| | |
頁面
|
| |||
關於本招股説明書補充文件
|
| | | | s-ii | | |
關於前瞻性陳述的警示説明
|
| | | | s-v | | |
摘要
|
| | | | S-1 | | |
風險因素
|
| | | | S-7 | | |
所得款項的使用
|
| | | | S-11 | | |
大寫
|
| | | | S-12 | | |
筆記的描述
|
| | | | S-13 | | |
美國聯邦所得税的重大注意事項
|
| | | | S-25 | | |
承保
|
| | | | S-31 | | |
法律事務
|
| | | | S-38 | | |
專家們
|
| | | | S-38 | | |
在哪裏可以找到更多信息
|
| | | | S-38 | | |
以引用方式納入某些文件
|
| | | | S-38 | | |
| | |
頁面
|
| |||
關於這份招股説明書
|
| | | | ii | | |
關於前瞻性陳述的警示説明
|
| | | | iii | | |
該公司
|
| | | | 1 | | |
風險因素
|
| | | | 2 | | |
所得款項的使用
|
| | | | 2 | | |
我們的債務證券的描述
|
| | | | 3 | | |
分配計劃
|
| | | | 13 | | |
法律事務
|
| | | | 15 | | |
專家們
|
| | | | 15 | | |
在哪裏可以找到更多信息
|
| | | | 15 | | |
以引用方式納入某些文件
|
| | | | 16 | | |
| | |
已結束的年份
十二月 31, |
| |
三個月已結束
三月三十一日 |
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
| | |
(以千美元計)
|
| |||||||||||||||||||||
操作數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
淨銷售額
|
| | | $ | 22,260,774 | | | | | $ | 18,795,316 | | | | | $ | 4,893,206 | | | | | $ | 4,694,003 | | |
銷售商品的成本
|
| | | | 16,142,943 | | | | | | 14,749,433 | | | | | | 3,837,084 | | | | | | 3,713,205 | | |
毛利潤
|
| | | | 6,117,831 | | | | | | 4,045,883 | | | | | | 1,056,122 | | | | | | 980,798 | | |
銷售、一般和管理費用
|
| | | | 1,026,009 | | | | | | 894,702 | | | | | | 220,762 | | | | | | 229,823 | | |
營業收入
|
| | | | 5,091,822 | | | | | | 3,151,181 | | | | | | 835,360 | | | | | | 750,975 | | |
利息支出,扣除資本化利息
|
| | | | 91,538 | | | | | | 76,484 | | | | | | 22,507 | | | | | | 11,978 | | |
其他(收入),淨額
|
| | | | (20,785) | | | | | | (144,246) | | | | | | (34,936) | | | | | | (26,784) | | |
所得税前收入
|
| | | | 5,021,069 | | | | | | 3,218,943 | | | | | | 847,789 | | | | | | 765,781 | | |
所得税支出
|
| | | | 1,141,577 | | | | | | 751,611 | | | | | | 203,456 | | | | | | 178,281 | | |
淨收入
|
| | | | 3,879,492 | | | | | | 2,467,332 | | | | | | 644,333 | | | | | | 587,500 | | |
歸屬於非控股權的淨(收益)
利益 |
| | | | (16,818) | | | | | | (16,450) | | | | | | (7,023) | | | | | | (3,459) | | |
歸屬於鋼鐵動力公司的淨收益
|
| | | $ | 3,862,674 | | | | | $ | 2,450,882 | | | | | $ | 637,310 | | | | | $ | 584,041 | | |
其他財務數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
資本支出
|
| | | $ | 908,902 | | | | | $ | 1,657,905 | | | | | $ | 226,319 | | | | | $ | 374,310 | | |
已支付的現金分紅總額
|
| | | | 237,163 | | | | | | 271,317 | | | | | | 58,798 | | | | | | 68,008 | | |
經營活動提供的淨現金
|
| | | | 4,460,403 | | | | | | 3,519,928 | | | | | | 733,783 | | | | | | 355,217 | | |
用於投資活動的淨現金
|
| | | | (1,879,269) | | | | | | (1,970,249) | | | | | | (309,646) | | | | | | (292,934) | | |
用於融資活動的淨現金
|
| | | | (2,196,584) | | | | | | (1,777,134) | | | | | | (447,613) | | | | | | (423,846) | | |
資產負債表數據(截至期末): | | | | | | | | | | | | | | | | | | | | | | | | | |
現金及等價物和短期投資
|
| | | $ | 2,256,632 | | | | | $ | 2,122,097 | | | | | $ | 2,319,712 | | | | | $ | 1,692,676 | | |
財產、廠房和設備淨值
|
| | | | 5,373,665 | | | | | | 6,734,218 | | | | | | 5,491,201 | | | | | | 7,063,990 | | |
總資產
|
| | | | 14,159,984 | | | | | | 14,908,420 | | | | | | 14,219,760 | | | | | | 15,026,750 | | |
長期債務(包括當前到期日)
|
| | | | 3,070,575 | | | | | | 3,071,056 | | | | | | 3,060,810 | | | | | | 3,037,942 | | |
其他數據(未經審計): | | | | | | | | | | | | | | | | | | | | | | | | | |
發貨: | | | | | | | | | | | | | | | | | | | | | | | | | |
鋼鐵業務(淨噸)
|
| | | | 12,159,189 | | | | | | 12,821,753 | | | | | | 3,345,148 | | | | | | 3,255,594 | | |
黑色金屬(總噸)
|
| | | | 5,301,774 | | | | | | 5,779,114 | | | | | | 1,452,821 | | | | | | 1,453,619 | | |
有色金屬(千英鎊)
|
| | | | 1,053,852 | | | | | | 1,108,211 | | | | | | 285,837 | | | | | | 289,436 | | |
鋼鐵製造(淨噸)
|
| | | | 855,641 | | | | | | 662,539 | | | | | | 173,021 | | | | | | 143,842 | | |
| | |
截至3月31日,
2024 |
| |||||||||
| | |
實際
|
| |
經調整後
|
| ||||||
| | |
(以百萬美元計)
(未經審計) |
| |||||||||
現金及等價物
|
| | | $ | 1,039.4 | | | | | $ | | | |
短期投資
|
| | | $ | 653.3 | | | | | $ | | | |
其他附擔保債務 (1)
|
| | | $ | 28.8 | | | | | $ | | | |
有擔保債務總額 (1)
|
| | | | | | | | | | | | |
高級信貸額度 (2)
|
| | | | — | | | | | | — | | |
2.800% 2024年到期的票據
|
| | | | 400.0 | | | | | | 400.0 | | |
2.400% 2025年到期的票據
|
| | | | 400.0 | | | | | | 400.0 | | |
5.000% 2026年到期票據
|
| | | | 400.0 | | | | | | 400.0 | | |
1.650% 2027年到期票據
|
| | | | 350.0 | | | | | | 350.0 | | |
3.450% 2030年到期票據
|
| | | | 600.0 | | | | | | 600.0 | | |
3.250% 2031年到期票據
|
| | | | 500.0 | | | | | | 500.0 | | |
3.250% 2050 年到期票據
|
| | | | 400.0 | | | | | | 400.0 | | |
特此提供的備註
|
| | | | — | | | | | | | | |
債務總額
|
| | | | 3,078.8 | | | | | | | | |
可贖回的非控股權益
|
| | | | 171.2 | | | | | | | | |
權益總額
|
| | | | 8,876.5 | | | | | | | | |
總市值
|
| | | $ | 12,126.5 | | | | | $ | | | |
承銷商
|
| |
校長
的金額 筆記 |
| |||
摩根大通證券有限責任公司
|
| | | $ | | | |
摩根士丹利公司有限責任公司
|
| | | | | | |
美銀證券有限公司
|
| | | | | | |
富國銀行證券有限責任公司
|
| | | | | | |
總計
|
| | | $ | | | |
| | |
頁面
|
| |||
關於這份招股説明書
|
| | | | ii | | |
關於前瞻性陳述的警示説明
|
| | | | iii | | |
該公司
|
| | | | 1 | | |
風險因素
|
| | | | 2 | | |
所得款項的使用
|
| | | | 2 | | |
我們的債務證券的描述
|
| | | | 3 | | |
分配計劃
|
| | | | 13 | | |
法律事務
|
| | | | 15 | | |
專家們
|
| | | | 15 | | |
在哪裏可以找到更多信息
|
| | | | 15 | | |
以引用方式納入某些文件
|
| | | | 16 | | |