
| | | | 16,500,000 | | | | | | 2 | | | | | | — | | | | | | 192,189 | | | | | | — | | | | ||
合併考慮-已發行股份
對於相關的臨時可轉換票據 承諾融資 |
| |
Note 7
|
| | | | 2,226,182 | | | | | | — | | | | | | — | | | | | | 24,132 | | | | | | — | | | | ||
b類創始人股份的股票補償
|
| |
附註5
|
| | | | 6,900,000 | | | | | | 1 | | | | | | — | | | | | | 68,972 | | | | | | (68,972) | | | | ||
遠期購買協議
|
| |
附註8
|
| | | | 6,275,000 | | | | | | 1 | | | | | | (60,710) | | | | | | 66,714 | | | | | | (38,255) | | | | ||
發行整體衍生品
|
| |
附註8
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (427) | | | | ||
New Money PIPE認購協議中發行的股份
|
| |
附註8
|
| | | | 1,001,000 | | | | | | — | | | | | | — | | | | | | 10,844 | | | | | | (6,433) | | | | ||
已承諾發行的股份
融資 |
| |
附註8
|
| | | | 3,571,429 | | | | | | — | | | | | | — | | | | | | 38,714 | | | | | | (13,714) | | | | ||
或有創始人股份
|
| |
附註8
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31,401) | | | | | | — | | | | ||
VIE合併損失
|
| |
附註5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,553) | | | | ||
其他其他
|
| | | | | | | 128,829 | | | | | | — | | | | | | — | | | | | | 1,397 | | | | | | (1,397) | | | | ||
合計 | | | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | (60,710) | | | | | $ | 377,498 | | | | | $ | (149,648) | | | |
| | |
12月31日
2023 |
| |
7月21日
2023 |
| ||||||
股價
|
| | | $ | 7.20 | | | | | $ | 10.84 | | |
預期波動率
|
| | | | 52.00% | | | | | | 55.00% | | |
無風險利率
|
| | | | 4.48% | | | | | | 4.82% | | |
預期壽命(以年為單位)
|
| | | | 1.56 | | | | | | 2 | | |
預期股息收益率
|
| | | | — | | | | | | — | | |
| | |
可兑換的
備註 (三級) |
| |
保修期
負債 (一級) |
| |
應急
考慮因素 (三級) |
| |
嵌入式
轉發 採購 協議和 整體制作 衍生產品 (三級) |
| ||||||||||||
前身 | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance,2022年12月31日
|
| | | $ | 131,292 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
發行可轉換票據
|
| | | | 14,000 | | | | | | — | | | | | | — | | | | | | — | | |
公允價值變動
|
| | | | 19,359 | | | | | | — | | | | | | — | | | | | | — | | |
轉換為普通股
|
| | | | (164,651) | | | | | | — | | | | | | — | | | | | | — | | |
餘額,2023年7月21日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
繼任者 | | | | | | | | | | | | | | | | | | | | | | | | | |
餘額,2023年7月22日
|
| | | | — | | | | | | 3,765 | | | | | | 157,100 | | | | | | 32,677 | | |
添加內容
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
公允價值變動
|
| | | | — | | | | | | (2,318) | | | | | | (52,750) | | | | | | 8,366 | | |
餘額,2023年12月31日
|
| | | $ | — | | | | | $ | 1,447 | | | | | $ | 104,350 | | | | | $ | 41,043 | | |
| 各財年的最低租賃付款額 | | | | | | | |
|
2024
|
| | | $ | 292 | | |
|
未來最低租賃付款總額
|
| | | | 292 | | |
|
減去:計入利息
|
| | | | (14) | | |
|
租賃付款現值
|
| | | | 278 | | |
|
減去:當期部分(包括在其他應計費用中)
|
| | | | (278) | | |
|
非流動經營租賃負債
|
| | | $ | — | | |
|
經營性租賃使用權資產
|
| | | $ | 262 | | |
|
三年內剩餘租期
|
| | | | 0.9 | | |
|
折扣率
|
| | | | 10% | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||
| | |
前身
2023年1月1日至 2023年7月21日 |
| |
繼任者
2023年7月22日至 2023年12月31日 |
| |
前身
|
| |||||||||
經營租賃成本
|
| | | $ | 153 | | | | | $ | 122 | | | | | $ | 279 | | |
經營租賃支付的現金
|
| | | | 180 | | | | | | 129 | | | | | | 248 | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
遞延税金資產: | | | | | | | | | | | | | |
應計薪酬
|
| | | $ | 271 | | | | | $ | 296 | | |
應計其他費用
|
| | | | — | | | | | | 123 | | |
股票薪酬
|
| | | | 1,647 | | | | | | 5,303 | | |
啟動成本和其他無形資產
|
| | | | 12,230 | | | | | | 13,727 | | |
淨營業虧損
|
| | | | 28,613 | | | | | | 20,131 | | |
租賃責任
|
| | | | 83 | | | | | | 157 | | |
其他遞延資產
|
| | | | 23 | | | | | | 32 | | |
已資本化的研發費用
|
| | | | 11,264 | | | | | | 6,387 | | |
| | | | | 54,131 | | | | | | 46,156 | | |
減去:估值免税額
|
| | | | (53,978) | | | | | | (45,929) | | |
遞延税金資產總額
|
| | | | 153 | | | | | | 227 | | |
遞延納税義務: | | | | | | | | | | | | | |
折舊
|
| | | | (75) | | | | | | (89) | | |
ROU資產
|
| | | | (78) | | | | | | (138) | | |
遞延納税負債總額
|
| | | | (153) | | | | | | (227) | | |
淨遞延所得税
|
| | | $ | — | | | | | $ | — | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
法定税率所得税
|
| | | | 21.0% | | | | | | 21.0% | | |
可轉換票據
|
| | | | (1.1) | | | | | | (1.8) | | |
或有對價
|
| | | | 2.9 | | | | | | — | | |
遠期購買協議
|
| | | | (1.0) | | | | | | — | | |
認股權證
|
| | | | 0.1 | | | | | | — | | |
股票薪酬
|
| | | | — | | | | | | (0.5) | | |
官員薪酬
|
| | | | (0.5) | | | | | | — | | |
交易成本
|
| | | | (0.8) | | | | | | — | | |
知識產權研發
|
| | | | (19.0) | | | | | | — | | |
估值免税額變動
|
| | | | (1.4) | | | | | | (18.7) | | |
實際税率
|
| | | | 0% | | | | | | 0.0% | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
年初餘額
|
| | | $ | 11,061 | | | | | $ | 7,270 | | |
因本年度税收狀況而增加
|
| | | | 3,609 | | | | | | 3,791 | | |
由於上一年的納税狀況而減少
|
| | | | — | | | | | | — | | |
年終餘額
|
| | | $ | 14,670 | | | | | $ | 11,061 | | |
| | |
個共享
授權 |
| |
已發行股份
和傑出的 |
| |
每股
首選項 |
| |
優惠
清算 值 (千) |
| |
賬面價值,
發行淨額 成本 (千) |
| |||||||||||||||
系列 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
系列A
|
| | | | 7,393,333 | | | | | | 2,505,508 | | | | | $ | 5.4779 | | | | | $ | 13,725 | | | | | $ | 13,819 | | |
系列A-1
|
| | | | 4,107,414 | | | | | | — | | | | | | 5.4779 | | | | | | — | | | | | | — | | |
系列A-2
|
| | | | 4,846,750 | | | | | | 4,846,750 | | | | | | 5.4779 | | | | | | 26,550 | | | | | | 26,379 | | |
系列B
|
| | | | 20,520,678 | | | | | | 6,244,395 | | | | | | 7.3097 | | | | | | 45,645 | | | | | | 43,896 | | |
系列B-1
|
| | | | 136,805 | | | | | | — | | | | | | 7.3097 | | | | | | — | | | | | | — | | |
系列B-2
|
| | | | 7,661,055 | | | | | | 7,661,055 | | | | | | 7.3097 | | | | | | 56,000 | | | | | | 53,855 | | |
| | | | | 44,666,035 | | | | | | 21,257,708 | | | | | | | | | | | $ | 141,920 | | | | | $ | 137,949 | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
轉換可轉換優先股
|
| | | | — | | | | | | 21,257,708 | | |
已發行和未償還的股票期權
|
| | | | 3,846,972 | | | | | | 9,694,890 | | |
限制性股票單位(未授權)
|
| | | | 1,012,994 | | | | | | — | | |
股票激勵計劃下可供未來發行的股票
|
| | | | 3,536,710 | | | | | | 27,884,000 | | |
認股權證
|
| | | | 14,479,999 | | | | | | — | | |
或有對價
|
| | | | 16,000,000 | | | | | | — | | |
已發行的可轉換優先股權證
|
| | | | — | | | | | | 342,011 | | |
預留普通股合計
|
| | | | 38,876,675 | | | | | | 59,178,609 | | |
| | |
數量:
個共享 |
| |
加權
平均 練習 價格 |
| ||||||
前身 | | | | | | | | | | | | | |
傑出,2022年1月1日
|
| | | | 10,516,525 | | | | | $ | 1.51 | | |
授予期權
|
| | | | — | | | | | | — | | |
期權被沒收
|
| | | | (821,635) | | | | | | 1.23 | | |
傑出,2022年12月31日
|
| | | | 9,694,890 | | | | | | 1.53 | | |
可撤銷,2022年12月31日
|
| | | | 9,694,890 | | | | | $ | 1.53 | | |
傑出,2023年1月1日
|
| | | | 9,694,890 | | | | | $ | 1.53 | | |
授予期權
|
| | | | — | | | | | | — | | |
期權被沒收
|
| | | | — | | | | | | — | | |
因合併而取消的選項
|
| | | | (9,694,890) | | | | | | 1.53 | | |
傑出,2023年7月21日
|
| | | | — | | | | | | — | | |
可行使,2023年7月21日
|
| | | | — | | | | | $ | — | | |
| | |
數量:
個共享 |
| |
加權
平均 練習 價格 |
| ||||||
前身 | | | | | | | | | | | | | |
傑出,2022年1月1日
|
| | | | 38,172 | | | | | $ | 986.36 | | |
授予期權
|
| | | | 16,437 | | | | | | 898.58 | | |
期權被沒收
|
| | | | (9,075) | | | | | | 965.92 | | |
傑出,2022年12月31日
|
| | | | 45,534 | | | | | | 958.75 | | |
可撤銷,2022年12月31日
|
| | | | 23,155 | | | | | $ | 958.86 | | |
傑出,2023年1月1日
|
| | | | 45,534 | | | | | $ | 958.75 | | |
授予期權
|
| | | | — | | | | | | — | | |
期權被沒收
|
| | | | (404) | | | | | | 1,021.98 | | |
傑出,2023年7月21日
|
| | | | 45,130 | | | | | | 959.06 | | |
可行使,2023年7月21日
|
| | | | 30,968 | | | | | $ | 956.64 | | |
繼任者 | | | | | | | | | | | | | |
未完成,2023年7月22日(已轉換)
|
| | | | 3,515,219 | | | | | $ | 10.00 | | |
授予期權
|
| | | | — | | | | | | — | | |
期權被沒收
|
| | | | — | | | | | | — | | |
傑出,2023年12月31日
|
| | | | 3,515,219 | | | | | | 10.00 | | |
可行使,2023年12月31日
|
| | | | — | | | | | $ | — | | |
| | |
數量:
個共享 |
| |
加權
平均 授予日期 公允價值 |
| ||||||
繼任者 | | | | | | | | | | | | | |
傑出,2023年7月22日
|
| | | | — | | | | | $ | — | | |
已批准
|
| | | | 1,169,366 | | | | | | 10.84 | | |
已歸屬
|
| | | | (127,801) | | | | | | 10.84 | | |
被沒收
|
| | | | (28,571) | | | | | | 10.84 | | |
傑出,2023年12月31日
|
| | | | 1,012,994 | | | | | $ | 10.84 | | |
| | |
數量:
個共享 |
| |
加權
平均 練習 價格 |
| ||||||
傑出,2023年7月22日
|
| | | | — | | | | | $ | — | | |
授予期權
|
| | | | 331,753 | | | | | | 5.47 | | |
期權被沒收
|
| | | | — | | | | | | — | | |
傑出,2023年12月31日
|
| | | | 331,753 | | | | | $ | 5.47 | | |
可行使,2023年12月31日
|
| | | | — | | | | | $ | — | | |
| | |
12月31日
|
| |||
| | |
2023
|
| |
2022
|
|
預期波動率
|
| |
57%
|
| |
47% – 61%
|
|
無風險利率
|
| |
4.1% – 4.4%
|
| |
1.87% – 3.92%
|
|
預期壽命(以年為單位)
|
| |
3.00-6.25
|
| |
5.75 – 6.25
|
|
預期股息收益率
|
| |
—
|
| |
—
|
|
| | |
金額
|
| |||
美國證券交易委員會註冊費
|
| | | $ | 52,766 | | |
會計費和費用
|
| | | | 507,713 | | |
律師費和開支
|
| | | | 200,000 | | |
財務打印費和雜項費用
|
| | | | 285,000 | | |
總費用
|
| | | $ | 1,045,479 | | |
| | | | | | |
引用合併
|
| ||||||
|
展品
|
| |
説明
|
| |
表單
|
| |
展品
|
| |
提交日期
|
|
| 2.1† | | |
由Privedra Acquisition Corp.、Privedra Merge Sub,Inc.和Aeon Biophma,Inc.簽署的業務合併協議,日期為2022年12月12日。
|
| | 8-K | | | 2.1 | | |
2022年12月12日
|
|
| 2.2† | | |
《企業合併協議第1號修正案》,日期為2023年4月27日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Privedra Merge Sub,Inc.共同簽署。
|
| | 8-K | | | 2.1 | | | 2023年5月1日 | |
| 3.1 | | |
永旺生物公司第三次修訂和重新註冊的註冊證書
|
| | 8-K | | | 3.1 | | | 2023年7月27日 | |
| 3.2 | | |
修改和重新制定永旺生物公司章程
|
| | 8-K | | | 3.2 | | | 7月27日。2023年 | |
| 4.1 | | |
Privedra Acquisition Corp.和Continental Stock Transfer&Trust Company之間的認股權證協議,日期為2021年2月8日。
|
| | 8-K | | | 4.1 | | |
2021年2月12日
|
|
| 4.2 | | |
永旺生物藥業股份有限公司、大榮藥業股份有限公司和永旺生物藥業子公司之間的高級擔保可轉換票據的格式
|
| | 8-K | | | 4.1 | | | 2024年3月19日 | |
| 5.1 | | |
Latham&Watkins LLP的意見。
|
| | | | | | | | * | |
| 10.1+ | | |
Aeon Biophma,Inc.修訂並重新啟動了2019年獎勵計劃。
|
| | 8-K | | | 10.1 | | | 2023年7月27日 | |
| 10.2+ | | |
永旺生物股份有限公司股票期權協議格式。修改並重新制定2019年激勵獎勵計劃。
|
| | 8-K | | | 10.2 | | | 2023年7月27日 | |
| 10.3+ | | |
永旺生物股份有限公司限制性股票協議格式。修改並重新制定2019年激勵獎勵計劃。
|
| | 8-K | | | 10.3 | | | 2023年7月27日 | |
| 10.4+ | | |
永旺Biophma,Inc.修訂和重新制定的2019年激勵獎勵計劃(409a延期補償)下的限制性股票單位協議格式。
|
| | 8-K | | | 10.4 | | | 2023年7月27日 | |
| | | | | | |
引用合併
|
| ||||||
|
展品
|
| |
説明
|
| |
表單
|
| |
展品
|
| |
提交日期
|
|
| 10.5+ | | |
永旺Bizerma,Inc. 2023年激勵獎勵計劃。
|
| | 8-K | | | 10.5 | | | 2023年7月27日 | |
| 10.6+ | | |
永旺Bizerma,Inc.非員工董事薪酬計劃。
|
| | 8-K | | | 10.6 | | | 2023年7月27日 | |
| 10.7+ | | |
AEON Bizerma,Inc.下的股票期權協議形式2023年激勵獎勵計劃。
|
| | S-4 | | | 10.6 | | | 2023年5月1日 | |
| 10.8+ | | |
AEON Bizerma,Inc.下的限制性股票單位協議形式2023年激勵獎勵計劃。
|
| | S-4 | | | 10.7 | | | 2023年5月1日 | |
| 10.9+ | | |
永旺Bizerma,Inc. 2023年員工股票購買計劃。
|
| | | | | | | | ** | |
| 10.10 | | |
AEON Bizerma,Inc.之間的賠償協議形式及其董事和官員。
|
| | S-4 | | | 10.9 | | | 2023年5月1日 | |
| 10.11+ | | |
AEON Bizerma,Inc.修訂和重述的僱傭協議和馬克·福斯。
|
| | 8-K | | | 10.11 | | | 2023年7月27日 | |
| 10.12+ | | |
永旺生物公司和乍得之間的僱傭協議。哦。
|
| | 8-K | | | 10.12 | | | 2023年7月27日 | |
| 10.13+ | | |
永旺生物製藥公司和亞歷克斯·威爾遜簽署的僱傭協議。
|
| | 8-K | | | 10.13 | | | 2023年7月27日 | |
| 10.14+ | | |
永旺生物公司和克里斯·卡爾簽訂的僱傭協議。
|
| | S-4 | | | 10.11 | | |
2022年12月27日
|
|
| 10.15+ | | |
永旺Biophma,Inc.和Chris Carr之間的諮詢協議。
|
| | S-4 | | | 10.12 | | | 2023年5月1日 | |
| 10.16+ | | |
永旺Biophma,Inc.和Eric Carter萬.D.之間簽訂的諮詢協議,日期為2020年1月30日,並於2020年1月30日和2020年9月30日修訂。
|
| |
10-K
|
| | 10.11 | | | 2024年3月29日 | |
| 10.17† | | |
大宇藥業股份有限公司簽署的《許可和供應協議》,日期為2019年12月20日。和永旺Biophma,Inc.
|
| | S-4 | | | 10.15 | | |
2022年12月27日
|
|
| 10.17(a)† | | |
大宇藥業股份有限公司和大宇藥業之間的許可和供應協議修正案,日期為2022年7月29日。和永旺Biophma,Inc.
|
| | S-4 | | |
10.15(a)
|
| |
2022年12月27日
|
|
| 10.17(b)† | | | 永旺生物藥業公司與大宇藥業股份有限公司之間於2023年1月8日簽署的許可和供應協議第二修正案 | | | | | | | | | ** | |
| 10.17(c)† | | | 《許可和供應協議第三修正案》,日期為2023年4月24日,由大宇藥業和大宇藥業之間簽署。 | | | | | | | | | ** | |
| 10.17(d)† | | |
永旺生物醫藥股份有限公司和大宇製藥有限公司之間於2024年3月19日簽署的《許可和供應協議第四修正案》
|
| | 8-K | | | 10.4 | | | 2024年3月19日 | |
| 10.18† | | |
截至2021年6月21日,Aeon Biophma,Inc.和Medytox,Inc.之間的和解和許可協議
|
| | S-4 | | | 10.16 | | |
2022年12月27日
|
|
| 10.18(a)† | | |
Aeon Biophma,Inc.和Medytox,Inc.之間的和解和許可協議修正案,日期為2022年5月5日
|
| | S-4 | | |
10.16(a)
|
| |
2022年12月27日
|
|
| | | | | | |
引用合併
|
| ||||||
|
展品
|
| |
説明
|
| |
表單
|
| |
展品
|
| |
提交日期
|
|
| 10.19 | | |
保薦人支持協議,日期為2022年12月12日,由Privedra贊助商、LLC、Privedra Acquisition Corp.和其他各方簽署。
|
| | | | | | | | ** | |
| 10.19(a) | | |
保薦人支持協議的第1號修正案,日期為2023年4月27日,由Privedra贊助商、LLC、Privedra Acquisition Corp.和其他各方簽署。
|
| | S-4 | | | 10.17 | | | 2023年5月1日 | |
| 10.20 | | |
由Privedra Acquisition Corp.和Privedra贊助商LLC之間簽發的日期為2023年4月27日的本票。
|
| | S-4 | | | 10.18 | | | 2023年5月1日 | |
| 10.21 | | |
永旺生物公司及其股東之間於2023年7月21日修訂並重新簽署的註冊權協議。
|
| | 8-K | | | 10.20 | | | 2023年7月27日 | |
| 10.22 | | |
遠期購買協議,日期為2023年6月29日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和ACM ARRt J LLC簽署。
|
| | 8-K | | | 10.21 | | | 2023年7月27日 | |
| 10.23 | | |
遠期購買協議,日期為2023年6月29日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Polar多策略主基金簽署。
|
| | 8-K | | | 10.22 | | | 2023年7月27日 | |
| 10.24 | | |
由Privedra Acquisition Corp.和ACM ARRt J LLC簽署的FPA資金金額PIPE認購協議,日期為2023年6月29日。
|
| | 8-K | | | 10.23 | | | 2023年7月27日 | |
| 10.25 | | |
PPA資金金額PIPE認購協議,日期為2023年6月29日,由Privedra Acquisition Corp.和Polar多策略主基金簽署。
|
| | 8-K | | | 10.24 | | | 2023年7月27日 | |
| 10.26 | | |
Privedra Acquisition Corp.和ACM ASOF VIII中學-C LP簽署的新資金管道認購協議,日期為2023年6月29日。
|
| | 8-K | | | 10.25 | | | 2023年7月27日 | |
| 10.27 | | |
新資金管道認購協議,日期為2023年6月29日,由Privedra Acquisition Corp.和Polar多策略主基金簽署。
|
| | 8-K | | | 10.26 | | | 2023年7月27日 | |
| 10.28 | | |
票據認購協議,日期為2023年6月27日,由Privedra Acquisition Corp.、Aeon Biophma和Daewoong Co.,Ltd.簽署。
|
| | 8-K | | | 10.27 | | | 2023年7月27日 | |
| 10.29 | | |
由Privedra Acquisition Corp.、Aeon Biophma和Alphaeon 1,LLC簽署的票據認購協議,日期為2023年3月9日
|
| | 8-K | | | 10.28 | | | 2023年7月27日 | |
| 10.29(a) | | |
由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Alphaeon 1,LLC簽署的票據認購協議第一修正案,日期為2023年6月23日。
|
| | 8-K | | |
10.28(a)
|
| | 2023年7月27日 | |
| 10.30 | | |
Aeon Biophma,Inc.和ACM ARRt J LLC之間的終止協議,日期為2024年3月18日。
|
| | 8-K | | | 10.5 | | | 2024年3月19日 | |
| 10.31 | | |
永旺生物醫藥公司和極地多戰略基金之間於2024年3月18日簽署的終止協議。
|
| | 8-K | | | 10.6 | | | 2024年3月19日 | |
| | | | | | |
引用合併
|
| ||||||
|
展品
|
| |
説明
|
| |
表單
|
| |
展品
|
| |
提交日期
|
|
| 10.32 | | |
由永旺生物製藥有限公司和大宇製藥有限公司簽署的認購協議,日期為2024年3月19日。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.1 | | | 2024年3月19日 | |
| 10.33 | | |
安全協議,日期為2024年3月19日,由永旺Biophma,Inc.,大宇製藥有限公司簽署。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.2 | | | 2024年3月19日 | |
| 10.34 | | |
《擔保》,日期為2024年3月19日,由大宇藥業股份有限公司提供,並與大宇藥業股份有限公司簽訂。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.3 | | | 2024年3月19日 | |
| 23.1 | | |
獨立註冊會計師事務所安永會計師事務所的同意。
|
| | | | | | | | * | |
| 23.2 | | |
獨立註冊會計師事務所畢馬威會計師事務所同意。
|
| | | | | | | | * | |
| 23.3 | | |
Latham&Watkins LLP同意(包含在附件5.1中)。
|
| | | | | | | | * | |
| 24.1 | | |
授權書(包括在本註冊聲明初始提交的簽字頁上)
|
| | | | | | | | ** | |
| 101.INS | | | 內聯XBRL實例文檔(該實例文檔不會顯示在交互數據文件中,因為iXBRL標記嵌入在內聯XBRL文檔中)。 | | | | | | | | | * | |
| 101.SCH | | | 內聯XBRL分類擴展架構文檔。 | | | | | | | | | * | |
| 101.校準 | | |
內聯XBRL分類計算鏈接庫文檔。
|
| | | | | | | | * | |
| 101.DEF | | | 內聯XBRL分類定義Linkbase文檔。 | | | | | | | | | * | |
| 101.實驗室 | | | 內聯XBRL分類擴展標籤Linkbase文檔。 | | | | | | | | | * | |
| 101.價格 | | | 內聯XBRL分類擴展演示文稿Linkbase文檔。 | | | | | | | | | * | |
| 104 | | | 封面交互數據文件,格式為內聯XBRL(包含在附件101中)。 | | | | | | | | | * | |
| 107 | | |
備案費表。
|
| | | | | | | | * | |
|
簽名
|
| |
標題
|
| |
日期
|
|
|
/S/Marc Forth
Marc Forth
|
| |
首席執行官總裁
軍官和董事 (首席執行官 和首席財務官) |
| |
2024年7月23日
|
|
|
/S/詹妮弗·西
Jennifer Sy
|
| |
副主計長總裁(首席會計官)
|
| |
2024年7月23日
|
|
|
*
約斯特·費舍爾
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
埃裏克·卡特
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
羅伯特·帕爾米薩諾
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
雪萊·圖南
|
| |
董事
|
| |
2024年7月23日
|
|
|
*發件人:
/s/ Marc Forth
姓名:Marc Forth
標題:事實律師 |
| | | | |
2024年7月23日
|
|