|
以色列國
|
| |
7372
|
| |
不適用
|
|
|
(州或其他管轄範圍
公司或組織) |
| |
(主要標準工業
分類代碼號) |
| |
(税務局僱主
識別碼) |
|
|
約書亞·G基爾南
馬克·D·賈菲 伊恩·D·舒曼 Latham&Watkins LLP 1271 Avenue of the 美洲 紐約,紐約10020 電話:(212)906-1200 傳真:(212)751-4864 |
| |
沙查爾·哈達爾
Efrat Ziv Ran Camchy 梅塔爾|律師事務所 16 Abba Hillel Road 拉馬特·甘(Ramat Gan),5250608,以色列 電話:+972(3)610-3100 傳真:+972(3)610-3111 |
| |
約西·維布曼
Ryan J.Dzierniejko Skadden、Arps、Slate、Meagher ' Flom LLP 曼哈頓西區一號 紐約,紐約10001 電話:(212)735-3000 傳真:(212)735-2000 |
| |
哈伊姆·弗裏德蘭
阿里·弗裏德 尼爾諾爾 戈爾尼茨基公司 維塔尼亞特拉維夫塔 哈哈拉什街20號 特拉維夫6761310,以色列 電話:+972(3)710-9191 傳真:+972(3)560-6555 |
|
| | |||||||||||||||||||||||||
擬登記的各類證券的名稱
|
| | |
金額
To Be 已註冊(1) |
| | |
建議的
最大 產品 價格 每股 |
| | |
建議的
最大 聚合 產品 價格(1) |
| | |
金額
註冊 費用(2) |
| |||||||||
普通股,無面值
|
| | |
4,070,000
|
| | | | $ | 140.00 | | | | | | $ | 569,800,000 | | | | | | $ | 62,166 | | |
|
摘要
|
| | | | 1 | | |
|
風險因素
|
| | | | 19 | | |
|
有關前瞻性陳述的特別説明
|
| | | | 63 | | |
|
市場和行業數據
|
| | | | 65 | | |
|
使用收益
|
| | | | 66 | | |
|
股利政策
|
| | | | 67 | | |
|
大寫
|
| | | | 68 | | |
|
稀釋
|
| | | | 69 | | |
|
管理層對財務狀況和經營成果的討論和分析
|
| | | | 71 | | |
|
我們創始人的一封信
|
| | | | 95 | | |
|
業務
|
| | | | 96 | | |
|
管理
|
| | | | 125 | | |
|
主要股東
|
| | | | 152 | | |
|
某些關係和關聯方交易
|
| | | | 155 | | |
|
股本和公司章程説明
|
| | | | 158 | | |
|
有資格未來出售的股票
|
| | | | 168 | | |
|
税收和政府計劃
|
| | | | 173 | | |
|
承銷
|
| | | | 181 | | |
|
產品費用
|
| | | | 188 | | |
|
同時私募
|
| | | | 189 | | |
|
法律事務
|
| | | | 190 | | |
|
專家
|
| | | | 191 | | |
|
民事責任的可執行性
|
| | | | 192 | | |
|
在哪裏可以找到更多信息
|
| | | | 194 | | |
|
合併財務報表
|
| | | | F-1 | | |
| | |
年終了
12月31日 |
| |
截止三個月
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(in千,份額和每股數據除外)
|
| |||||||||||||||||||||
收入
|
| | | $ | 78,089 | | | | | $ | 161,123 | | | | | $ | 31,929 | | | | | $ | 58,972 | | |
收入成本(1)
|
| | | | 11,978 | | | | | | 22,488 | | | | | | 4,591 | | | | | | 7,924 | | |
毛利
|
| | | | 66,111 | | | | | | 138,635 | | | | | | 27,338 | | | | | | 51,048 | | |
運營費用:
|
| | | | | | | | | | | | | | | ||||||||||
研發(1)
|
| | | | 24,637 | | | | | | 43,480 | | | | | | 6,651 | | | | | | 15,581 | | |
銷售和營銷(1)
|
| | | | 118,534 | | | | | | 191,353 | | | | | | 36,945 | | | | | | 63,048 | | |
一般和行政(1)
|
| | | | 15,458 | | | | | | 54,339 | | | | | | 3,745 | | | | | | 10,266 | | |
總運營費用
|
| | | | 158,629 | | | | | | 289,172 | | | | | | 47,341 | | | | | | 88,895 | | |
營業虧損
|
| | | | (92,518) | | | | | | (150,537) | | | | | | (20,003) | | | | | | (37,847) | | |
財務收入(費用),淨
|
| | | | 1,590 | | | | | | 526 | | | | | | 349 | | | | | | (406) | | |
所得税前虧損
|
| | | | (90,928) | | | | | | (150,011) | | | | | | (19,654) | | | | | | (38,253) | | |
所得税費用
|
| | | | (683) | | | | | | (2,192) | | | | | | (209) | | | | | | (699) | | |
淨虧損
|
| | | $ | (91,611) | | | | | $ | (152,203) | | | | | $ | (19,863) | | | | | $ | (38,952) | | |
歸屬於普通股的每股淨虧損
股東的,基本的和稀釋的(2) |
| | | $ | (9.22) | | | | | $ | (14.19) | | | | | $ | (2.08) | | | | | $ | (3.52) | | |
使用的加權平均普通股
計算每股普通股淨虧損, 基本和稀釋 |
| | | | 11,348,428 | | | | | | 12,048,909 | | | | | | 11,778,108 | | | | | | 12,392,298 | | |
每股預計淨虧損(2)
|
| | | | | | | | | $ | (3.95) | | | | | $ | (0.52) | | | | | $ | (1.00) | | |
加權平均股份使用量
計算每股預計淨虧損, 基本和稀釋的(2) |
| | | | | | | | | | 38,489,148 | | | | | | 38,218,347 | | | | | | 38,832,537 | | |
| | |
年終了
12月31日 |
| |
三個月結束
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
收入成本
|
| | | $ | 970 | | | | | $ | 2,720 | | | | | $ | 299 | | | | | $ | 1,531 | | |
研發
|
| | | | 9,396 | | | | | | 12,142 | | | | | | 1,025 | | | | | | 4,537 | | |
銷售和市場推廣
|
| | | | 3,283 | | | | | | 10,068 | | | | | | 1,051 | | | | | | 4,034 | | |
一般和行政
|
| | | | 8,190 | | | | | | 39,415 | | | | | | 851 | | | | | | 4,438 | | |
股份薪酬費用總額
|
| | | $ | 21,839 | | | | | $ | 64,345 | | | | | $ | 3,226 | | | | | $ | 14,540 | | |
| | |
截至2021年3月31日
|
| |||||||||||||||
| | |
實際
|
| |
形式(1)
|
| |
形式
調整後的(2) |
| |||||||||
| | |
(千)
|
| |||||||||||||||
現金和現金等價物
|
| | | $ | 124,281 | | | | | $ | 124,281 | | | | | $ | 721,047 | | |
短期存款
|
| | | | 10,000 | | | | | | 10,000 | | | | | | 10,000 | | |
總資產
|
| | | | 160,479 | | | | | | 160,479 | | | | | | 757,245 | | |
總負債
|
| | | | 168,125 | | | | | | 168,125 | | | | | | 168,125 | | |
可轉換優先股
|
| | | | 233,496 | | | | | | — | | | | | | — | | |
新增實收資本
|
| | | | 114,176 | | | | | | 347,672 | | | | | | 949,133 | | |
累計虧損
|
| | | | (355,318) | | | | | | (355,318) | | | | | | (360,221) | | |
股東(虧損)總股本
|
| | | | (241,142) | | | | | | (7,646) | | | | | | 588,913 | | |
| | |
年終了
12月31日 |
| |
三個月
截至3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
非公認會計準則營業虧損
|
| | | $ | (70,679) | | | | | $ | (86,192) | | | | | $ | (16,777) | | | | | $ | (23,307) | | |
調整後的自由現金流
|
| | | | (38,417) | | | | | | (40,692) | | | | | | (5,959) | | | | | | (1,595) | | |
| | |
截至2021年3月31日
|
| |||||||||||||||
| | |
實際
|
| |
形式
|
| |
形式為
調整後(1) |
| |||||||||
| | |
(單位為千,份額除外)
|
| |||||||||||||||
現金和現金等價物
|
| | | $ | 124,281 | | | | | $ | 124,281 | | | | | $ | 721,047 | | |
優先股,無面值:27,056,939股授權股;26,440,239股已發行和流通股,實際;沒有授權發行和流通股,預計和調整後的預計值
|
| | | | 233,496 | | | | | | — | | | | | | — | | |
股東權益(赤字): | | | | | | | | | | | | | | | | | | | |
普通股,無面值:52,943,061股
授權、12,451,895股已發行和已發行股票, 實際;授權80,000,000股,38,892,124股 已發行和已發行、預計發行;99,999,999股 授權,43,724,208股已發行和已發行股票, 調整後的形式 |
| | | | — | | | | | | — | | | | | | — | | |
創辦人股份,無面值:無授權發行流通股,實際發行流通股;1股授權發行流通股,調整後流通股。
|
| | | | — | | | | | | — | | | | | | — | | |
新增實收資本
|
| | | | 114,176 | | | | | | 347,672 | | | | | | 949,133 | | |
累計虧損
|
| | | | (355,318) | | | | | | (355,318) | | | | | | (360,221) | | |
股東(虧損)總股本
|
| | | | (241,142) | | | | | | (7,646) | | | | | | 588,913 | | |
總市值
|
| | | $ | (7,646) | | | | | $ | (7,646) | | | | | $ | 588,913 | | |
|
假設每股普通股的首次公開發行價格
|
| | | | | | | | | $ | 132.50 | | |
|
截至2021年3月31日每股普通股的歷史有形賬面淨值(虧損)
|
| | | $ | (0.93) | | | | | | | | |
|
每股普通股增加可歸因於上述備考調整
以上 |
| | | $ | 0.63 | | | | | | | | |
|
預計截至2021年3月31日的每股有形賬面淨值(虧損)
|
| | | $ | (0.30) | | | | | | | | |
|
本次發行和同時進行的定向增發增加了每股普通股的預計有形賬面淨值
|
| | | $ | 13.68 | | | | | | | | |
|
預計為調整後的每股普通股有形賬面淨值
發售和同時進行的私募 |
| | | | | | | | | $ | 13.38 | | |
|
本次發行和同時進行的定向增發向新投資者攤薄每股普通股
|
| | | | | | | | | $ | 119.12 | | |
| | |
普通股
購買了 |
| |
總體考慮
|
| |
平均
每件價格 普通 共享 |
| |||||||||||||||||||||
| | |
編號
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||
| | |
(in數百萬,共享數據除外)
|
| |||||||||||||||||||||||||||
現有股東
|
| | | | 38,892,134 | | | | | | 88.9% | | | | | $ | 233.9 | | | | | | 26.8% | | | | | $ | 6.01 | | |
新投資者
|
| | | | 3,700,000 | | | | | | 8.5 | | | | | | 490.3 | | | | | | 56.1 | | | | | | 132.50 | | |
同期私募投資者
|
| | | | 1,132,074 | | | | | | 2.6 | | | | | | 150.0 | | | | | | 17.1 | | | | | | 132.50 | | |
合計
|
| | | | 43,724,208 | | | | | | 100% | | | | | $ | 874.2 | | | | | | 100% | | | | | $ | 19.99 | | |
| | |
截至2013年12月31日的年度
|
| |
截至3月31日的三個月,
|
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
收入
|
| | | $ | 78,089 | | | | | $ | 161,123 | | | | | $ | 31,929 | | | | | $ | 58,972 | | |
收入成本(1)
|
| | | | 11,978 | | | | | | 22,488 | | | | | | 4,591 | | | | | | 7,924 | | |
毛利
|
| | | | 66,111 | | | | | | 138,635 | | | | | | 27,338 | | | | | | 51,048 | | |
運營費用:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
研究與開發(1)
|
| | | | 24,637 | | | | | | 43,480 | | | | | | 6,651 | | | | | | 15,581 | | |
銷售和營銷(1)
|
| | | | 118,534 | | | | | | 191,353 | | | | | | 36,945 | | | | | | 63,048 | | |
一般和行政(1)
|
| | | | 15,458 | | | | | | 54,339 | | | | | | 3,745 | | | | | | 10,266 | | |
總運營費用
|
| | | | 158,629 | | | | | | 289,172 | | | | | | 47,341 | | | | | | 88,895 | | |
營業虧損
|
| | | | (92,518) | | | | | | (150,537) | | | | | | (20,003) | | | | | | (37,847) | | |
財務收入(費用),淨
|
| | | | 1,590 | | | | | | 526 | | | | | | 349 | | | | | | (406) | | |
所得税前虧損
|
| | | | (90,928) | | | | | | (150,011) | | | | | | (19,654) | | | | | | (38,253) | | |
所得税費用
|
| | | | (683) | | | | | | (2,192) | | | | | | (209) | | | | | | (699) | | |
淨虧損
|
| | | $ | (91,611) | | | | | $ | (152,203) | | | | | $ | (19,863) | | | | | $ | (38,952) | | |
| | |
截至2013年12月31日的年度
|
| |
截至3月31日的三個月,
|
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
收入成本
|
| | | $ | 970 | | | | | $ | 2,720 | | | | | $ | 299 | | | | | $ | 1,531 | | |
研發
|
| | | | 9,396 | | | | | | 12,142 | | | | | | 1,025 | | | | | | 4,537 | | |
銷售和市場推廣
|
| | | | 3,283 | | | | | | 10,068 | | | | | | 1,051 | | | | | | 4,034 | | |
一般和行政
|
| | | | 8,190 | | | | | | 39,415 | | | | | | 851 | | | | | | 4,438 | | |
基於股份的薪酬支出總額
|
| | | $ | 21,839 | | | | | $ | 64,345 | | | | | $ | 3,226 | | | | | $ | 14,540 | | |
| | |
年終了
12月31日 |
| |
三個月
截至3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
收入
|
| | | | 100% | | | | | | 100% | | | | | | 100% | | | | | | 100% | | |
收入成本
|
| | | | 15 | | | | | | 14 | | | | | | 14 | | | | | | 13 | | |
毛利
|
| | | | 85 | | | | | | 86 | | | | | | 86 | | | | | | 87 | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
研發
|
| | | | 31 | | | | | | 27 | | | | | | 21 | | | | | | 26 | | |
銷售和市場推廣
|
| | | | 152 | | | | | | 119 | | | | | | 116 | | | | | | 107 | | |
一般和行政
|
| | | | 20 | | | | | | 33 | | | | | | 12 | | | | | | 18 | | |
總運營費用
|
| | | | 203 | | | | | | 179 | | | | | | 149 | | | | | | 151 | | |
營業虧損
|
| | | | (118) | | | | | | (93) | | | | | | (63) | | | | | | (64) | | |
財務收入(費用),淨
|
| | | | 2 | | | | | | — | | | | | | 1 | | | | | | (1) | | |
所得税前虧損
|
| | | | (116) | | | | | | (93) | | | | | | (62) | | | | | | (65) | | |
所得税費用
|
| | | | (1) | | | | | | (1) | | | | | | — | | | | | | (1) | | |
淨虧損
|
| | | | (117)% | | | | | | (94)% | | | | | | (62)% | | | | | | (66)% | | |
| | |
截至的三個月
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
06月30日
2019 |
| |
9月30日
2019 |
| |
12月31日
2019 |
| |
3月31日
2020 |
| |
06月30日
2020 |
| |
9月30日
2020 |
| |
12月31日
2020 |
| |
3月31日
2021 |
| ||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
收入
|
| | | $ | 17,005 | | | | | $ | 21,051 | | | | | $ | 26,599 | | | | | $ | 31,929 | | | | | $ | 36,460 | | | | | $ | 42,592 | | | | | $ | 50,142 | | | | | $ | 58,972 | | |
收入成本(1)
|
| | | | 2,494 | | | | | | 3,430 | | | | | | 3,997 | | | | | | 4,591 | | | | | | 4,883 | | | | | | 6,333 | | | | | | 6,681 | | | | | | 7,924 | | |
毛利
|
| | | | 14,511 | | | | | | 17,621 | | | | | | 22,602 | | | | | | 27,338 | | | | | | 31,577 | | | | | | 36,259 | | | | | | 43,461 | | | | | | 51,048 | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
研究與開發(1)
|
| | | | 4,055 | | | | | | 11,982 | | | | | | 5,119 | | | | | | 6,651 | | | | | | 12,781 | | | | | | 12,620 | | | | | | 11,428 | | | | | | 15,581 | | |
銷售和營銷(1)
|
| | | | 26,706 | | | | | | 33,296 | | | | | | 30,384 | | | | | | 36,945 | | | | | | 39,636 | | | | | | 57,871 | | | | | | 56,901 | | | | | | 63,048 | | |
一般和行政(1)
|
| | | | 2,657 | | | | | | 8,626 | | | | | | 2,802 | | | | | | 3,745 | | | | | | 7,351 | | | | | | 6,415 | | | | | | 36,828 | | | | | | 10,266 | | |
總運營費用
|
| | | | 33,418 | | | | | | 53,904 | | | | | | 38,305 | | | | | | 47,341 | | | | | | 59,768 | | | | | | 76,906 | | | | | | 105,157 | | | | | | 88,895 | | |
營業虧損
|
| | | | (18,907) | | | | | | (36,283) | | | | | | (15,703) | | | | | | (20,003) | | | | | | (28,191) | | | | | | (40,647) | | | | | | (61,696) | | | | | | (37,847) | | |
財務收入(費用),淨
|
| | | | 509 | | | | | | 483 | | | | | | 573 | | | | | | 349 | | | | | | 141 | | | | | | 239 | | | | | | (203) | | | | | | (406) | | |
所得税前虧損
|
| | | | (18,398) | | | | | | (35,800) | | | | | | (15,130) | | | | | | (19,654) | | | | | | (28,050) | | | | | | (40,408) | | | | | | (61,899) | | | | | | (38,253) | | |
所得税費用
|
| | | | (24) | | | | | | (42) | | | | | | (590) | | | | | | (209) | | | | | | (350) | | | | | | (671) | | | | | | (962) | | | | | | (699) | | |
淨虧損
|
| | | $ | (18,422) | | | | | $ | (35,842) | | | | | $ | (15,720) | | | | | $ | (19,863) | | | | | $ | (28,400) | | | | | $ | (41,079) | | | | | $ | (62,861) | | | | | $ | (38,952) | | |
| | |
截至的三個月
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
06月30日
2019 |
| |
9月30日
2019 |
| |
12月31日
2019 |
| |
3月31日
2020 |
| |
06月30日
2020 |
| |
9月30日
2020 |
| |
12月31日
2020 |
| |
3月31日
2021 |
| ||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
收入成本
|
| | | $ | 146 | | | | | $ | 535 | | | | | $ | 236 | | | | | $ | 299 | | | | | $ | 603 | | | | | $ | 843 | | | | | $ | 975 | | | | | $ | 1,531 | | |
研發
|
| | | | 517 | | | | | | 7,636 | | | | | | 725 | | | | | | 1,025 | | | | | | 5,594 | | | | | | 3,346 | | | | | | 2,177 | | | | | | 4,537 | | |
銷售和市場推廣
|
| | | | 265 | | | | | | 1,781 | | | | | | 740 | | | | | | 1,051 | | | | | | 2,706 | | | | | | 3,183 | | | | | | 3,128 | | | | | | 4,034 | | |
一般和行政
|
| | | | 533 | | | | | | 6,854 | | | | | | 676 | | | | | | 851 | | | | | | 4,398 | | | | | | 2,424 | | | | | | 31,742 | | | | | | 4,438 | | |
基於股份的薪酬總支出(2)
|
| | | $ | 1,461 | | | | | $ | 16,806 | | | | | $ | 2,377 | | | | | $ | 3,226 | | | | | $ | 13,301 | | | | | $ | 9,796 | | | | | $ | 38,022 | | | | | $ | 14,540 | | |
| | |
年終了
12月31日 |
| |
截止三個月
3月31日, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
非公認會計準則營業虧損
|
| | | $ | (70,679) | | | | | $ | (86,192) | | | | | $ | (16,777) | | | | | $ | (23,307) | | |
調整後的自由現金流
|
| | | | (38,417) | | | | | | (40,692) | | | | | | (5,959) | | | | | | (1,595) | | |
| | |
年終了
12月31日 |
| |
截止三個月
3月31日, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
營業虧損
|
| | | $ | (92,518) | | | | | $ | (150,537) | | | | | $ | (20,003) | | | | | $ | (37,847) | | |
基於股份的薪酬費用
|
| | | | 21,839 | | | | | | 64,345 | | | | | | 3,226 | | | | | | 14,540 | | |
非公認會計準則營業虧損
|
| | | $ | (70,679) | | | | | $ | (86,192) | | | | | $ | (16,777) | | | | | $ | (23,307) | | |
| | |
截至12月31日的年度
|
| |
截止三個月
3月31日, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
經營活動中使用的淨現金
|
| | | $ | (36,650) | | | | | $ | (37,175) | | | | | $ | (5,133) | | | | | $ | (599) | | |
購置物業和設備
|
| | | | (1,402) | | | | | | (4,362) | | | | | | (1,142) | | | | | | (4,223) | | |
資本化的軟件開發成本
|
| | | | (365) | | | | | | (1,119) | | | | | | (109) | | | | | | (440) | | |
購置相關物業和設備
擴建我們的新公司 總部 |
| | | | — | | | | | | 1,964 | | | | | | 425 | | | | | | 3,667 | | |
調整後的自由現金流
|
| | | $ | (38,417) | | | | | $ | (40,692) | | | | | $ | (5,959) | | | | | $ | (1,595) | | |
| | |
年終了
12月31日 |
| |
截止三個月
3月31日, |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
經營活動中使用的淨現金
|
| | | $ | (36,650) | | | | | $ | (37,175) | | | | | $ | (5,133) | | | | | $ | (599) | | |
由投資活動提供(用於)的淨現金
|
| | | | 13,233 | | | | | | (11,481) | | | | | | (1,251) | | | | | | (4,642) | | |
融資活動產生的淨現金
|
| | | | 158,446 | | | | | | 8,470 | | | | | | 2,042 | | | | | | 308 | | |
| | |
年終了
12月31日 |
| |
截止三個月
3月31日, |
| ||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
無風險利率
|
| |
2.12% – 2.75%
|
| |
0.3% – 0.58%
|
| |
0.51% – 0.58%
|
| |
0.68% – 0.95%
|
|
預期股息收益率
|
| |
0%
|
| |
0%
|
| |
0%
|
| |
0%
|
|
預期期限(以年為單位)
|
| |
5 – 8
|
| |
5 – 8
|
| |
5 – 7
|
| |
5 – 8
|
|
預期波動率
|
| |
43% – 45%
|
| |
47% – 48%
|
| |
46.95%
|
| |
49.05%
|
|
|
軟件
HubSpot,Inc. Lightfast POS Inc. SEMRUSH控股公司 Canva Pty Ltd. 軟件股份公司 |
| |
廣播電信
Hulu LLC BBC Studios Nielsen Sports America LLC NBC Universal Media,LLC 按O2排序的發現頻道優先級 |
| |
消費品
瑪氏,集團公司Zippo製造公司Nautica和服裝公司 |
| |
醫療保健
Alexion PharmPharmticals,Inc.Novocure Limited Oscar Insurance Corporation 賽諾菲公司 拜耳股份公司 |
|
|
音樂
環球音樂集團 Deezer |
| |
能源
Engie SA Sempra Energy |
| |
運輸機械
戴姆勒股份公司 霍爾特貓 Carvana Co. |
| |
金融服務
跨河銀行美國家庭保險公司Indosuez財富管理 |
|
|
娛樂休閒
peloton Interactive股份有限公司 全國曲棍球聯盟 藝電股份有限公司 |
| |
零售商業
科佩爾 Lojas Riachuelo |
| |
房地產與建築
內部邏輯集團雷懷特集團(房地產)合作 |
| |
熱情好客
現場直播!賭場和學生酒店酒店 |
|
|
教育與服務
Genpact Limited 美國陸軍 - 國防媒體活動 電子營銷工具 阿拉巴馬州數學、科學和技術計劃 |
| | | | | | | | | |
名稱
|
| |
年齡
|
| |
職位
|
|
執行主任 | | | | | | | |
羅伊·曼 | | |
42
|
| | 聯合創始人、聯合首席執行官、董事 | |
埃蘭·津曼 | | |
38
|
| | 聯合創始人、聯合首席執行官、董事 | |
伊蘭·格雷澤 | | |
49
|
| | 首席財務官 | |
丹尼爾·萊雷亞 | | |
36
|
| | 研發和產品副總裁 | |
約尼·奧舍羅夫 | | |
43
|
| | 全球銷售和營銷副總裁 | |
克菲爾·利普曼(1) | | |
35
|
| | 財務副總裁 | |
Shiran Nawi | | |
37
|
| | 總法律顧問 | |
導演 | | | | | | | |
Aviad EYAL | | |
50
|
| | 董事 | |
Jeff霍林 | | |
56
|
| | 董事 | |
阿維沙伊·亞伯拉罕 | | |
50
|
| | 董事 | |
Gili Iohan(2) | | |
45
|
| | 董事外部被提名者 | |
Ronen Faier(2) | | |
50
|
| | 董事外部被提名者 | |
| | | | | | | | | | | | | | |
此次發行後受益擁有的股份
以及同時私募職位 |
| |||||||||||||||||||||
| | |
受益股份
擁有於 之前 此產品和 併發 私人安置 |
| |
假設
承銷商的選擇 購買額外的 普通股不是 鍛鍊 |
| |
假設
承銷商的選擇 購買額外的 普通股是 全面鍛鍊 |
| |||||||||||||||||||||||||||
受益人姓名
|
| |
編號
|
| |
%
|
| |
編號
|
| |
%
|
| |
編號
|
| |
%
|
| ||||||||||||||||||
主要股東 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
洞察合作伙伴(1)
|
| | | | 16,592,053 | | | | | | 42.7% | | | | | | 16,592,053 | | | | | | 37.9% | | | | | | 16,592,053 | | | | | | 37.6% | | |
條紋(2) | | | | | 3,039,939 | | | | | | 7.8% | | | | | | 3,039,939 | | | | | | 7.0% | | | | | | 3,039,939 | | | | | | 6.9% | | |
Sonnipe Limited(3)
|
| | | | 4,807,795 | | | | | | 12.4% | | | | | | 4,807,795 | | | | | | 11.0% | | | | | | 4,807,795 | | | | | | 10.9% | | |
董事和執行官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
羅伊·曼
|
| | | | 5,956,539 | | | | | | 15.3% | | | | | | 5,956,539 | | | | | | 13.6% | | | | | | 5,956,539 | | | | | | 13.5% | | |
埃蘭·津曼(4)
|
| | | | 2,301,844 | | | | | | 5.6% | | | | | | 2,301,844 | | | | | | 5.3% | | | | | | 2,301,844 | | | | | | 5.2% | | |
| | | | | | | | | | | | | | |
此次發行後受益擁有的股份
以及同時私募職位 |
| |||||||||||||||||||||
| | |
受益股份
擁有於 之前 此產品和 併發 私人安置 |
| |
假設
承銷商的選擇 購買額外的 普通股不是 鍛鍊 |
| |
假設
承銷商的選擇 購買額外的 普通股是 全面鍛鍊 |
| |||||||||||||||||||||||||||
受益人姓名
|
| |
編號
|
| |
%
|
| |
編號
|
| |
%
|
| |
編號
|
| |
%
|
| ||||||||||||||||||
伊蘭·格雷澤
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
丹尼爾·萊雷亞(5)
|
| | | | 72,916 | | | | | | *% | | | | | | 72,916 | | | | | | *% | | | | | | 72,916 | | | | | | *% | | |
約尼·奧舍羅夫(6)
|
| | | | 58,983 | | | | | | *% | | | | | | 58,983 | | | | | | *% | | | | | | 58,983 | | | | | | *% | | |
克菲爾·利普曼(7)
|
| | | | 47,507 | | | | | | *% | | | | | | 47,507 | | | | | | *% | | | | | | 47,507 | | | | | | *% | | |
Shiran Nawi(8)
|
| | | | 27,678 | | | | | | *% | | | | | | 27,678 | | | | | | *% | | | | | | 27,678 | | | | | | *% | | |
阿維沙伊·亞伯拉罕米(9)
|
| | | | 1,550,500 | | | | | | 4.0% | | | | | | 1,550,500 | | | | | | 3.5% | | | | | | 1,550,500 | | | | | | 3.5% | | |
Aviad Eyal(10)
|
| | | | 739,295 | | | | | | 1.9% | | | | | | 739,295 | | | | | | 1.7% | | | | | | 739,295 | | | | | | 1.7% | | |
傑夫·霍林(1)
|
| | | | 16,592,053 | | | | | | 42.7% | | | | | | 16,592,053 | | | | | | 37.9% | | | | | | 16,592,053 | | | | | | 37.6% | | |
吉利·約漢
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
羅恩·費爾
|
| | | | — | | | | | | —% | | | | | | — | | | | | | —% | | | | | | — | | | | | | —% | | |
所有高管和董事作為一個羣體
(12人員) |
| | | | 27,347,315 | | | | | | 70.0% | | | | | | 27,347,315 | | | | | | 62.5% | | | | | | 27,347,315 | | | | | | 62.0% | | |
股東
|
| |
系列D
首選 個共享 |
| |
合計
採購 價格 |
| ||||||
Stripe III Offshore AIV,LP(前身為SG Growth Partners III Offshore AIV,LP)
|
| | | | 819,548 | | | | | $ | 11,195,927.90 | | |
Stripe IV Offshore AIV,LP(前身為SG Growth Partners IV
離岸禽流感,LP) |
| | | | 1,639,096 | | | | | $ | 22,391,855.79 | | |
Sonnipe Limited
|
| | | | 388,509 | | | | | $ | 5,307,456.07 | | |
Insight Venture Partners IX,L.P.
|
| | | | 485,861 | | | | | $ | 6,637,400.17 | | |
Insight Venture Partners(開曼)IX,L.P.
|
| | | | 241,413 | | | | | $ | 3,297,969.35 | | |
Insight Venture Partners IX(特拉華州),L.P.
|
| | | | 51,477 | | | | | $ | 703,232.91 | | |
Insight Venture Partners IX(共同投資者),L.P.
|
| | | | 9,698 | | | | | $ | 132,485.44 | | |
Aviad EYAL
|
| | | | 24,425 | | | | | $ | 333,672.37 | | |
股東
|
| |
系列E
首選 個共享 |
| |
合計
採購 價格 |
| ||||||
藍寶石風險投資基金IV,L.P.
|
| | | | 706,712 | | | | | $ | 29,166,667 | | |
藍寶石機會基金,L.P.
|
| | | | 504,794 | | | | | $ | 20,833,333 | | |
| | |
數量:
普通股 |
| |||
高盛有限責任公司
|
| |
|
| |||
摩根大通證券有限責任公司
|
| | | | | | |
Allen&Company LLC
|
| | | | | | |
Jefferies LLC
|
| | | | | | |
William Blair&Company,L.L.C.
|
| | | | | | |
派珀·桑德勒公司
|
| | | | | | |
奧本海默公司
|
| | | | | | |
Canaccel Genuity LLC
|
| | | | | | |
Cowen and Company,LLC
|
| | | | | | |
Needham & Company,LLC
|
| | | | | | |
Academy Securities,Inc.
|
| | | | | | |
Loop Capital Markets LLC
|
| | | | | | |
塞繆爾·A·拉米雷斯公司
|
| | | | | | |
Siebert Williams Shank&Co.,LLC
|
| | | | | | |
Tigress Financial Partners LLC
|
| | | | | | |
合計 | | | | | 3,700,000 | | |
| | |
不鍛鍊
|
| |
全面鍛鍊
|
| ||||||
每股普通股
|
| | | $ | | | | | $ | | | ||
合計
|
| | | $ | | | | | $ | | | |
費用
|
| |
金額
|
| |||
美國證券交易委員會註冊費
|
| | | $ | 62,166 | | |
FINRA備案費
|
| | | | 85,970 | | |
證券交易所上市費
|
| | | | 250,000 | | |
轉會代理費
|
| | | | 4,500 | | |
印刷費和雕刻費
|
| | | | 500,000 | | |
律師費和開支
|
| | | | 2,000,000 | | |
會計費和費用
|
| | | | 800,000 | | |
雜項成本
|
| | | | 896,500 | | |
合計
|
| | | $ | 4,599,136 | | |
| | |
第
頁
|
| |||
獨立註冊會計師事務所報告
|
| | | | F-2 | | |
合併資產負債表
|
| | | | F-3 | | |
合併業務報表
|
| | | | F-4 | | |
可轉換優先股與股東虧損合併報表
|
| | | | F-5 | | |
現金流量表合併報表
|
| | | | F-6 | | |
合併財務報表附註
|
| | | | F-7 - F-31 | | |
| | |
12月31日
|
| |
3月31日
2021 |
| |
形式
股東的 股權 3月31日 2021 |
| |||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
資產 | | | | | | | | | | | | | | | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 171,601 | | | | | $ | 129,814 | | | | | $ | 124,281 | | | | | | | | |
短期存款
|
| | | | 4,000 | | | | | | 10,000 | | | | | | 10,000 | | | | | | | | |
應收賬款
截至2019年12月31日和2020年12月31日以及2021年3月31日為410美元 (未經審計)分別 |
| | | | 3,439 | | | | | | 3,911 | | | | | | 4,897 | | | | | | | | |
預付費用和其他流動資產
|
| | | | 2,269 | | | | | | 3,898 | | | | | | 6,572 | | | | | | | | |
流動資產總額
|
| | | | 181,309 | | | | | | 147,623 | | | | | | 145,750 | | | | | | | | |
財產和設備,淨額
|
| | | | 3,194 | | | | | | 7,178 | | | | | | 11,486 | | | | | | | | |
其他長期資產
|
| | | | 645 | | | | | | 2,619 | | | | | | 3,243 | | | | | | | | |
總資產
|
| | | $ | 185,148 | | | | | $ | 157,420 | | | | | $ | 160,479 | | | | | | | | |
負債、可轉換可轉換股票和股東(赤字)股票
|
| | | | | | | | | | | | | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | |
應付賬款
|
| | | $ | 18,950 | | | | | $ | 25,734 | | | | | $ | 29,677 | | | | | | | | |
應計費用和其他流動負債
|
| | | | 7,800 | | | | | | 22,967 | | | | | | 28,526 | | | | | | | | |
遞延收入
|
| | | | 40,981 | | | | | | 70,719 | | | | | | 87,703 | | | | | | | | |
循環信貸安排
|
| | | | 13,030 | | | | | | 21,016 | | | | | | 21,037 | | | | | | | | |
流動負債總額
|
| | | | 80,761 | | | | | | 140,436 | | | | | | 166,943 | | | | | | | | |
其他長期負債
|
| | | | 1,512 | | | | | | 1,045 | | | | | | 1,182 | | | | | | | | |
總負債
|
| | | | 82,273 | | | | | | 141,481 | | | | | | 168,125 | | | | | | | | |
承諾和連續性(注7) | | | | | | | | | | | | | | | | | | | | | | | | | |
可轉換優先股: | | | | | | | | | | | | | | | | | | | | | | | | | |
優先股,無面值 - 授權:截至2019年12月31日和2020年12月31日及2021年3月31日的27,056,939股(未經審計);已發行和已發行的:截至2019年12月31日和2020年12月31日及2021年3月31日的26,440,239股(未經審計);截至2019年12月31日和2020年12月31日及2021年3月31日的總清算優先權為233,915美元(未經審計);預計:截至2021年3月31日未發行和已發行股份(未經審計)
|
| | | | 233,496 | | | | | | 233,496 | | | | | | 233,496 | | | | | | — | | |
股東(虧損)權益: | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股,無面值 - 授權:52,943,061股,截至
2019年12月31日、2020年12月31日和2021年3月31日(未經審計);發佈 和截至 未償還的:11,772,038,12,354,471和12,451,895 2019年12月31日、2020年12月31日和2021年3月31日(未經審計) 分別為 ;預計:截至 已發行和已發行股票38,892,134股 2021年3月31日(未經審計) |
| | | | — | | | | | | — | | | | | | — | | | | | | | | |
新增實收資本
|
| | | | 33,542 | | | | | | 98,809 | | | | | | 114,176 | | | | | | 347,672 | | |
累計虧損
|
| | | | (164,163) | | | | | | (316,366) | | | | | | (355,318) | | | | | | (355,318) | | |
股東虧損總額
|
| | | | (130,621) | | | | | | (217,557) | | | | | | (241,142) | | | | | $ | (7,646) | | |
總負債、可轉換優先股和股東虧損
|
| | | $ | 185,148 | | | | | $ | 157,420 | | | | | $ | 160,479 | | | | | | | | |
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
收入
|
| | | $ | 78,089 | | | | | $ | 161,123 | | | | | $ | 31,929 | | | | | $ | 58,972 | | |
收入成本
|
| | | | 11,978 | | | | | | 22,488 | | | | | | 4,591 | | | | | | 7,924 | | |
毛利
|
| | | | 66,111 | | | | | | 138,635 | | | | | | 27,338 | | | | | | 51,048 | | |
運營費用 | | | | | | | | | | | | | | | | | | | | | | | | | |
研發
|
| | | | 24,637 | | | | | | 43,480 | | | | | | 6,651 | | | | | | 15,581 | | |
銷售和市場推廣
|
| | | | 118,534 | | | | | | 191,353 | | | | | | 36,945 | | | | | | 63,048 | | |
一般和行政
|
| | | | 15,458 | | | | | | 54,339 | | | | | | 3,745 | | | | | | 10,266 | | |
總運營費用
|
| | | | 158,629 | | | | | | 289,172 | | | | | | 47,341 | | | | | | 88,895 | | |
營業虧損
|
| | | | (92,518) | | | | | | (150,537) | | | | | | (20,003) | | | | | | (37,847) | | |
財務收入
|
| | | | 2,359 | | | | | | 1,537 | | | | | | 631 | | | | | | 78 | | |
財務費用
|
| | | | (769) | | | | | | (1,011) | | | | | | (282) | | | | | | (484) | | |
所得税前虧損
|
| | | | (90,928) | | | | | | (150,011) | | | | | | (19,654) | | | | | | (38,253) | | |
所得税費用
|
| | | | (683) | | | | | | (2,192) | | | | | | (209) | | | | | | (699) | | |
淨虧損
|
| | | $ | (91,611) | | | | | $ | (152,203) | | | | | $ | (19,863) | | | | | $ | (38,952) | | |
歸屬於普通股的每股淨虧損
股東的,基本的和稀釋的 |
| | | $ | (9.22) | | | | | $ | (14.19) | | | | | $ | (2.08) | | | | | $ | (3.52) | | |
用於計算每股普通股淨虧損的加權平均普通股、基本和稀釋後
|
| | | | 11,348,428 | | | | | | 12,048,909 | | | | | | 11,778,108 | | | | | | 12,392,298 | | |
每股預計淨虧損(未經審計)
|
| | | | | | | | | $ | (3.95) | | | | | | (0.52) | | | | | $ | (1.00) | | |
用於計算每股基本和稀釋淨虧損的加權平均股份(未經審計)
|
| | | | | | | | | | 38,489,148 | | | | | | 38,218,347 | | | | | | 38,832,537 | | |
| | |
可轉換優先股
|
| | |
數量:
普通 個共享 |
| |
額外的
實收 大寫 |
| |
累計
赤字 |
| |
股東的
赤字 |
| |||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| | ||||||||||||||||||||||||||||||
截至2019年1月1日的餘額
|
| | | | 22,805,727 | | | | | $ | 83,646 | | | | | | | 11,017,137 | | | | | $ | 11,500 | | | | | $ | (72,552) | | | | | $ | (61,052) | | |
期權的行使
|
| | | | — | | | | | | — | | | | | | | 754,901 | | | | | | 103 | | | | | | — | | | | | | 103 | | |
基於股份的薪酬
|
| | | | — | | | | | | — | | | | | | | — | | | | | | 21,939 | | | | | | — | | | | | | 21,939 | | |
E系列優先股的發行,淨值(*)
|
| | | | 3,634,512 | | | | | | 149,850 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (91,611) | | | | | | (91,611) | | |
截至2019年12月31日的餘額
|
| | | | 26,440,239 | | | | | $ | 233,496 | | | | | | | 11,772,038 | | | | | $ | 33,542 | | | | | $ | (164,163) | | | | | $ | (130,621) | | |
期權的行使
|
| | | | — | | | | | | — | | | | | | | 582,433 | | | | | | 542 | | | | | | — | | | | | | 542 | | |
股份補償
|
| | | | — | | | | | | — | | | | | | | — | | | | | | 64,725 | | | | | | — | | | | | | 64,725 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (152,203) | | | | | | (152,203) | | |
截至2020年12月31日的餘額
|
| | | | 26,440,239 | | | | | $ | 233,496 | | | | | | | 12,354,471 | | | | | $ | 98,809 | | | | | $ | (316,366) | | | | | $ | (217,557) | | |
期權的行使
|
| | | | — | | | | | | — | | | | | | | 97,424 | | | | | | 543 | | | | | | — | | | | | | 543 | | |
股份補償
|
| | | | — | | | | | | — | | | | | | | — | | | | | | 14,824 | | | | | | — | | | | | | 14,824 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (38,952) | | | | | | (38,952) | | |
截至2021年3月31日的餘額(未經審計)
|
| | | | 26,440,239 | | | | | $ | 233,496 | | | | | | | 12,451,895 | | | | | $ | 114,176 | | | | | $ | (355,318) | | | | | $ | (241,142) | | |
| | |
可轉換優先股
|
| | |
數量:
普通 個共享 |
| |
額外的
實收 大寫 |
| |
累計
赤字 |
| |
股東的
赤字 |
| |||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| | ||||||||||||||||||||||||||||||
截至2020年1月1日的餘額
|
| | | | 26,440,239 | | | | | $ | 233,496 | | | | | | | 11,772,038 | | | | | $ | 33,542 | | | | | $ | (164,163) | | | | | $ | (130,621) | | |
期權的行使
|
| | | | — | | | | | | — | | | | | | | 14,409 | | | | | | 60 | | | | | | — | | | | | | 60 | | |
股份補償
|
| | | | — | | | | | | — | | | | | | | — | | | | | | 3,255 | | | | | | — | | | | | | 3,255 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | (19,863) | | | | | | (19,863) | | |
截至2020年3月31日的餘額(未經審計)
|
| | | | 26,440,239 | | | | | $ | 233,496 | | | | | | | 11,786,447 | | | | | $ | 36,857 | | | | | $ | (184,026) | | | | | $ | (147,169) | | |
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| | | | ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| | ||||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |
(未經審計)
|
| | | | ||||||
經營活動現金流: | | | | | | | | | | | | | | | | | ||||||||||||
淨虧損
|
| | | $ | (91,611) | | | | | $ | (152,203) | | | | | $ | (19,863) | | | | | $ | (38,952) | | | | | |
將淨虧損與經營活動中使用的現金進行調節的調整: | | | | | | | | | | | | | | | | | ||||||||||||
折舊及攤銷
|
| | | | 579 | | | | | | 1,888 | | | | | | 346 | | | | | | 547 | | | | ||
出售財產和設備造成的資本損失
|
| | | | — | | | | | | — | | | | | | — | | | | | | 45 | | | | ||
基於股份的薪酬
|
| | | | 21,839 | | | | | | 64,345 | | | | | | 3,226 | | | | | | 14,540 | | | | ||
循環信貸安排應計利息的變化
|
| | | | 21 | | | | | | (14) | | | | | | (6) | | | | | | 21 | | | | ||
經營性資產和負債變動: | | | | | | | | | | | | | | | | | ||||||||||||
應收賬款淨額
|
| | | | (3,101) | | | | | | (472) | | | | | | 330 | | | | | | (986) | | | | ||
預付費用和其他資產
|
| | | | (1,313) | | | | | | (1,828) | | | | | | (1,911) | | | | | | (1,629) | | | | ||
應付賬款
|
| | | | 8,886 | | | | | | 6,773 | | | | | | 3,705 | | | | | | 3,969 | | | | ||
應計費用和其他負債
|
| | | | 5,555 | | | | | | 14,598 | | | | | | 826 | | | | | | 4,862 | | | | ||
遞延收入
|
| | | | 22,495 | | | | | | 29,738 | | | | | | 8,214 | | | | | | 16,984 | | | | ||
經營活動中使用的淨現金
|
| | | | (36,650) | | | | | | (37,175) | | | | | | (5,133) | | | | | | (599) | | | | ||
投資活動的現金流: | | | | | | | | | | | | | | | | | ||||||||||||
購置物業和設備
|
| | | | (1,402) | | | | | | (4,362) | | | | | | (1,142) | | | | | | (4,223) | | | | ||
資本化的軟件開發成本
|
| | | | (365) | | | | | | (1,119) | | | | | | (109) | | | | | | (440) | | | | ||
出售財產和設備的收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 21 | | | | ||
短期存款變化
|
| | | | 15,000 | | | | | | (6,000) | | | | | | — | | | | | | — | | | | ||
由投資活動提供(用於)的淨現金
|
| | | | 13,233 | | | | | | (11,481) | | | | | | (1,251) | | | | | | (4,642) | | | | ||
融資活動產生的現金流: | | | | | | | | | | | | | | | | | ||||||||||||
發行優先股所得款項
|
| | | | 149,850 | | | | | | — | | | | | | — | | | | | | — | | | | ||
行使購股權所得款項
|
| | | | 103 | | | | | | 542 | | | | | | 60 | | | | | | 543 | | | | ||
與延期發行成本相關的付款
|
| | | | — | | | | | | — | | | | | | — | | | | | | (207) | | | | ||
收到循環信貸融資,扣除付款後
|
| | | | 8,500 | | | | | | 8,000 | | | | | | 2,000 | | | | | | — | | | | ||
資本租賃付款
|
| | | | (7) | | | | | | (72) | | | | | | (18) | | | | | | (28) | | | | ||
融資活動提供的現金淨額
|
| | | | 158,446 | | | | | | 8,470 | | | | | | 2,042 | | | | | | 308 | | | | ||
現金、現金等值和限制現金增加(減少)
|
| | | | 135,029 | | | | | | (40,186) | | | | | | (4,342) | | | | | | (4,933) | | | | ||
現金、現金等值和限制現金
|
| | | | 36,971 | | | | | | 172,000 | | | | | | 172,000 | | | | | | 131,814 | | | | ||
現金、現金等值和限制現金
|
| | | $ | 172,000 | | | | | $ | 131,814 | | | | | $ | 167,658 | | | | | $ | 126,881 | | | | | |
補充披露: | | | | | | | | | | | | | | | | | ||||||||||||
繳税現金
|
| | | $ | 250 | | | | | $ | 2,487 | | | | | $ | 55 | | | | | $ | 18 | | | | | |
支付利息的現金
|
| | | $ | 522 | | | | | $ | 685 | | | | | $ | 187 | | | | | $ | 133 | | | | | |
非現金投資和融資活動: | | | | | | | | | | | | | | | | | ||||||||||||
對資本租賃的補充
|
| | | $ | 254 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | |
非現金購買財產和設備
|
| | | $ | 221 | | | | | $ | 232 | | | | | •$ | 370 | | | | | $ | 206 | | | | | |
未支付的延期發售成本
|
| | | $ | — | | | | | $ | 174 | | | | | $ | — | | | | | $ | 1,036 | | | | | |
計入資本化軟件開發成本的股份薪酬
|
| | | $ | 100 | | | | | $ | 380 | | | | | $ | 29 | | | | | $ | 284 | | | | | |
將現金、現金等價物和限制性現金對賬到合併資產負債表:
|
| | | | | | | | | | | | | | | | ||||||||||||
現金和現金等價物
|
| | | $ | 171,601 | | | | | $ | 129,814 | | | | | $ | 167,271 | | | | | $ | 124,281 | | | | | |
預付費用和其他流動資產中包含的受限現金 -
|
| | | | 20 | | | | | | — | | | | | | 20 | | | | | | 600 | | | | ||
其他長期資產中包含的受限現金 -
|
| | | | 379 | | | | | | 2,000 | | | | | | 367 | | | | | | 2,000 | | | | ||
現金總額、現金等價物和受限現金
|
| | | $ | 172,000 | | | | | $ | 131,814 | | | | | $ | 167,658 | | | | | $ | 126,881 | | | | | |
| | |
年
|
|
計算機軟件和電子設備
|
| |
3 – 5
|
|
辦公傢俱和設備 | | |
10 – 14
|
|
大寫內部使用軟件 | | |
3
|
|
租賃改進 | | |
標的租賃的剩餘期限或資產的預計使用壽命較短
|
|
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| ||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
|
| | | | | | | | |
(未經審計)
|
| |||
無風險利率
|
| |
2.12% – 2.75%
|
| |
0.3% – 0.58%
|
| |
0.51% – 0.58%
|
| |
0.68% – 0.95%
|
|
預期股息收益率
|
| |
0%
|
| |
0%
|
| |
0%
|
| |
0%
|
|
預期期限(以年為單位)
|
| |
5 – 8
|
| |
5 – 8
|
| |
5 – 7
|
| |
5 – 8
|
|
預期波動率
|
| |
43% – 45%
|
| |
47% – 48%
|
| |
46.95%
|
| |
49.05%
|
|
| | |
12月31日
|
| |
3月31日
2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||
預付費用
|
| | | $ | 1,789 | | | | | $ | 2,508 | | | | | $ | 3,660 | | |
政府機構
|
| | | | 374 | | | | | | 767 | | | | | | 1,526 | | |
其他流動資產
|
| | | | 106 | | | | | | 623 | | | | | | 1,386 | | |
預付費用和其他流動資產合計
|
| | | $ | 2,269 | | | | | $ | 3,898 | | | | | $ | 6,572 | | |
| | |
12月31日
|
| |
3月31日
2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||
計算機、軟件和電子設備
|
| | | $ | 1,880 | | | | | $ | 3,693 | | | | | $ | 4,188 | | |
辦公傢俱和設備
|
| | | | 846 | | | | | | 1,178 | | | | | | 1,116 | | |
租賃改進
|
| | | | 767 | | | | | | 2,995 | | | | | | 6,665 | | |
資本化的軟件開發成本
|
| | | | 465 | | | | | | 1,964 | | | | | | 2,688 | | |
資本租賃
|
| | | | 254 | | | | | | 254 | | | | | | 254 | | |
財產和設備,總值
|
| | | | 4,212 | | | | | | 10,084 | | | | | | 14,911 | | |
減去累計折舊和攤銷
|
| | | | (1,018) | | | | | | (2,906) | | | | | | (3,425) | | |
財產和設備,淨額
|
| | | $ | 3,194 | | | | | $ | 7,178 | | | | | $ | 11,486 | | |
| | |
12月31日
|
| |
3月31日
2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||
應計員工薪酬和福利
|
| | | $ | 3,493 | | | | | $ | 14,210 | | | | | $ | 15,962 | | |
應計費用
|
| | | | 1,504 | | | | | | 4,825 | | | | | | 6,597 | | |
資本租賃 - 短期
|
| | | | 84 | | | | | | 88 | | | | | | 85 | | |
客户預付款
|
| | | | 1,672 | | | | | | 1,556 | | | | | | 2,439 | | |
應付所得税和間接税
|
| | | | 1,047 | | | | | | 2,288 | | | | | | 3,443 | | |
合計
|
| | | $ | 7,800 | | | | | $ | 22,967 | | | | | $ | 28,526 | | |
截至2013年12月31日的年份
|
| |
金額
|
| |||
2021
|
| | | $ | 7,172 | | |
2022
|
| | | | 8,229 | | |
2023
|
| | | | 8,856 | | |
2024
|
| | | | 9,924 | | |
2025
|
| | | | 10,181 | | |
之後
|
| | | | 6,310 | | |
最低租金總額
|
| | | $ | 50,672 | | |
截至2013年12月31日的年份
|
| |
金額
|
| |||
2021年剩餘時間
|
| | | $ | 4,156 | | |
2022
|
| | | | 7,582 | | |
2023
|
| | | | 8,582 | | |
2024
|
| | | | 9,653 | | |
2025
|
| | | | 9,866 | | |
之後
|
| | | | 8,139 | | |
最低租金總額
|
| | | $ | 47,978 | | |
截至2013年12月31日的年份
|
| |
金額
|
| |||
2021
|
| | | $ | 4,295 | | |
2022
|
| | | | 1,600 | | |
合同總債務
|
| | | $ | 5,895 | | |
截至2013年12月31日的年份
|
| |
金額
|
| |||
2021年剩餘時間
|
| | | $ | 1,978 | | |
2022
|
| | | | 1,649 | | |
2023
|
| | | | 92 | | |
合同總債務
|
| | | $ | 3,719 | | |
| | |
年終了
12月31日 |
| |
三個月結束了,
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
財務費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行費用和其他
|
| | | $ | 226 | | | | | $ | 340 | | | | | $ | 101 | | | | | $ | 145 | | |
信貸融資利息和債務發行費攤銷
|
| | | | 543 | | | | | | 671 | | | | | | 181 | | | | | | 173 | | |
匯率費用,淨額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 166 | | |
財務費用總額
|
| | | | 769 | | | | | | 1,011 | | | | | | 282 | | | | | | 484 | | |
財務收入: | | | | | | | | | | | | | | | | | | | | | | | | | |
匯率收入,淨額
|
| | | | 115 | | | | | | 492 | | | | | | 146 | | | | | | — | | |
存款利息收入
|
| | | | 2,244 | | | | | | 1,045 | | | | | | 485 | | | | | | 78 | | |
財務總收入
|
| | | | 2,359 | | | | | | 1,537 | | | | | | 631 | | | | | | 78 | | |
財務收入(支出),淨額
|
| | | $ | 1,590 | | | | | $ | 526 | | | | | $ | 349 | | | | | $ | (406) | | |
| | |
授權
|
| |
已發佈和
出色的 |
| |
發行價
每股 |
| |
攜帶
價值,淨額 |
| ||||||||||||
系列A
|
| | | | 5,000,000 | | | | | | 4,383,300 | | | | | $ | 0.30 | | | | | $ | 1,280 | | |
系列B
|
| | | | 4,619,000 | | | | | | 4,619,000 | | | | | | 1.08 | | | | | | 4,970 | | |
系列B-1
|
| | | | 1,563,400 | | | | | | 1,563,400 | | | | | | 0.70 | | | | | | 1,100 | | |
系列B-2
|
| | | | 1,938,100 | | | | | | 1,938,100 | | | | | | 0.77 | | | | | | 1,496 | | |
系列C
|
| | | | 6,641,900 | | | | | | 6,641,900 | | | | | | 3.76 | | | | | | 24,925 | | |
系列D
|
| | | | 3,660,027 | | | | | | 3,660,027 | | | | | | 13.66 | | | | | | 49,875 | | |
系列E
|
| | | | 3,634,512 | | | | | | 3,634,512 | | | | | | 41.27 | | | | | | 149,850 | | |
合計
|
| | | | 27,056,939 | | | | | | 26,440,239 | | | | | | | | | | | $ | 233,496 | | |
| | |
12月31日
|
| |
3月31日
2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||
優先股轉換: | | | | | |||||||||||||||
系列A
|
| | | | 4,383,300 | | | | | | 4,383,300 | | | | | | 4,383,300 | | |
系列B
|
| | | | 4,619,000 | | | | | | 4,619,000 | | | | | | 4,619,000 | | |
系列B-1
|
| | | | 1,563,400 | | | | | | 1,563,400 | | | | | | 1,563,400 | | |
系列B-2
|
| | | | 1,938,100 | | | | | | 1,938,100 | | | | | | 1,938,100 | | |
系列C
|
| | | | 6,641,900 | | | | | | 6,641,900 | | | | | | 6,641,900 | | |
系列D
|
| | | | 3,660,027 | | | | | | 3,660,027 | | | | | | 3,660,027 | | |
系列E
|
| | | | 3,634,512 | | | | | | 3,634,512 | | | | | | 3,634,512 | | |
普通股
|
| | | | 11,772,038 | | | | | | 12,354,471 | | | | | | 12,451,895 | | |
未償還股票期權
|
| | | | 4,684,239 | | | | | | 5,909,263 | | | | | | 7,091,672 | | |
根據2017年計劃,未來可授予的股份
|
| | | | 3,140,366 | | | | | | 1,332,909 | | | | | | 178,168 | | |
合計
|
| | | | 46,036,882 | | | | | | 46,036,882 | | | | | | 46,161,974 | | |
| | |
數量:
選項 |
| |
加權-
平均 練習 價格 |
| |
加權
平均 剩餘 合同期限 |
| |
聚合
固有的 值 |
| ||||||||||||
傑出
|
| | | | 4,642,783 | | | | | $ | 0.47 | | | | | | 7.64 | | | | | | 42,703 | | |
已批准
|
| | | | 1,234,049 | | | | | $ | 5.02 | | | | | | | | | | | | | | |
鍛鍊
|
| | | | (754,901) | | | | | $ | 0.13 | | | | | | | | | | | | | | |
過期並被沒收
|
| | | | (437,692) | | | | | $ | 2.21 | | | | | | | | | | | | | | |
傑出
|
| | | | 4,684,239 | | | | | $ | 1.56 | | | | | | 7.38 | | | | | | 112,744 | | |
2019年12月31日可行使的 -
|
| | | | 3,053,009 | | | | | $ | 0.58 | | | | | | 6.69 | | | | | | 76,463 | | |
傑出
|
| | | | 4,684,239 | | | | | $ | 1.56 | | | | | | 7.38 | | | | | | 112,744 | | |
已批准
|
| | | | 2,076,131 | | | | | $ | 11.54 | | | | | | | | | | | | | | |
鍛鍊
|
| | | | (582,433) | | | | | $ | 0.93 | | | | | | | | | | | | | | |
過期並被沒收
|
| | | | (268,674) | | | | | $ | 9.32 | | | | | | | | | | | | | | |
傑出的 - ,2020年12月31日
|
| | | | 5,909,263 | | | | | $ | 4.79 | | | | | | 7.5 | | | | | | 341,152 | | |
2020年12月31日可行使的 -
|
| | | | 3,916,562 | | | | | $ | 1.37 | | | | | | 6.77 | | | | | | 239,508 | | |
出類拔萃的 - ,2021年1月1日
|
| | | | 5,909,263 | | | | | $ | 4.79 | | | | | | 7.5 | | | | | | 341,152 | | |
已批准
|
| | | | 1,352,829 | | | | | $ | 20.04 | | | | | | | | | | | | | | |
鍛鍊
|
| | | | (97,424) | | | | | $ | 5.59 | | | | | | | | | | | | | | |
過期並被沒收
|
| | | | (72,996) | | | | | $ | 19.74 | | | | | | | | | | | | | | |
未完成的 - 於2021年3月31日(未經審計)
|
| | | | 7,091,672 | | | | | $ | 7.76 | | | | | | 7.74 | | | | | | 585,505 | | |
2021年3月31日可行使的 - (未經審計)
|
| | | | 4,074,085 | | | | | $ | 1.83 | | | | | | 6.62 | | | | | | 359,944 | | |
| | |
12月31日
|
| |
3月31日
|
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
收入成本
|
| | | $ | 970 | | | | | $ | 2,720 | | | | | $ | 299 | | | | | $ | 1,531 | | |
研發
|
| | | | 9,396 | | | | | | 12,142 | | | | | | 1,025 | | | | | | 4,537 | | |
銷售和市場推廣
|
| | | | 3,283 | | | | | | 10,068 | | | | | | 1,051 | | | | | | 4,034 | | |
一般和行政(*)
|
| | | | 8,190 | | | | | | 39,415 | | | | | | 851 | | | | | | 4,438 | | |
以股份為基礎的薪酬,扣除資本化金額
|
| | | $ | 21,839 | | | | | $ | 64,345 | | | | | $ | 3,226 | | | | | $ | 14,540 | | |
資本化股份薪酬費用
|
| | | | 100 | | | | | | 380 | | | | | | 29 | | | | | | 284 | | |
基於股份的總薪酬
|
| | | $ | 21,939 | | | | | $ | 64,725 | | | | | $ | 3,255 | | | | | $ | 14,824 | | |
| | |
2019
|
| |
2020
|
| ||||||
國內(以色列)
|
| | | $ | (91,788) | | | | | $ | (152,335) | | |
外來的
|
| | | | 860 | | | | | | 2,324 | | |
合計
|
| | | $ | (90,928) | | | | | $ | (150,011) | | |
| | |
2019
|
| |
2020
|
| ||||||
國內(以色列)
|
| | | $ | 249 | | | | | $ | 243 | | |
外來的
|
| | | | 434 | | | | | | 1,949 | | |
合計
|
| | | $ | 683 | | | | | $ | 2,192 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||||||||
| | |
税
|
| |
費率
|
| |
税
|
| |
費率
|
| ||||||||||||
理論税收優惠
|
| | | $ | (20,914) | | | | | | 23% | | | | | $ | (34,503) | | | | | | 23% | | |
由於以下原因導致税率增加(減少): | | | | | | | | | | | | | | | | | | | | | | | | | |
估值免税額變動
|
| | | | 10,562 | | | | | | (12)% | | | | | | 14,622 | | | | | | (10)% | | |
基於股份的薪酬
|
| | | | 2,742 | | | | | | (3)% | | | | | | 8,324 | | | | | | (5)% | | |
首選科技企業
|
| | | | 10,097 | | | | | | (11)% | | | | | | 16,757 | | | | | | (11)% | | |
貨幣差異
|
| | | | (1,796) | | | | | | 2% | | | | | | (2,998) | | | | | | 2% | | |
其他
|
| | | | (8) | | | | | | 0% | | | | | | (10) | | | | | | 0% | | |
有效税
|
| | | $ | 683 | | | | | | (1)% | | | | | $ | 2,192 | | | | | | (1)% | | |
| | |
12月31日
|
| |||||||||
| | |
2019
|
| |
2020
|
| ||||||
遞延税項資產:
|
| | | | | | | | | | | | |
營業淨虧損結轉
|
| | | $ | 15,456 | | | | | $ | 27,148 | | |
研發
|
| | | | 1,613 | | | | | | 3,296 | | |
其他暫時性分歧
|
| | | | 233 | | | | | | 1,414 | | |
結轉税收抵免
|
| | | | 262 | | | | | | 601 | | |
遞延税項總資產
|
| | | | 17,564 | | | | | | 32,459 | | |
估值免税額
|
| | | | (17,482) | | | | | | (32,104) | | |
遞延税金資產總額
|
| | | | 82 | | | | | | 355 | | |
遞延納税義務:
|
| | | | | | | | | | | | |
折舊
|
| | | | (82) | | | | | | (355) | | |
遞延納税義務
|
| | | | (82) | | | | | | (355) | | |
遞延税金淨額
|
| | | $ | — | | | | | $ | — | | |
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
分子: | | | | | | ||||||||||||||||||||
淨虧損
|
| | | $ | 91,611 | | | | | $ | 152,203 | | | | | $ | 19,863 | | | | | $ | 38,952 | | |
歸屬於優先股股東的未分配收益
|
| | | | 13,058 | | | | | | 18,713 | | | | | | 4,665 | | | | | | 4,614 | | |
歸屬於普通股股東的淨虧損(基本和稀釋)
|
| | | $ | 104,669 | | | | | $ | 170,916 | | | | | $ | 24,528 | | | | | $ | 43,566 | | |
分母: | | | | | | | | | | | | | | | | | | | | | | | | | |
加權平均已發行普通股
|
| | | | 11,348,428 | | | | | | 12,048,909 | | | | | | 11,778,108 | | | | | | 12,392,298 | | |
每股基本和攤薄淨虧損
|
| | | $ | (9.22) | | | | | $ | (14.19) | | | | | $ | (2.08) | | | | | $ | (3.52) | | |
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
分子: | | | | | | ||||||||||||||||||||
淨損失和預計淨損失
|
| | | $ | 91,611 | | | | | $ | 152,203 | | | | | $ | 19,863 | | | | | $ | 38,952 | | |
分母: | | | | | | | | | | | | | | | | | | | | | | | | | |
加權平均已發行普通股
|
| | | | 11,348,428 | | | | | | 12,048,909 | | | | | | 11,778,108 | | | | | | 12,392,298 | | |
可轉換優先股的轉換
|
| | | | 24,727,537 | | | | | | 26,440,239 | | | | | | 26,440,239 | | | | | | 26,440,239 | | |
計算每股預計淨虧損時使用的加權平均股數
|
| | | | 36,075,965 | | | | | | 38,489,148 | | | | | | 38,218,347 | | | | | | 38,832,537 | | |
每股基本和攤薄淨虧損
|
| | | $ | (2.54) | | | | | $ | (3.95) | | | | | $ | (0.52) | | | | | $ | (1.00) | | |
| | |
年終了
12月31日 |
| |
截至的三個月
3月31日 |
| ||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
美國
|
| | | $ | 36,439 | | | | | $ | 77,933 | | | | | $ | 15,296 | | | | | $ | 28,268 | | |
歐洲、中東和非洲地區
|
| | | | 24,809 | | | | | | 49,747 | | | | | | 9,859 | | | | | | 18,578 | | |
世界其他地方
|
| | | | 16,841 | | | | | | 33,443 | | | | | | 6,774 | | | | | | 12,126 | | |
| | | | $ | 78,089 | | | | | $ | 161,123 | | | | | $ | 31,929 | | | | | $ | 58,972 | | |
| | |
截至
12月31日 |
| |
截至
3月31日 2021 |
| ||||||||||||
| | |
2019
|
| |
2020
|
| ||||||||||||
| | | | | | | | | | | | | | |
(未經審計)
|
| |||
以色列
|
| | | $ | 3,019 | | | | | $ | 6,361 | | | | | $ | 10,530 | | |
美國
|
| | | | 175 | | | | | | 756 | | | | | | 764 | | |
世界其他地方
|
| | | | — | | | | | | 61 | | | | | | 192 | | |
| | | | $ | 3,194 | | | | | $ | 7,178 | | | | | $ | 11,486 | | |
|
展品
不。 |
| | | | ||||
| | | 1 | .1** | | | |
承保協議格式
|
|
| | | 3 | .1** | | | |
修訂和重新修訂註冊人章程
|
|
| | | 3 | .2** | | | |
註冊人修改後的公司章程格式生效
本次招股結束後 |
|
| | | 4 | .1** | | | |
股票證書樣本
|
|
| | | 4 | .2** | | | | 註冊人和其普通股的某些持有人修訂和重新簽署的《投資者權利協議》,日期為2019年6月21日 | |
| | | 4 | .3** | | | |
註冊人和註冊人之間修訂和重新簽署的投資者權利協議的格式
及其普通股的某些持有人在本次發行結束時生效 |
|
| | | 5 | .1** | | | | 梅塔爾律師事務所、註冊人律師對普通股有效性的意見(包括同意) | |
| | | 10 | .1** | | | |
賠償協議格式
|
|
| | | 10 | .2** | | | |
2013選項計劃
|
|
| | | 10 | .3** | | | |
2017年股權激勵計劃
|
|
| | | 10 | .4** | | | |
2021年股權激勵計劃
|
|
| | | 10 | .5** | | | |
2021員工購股計劃
|
|
| | | 10 | .6** | | | |
董事及高級管理人員薪酬政策表
|
|
| | | 10 | .7** | | | | 修訂並重新簽署了Monday.com Ltd與Bank Leumi le以色列B.M.之間的貸款和擔保協議,日期為2020年12月30日 | |
| | | 10 | .8** | | | | 註冊人、Salesforce Ventures和Salesforce.com,Inc.之間的普通股購買協議,日期為2021年6月1日。 | |
| | | 10 | .9** | | | | 註冊人與Zoom Video Communications,Inc.之間的普通股購買協議,日期為2021年6月1日。 | |
| | | 21 | .1** | | | |
註冊方子公司名單
|
|
| | | 23 | .1 | | | |
德勤全球網絡中的註冊會計師事務所Brightman Almagor Zohar&Co.同意
|
|
| | | 23 | .2** | | | |
美達律師事務所同意(見附件5.1)
|
|
| | | 24 | .1** | | | |
授權書(包括在註冊聲明的簽名頁中)
|
|
| | | 99 | .1** | | | |
吉利·約翰同意成為董事提名者
|
|
| | | 99 | .2** | | | |
羅恩·費爾同意成為董事提名者
|
|
|
名稱
|
| |
標題
|
|
|
/s/ Roy Mann
羅伊·曼
|
| |
聯合創始人兼聯合首席執行官
(聯席首席執行官) |
|
|
/s/ Eran Zinman
埃蘭·津曼
|
| |
聯合創始人兼聯合首席執行官
(聯席首席執行官) |
|
|
/s/ Eliran Glazer
伊蘭·格雷澤
|
| |
首席財務官
(首席財務官和首席會計官) |
|
|
*
阿維沙伊·亞伯拉罕米
|
| | 董事 | |
|
*
Aviad EYAL
|
| | 董事 | |
|
*
傑夫·霍林
|
| | 董事 | |
| * 作者: | | | /s/ Eliran Glazer | |
| | | |
伊蘭·格雷澤
事實律師 |
|