|
開曼羣島
(州或其他管轄範圍
成立公司或組織) |
| |
不適用
(税務局僱主
識別碼) |
|
|
關於本招股説明書
|
| | | | 1 | | |
|
通過引用合併文件
|
| | | | 2 | | |
|
有關前瞻性陳述的警示聲明
|
| | | | 3 | | |
|
招股説明書摘要
|
| | | | 4 | | |
|
風險因素
|
| | | | 32 | | |
|
關於此產品的信息
|
| | | | 33 | | |
|
稀釋
|
| | | | 34 | | |
|
資本化和負債
|
| | | | 35 | | |
|
使用收益
|
| | | | 36 | | |
|
股本説明
|
| | | | 37 | | |
|
美國存托股份説明
|
| | | | 48 | | |
|
認股權證説明
|
| | | | 59 | | |
|
配送計劃
|
| | | | 61 | | |
|
徵税
|
| | | | 63 | | |
|
民事責任的可執行性
|
| | | | 64 | | |
|
費用
|
| | | | 66 | | |
|
法律事務
|
| | | | 67 | | |
|
專家
|
| | | | 68 | | |
|
您可以在哪裏找到更多信息
|
| | | | 69 | | |
| | | | | |
權限
和審批 |
| | |
權限持有者
和審批 |
| | |
未獲得此類服務的後果
權限和審批 |
| |
| |
本公司、其子公司或VIE在中國的業務經營必須獲得中華人民共和國政府主管部門的許可和批准
|
| | |
營業執照
|
| | |
本公司和VIE在中國的子公司
|
| | |
不適用,因為需要獲得此類權限和批准的所有實體都已獲得此類權限和批准。
|
| |
| 外商投資企業登記備案工作 | | | | WFOE和環球衣夢 | | | |||||||||
| | 我們可能無意中得出的許可和批准不是必需的,但監管機構可能與我們的觀點不同 | | | | 私立學校經營許可證或當地主管部門批准的非學術性課後輔導機構(詳見下文) | | | | 我們的兩家子公司,濟南市市中區諾比教育培訓學校有限公司和青島海立教育諮詢有限公司,分別獲得了民辦學校的經營許可。濟南諾比經營我們的青少年藝術教育業務,而青島海立沒有經營業務,也沒有經營培訓中心。除了濟南諾比經營的青少年藝術教育業務外,我們的培訓中心都沒有獲得當地主管部門的非學歷課後輔導機構的經營許可或批准。 | | | | 我們的培訓中心可能會受到各種處罰,包括罰款、責令迅速糾正違規行為、返還課程和收取服務費、向監管機構支付數倍的返還課程和/或服務費作為懲罰和/或停止運營,這可能會對我們的業務、運營結果、財務狀況和我們的美國存託憑證的價值產生實質性的不利影響。 | | |
| | | | | | 旅行社營業執照(詳見下文) | | | | 無 | | | | 我們從事研究型學習服務的中國子公司可能會被處以違規整改令、沒收此類業務的非法收入或罰款,這可能會對我們的業務、財務狀況、經營業績和我們的美國存託憑證的價值產生重大不利影響。 | | |
| | | | | |
權限
和審批 |
| | |
權限持有者
和審批 |
| | |
未獲得此類服務的後果
權限和審批 |
| |
| | | | | | 互聯網內容提供商許可證(更多詳細討論見下文) | | | | VIE | | | | 提供在線課程服務的我們的中國子公司可能會被處以違規整改令、沒收此類業務的非法收入或罰款;或者如果監管機構認為違規行為嚴重,可能會被責令停業整頓,這可能會對我們的業務、財務狀況、經營業績和我們的美國存託憑證的價值造成重大不利影響。 | | |
| | 截至招股説明書發佈之日不需要的許可和批准,但我們認為由於適用法律、法規或解釋的變更或通過,未來可能需要這些許可和批准 | | | | 根據境外發行上市辦法向中國證監會備案(詳見下文) | | | | 不適用 | | | | 本公司或VIE的中國子公司可能會受到不合規整改令、警告函或罰款的影響,這可能會對我們的業務、財務狀況、經營業績和/或我們的美國存託憑證的價值產生重大不利影響,或者可能會顯著限制或完全阻礙我們向投資者提供或繼續提供證券的能力,並導致該等證券的價值大幅下降或一文不值。 | | |
| | | | | | 網絡安全審查許可(更多詳細討論見下文) | | | | 不適用 | | | | 本公司、其子公司及VIE可能被要求暫停相關業務、關閉相關網站或面臨其他處罰,這可能會對我們的業務、財務狀況、經營結果和/或我們的美國存託憑證的價值產生重大和不利的影響,或者可能會顯著限制或完全阻礙我們向投資者提供或繼續提供證券的能力,並導致此類證券的價值大幅縮水或一文不值。 | | |
| | | | | |
權限
和審批 |
| | |
權限持有者
和審批 |
| | |
未獲得此類服務的後果
權限和審批 |
| |
| | | | | | 個人信息跨境轉移/個人信息保護認證安全評估 | | | | 不適用 | | | | 本公司、其子公司和VIE可能會受到違規整改令、警告、沒收違法收入或罰款的處罰,或者如果監管機構認為違規行為嚴重,將被暫停相關業務並吊銷相關經營許可或營業執照,這可能會對我們的業務、財務狀況、經營業績和/或我們的美國存託憑證的價值產生重大不利影響。 | | |
| | | | | | 保密條款下的許可(更詳細的討論見下文) | | | | 不適用 | | | | 本公司、其子公司和VIE可能會受到調查、罰款和其他處罰;如果任何相關行為被懷疑為犯罪,可能會受到刑事處罰,這可能會對我們的業務、財務狀況、經營結果和/或我們的美國存託憑證的價值產生實質性的不利影響。 | | |
| | |
截至2023年12月31日止年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
淨收入
|
| | | | — | | | | | | 221,618,968 | | | | | | — | | | | | | — | | | | | | 221,618,968 | | |
成本和費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入成本
|
| | | | 74,827 | | | | | | 106,886,932 | | | | | | — | | | | | | — | | | | | | 106,961,759 | | |
運營費用
|
| | | | 5,141,980 | | | | | | 150,202,984 | | | | | | 839,014 | | | | | | — | | | | | | 156,183,978 | | |
總成本和費用
|
| | |
|
5,216,807
|
| | | |
|
257,089,916
|
| | | |
|
839,014
|
| | | | | — | | | | |
|
263,145,737
|
| |
其他營業收入,淨額
|
| | | | — | | | | | | 30,865 | | | | | | — | | | | | | — | | | | | | 30,865 | | |
運營虧損
|
| | |
|
(5,216,807)
|
| | | |
|
(35,440,083)
|
| | | |
|
(839,014)
|
| | | | | — | | | | |
|
(41,495,904)
|
| |
其他收入
|
| | | | 25,797 | | | | | | 947,489 | | | | | | 368 | | | | | | — | | | | | | 973,654 | | |
投資損失
|
| | | | (28,469,235) | | | | | | — | | | | | | (6,776,600) | | | | | | 35,245,835(2) | | | | | | — | | |
所得税前虧損
|
| | | | (33,660,245) | | | | | | (34,492,594) | | | | | | (7,615,246) | | | | | | 35,245,835 | | | | | | (40,522,250) | | |
所得税優惠
|
| | | | — | | | | | | (6,811,709) | | | | | | — | | | | | | — | | | | | | (6,811,709) | | |
淨虧損
|
| | | | (33,660,245) | | | | | | (27,680,885) | | | | | | (7,615,246) | | | | | | 35,245,835 | | | | | | (33,710,541) | | |
歸屬於非控股權益的淨虧損
|
| | | | — | | | | |
|
(6,825,164)
|
| | | |
|
(1,732)
|
| | | |
|
6,776,600(2)
|
| | | |
|
(50,296)
|
| |
歸因於ATA Creativity Global的淨虧損
|
| | | | (33,660,245) | | | | | | (20,855,721) | | | | | | (7,613,514) | | | | | | 28,469,235 | | | | | | (33,660,245) | | |
| | |
截至2022年12月31日的年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
淨收入
|
| | | | — | | | | | | 206,820,874 | | | | | | — | | | | | | — | | | | | | 206,820,874 | | |
成本和費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入成本
|
| | | | 88,930 | | | | | | 104,226,926 | | | | | | — | | | | | | — | | | | | | 104,315,856 | | |
運營費用
|
| | | | 6,175,519 | | | | | | 152,050,480 | | | | | | 882,098 | | | | | | — | | | | | | 159,108,097 | | |
總成本和費用
|
| | |
|
6,264,449
|
| | | |
|
256,277,406
|
| | | |
|
882,098
|
| | | | | — | | | | |
|
263,423,953
|
| |
其他營業收入,淨額
|
| | | | — | | | | | | 16,515 | | | | | | — | | | | | | — | | | | | | 16,515 | | |
運營虧損
|
| | | | (6,264,449) | | | | | | (49,440,017) | | | | | | (882,098) | | | | | | — | | | | | | (56,586,564) | | |
其他收入
|
| | | | 6,857 | | | | | | 754,982 | | | | | | 483 | | | | | | — | | | | | | 762,322 | | |
投資損失
|
| | | | (41,635,317) | | | | | | — | | | | | | (6,942,500) | | | | | | 48,577,817(2) | | | | | | — | | |
子公司及其他公司取消合併收益,淨額
|
| | | | — | | | | | | 1,308,627 | | | | | | — | | | | | | — | | | | | | 1,308,627 | | |
所得税前虧損
|
| | | | (47,892,909) | | | | | | (47,376,408) | | | | | | (7,824,115) | | | | | | 48,577,817 | | | | | | (54,515,615) | | |
所得税優惠
|
| | | | — | | | | | | (5,921,384) | | | | | | — | | | | | | — | | | | | | (5,921,384) | | |
淨虧損
|
| | | | (47,892,909) | | | | | | (41,455,024) | | | | | | (7,824,115) | | | | | | 48,577,817 | | | | | | (48,594,231) | | |
歸屬於非控股權益的淨虧損
|
| | | | — | | | | | | (7,636,896) | | | | | | (6,926) | | | | | | 6,942,500(2) | | | | | | (701,322) | | |
歸因於ATA Creativity Global的淨虧損
|
| | | | (47,892,909) | | | | | | (33,818,128) | | | | | | (7,817,189) | | | | | | 41,635,317 | | | | | | (47,892,909) | | |
| | |
截至2021年12月31日的年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
淨收入
|
| | | | — | | | | | | 202,209,465 | | | | | | — | | | | | | — | | | | | | 202,209,465 | | |
成本和費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入成本
|
| | | | 90,029 | | | | | | 97,323,886 | | | | | | — | | | | | | — | | | | | | 97,413,915 | | |
運營費用
|
| | | | 6,412,398 | | | | | | 163,895,033 | | | | | | 1,032,971 | | | | | | (133,351)(1) | | | | | | 171,207,051 | | |
總成本和費用
|
| | | | 6,502,427 | | | | | | 261,218,919 | | | | | | 1,032,971 | | | | | | (133,351) | | | | | | 268,620,966 | | |
其他營業收入,淨額
|
| | | | — | | | | | | 155,369 | | | | | | — | | | | | | (133,351)(1) | | | | | | 22,018 | | |
運營虧損
|
| | | | (6,502,427) | | | | | | (58,854,085) | | | | | | (1,032,971) | | | | | | — | | | | | | (66,389,483) | | |
其他收入
|
| | | | 94 | | | | | | 894,258 | | | | | | 3,283 | | | | | | — | | | | | | 897,635 | | |
投資損失
|
| | | | (5,120,016) | | | | | | — | | | | | | (7,042,524) | | | | | | 12,162,540(2) | | | | | | — | | |
子公司及其他公司取消合併收益,淨額
|
| | | | — | | | | | | 33,542,154 | | | | | | — | | | | | | — | | | | | | 33,542,154 | | |
長期投資減值損失
|
| | | | — | | | | | | — | | | | | | (6,000,000) | | | | | | — | | | | | | (6,000,000) | | |
所得税前虧損
|
| | | | (11,622,349) | | | | | | (24,417,673) | | | | | | (14,072,212) | | | | | | 12,162,540 | | | | | | (37,949,694) | | |
所得税優惠
|
| | | | — | | | | | | (1,539,577) | | | | | | — | | | | | | — | | | | | | (1,539,577) | | |
淨虧損
|
| | | | (11,622,349) | | | | | | (22,878,096) | | | | | | (14,072,212) | | | | | | 12,162,540 | | | | | | (36,410,117) | | |
歸屬於非控股權益的淨虧損
|
| | | | — | | | | | | (9,747,545) | | | | | | (55,503) | | | | | | 7,042,524(2) | | | | | | (2,760,524) | | |
歸因於ATA Creativity Global的淨虧損
|
| | | | (11,622,349) | | | | | | (13,130,551) | | | | | | (14,016,709) | | | | | | 5,120,016 | | | | | | (33,649,593) | | |
| | |
2023年12月31日
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | | 1,068,177 | | | | | | 58,841,837 | | | | | | 257,218 | | | | | | — | | | | | | 60,167,232 | | |
應收賬款淨額
|
| | | | — | | | | | | 2,235,490 | | | | | | — | | | | | | — | | | | | | 2,235,490 | | |
預付費用和其他流動
資產 |
| | | | 4,272 | | | | | | 8,031,305 | | | | | | 6,592 | | | | | | — | | | | | | 8,042,169 | | |
公司間應收賬款
|
| | | | — | | | | | | 64,617,353(1) | | | | | | — | | | | | | (64,617,353)(1) | | | | | | — | | |
VIE應收提名股東款項
|
| | | | — | | | | | | 50,000,000(2) | | | | | | — | | | | | | (50,000,000)(2) | | | | | | — | | |
流動資產總額
|
| | | | 1,072,449 | | | | | | 183,725,985 | | | | | | 263,810 | | | | | | (114,617,353) | | | | | | 70,444,891 | | |
非流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
其他非流動資產
|
| | | | — | | | | | | 144,192,170 | | | | | | 12,590 | | | | | | — | | | | | | 144,204,760 | | |
商譽
|
| | | | — | | | | | | 196,289,492 | | | | | | — | | | | | | — | | | | | | 196,289,492 | | |
長期投資
|
| | | | 115,087,677 | | | | | | 38,000,000 | | | | | | 49,003,096 | | | | | | (164,090,773)(3) | | | | | | 38,000,000 | | |
非流動資產合計
|
| | | | 115,087,677 | | | | | | 378,481,662 | | | | | | 49,015,686 | | | | | | (164,090,773) | | | | | | 378,494,252 | | |
總資產
|
| | | | 116,160,126 | | | | | | 562,207,647 | | | | | | 49,279,496 | | | | | | (278,708,126) | | | | | | 448,939,143 | | |
負債 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應計費用和其他應付款
|
| | | | 3,122,258 | | | | | | 45,963,258 | | | | | | 60,587 | | | | | | — | | | | | | 49,146,103 | | |
遞延收入和其他流動負債
|
| | | | — | | | | | | 265,256,398 | | | | | | — | | | | | | — | | | | | | 265,256,398 | | |
公司間應付賬款
|
| | | | — | | | | | | — | | | | | | 64,617,353(1) | | | | | | (64,617,353)(1) | | | | | | — | | |
流動負債總額
|
| | | | 3,122,258 | | | | | | 311,219,656 | | | | | | 64,677,940 | | | | | | (64,617,353) | | | | | | 314,402,501 | | |
非流動負債合計
|
| | | | — | | | | |
|
21,562,935
|
| | | | | — | | | | | | — | | | | |
|
21,562,935
|
| |
總負債
|
| | | | 3,122,258 | | | | | | 332,782,591 | | | | | | 64,677,940 | | | | | | (64,617,353) | | | | | | 335,965,436 | | |
股東權益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股
|
| | | | 4,730,128 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,730,128 | | |
實收資本
|
| | | | — | | | | | | 15,984,800 | | | | | | 50,000,000(2) | | | | | | (65,984,800)(2)(3) | | | | | | — | | |
庫藏股
|
| | | | (8,201,046) | | | | | | — | | | | | | — | | | | | | —(3) | | | | | | (8,201,046) | | |
新增實收資本
|
| | | | 545,222,465 | | | | | | (120,348,733) | | | | | | — | | | | | | 120,348,733(3) | | | | | | 545,222,465 | | |
累計其他綜合損失
|
| | | | (37,004,507) | | | | | | 45,917,853 | | | | | | — | | | | | | (45,917,853)(3) | | | | | | (37,004,507) | | |
留存收益(累計虧損)
|
| | | | (391,709,172) | | | | | | 238,868,040 | | | | | | (65,334,283) | | | | | | (173,533,757)(3) | | | | | | (391,709,172) | | |
非控股權益
|
| | | | — | | | | | | 49,003,096 | | | | | | (64,161) | | | | | | (49,003,096)(3) | | | | | | (64,161) | | |
股東權益合計
|
| | | | 113,037,868 | | | | | | 229,425,056 | | | | | | (15,398,444) | | | | | | (214,090,773) | | | | | | 112,973,707 | | |
總負債和股東權益
|
| | | | 116,160,126 | | | | | | 562,207,647 | | | | | | 49,279,496 | | | | | | (278,708,126) | | | | | | 448,939,143 | | |
| | |
2022年12月31日
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | | 1,098,896 | | | | | | 53,721,421 | | | | | | 159,882 | | | | | | — | | | | | | 54,980,199 | | |
應收賬款淨額
|
| | | | — | | | | | | 5,852,038 | | | | | | — | | | | | | — | | | | | | 5,852,038 | | |
預付費用和其他流動
資產 |
| | | | 4,252 | | | | | | 4,419,441 | | | | | | 6,592 | | | | | | — | | | | | | 4,430,285 | | |
公司間應收賬款
|
| | | | — | | | | | | 63,597,353(1) | | | | | | — | | | | | | (63,597,353)(1) | | | | | | — | | |
VIE應收提名股東款項
|
| | | | — | | | | | | 50,000,000(2) | | | | | | — | | | | | | (50,000,000)(2) | | | | | | — | | |
流動資產總額
|
| | | | 1,103,148 | | | | | | 177,590,253 | | | | | | 166,474 | | | | | | (113,597,353) | | | | | | 65,262,522 | | |
非流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
其他非流動資產
|
| | | | — | | | | | | 174,910,165 | | | | | | 2,590 | | | | | | — | | | | | | 174,912,755 | | |
商譽
|
| | | | — | | | | | | 196,289,492 | | | | | | — | | | | | | — | | | | | | 196,289,492 | | |
長期投資
|
| | | | 144,677,894 | | | | | | 38,000,000 | | | | | | 55,779,696 | | | | | | (200,457,590)(3) | | | | | | 38,000,000 | | |
非流動資產合計
|
| | | | 144,677,894 | | | | | | 409,199,657 | | | | | | 55,782,286 | | | | | | (200,457,590) | | | | | | 409,202,247 | | |
總資產
|
| | | | 145,781,042 | | | | | | 586,789,910 | | | | | | 55,948,760 | | | | | | (314,054,943) | | | | | | 474,464,769 | | |
負債 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應計費用和其他應付款
|
| | | | 2,681,709 | | | | | | 53,088,197 | | | | | | 134,604 | | | | | | — | | | | | | 55,904,510 | | |
遞延收入和其他流動負債
|
| | | | — | | | | | | 236,638,003 | | | | | | — | | | | | | — | | | | | | 236,638,003 | | |
公司間應付賬款
|
| | | | — | | | | | | — | | | | | | 63,597,353(1) | | | | | | (63,597,353)(1) | | | | | | — | | |
流動負債總額
|
| | | | 2,681,709 | | | | | | 289,726,200 | | | | | | 63,731,957 | | | | | | (63,597,353) | | | | | | 292,542,513 | | |
非流動負債合計
|
| | | | — | | | | |
|
38,408,066
|
| | | | | — | | | | | | — | | | | |
|
38,408,066
|
| |
總負債
|
| | | | 2,681,709 | | | | | | 328,134,266 | | | | | | 63,731,957 | | | | | | (63,597,353) | | | | | | 330,950,579 | | |
股東權益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股
|
| | | | 4,720,147 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,720,147 | | |
實收資本
|
| | | | — | | | | | | 15,984,800 | | | | | | 50,000,000(2) | | | | | | (65,984,800)(2)(3) | | | | | | — | | |
庫藏股
|
| | | | (8,626,894) | | | | | | — | | | | | | — | | | | | | —(3) | | | | | | (8,626,894) | | |
新增實收資本
|
| | | | 542,058,092 | | | | | | (120,477,456) | | | | | | — | | | | | | 120,477,456(3) | | | | | | 542,058,092 | | |
累計其他綜合損失
|
| | | | (37,003,085) | | | | | | 31,925,988 | | | | | | — | | | | | | (31,925,988)(3) | | | | | | (37,003,085) | | |
留存收益(累計虧損)
|
| | | | (358,048,927) | | | | | | 268,022,829 | | | | | | (57,720,768) | | | | | | (210,302,061)(3) | | | | | | (358,048,927) | | |
非控股權益
|
| | | | — | | | | | | 63,199,483 | | | | | | (62,429) | | | | | | (62,722,197)(3) | | | | | | 414,857 | | |
股東權益合計
|
| | | | 143,099,333 | | | | | | 258,655,644 | | | | | | (7,783,197) | | | | | | (250,457,590) | | | | | | 143,514,190 | | |
總負債和股東權益
|
| | | | 145,781,042 | | | | | | 586,789,910 | | | | | | 55,948,760 | | | | | | (314,054,943) | | | | | | 474,464,769 | | |
| | |
截至2023年12月31日止年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
經營活動提供(使用)的現金淨額
|
| | | | (1,637,065) | | | | | | 11,341,202 | | | | | | (952,664) | | | | | | — | | | | | | 8,751,473 | | |
投資活動現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收購子公司的付款,減去收購現金
|
| | |
|
—
|
| | | | | (417,376) | | | | |
|
—
|
| | | |
|
—
|
| | | | | (417,376) | | |
從公司間收到的現金
|
| | | | 2,546,883 | | | | | | —(1) | | | | | | — | | | | | | (2,546,883) | | | | | | — | | |
支付給公司間的現金
|
| | | | (1,437,720) | | | | | | (1,050,000) | | | | | | — | | | | | | 2,487,720 | | | | | | — | | |
為財產和設備支付的現金
|
| | | | — | | | | | | (2,240,101) | | | | | | — | | | | | | — | | | | | | (2,240,101) | | |
其他現金流動
|
| | | | — | | | | | | (1,309,009) | | | | | | — | | | | | | — | | | | | | (1,309,009) | | |
投資提供(用於)的淨現金
活動 |
| | | | 1,109,163 | | | | | | (5,016,486) | | | | | | — | | | | | | (59,163)(2) | | | | | | (3,966,486) | | |
融資活動的現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
從公司間收到的現金
|
| | | | — | | | | | | 1,437,720 | | | | | | 1,050,000 | | | | | | (2,487,720) | | | | | | — | | |
支付給公司間的現金
|
| | | | — | | | | | | (2,546,883)(1) | | | | | | — | | | | | | 2,546,883 | | | | | | — | | |
其他現金流動
|
| | | | 471,765 | | | | | | (68,326) | | | | | | — | | | | | | — | | | | | | 403,439 | | |
融資提供(使用)的淨現金
活動 |
| | | | 471,765 | | | | | | (1,177,489) | | | | | | 1,050,000 | | | | | | 59,163(2) | | | | | | 403,439 | | |
外幣匯率變化對現金的影響
|
| | | | 25,418 | | | | | | (26,811) | | | | | | — | | | | | | — | | | | | | (1,393) | | |
現金及現金等價物淨增(減)
|
| | | | (30,719) | | | | | | 5,120,416 | | | | | | 97,336 | | | | | | — | | | | | | 5,187,033 | | |
年初現金及現金等值物
|
| | | | 1,098,896 | | | | | | 53,721,421 | | | | | | 159,882 | | | | | | — | | | | | | 54,980,199 | | |
年末的現金和現金等值物
年份 |
| | | | 1,068,177 | | | | | | 58,841,837 | | | | | | 257,218 | | | | | | — | | | | | | 60,167,232 | | |
| | |
截至2022年12月31日的年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
經營活動中使用的淨現金
|
| | |
|
(4,509,052)
|
| | | |
|
(9,243,485)
|
| | | |
|
(861,350)
|
| | | | | — | | | | |
|
(14,613,887)
|
| |
投資活動現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
從公司間收到的現金
|
| | | | 3,159,503 | | | | | | — | | | | | | — | | | | | | (3,159,503) | | | | | | — | | |
支付給公司間的現金
|
| | | | (101,614) | | | | | | (830,186) | | | | | | — | | | | | | 931,800 | | | | | | — | | |
現金支付財產和
設備 |
| | | | — | | | | | | (1,618,338) | | | | | | — | | | | | | — | | | | | | (1,618,338) | | |
其他現金流動
|
| | | | — | | | | | | (871,765) | | | | | | — | | | | | | — | | | | | | (871,765) | | |
投資提供(用於)的淨現金
活動 |
| | |
|
3,057,889
|
| | | |
|
(3,320,289)
|
| | | | | — | | | | |
|
(2,227,703)(2)
|
| | | |
|
(2,490,103)
|
| |
融資活動的現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
從公司間收到的現金
|
| | | | — | | | | | | 101,614 | | | | | | 830,186 | | | | | | (931,800) | | | | | | — | | |
支付給公司間的現金
|
| | | | — | | | | | | (3,159,503) | | | | | | — | | | | | | 3,159,503 | | | | | | — | | |
其他現金流動
|
| | | | 218,943 | | | | | | (30,731) | | | | | | — | | | | | | — | | | | | | 188,212 | | |
融資提供(使用)的淨現金
活動 |
| | | | 218,943 | | | | | | (3,088,620) | | | | | | 830,186 | | | | | | 2,227,703(2) | | | | | | 188,212 | | |
外幣匯率的影響
現金變化 |
| | |
|
95,386
|
| | | |
|
461,230
|
| | | | | — | | | | | | — | | | | |
|
556,616
|
| |
現金及現金等值物淨減少
|
| | | | (1,136,834) | | | | | | (15,191,164) | | | | | | (31,164) | | | | |
|
—
|
| | | | | (16,359,162) | | |
年初現金及現金等值物
|
| | | | 2,235,730 | | | | | | 68,912,585 | | | | | | 191,046 | | | | |
|
—
|
| | | | | 71,339,361 | | |
年底現金及現金等值物
|
| | | | 1,098,896 | | | | | | 53,721,421 | | | | | | 159,882 | | | | |
|
—
|
| | | | | 54,980,199 | | |
| | |
截至2021年12月31日的年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
經營活動中使用的淨現金:
|
| | | | (4,529,860) | | | | | | (26,400,482) | | | | | | (903,343) | | | | | | — | | | | | | (31,833,685) | | |
投資活動現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收購子公司的付款
|
| | | | — | | | | | | — | | | | | | (4,642,082) | | | | | | — | | | | | | (4,642,082) | | |
從公司間收到的現金
|
| | | | 4,113,412 | | | | | | 250,000(1) | | | | | | — | | | | | | (4,363,412) | | | | | | — | | |
支付給公司間的現金
|
| | | | (9,692) | | | | | | (5,895,353) | | | | | | — | | | | | | 5,905,045 | | | | | | — | | |
為財產和設備支付的現金
|
| | | | — | | | | | | (4,451,589) | | | | | | — | | | | | | — | | | | | | (4,451,589) | | |
其他現金流動
|
| | | | — | | | | | | (935,321) | | | | | | — | | | | | | — | | | | | | (935,321) | | |
投資提供(用於)的淨現金
活動 |
| | | | 4,103,720 | | | | | | (11,032,263) | | | | | | (4,642,082) | | | | | | 1,541,633(2) | | | | | | (10,028,992) | | |
融資活動的現金流: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
短期貸款收到的現金
|
| | | | — | | | | | | 2,710,000 | | | | | | — | | | | | | — | | | | | | 2,710,000 | | |
償還短期貸款
|
| | | | — | | | | | | (2,000,000) | | | | | | — | | | | | | — | | | | | | (2,000,000) | | |
| | |
截至2021年12月31日的年度
|
| |||||||||||||||||||||||||||
| | |
公司
|
| |
子公司
關於 公司 |
| |
VIE
|
| |
消除
調整 |
| |
合併
|
| |||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |
人民幣
|
| |||||||||||||||
從公司間收到的現金:
|
| | | | — | | | | | | 9,692 | | | | | | 5,895,353 | | | | | | (5,905,045) | | | | | | — | | |
支付給公司間的現金
|
| | | | — | | | | | | (4,113,412)(1) | | | | | | (250,000) | | | | | | 4,363,412 | | | | | | — | | |
其他現金流動
|
| | | | 232,245 | | | | | | (114,729) | | | | | | — | | | | | | — | | | | | | 117,516 | | |
融資活動提供(使用)的現金淨額
|
| | | | 232,245 | | | | | | (3,508,449) | | | | | | 5,645,353 | | | | | | (1,541,633)(2) | | | | | | 827,516 | | |
外幣匯率變化對現金的影響
|
| | | | (57,011) | | | | | | (291,900) | | | | | | — | | | | | | — | | | | | | (348,911) | | |
現金及現金等價物淨增(減)
|
| | | | (250,906) | | | | | | (41,233,094) | | | | | | 99,928 | | | | | | — | | | | | | (41,384,072) | | |
年初現金及現金等值物
|
| | | | 2,486,636 | | | | | | 110,145,679 | | | | | | 91,118 | | | | | | — | | | | | | 112,723,433 | | |
年末的現金和現金等值物
年份 |
| | | | 2,235,730 | | | | | | 68,912,585 | | | | | | 191,046 | | | | | | — | | | | | | 71,339,361 | | |
|
|
服務
|
| |
費率
|
|
|
(1)
存入股票後發行美國存託憑證(不包括因下文第(4)款所述分配而發行的股票)。
|
| | 每發行100張美國存託憑證(不足100張),最高可達5美元。 | |
|
(2)
交回美國存託憑證的存款證券。
|
| | 每100個美國存託憑證(或不足100個美國存託憑證)最高5美元。 | |
|
(3)
現金股息或其他現金分配的分配(即出售權利和其他權利)。
|
| | 每持有100張美國存託憑證(不足100張)最高2.00美元。 | |
|
(4)
根據(I)股票分紅或其他免費股票分配,或(Ii)行使購買額外美國存託憑證的權利分配美國存託憑證。
|
| | 每持有100張美國存託憑證(不足100張)最高5美元。 | |
|
(5)
分配美國存託憑證以外的證券或購買額外美國存託憑證的權利(即,剝離股份)。
|
| | 每持有100張美國存託憑證(不足100張)最高5美元。 | |
|
(6)
託管服務。
|
| | 每持有100張美國存託憑證(不足100張)最高2.00美元。 | |
|
(7)
ADR轉讓。
|
| | 提交轉讓的每張證書1.50美元。 | |
|
美國證券交易委員會註冊費
|
| |
US$
|
| |
0美元
|
| |||
|
律師費和開支
|
| |
US$
|
| | | | * | | |
|
會計費和費用
|
| |
US$
|
| | | | * | | |
|
其他
|
| |
US$
|
| | | | * | | |
|
合計
|
| |
US$
|
| | | | * | | |
| 1.1** | | | 配售協議格式 | |
| 4.1 | | | 美國存托股份登記人、存託人、持股人和實益所有人之間的存託協議格式(根據2008年1月17日提交給美國證券交易委員會的《形成F-6登記聲明的生效前修正案第1號(文件編號:333-148641)》的附件(A)合併於此) | |
| 4.2 | | | 註冊人的美國存託憑證樣本(根據規則424(B)(3)(檔案號333-148641),於2019年10月1日提交給美國證券交易委員會,通過參考表格F-6的登記聲明併入本文) | |
| 4.3** | | | 保修協議格式 | |
| 4.4** | | | 購買美國存託憑證的全球授權書(附於附件4.3) | |
| 5.1* | | |
Conyers Dill&Pearman對被登記證券的有效性的意見
|
|
| 23.1* | | |
獨立註冊會計師事務所畢馬威華振律師事務所同意
|
|
| 23.2* | | |
審計聯盟有限責任公司、獨立註冊會計師事務所同意
|
|
| 23.3* | | |
Conyers Dill&Pearman同意(見附件5.1)
|
|
| 23.4* | | |
金誠通達律師事務所同意
|
|
| 24.1* | | |
授權書(包括在簽名頁上)
|
|
| 107* | | |
備案費表
|
|
|
簽名
|
| |
標題
|
|
|
/S/馬曉峯
馬曉峯
|
| | 董事長兼首席執行官 | |
|
/S/司馬若白
若白司馬
|
| | 首席財務官 | |
|
/s/張軍
張軍
|
| | 總裁和董事 | |
|
/s/ Andrew Y Yan
Andrew Y Yan
|
| | 董事 | |
|
/s/希望Ni
希望妮
|
| | 董事 | |
|
/s/徐有朋
徐有朋
|
| | 董事 | |
|
/s/童志蕾
童志蕾
|
| | 董事 | |