|
關於本招股説明書副刊
|
| | | | S-1 | | |
|
您可以在哪裏找到更多信息
|
| | | | S-3 | | |
|
通過引用合併某些文件
|
| | | | S-4 | | |
|
有關前瞻性陳述的特別説明
|
| | | | S-5 | | |
|
招股説明書補充摘要
|
| | | | S-6 | | |
|
全球產品
|
| | | | S-22 | | |
|
風險因素
|
| | | | S-24 | | |
|
某些財務數據
|
| | | | S-39 | | |
|
使用收益
|
| | | | S-48 | | |
|
大寫
|
| | | | S-50 | | |
|
稀釋
|
| | | | S-51 | | |
|
主要股東和銷售股東
|
| | | | S-52 | | |
|
股利政策
|
| | | | S-54 | | |
|
有資格未來出售的股票
|
| | | | S-55 | | |
|
A類普通股與美國存託憑證之間的換算
|
| | | | S-57 | | |
|
承銷
|
| | | | S-61 | | |
|
徵税
|
| | | | S-81 | | |
|
法律事務
|
| | | | S-87 | | |
|
專家
|
| | | | S-88 | | |
|
關於本招股説明書
|
| | | | 1 | | |
|
前瞻性陳述
|
| | | | 2 | | |
|
企業信息
|
| | | | 4 | | |
|
風險因素
|
| | | | 5 | | |
|
使用收益
|
| | | | 6 | | |
|
股本説明
|
| | | | 7 | | |
|
美國存托股份説明
|
| | | | 18 | | |
|
民事責任的可執行性
|
| | | | 32 | | |
|
徵税
|
| | | | 34 | | |
|
出售股東
|
| | | | 35 | | |
|
配送計劃
|
| | | | 36 | | |
|
法律事務
|
| | | | 38 | | |
|
專家
|
| | | | 39 | | |
|
您可以在哪裏找到有關我們的更多信息
|
| | | | 40 | | |
|
通過引用合併文件
|
| | | | 41 | | |
| | |
12月
2018 |
| |
12月
2019 |
| |
12月
2020 |
| |
6月
2021 |
|
MAU(單位:百萬)
|
| |
462
|
| |
516
|
| |
521
|
| |
566
|
|
平均DAU(單位:百萬)
|
| |
200
|
| |
222
|
| |
225
|
| |
246
|
|
平均DAU與MAU的比率
|
| |
43%
|
| |
43%
|
| |
43%
|
| |
43%
|
|
| | |
截至2013年12月31日的年度
|
| |
截至6月30日的6個月
|
| ||||||||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||
每個廣告主的平均支出(不包括阿里巴巴)(單位:美元)
|
| | | | 470 | | | | | | 593 | | | | | | 825 | | | | | | 454 | | | | | | 1,379 | | |
廣告客户數量(單位:百萬)
|
| | | | 2.9 | | | | | | 2.4 | | | | | | 1.6 | | | | | | 1.2 | | | | | | 0.6 | | |
| | |
截至2012年12月31日
|
| |
截至6月30日
|
| ||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| ||||||||||||
驗證帳號數量(單位:百萬)
|
| | | | 3.7 | | | | | | 4.0 | | | | | | 4.3 | | | | | | 4.4 | | |
| | |
截至9月30日的9個月
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(千美元,不包括每股和每美國存托股份數據)
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
中期簡明合併經營報表
數據: |
| | | | | | | | | | | | |
收入: | | | | | | | | | | | | | |
廣告和營銷收入:
|
| | | | | | | | | | | | |
第三方
|
| | | | 852,263 | | | | | | 1,198,168 | | |
阿里巴巴(1)
|
| | | | 112,906 | | | | | | 134,892 | | |
新浪
|
| | | | 34,149 | | | | | | 58,178 | | |
其他關聯方
|
| | | | 33,360 | | | | | | 38,731 | | |
小計
|
| | | | 1,032,678 | | | | | | 1,429,969 | | |
增值服務收入
|
| | | | 143,843 | | | | | | 210,827 | | |
總收入
|
| | | | 1,176,521 | | | | | | 1,640,796 | | |
成本和費用: | | | | | | | | | | | | | |
收入成本(2)
|
| | | | 214,892 | | | | | | 275,296 | | |
銷售和營銷(2)
|
| | | | 316,483 | | | | | | 439,207 | | |
產品開發(2)
|
| | | | 233,881 | | | | | | 316,806 | | |
一般和行政(2)
|
| | | | 86,111 | | | | | | 94,597 | | |
總成本和費用
|
| | | | 851,367 | | | | | | 1,125,906 | | |
運營收入
|
| | | | 325,154 | | | | | | 514,890 | | |
權益法投資收益
|
| | | | 4,422 | | | | | | 17,688 | | |
已實現的投資收益
|
| | | | 848 | | | | | | 1,299 | | |
投資淨收益公允價值變動
|
| | | | 127,641 | | | | | | (33,073) | | |
投資相關減值(3)
|
| | | | (117,835) | | | | | | (102,594) | | |
利息收入
|
| | | | 65,667 | | | | | | 56,909 | | |
利息支出
|
| | | | (39,677) | | | | | | (53,255) | | |
其他收入,淨額
|
| | | | 3,889 | | | | | | 3,147 | | |
所得税費用前收入
|
| | | | 370,109 | | | | | | 405,011 | | |
減:所得税撥備
|
| | | | 86,630 | | | | | | 93,260 | | |
淨收入
|
| | | | 283,479 | | | | | | 311,751 | | |
減:非控股權益應佔虧損淨額
|
| | | | (843) | | | | | | (835) | | |
歸屬於微博股東的淨收入
|
| | | | 284,322 | | | | | | 312,586 | | |
計算歸屬於微博股東的每股淨收益所用的股份數:
|
| | | | | | | | | | | | |
基礎版
|
| | | | 226,728 | | | | | | 228,185 | | |
稀釋後的
|
| | | | 227,352 | | | | | | 229,765 | | |
每股普通股收益: | | | | | | | | | | | | | |
基礎版
|
| | | | 1.25 | | | | | | 1.37 | | |
稀釋後的
|
| | | | 1.25 | | | | | | 1.36 | | |
每ADS收益(4): | | | | | | | | | | | | | |
基礎版
|
| | | | 1.25 | | | | | | 1.37 | | |
稀釋後的
|
| | | | 1.25 | | | | | | 1.36 | | |
| | |
截至的9個月
9月30日 |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(in千美元)
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
(2)
每個類別的股票薪酬:
|
| | | | | | | | | | | | |
收入成本
|
| | | | 3,909 | | | | | | 5,690 | | |
銷售和營銷
|
| | | | 6,886 | | | | | | 10,249 | | |
產品開發
|
| | | | 22,890 | | | | | | 29,260 | | |
一般和行政
|
| | | | 14,100 | | | | | | 16,059 | | |
合計
|
| | | | 47,785 | | | | | | 61,258 | | |
| | |
截至的9個月
9月30日 |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(單位為千美元,不包括百分比)
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
遞延税金撥備(優惠)
|
| | | | 11,682 | | | | | | (11,546) | | |
當期所得税費用
|
| | | | 74,948 | | | | | | 104,806 | | |
所得税費用
|
| | | | 86,630 | | | | | | 93,260 | | |
| | |
截至的9個月
9月30日 |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(單位為千美元,不包括百分比)
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
非中國經營適用的所得税費用(福利)
|
| | | | 12,358 | | | | | | (9,757) | | |
中國業務適用的所得税費用
|
| | | | 74,272 | | | | | | 103,017 | | |
中國運營收入
|
| | | | 305,630 | | | | | | 603,409 | | |
中國經營的有效税率
|
| | | | 24.3% | | | | | | 17.1% | | |
| | |
截至的9個月
9月30日 |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(單位為千美元,不包括百分比)
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| ||||||
經營活動提供的現金淨額
|
| | | | 420,495 | | | | | | 564,352 | | |
投資活動中使用的淨現金
|
| | | | (1,240,855) | | | | | | (567,860) | | |
融資活動提供的現金淨額
|
| | | | 741,963 | | | | | | 1,214 | | |
匯率變動對現金和現金等價物的影響
|
| | | | 37,341 | | | | | | 16,141 | | |
現金及現金等價物淨增(減)
|
| | | | (41,056) | | | | | | 13,847 | | |
年初/期間的現金和現金等價物
|
| | | | 1,452,985 | | | | | | 1,814,844 | | |
期末現金和現金等價物
|
| | | | 1,411,929 | | | | | | 1,828,691 | | |
| | |
截至2013年12月31日的年度
|
| |
這六個月的費用
截至6月30日 |
| ||||||||||||||||||||||||
| | |
2018(1)
|
| |
2019(1)
|
| |
2020(1)
|
| |
2020(1)
|
| |
2021(1)
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未經審計)
|
| | | | | | | |||
| | |
(千美元,不包括每股和每美國存托股份數據)
|
| |||||||||||||||||||||||||||
合併報表數據:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
廣告和營銷收入:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
第三方
|
| | | | 1,172,136 | | | | | | 1,202,437 | | | | | | 1,202,712 | | | | | | 497,855 | | | | | | 728,818 | | |
阿里巴巴(2)
|
| | | | 117,696 | | | | | | 97,772 | | | | | | 188,597 | | | | | | 72,542 | | | | | | 109,918 | | |
新浪
|
| | | | 79,148 | | | | | | 112,974 | | | | | | 48,353 | | | | | | 27,624 | | | | | | 30,931 | | |
其他關聯方
|
| | | | 130,200 | | | | | | 117,028 | | | | | | 46,493 | | | | | | 17,985 | | | | | | 22,682 | | |
小計
|
| | | | 1,499,180 | | | | | | 1,530,211 | | | | | | 1,486,155 | | | | | | 616,006 | | | | | | 892,349 | | |
增值服務收入
|
| | | | 219,338 | | | | | | 236,703 | | | | | | 203,776 | | | | | | 94,776 | | | | | | 141,013 | | |
總收入
|
| | | | 1,718,518 | | | | | | 1,766,914 | | | | | | 1,689,931 | | | | | | 710,782 | | | | | | 1,033,362 | | |
成本和費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入成本(3)
|
| | | | 277,648 | | | | | | 328,826 | | | | | | 302,180 | | | | | | 137,694 | | | | | | 172,318 | | |
銷售和營銷(3)
|
| | | | 527,424 | | | | | | 465,339 | | | | | | 455,619 | | | | | | 211,220 | | | | | | 298,368 | | |
產品開發(3)
|
| | | | 249,873 | | | | | | 284,444 | | | | | | 324,110 | | | | | | 150,370 | | | | | | 197,985 | | |
總務和行政(3)(4)
|
| | | | 43,755 | | | | | | 90,721 | | | | | | 101,224 | | | | | | 47,298 | | | | | | 62,850 | | |
商譽和收購的無形資產減值
|
| | | | 10,554 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
總成本和費用
|
| | | | 1,109,254 | | | | | | 1,169,330 | | | | | | 1,183,133 | | | | | | 546,582 | | | | | | 731,521 | | |
運營收入
|
| | | | 609,264 | | | | | | 597,584 | | | | | | 506,798 | | | | | | 164,200 | | | | | | 301,841 | | |
權益法投資收益(虧損)
|
| | | | 57 | | | | | | (13,198) | | | | | | 10,434 | | | | | | 3,388 | | | | | | 13,605 | | |
投資已實現收益(虧損)
|
| | | | (287) | | | | | | 612 | | | | | | 2,153 | | | | | | 844 | | | | | | 1,106 | | |
公允價值通過投資收益變動,淨(5)
|
| | | | 40,074 | | | | | | 207,438 | | | | | | 35,115 | | | | | | 117,517 | | | | | | (69,495) | | |
與投資相關的減值(6)
|
| | | | (24,074) | | | | | | (249,935) | | | | | | (211,985) | | | | | | (3,920) | | | | | | (66,625) | | |
利息收入
|
| | | | 57,970 | | | | | | 85,386 | | | | | | 85,829 | | | | | | 45,609 | | | | | | 40,068 | | |
利息支出
|
| | | | (15,390) | | | | | | (29,896) | | | | | | (57,428) | | | | | | (22,363) | | | | | | (35,503) | | |
其他收入,淨額
|
| | | | 1,228 | | | | | | 4,406 | | | | | | 4,997 | | | | | | 1,356 | | | | | | 6,808 | | |
所得税費用前收入
|
| | | | 668,842 | | | | | | 602,397 | | | | | | 375,913 | | | | | | 306,631 | | | | | | 191,805 | | |
減去:所得税撥備
|
| | | | 96,222 | | | | | | 109,564 | | | | | | 61,316 | | | | | | 56,627 | | | | | | 61,855 | | |
淨收入
|
| | | | 572,620 | | | | | | 492,833 | | | | | | 314,597 | | | | | | 250,004 | | | | | | 129,950 | | |
減去:可歸因於非控股權益和可贖回非控股權益的淨收益(虧損)
|
| | | | 797 | | | | | | (1,842) | | | | | | 1,233 | | | | | | (520) | | | | | | (898) | | |
微博股東應佔淨收益
|
| | | | 571,823 | | | | | | 494,675 | | | | | | 313,364 | | | | | | 250,524 | | | | | | 130,848 | | |
計算每項淨收入時使用的股份
微博股東應佔股份: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | | 223,751 | | | | | | 225,452 | | | | | | 226,921 | | | | | | 226,535 | | | | | | 227,936 | | |
稀釋後的
|
| | | | 232,683 | | | | | | 226,412 | | | | | | 227,637 | | | | | | 227,129 | | | | | | 229,429 | | |
| | |
截至2013年12月31日的年度
|
| |
這六個月的費用
截至6月30日 |
| ||||||||||||||||||||||||
| | |
2018(1)
|
| |
2019(1)
|
| |
2020(1)
|
| |
2020(1)
|
| |
2021(1)
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未經審計)
|
| | | | | | | |||
| | |
(千美元,不包括每股和每美國存托股份數據)
|
| |||||||||||||||||||||||||||
每股普通股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | | 2.56 | | | | | | 2.19 | | | | | | 1.38 | | | | | | 1.11 | | | | | | 0.57 | | |
稀釋後的
|
| | | | 2.52 | | | | | | 2.18 | | | | | | 1.38 | | | | | | 1.10 | | | | | | 0.57 | | |
每個美國存托股份的收入(7): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | | 2.56 | | | | | | 2.19 | | | | | | 1.38 | | | | | | 1.11 | | | | | | 0.57 | | |
稀釋後的
|
| | | | 2.52 | | | | | | 2.18 | | | | | | 1.38 | | | | | | 1.10 | | | | | | 0.57 | | |
| | |
截至2013年12月31日的年度
|
| |
這六個月的費用
截至6月30日 |
| ||||||||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未經審計)
|
| | | | | | | |||
| | |
(單位:千美元)
|
| |||||||||||||||||||||||||||
收入成本
|
| | | | 3,522 | | | | | | 5,251 | | | | | | 5,384 | | | | | | 2,502 | | | | | | 3,240 | | |
銷售和市場推廣
|
| | | | 6,837 | | | | | | 9,828 | | | | | | 9,983 | | | | | | 4,263 | | | | | | 5,549 | | |
產品開發
|
| | | | 21,187 | | | | | | 28,628 | | | | | | 33,093 | | | | | | 14,452 | | | | | | 18,213 | | |
一般和行政
|
| | | | 9,465 | | | | | | 17,582 | | | | | | 18,645 | | | | | | 8,971 | | | | | | 9,219 | | |
合計
|
| | | | 41,011 | | | | | | 61,289 | | | | | | 67,105 | | | | | | 30,188 | | | | | | 36,221 | | |
| | |
截至2012年12月31日
|
| |
截至6月30日
|
| ||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2021
|
| ||||||||||||
| | |
(單位:千美元)
|
| |||||||||||||||||||||
現金和現金等價物
|
| | | | 1,234,596 | | | | | | 1,452,985 | | | | | | 1,814,844 | | | | | | 2,005,106 | | |
短期投資
|
| | | | 591,269 | | | | | | 951,235 | | | | | | 1,682,048 | | | | | | 930,822 | | |
新浪到期金額
|
| | | | 105,319 | | | | | | 384,828 | | | | | | 548,900 | | | | | | 498,618 | | |
長期投資
|
| | | | 694,586 | | | | | | 1,027,459 | | | | | | 1,179,466 | | | | | | 1,123,258 | | |
總資產(1)
|
| | | | 3,274,682 | | | | | | 4,804,186 | | | | | | 6,335,117 | | | | | | 6,702,725 | | |
可轉債
|
| | | | 884,123 | | | | | | 888,266 | | | | | | 892,399 | | | | | | 894,470 | | |
無擔保優先票據
|
| | | | — | | | | | | 793,985 | | | | | | 1,536,112 | | | | | | 1,537,264 | | |
總負債(1)
|
| | | | 1,526,544 | | | | | | 2,522,367 | | | | | | 3,448,787 | | | | | | 3,595,107 | | |
流動資產淨值
|
| | | | 1,839,254 | | | | | | 2,835,323 | | | | | | 3,876,189 | | | | | | 3,560,382 | | |
普通股
|
| | | | 57 | | | | | | 57 | | | | | | 57 | | | | | | 57 | | |
新增實收資本
|
| | | | 1,071,836 | | | | | | 1,133,913 | | | | | | 1,201,622 | | | | | | 1,239,461 | | |
留存收益
|
| | | | 723,181 | | | | | | 1,217,856 | | | | | | 1,531,220 | | | | | | 1,662,068 | | |
非控股權益
|
| | | | 2,679 | | | | | | (1,448) | | | | | | 16,191 | | | | | | 28,221 | | |
股東權益合計
|
| | | | 1,748,138 | | | | | | 2,281,819 | | | | | | 2,828,616 | | | | | | 3,038,259 | | |
| | |
截至2013年12月31日的年度
|
| |
這六個月的費用
截至6月30日 |
| ||||||||||||||||||||||||
| | |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未經審計)
|
| | | | | | | |||
| | |
(單位:千美元)
|
| |||||||||||||||||||||||||||
經營活動提供的現金淨額
|
| | | | 488,007 | | | | | | 631,653 | | | | | | 741,646 | | | | | | 185,264 | | | | | | 338,357 | | |
投資活動中使用的淨現金
|
| | | | (254,032) | | | | | | (1,201,358) | | | | | | (1,214,315) | | | | | | (154,782) | | | | | | (162,508) | | |
融資活動提供(使用)的現金淨額
|
| | | | (1,415) | | | | | | 791,869 | | | | | | 741,963 | | | | | | 1,625 | | | | | | 226 | | |
匯率變動對現金和現金等價物的影響
|
| | | | 1,083 | | | | | | (3,775) | | | | | | 92,565 | | | | | | (12,841) | | | | | | 14,187 | | |
現金和現金等價物淨增長
|
| | | | 233,643 | | | | | | 218,389 | | | | | | 361,859 | | | | | | 19,266 | | | | | | 190,262 | | |
年初/期間的現金和現金等價物
|
| | | | 1,000,953 | | | | | | 1,234,596 | | | | | | 1,452,985 | | | | | | 1,452,985 | | | | | | 1,814,844 | | |
末尾的現金和現金等價物
年度/期間 |
| | | | 1,234,596 | | | | | | 1,452,985 | | | | | | 1,814,844 | | | | | | 1,472,251 | | | | | | 2,005,106 | | |
| | |
截至2018年12月31日
|
| |
截至2019年12月31日
|
| |
截至2020年12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |||||||||||||||||||||||||||||||||||||||||||||||
凝形凝聚
財務明細表 職位 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金、現金等價物和短期投資
|
| | | | 856,732 | | | | | | 913,627 | | | | | | 55,506 | | | | | | — | | | | | | 1,825,865 | | | | | | 1,440,111 | | | | | | 864,644 | | | | | | 99,465 | | | | | | — | | | | | | 2,404,220 | | | | | | 1,793,289 | | | | | | 1,258,393 | | | | | | 445,210 | | | | | | — | | | | | | 3,496,892 | | |
應收賬款
|
| | | | — | | | | | | 2,965 | | | | | | 366,128 | | | | | | — | | | | | | 369,093 | | | | | | — | | | | | | 1,539 | | | | | | 420,686 | | | | | | — | | | | | | 422,225 | | | | | | — | | | | | | 60,988 | | | | | | 431,022 | | | | | | — | | | | | | 492,010 | | |
預付費用和其他流動資產
|
| | | | 184 | | | | | | 47,427 | | | | | | 121,210 | | | | | | — | | | | | | 168,821 | | | | | | 41,483 | | | | | | 282,059 | | | | | | 101,363 | | | | | | — | | | | | | 424,905 | | | | | | 41,261 | | | | | | 199,843 | | | | | | 55,653 | | | | | | — | | | | | | 296,757 | | |
集團應收金額
公司(1) |
| | | | 423,360 | | | | | | 440,563 | | | | | | — | | | | | | (863,923) | | | | | | — | | | | | | 596,748 | | | | | | 632,900 | | | | | | — | | | | | | (1,229,648) | | | | | | — | | | | | | 732,216 | | | | | | 968,138 | | | | | | — | | | | | | (1,700,354) | | | | | | — | | |
到期金額
新浪 |
| | | | — | | | | | | 73,532 | | | | | | 31,787 | | | | | | — | | | | | | 105,319 | | | | | | — | | | | | | 268,293 | | | | | | 116,535 | | | | | | — | | | | | | 384,828 | | | | | | 212,604 | | | | | | 305,154 | | | | | | 31,142 | | | | | | — | | | | | | 548,900 | | |
對子公司的投資
和VIES(2) |
| | | | 1,355,191 | | | | | | — | | | | | | — | | | | | | (1,355,191) | | | | | | — | | | | | | 1,906,629 | | | | | | — | | | | | | — | | | | | | (1,906,629) | | | | | | — | | | | | | 2,467,097 | | | | | | — | | | | | | — | | | | | | (2,467,097) | | | | | | — | | |
財產和設備,
淨額 |
| | | | — | | | | | | 45,174 | | | | | | 449 | | | | | | — | | | | | | 45,623 | | | | | | — | | | | | | 46,486 | | | | | | 243 | | | | | | — | | | | | | 46,729 | | | | | | — | | | | | | 59,940 | | | | | | 692 | | | | | | — | | | | | | 60,632 | | |
經營性租賃資產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,044 | | | | | | 686 | | | | | | — | | | | | | 9,730 | | | | | | — | | | | | | 5,393 | | | | | | 1,783 | | | | | | — | | | | | | 7,176 | | |
無形資產,淨額
|
| | | | — | | | | | | — | | | | | | 21,103 | | | | | | — | | | | | | 21,103 | | | | | | — | | | | | | — | | | | | | 17,524 | | | | | | — | | | | | | 17,524 | | | | | | — | | | | | | — | | | | | | 146,976 | | | | | | — | | | | | | 146,976 | | |
商譽
|
| | | | — | | | | | | — | | | | | | 29,346 | | | | | | — | | | | | | 29,346 | | | | | | — | | | | | | — | | | | | | 28,989 | | | | | | — | | | | | | 28,989 | | | | | | — | | | | | | — | | | | | | 61,712 | | | | | | — | | | | | | 61,712 | | |
長期投資
|
| | | | — | | | | | | 418,767 | | | | | | 275,819 | | | | | | — | | | | | | 694,586 | | | | | | — | | | | | | 647,039 | | | | | | 380,420 | | | | | | — | | | | | | 1,027,459 | | | | | | — | | | | | | 784,721 | | | | | | 394,745 | | | | | | — | | | | | | 1,179,466 | | |
遞延納税資產
|
| | | | — | | | | | | 6,130 | | | | | | 5,778 | | | | | | — | | | | | | 11,908 | | | | | | — | | | | | | 5,852 | | | | | | 10,608 | | | | | | — | | | | | | 16,460 | | | | | | — | | | | | | 11,628 | | | | | | 15,392 | | | | | | — | | | | | | 27,020 | | |
其他人
|
| | | | 1,000 | | | | | | 554 | | | | | | 1,464 | | | | | | — | | | | | | 3,018 | | | | | | 1,000 | | | | | | 11,492 | | | | | | 8,625 | | | | | | — | | | | | | 21,117 | | | | | | 1,000 | | | | | | 16,353 | | | | | | 223 | | | | | | — | | | | | | 17,576 | | |
總資產
|
| | | | 2,636,467 | | | | | | 1,948,739 | | | | | | 908,590 | | | | | | (2,219,114) | | | | | | 3,274,682 | | | | | | 3,985,971 | | | | | | 2,769,348 | | | | | | 1,185,144 | | | | | | (3,136,277) | | | | | | 4,804,186 | | | | | | 5,247,467 | | | | | | 3,670,551 | | | | | | 1,584,550 | | | | | | (4,167,451) | | | | | | 6,335,117 | | |
應付賬款
|
| | | | — | | | | | | 43,849 | | | | | | 79,881 | | | | | | — | | | | | | 123,730 | | | | | | — | | | | | | 39,830 | | | | | | 86,417 | | | | | | — | | | | | | 126,247 | | | | | | — | | | | | | 66,173 | | | | | | 83,336 | | | | | | — | | | | | | 149,509 | | |
應計負債和其他負債
|
| | | | 6,394 | | | | | | 129,855 | | | | | | 181,188 | | | | | | — | | | | | | 317,437 | | | | | | 20,124 | | | | | | 186,184 | | | | | | 254,564 | | | | | | — | | | | | | 460,872 | | | | | | 6,145 | | | | | | 209,056 | | | | | | 341,552 | | | | | | — | | | | | | 556,753 | | |
遞延收入
|
| | | | 491 | | | | | | 33,972 | | | | | | 65,531 | | | | | | — | | | | | | 99,994 | | | | | | 329 | | | | | | 41,921 | | | | | | 66,533 | | | | | | — | | | | | | 108,783 | | | | | | 386 | | | | | | 57,452 | | | | | | 85,846 | | | | | | — | | | | | | 143,684 | | |
| | |
截至2018年12月31日
|
| |
截至2019年12月31日
|
| |
截至2020年12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |||||||||||||||||||||||||||||||||||||||||||||||
應付所得税
|
| | | | — | | | | | | 67,513 | | | | | | 21,170 | | | | | | — | | | | | | 88,683 | | | | | | — | | | | | | 71,275 | | | | | | 28,970 | | | | | | — | | | | | | 100,245 | | | | | | — | | | | | | 76,427 | | | | | | 26,417 | | | | | | — | | | | | | 102,844 | | |
應付集團公司的金額(1)
|
| | | | — | | | | | | 423,360 | | | | | | 440,563 | | | | | | (863,923) | | | | | | — | | | | | | — | | | | | | 596,748 | | | | | | 632,900 | | | | | | (1,229,648) | | | | | | — | | | | | | — | | | | | | 732,216 | | | | | | 968,138 | | | | | | (1,700,354) | | | | | | — | | |
經營租賃
責任 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 9,411 | | | | | | 586 | | | | | | — | | | | | | 9,997 | | | | | | — | | | | | | 5,381 | | | | | | 1,704 | | | | | | — | | | | | | 7,085 | | |
可轉換債務
|
| | | | 884,123 | | | | | | — | | | | | | — | | | | | | — | | | | | | 884,123 | | | | | | 888,266 | | | | | | — | | | | | | — | | | | | | — | | | | | | 888,266 | | | | | | 892,399 | | | | | | — | | | | | | — | | | | | | — | | | | | | 892,399 | | |
無擔保優先票據
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 793,985 | | | | | | — | | | | | | — | | | | | | — | | | | | | 793,985 | | | | | | 1,536,112 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,536,112 | | |
遞延納税義務
|
| | | | — | | | | | | 702 | | | | | | 11,875 | | | | | | — | | | | | | 12,577 | | | | | | — | | | | | | 22,519 | | | | | | 11,453 | | | | | | — | | | | | | 33,972 | | | | | | — | | | | | | 25,881 | | | | | | 32,418 | | | | | | — | | | | | | 58,299 | | |
其他非流動負債
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,102 | | | | | | — | | | | | | 2,102 | | |
總負債
|
| | | | 891,008 | | | | | | 699,251 | | | | | | 800,208 | | | | | | (863,923) | | | | | | 1,526,544 | | | | | | 1,702,704 | | | | | | 967,888 | | | | | | 1,081,423 | | | | | | (1,229,648) | | | | | | 2,522,367 | | | | | | 2,435,042 | | | | | | 1,172,586 | | | | | | 1,541,513 | | | | | | (1,700,354) | | | | | | 3,448,787 | | |
可贖回的
非控股權益 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
57,714
|
| | | |
|
—
|
| | | |
|
57,714
|
| |
總股東權益(2)
|
| | | | 1,745,459 | | | | | | 1,249,488 | | | | | | 108,382 | | | | | | (1,355,191) | | | | | | 1,748,138 | | | | | | 2,283,267 | | | | | | 1,801,460 | | | | | | 103,721 | | | | | | (1,906,629) | | | | | | 2,281,819 | | | | | | 2,812,425 | | | | | | 2,497,965 | | | | | | (14,677) | | | | | | (2,467,097) | | | | | | 2,828,616 | | |
可贖回的非控股總負債
利益和股東權益 |
| | | | 2,636,467 | | | | | | 1,948,739 | | | | | | 908,590 | | | | | | (2,219,114) | | | | | | 3,274,682 | | | | | | 3,985,971 | | | | | | 2,769,348 | | | | | | 1,185,144 | | | | | | (3,136,277) | | | | | | 4,804,186 | | | | | | 5,247,467 | | | | | | 3,670,551 | | | | | | 1,584,550 | | | | | | (4,167,451) | | | | | | 6,335,117 | | |
|
| | |
截至2018年12月31日
|
| |
截至2019年12月31日的年度
|
| |
截至2020年12月31日的年度
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |||||||||||||||||||||||||||||||||||||||||||||||
簡明彙總經營成果計劃表
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總收入(3)
|
| | | | 1,159 | | | | | | 1,143,609 | | | | | | 1,416,367 | | | | | | (842,617) | | | | | | 1,718,518 | | | | | | 791 | | | | | | 1,128,099 | | | | | | 1,472,867 | | | | | | (834,843) | | | | | | 1,766,914 | | | | | | 314 | | | | | | 1,138,244 | | | | | | 1,319,080 | | | | | | (767,707) | | | | | | 1,689,931 | | |
總成本和
費用(3) |
| | | | (43,228) | | | | | | (534,831) | | | | | | (1,373,812) | | | | | | 842,617 | | | | | | (1,109,254) | | | | | | (62,905) | | | | | | (489,800) | | | | | | (1,451,468) | | | | | | 834,843 | | | | | | (1,169,330) | | | | | | (68,725) | | | | | | (581,700) | | | | | | (1,300,415) | | | | | | 767,707 | | | | | | (1,183,133) | | |
子公司權益收益/
VIES(2) |
| | | | 608,204 | | | | | | — | | | | | | — | | | | | | (608,204) | | | | | | — | | | | | | 554,251 | | | | | | — | | | | | | — | | | | | | (554,251) | | | | | | — | | | | | | 411,828 | | | | | | — | | | | | | — | | | | | | (411,828) | | | | | | — | | |
非營業收入(虧損)
|
| | | | 5,688 | | | | | | 3,478 | | | | | | 50,412 | | | | | | — | | | | | | 59,578 | | | | | | 2,538 | | | | | | (8,095) | | | | | | 10,370 | | | | | | — | | | | | | 4,813 | | | | | | (30,053) | | | | | | 40,717 | | | | | | (141,549) | | | | | | — | | | | | | (130,885) | | |
所得税費用前收入(虧損)
|
| | | | 571,823 | | | | | | 612,256 | | | | | | 92,967 | | | | | | (608,204) | | | | | | 668,842 | | | | | | 494,675 | | | | | | 630,204 | | | | | | 31,769 | | | | | | (554,251) | | | | | | 602,397 | | | | | | 313,364 | | | | | | 597,261 | | | | | | (122,884) | | | | | | (411,828) | | | | | | 375,913 | | |
減税:所得税撥備
|
| | | | — | | | | | | 60,518 | | | | | | 35,704 | | | | | | — | | | | | | 96,222 | | | | | | — | | | | | | 85,827 | | | | | | 23,737 | | | | | | — | | | | | | 109,564 | | | | | | — | | | | | | 56,307 | | | | | | 5,009 | | | | | | — | | | | | | 61,316 | | |
淨收益(虧損)
|
| | | | 571,823 | | | | | | 551,738 | | | | | | 57,263 | | | | | | (608,204) | | | | | | 572,620 | | | | | | 494,675 | | | | | | 544,377 | | | | | | 8,032 | | | | | | (554,251) | | | | | | 492,833 | | | | | | 313,364 | | | | | | 540,954 | | | | | | (127,893) | | | | | | (411,828) | | | | | | 314,597 | | |
減去:非控股淨收益(虧損)
權益和可贖回的非控股權益 |
| | | | — | | | | | | — | | | | | | 797 | | | | | | — | | | | | | 797 | | | | | | — | | | | | | — | | | | | | (1,842) | | | | | | — | | | | | | (1,842) | | | | | | — | | | | | | — | | | | | | 1,233 | | | | | | — | | | | | | 1,233 | | |
微博股東應佔淨收益
|
| | | | 571,823 | | | | | | 551,738 | | | | | | 56,466 | | | | | | (608,204) | | | | | | 571,823 | | | | | | 494,675 | | | | | | 544,377 | | | | | | 9,874 | | | | | | (554,251) | | | | | | 494,675 | | | | | | 313,364 | | | | | | 540,954 | | | | | | (129,126) | | | | | | (411,828) | | | | | | 313,364 | | |
| | |
截至2018年12月31日
|
| |
截至2019年12月31日的年度
|
| |
截至2020年12月31日的年度
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |
家長
|
| |
子公司
|
| |
VIE
和VIE‘ 子公司 |
| |
消除
調整 |
| |
合併
合計 |
| |||||||||||||||||||||||||||||||||||||||||||||||
簡化的現金流量合併計劃
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
由
提供的淨現金
(用於)經營活動(4) |
| | | | 42,960 | | | | | | 398,309 | | | | | | 46,738 | | | | | | — | | | | | | 488,007 | | | | | | (32,371) | | | | | | 765,011 | | | | | | (100,987) | | | | | | — | | | | | | 631,653 | | | | | | (32,179) | | | | | | 616,563 | | | | | | 157,262 | | | | | | — | | | | | | 741,646 | | |
對集團的出資
家公司 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | (2,864) | | | | | | — | | | | | | 2,864 | | | | | | — | | |
集團公司貸款
|
| | | | (45,000) | | | | | | (292,347) | | | | | | — | | | | | | 337,347 | | | | | | — | | | | | | (177,850) | | | | | | (443,682) | | | | | | — | | | | | | 621,532 | | | | | | — | | | | | | (144,289) | | | | | | (285,853) | | | | | | — | | | | | | 430,142 | | | | | | — | | |
其他投資
活動 |
| | | | 169,540 | | | | | | (92,329) | | | | | | (331,243) | | | | | | — | | | | | | (254,032) | | | | | | (376,566) | | | | | | (544,388) | | | | | | (280,404) | | | | | | — | | | | | | (1,201,358) | | | | | | (770,406) | | | | | | (170,951) | | | | | | (272,958) | | | | | | — | | | | | | (1,214,315) | | |
投資活動提供(用於)的現金淨額
|
| | | | 124,540 | | | | | | (384,676) | | | | | | (331,243) | | | | | | 337,347 | | | | | | (254,032) | | | | | | (554,416) | | | | | | (988,070) | | | | | | (280,404) | | | | | | 621,532 | | | | | | (1,201,358) | | | | | | (914,695) | | | | | | (459,668) | | | | | | (272,958) | | | | | | 433,006 | | | | | | (1,214,315) | | |
集團公司出資
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 2,864 | | | | | | (2,864) | | | | | | — | | |
集團公司借款
|
| | | | — | | | | | | 45,000 | | | | | | 292,347 | | | | | | (337,347) | | | | | | — | | | | | | — | | | | | | 177,850 | | | | | | 443,682 | | | | | | (621,532) | | | | | | — | | | | | | — | | | | | | 144,289 | | | | | | 285,853 | | | | | | (430,142) | | | | | | — | | |
其他融資
活動 |
| | | | 781 | | | | | | (2,000) | | | | | | (196) | | | | | | — | | | | | | (1,415) | | | | | | 793,599 | | | | | | — | | | | | | (1,730) | | | | | | — | | | | | | 791,869 | | | | | | 740,446 | | | | | | — | | | | | | 1,517 | | | | | | — | | | | | | 741,963 | | |
由
提供的淨現金
(用於)融資活動 |
| | | | 781 | | | | | | 43,000 | | | | | | 292,151 | | | | | | (337,347) | | | | | | (1,415) | | | | | | 793,599 | | | | | | 177,850 | | | | | | 441,952 | | | | | | (621,532) | | | | | | 791,869 | | | | | | 740,446 | | | | | | 144,289 | | | | | | 290,234 | | | | | | (433,006) | | | | | | 741,963 | | |
匯率對現金和現金等價物的影響
|
| | | | — | | | | | | 1,083 | | | | | | — | | | | | | — | | | | | | 1,083 | | | | |
|
—
|
| | | | | (3,775) | | | | | | — | | | | | | — | | | | | | (3,775) | | | | | | — | | | | | | 92,565 | | | | | | — | | | | | | — | | | | | | 92,565 | | |
現金淨增(減)
和現金等價物 |
| | | | 168,281 | | | | | | 57,716 | | | | | | 7,646 | | | | | | — | | | | | | 233,643 | | | | | | 206,812 | | | | | | (48,984) | | | | | | 60,561 | | | | | | — | | | | | | 218,389 | | | | | | (206,428) | | | | | | 393,749 | | | | | | 174,538 | | | | | | — | | | | | | 361,859 | | |
現金和現金等價物在
新的開始 年份 |
| | | | 113,783 | | | | | | 855,912 | | | | | | 31,258 | | | | | | — | | | | | | 1,000,953 | | | | | | 282,064 | | | | | | 913,628 | | | | | | 38,904 | | | | | | — | | | | | | 1,234,596 | | | | | | 488,876 | | | | | | 864,644 | | | | | | 99,465 | | | | | | — | | | | | | 1,452,985 | | |
年末現金和現金等價物
|
| | | | 282,064 | | | | | | 913,628 | | | | | | 38,904 | | | | | | — | | | | | | 1,234,596 | | | | | | 488,876 | | | | | | 864,644 | | | | | | 99,465 | | | | | | — | | | | | | 1,452,985 | | | | | | 282,448 | | | | | | 1,258,393 | | | | | | 274,003 | | | | | | — | | | | | | 1,814,844 | | |
| | |
截至2021年9月30日
|
| |||||||||
| | |
實際
|
| |
調整後的
|
| ||||||
| | |
(in千美元,份額數據除外)
|
| |||||||||
長期債務 | | | | | | | | | | | | | |
非流動可轉換債務
|
| | | | 895,505 | | | | | | 895,505 | | |
非流動無抵押優先票據
|
| | | | 1,537,840 | | | | | | 1,537,840 | | |
長期債務總額
|
| | | | 2,433,345 | | | | | | 2,433,345 | | |
可贖回非控股權益
|
| | | | 74,170 | | | | | | 74,170 | | |
股東權益: | | | | | | | | | | | | | |
A類普通股(面值0.00025美元; 1,800,000,000股法定股份,127,312,831股實際發行在外的股份;以及138,312,831股經調整的已發行在外的股份)
|
| | | | 32 | | | | | | 35 | | |
B類普通股(面值0.00025美元; 200,000,000股
101,778,958股已發行和發行在外的實際 2019 - 06 - 18 00:00 000 00 |
| | | | 25 | | | | | | 24 | | |
新增實收資本
|
| | | | 1,269,014 | | | | | | 1,527,264 | | |
累計其他綜合收益
|
| | | | 114,066 | | | | | | 114,066 | | |
留存收益
|
| | | | 1,843,806 | | | | | | 1,842,793 | | |
微博股東權益合計
|
| | | | 3,226,943 | | | | | | 3,484,182 | | |
非控股權益
|
| | | | 29,300 | | | | | | 29,300 | | |
股東權益合計
|
| | |
|
3,256,243
|
| | | |
|
3,513,482
|
| |
總市值
|
| | |
|
5,763,758
|
| | | |
|
6,020,997
|
| |
| | |
按照A類
普通股 |
| |
每個美國存托股份
|
| ||||||
| | |
美元
|
| |
美元
|
| ||||||
假設公開發行價格
|
| | | | 49.80 | | | | | | 49.80 | | |
截至2021年9月30日的實際有形賬面淨值
|
| | | | 13.23 | | | | | | 13.23 | | |
調整後的有形賬面淨值在全球發售生效後
|
| | | | 14.02 | | | | | | 14.02 | | |
在全球發售中對新投資者的有形賬面淨值稀釋
|
| | | | 35.78 | | | | | | 35.78 | | |
| | |
普通股受益
在 之前擁有的 全球服務 |
| |
投票
電源 之前的 全局 提供服務 |
| |
普通
個共享 提供 |
| |
普通股受益
緊接在 之後擁有的 全球服務 |
| |
投票
電源 緊跟在 之後的 全局 提供服務 |
| |||||||||||||||||||||||||||
| | |
編號
|
| |
%†
|
| |
%††
|
| |
編號
|
| |
編號
|
| |
%†
|
| |
%††
|
| |||||||||||||||||||||
董事和高管**:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
曹
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
洪都
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Daniel Yong ZHANG
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
P克里斯托弗·Lu
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
陳培宏
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
王高飛
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
肥草
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
王偉
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
曹增輝
|
| | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
作為一個組的所有董事和高管
|
| | | | 2,670,234 | | | | | | 1.2% | | | | | | * | | | | | | — | | | | | | 2,670,234 | | | | | | 1.1% | | | | | | * | | |
主要股東和銷售股東:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
新浪公司(1)
|
| | | | 101,778,958 | | | | | | 44.4% | | | | | | 70.6% | | | | | | 5,500,000 | | | | | | 96,278,958 | | | | | | 41.0% | | | | | | 67.6% | | |
Ali WB投資
Holding Limited(2) |
| | | | 67,883,086 | | | | | | 29.6% | | | | | | 15.7% | | | | | | — | | | | | | 67,883,086 | | | | | | 28.9% | | | | | | 15.9% | | |
香港承銷商
|
| |
數量:
A類 普通股 |
| |||
高盛(亞洲)有限責任公司 | | | | | | | |
瑞士信貸(香港)有限公司 | | | | | | | |
里昂證券有限公司 | | | | | | | |
中金公司香港證券有限公司 | | | | | | | |
里昂證券資本市場有限公司 | | | | | | | |
野村國際(香港)有限公司 | | | | | | | |
德意志銀行香港分行 | | | | | | | |
海通證券國際證券有限公司 | | | | | | | |
華泰證券金融控股(香港)有限公司 | | | | | | | |
Value Capital Limited | | | | | | | |
abci證券有限公司 | | | | | | | |
招商銀行證券有限公司 | | | | | | | |
招商銀行國際金融有限公司 | | | | | | | |
合計:
|
| | | | 1,100,000 | | |
國際承銷商
|
| |
數量:
A類 普通股 |
| |||
高盛(亞洲)有限責任公司 | | | | | | | |
瑞士信貸(香港)有限公司 | | | | | | | |
里昂證券有限公司 | | | | | | | |
中金公司香港證券有限公司 | | | | | | | |
野村國際(香港)有限公司 | | | | | | | |
德意志銀行香港分行 | | | | | | | |
海通證券國際證券有限公司 | | | | | | | |
華泰證券金融控股(香港)有限公司 | | | | | | | |
Value Capital Limited | | | | | | | |
abci證券有限公司 | | | | | | | |
招商銀行證券有限公司 | | | | | | | |
招商銀行國際金融有限公司 | | | | | | | |
合計:
|
| | | | 9,900,000 | | |
期間
|
| |
高
|
| |
低
|
| |
ADTV
|
| |||||||||
| | |
(美元)
|
| |
(美元)
|
| |
(百萬美國存託憑證)(1)
|
| |||||||||
截至2020年12月31日的財政年度
|
| | | | 51.69 | | | | | | 29.81 | | | | | | 1.67 | | |
2021財年(截至2021年11月22日)
|
| | | | 62.66 | | | | | | 40.58 | | | | | | 1.37 | | |
| | |
不鍛鍊
|
| |
全面鍛鍊
|
| ||||||
由我們支付 | | | | | | | | | | | | | |
每股普通股
|
| | | 港幣$ | | | | | | 港幣$ | | | |
由出售股東支付 | | | | ||||||||||
每股普通股
|
| | | 港幣$ | | | | | 港幣$ | | | ||
合計
|
| | | 港幣$ | | | | | | 港幣$ | | | |
|
關於本招股説明書
|
| | | | 1 | | |
|
前瞻性陳述
|
| | | | 2 | | |
|
企業信息
|
| | | | 4 | | |
|
風險因素
|
| | | | 5 | | |
|
使用收益
|
| | | | 6 | | |
|
股本説明
|
| | | | 7 | | |
|
美國存托股份説明
|
| | | | 18 | | |
|
民事責任的可執行性
|
| | | | 32 | | |
|
徵税
|
| | | | 34 | | |
|
出售股東
|
| | | | 35 | | |
|
配送計劃
|
| | | | 36 | | |
|
法律事務
|
| | | | 38 | | |
|
專家
|
| | | | 39 | | |
|
您可以在哪裏找到有關我們的更多信息
|
| | | | 40 | | |
|
通過引用合併文件
|
| | | | 41 | | |