|
關於本招股説明書副刊
|
| | | | S-1 | | |
|
在哪裏可以找到更多信息
|
| | | | S-2 | | |
|
通過引用合併某些文檔
|
| | | | S-3 | | |
|
有關前瞻性陳述的警示聲明
|
| | | | S-4 | | |
|
摘要
|
| | | | S-6 | | |
|
風險因素
|
| | | | S-16 | | |
|
收益使用情況
|
| | | | S-23 | | |
|
大寫
|
| | | | S-24 | | |
|
其他債務説明
|
| | | | S-25 | | |
|
備註説明
|
| | | | S-28 | | |
|
針對非美國持有者的美國聯邦所得税考慮因素
|
| | | | S-45 | | |
|
承銷
|
| | | | S-47 | | |
|
法律事務
|
| | | | S-54 | | |
|
專家
|
| | | | S-54 | | |
| | |
第
頁
|
| |||
關於本招股説明書
|
| | | | 1 | | |
在哪裏可以找到更多信息
|
| | | | 2 | | |
通過引用合併某些文檔
|
| | | | 3 | | |
有關前瞻性陳述的警示聲明
|
| | | | 4 | | |
公司
|
| | | | 5 | | |
風險因素
|
| | | | 6 | | |
收益使用情況
|
| | | | 7 | | |
證券説明
|
| | | | 8 | | |
債務證券及擔保説明
|
| | | | 9 | | |
股本説明
|
| | | | 12 | | |
認股權證説明
|
| | | | 18 | | |
配送計劃
|
| | | | 19 | | |
法律事務
|
| | | | 23 | | |
專家
|
| | | | 24 | | |
| | |
截至2009年9月30日的年度
|
| |
截止三個月
12月31日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未審核)
|
| |||||||||
| | |
(百萬美元)
|
| |||||||||||||||||||||||||||
合併報表數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 2,517.0 | | | | | $ | 1,807.3 | | | | | $ | 1,770.1 | | | | | $ | 692.5 | | | | | $ | 566.9 | | |
銷貨成本
|
| | | | 1,703.7 | | | | | | 1,184.3 | | | | | | 1,128.0 | | | | | | 448.3 | | | | | | 395.1 | | |
毛利
|
| | | | 813.3 | | | | | | 623.0 | | | | | | 642.1 | | | | | | 244.2 | | | | | | 171.8 | | |
運營費用
|
| | | | 538.2 | | | | | | 379.7 | | | | | | 378.9 | | | | | | 131.6 | | | | | | 157.4 | | |
資產剝離收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31.6) | | | | | | | | |
攤銷費用
|
| | | | 71.9 | | | | | | 32.5 | | | | | | 30.2 | | | | | | 13.6 | | | | | | 14.8 | | |
減損費用(1)
|
| | | | 144.8 | | | | | | — | | | | | | 63.4 | | | | | | — | | | | | | — | | |
利息支出
|
| | | | 77.4 | | | | | | 27.4 | | | | | | 23.3 | | | | | | 21.2 | | | | | | 14.7 | | |
其他收入(費用),淨額
|
| | | | 0.5 | | | | | | (6.7) | | | | | | 0.2 | | | | | | (0.4) | | | | | | 1.9 | | |
所得税前(虧損)收入
|
| | | | (18.5) | | | | | | 176.7 | | | | | | 146.5 | | | | | | 109.0 | | | | | | (13.2) | | |
所得税費用(福利)
|
| | | | 34.9 | | | | | | 50.5 | | | | | | 65.3 | | | | | | 31.3 | | | | | | (12.4) | | |
合併淨(虧損)收入
|
| | | | (53.4) | | | | | | 126.2 | | | | | | 81.2 | | | | | | 77.7 | | | | | | (0.8) | | |
減去:可歸因於非控股權益的淨收入
|
| | | | 6.7 | | | | | | 4.8 | | | | | | 4.6 | | | | | | 1.3 | | | | | | 2.3 | | |
可歸因於Hillenbrand的淨(虧損)收入
|
| | | $ | (60.1) | | | | | $ | 121.4 | | | | | $ | 76.6 | | | | | $ | 76.4 | | | | | $ | (3.1) | | |
其他數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
調整後的EBITDA(4)
|
| | | $ | 464.4 | | | | | $ | 295.3 | | | | | $ | 294.3 | | | | | $ | 138.0(2) | | | | | $ | 91.9(3) | | |
| | |
截至9月30日
|
| |
截至12月31日
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |||||||||
| | | | | | | | | | | | | | |
(未審核)
|
| |||
| | |
(百萬美元)
|
| |||||||||||||||
選擇合併資產負債表數據: | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 302.2 | | | | | $ | 399.0 | | | | | $ | 265.8 | | |
總資產
|
| | | | 3,987.4 | | | | | | 2,228.6 | | | | | | 4,015.3 | | |
總負債
|
| | | | 2,908.0 | | | | | | 1,458.8 | | | | | | 2,809.0 | | |
| | |
截至2009年9月30日的年度
|
| |
截止三個月
12月31日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未審核)
|
| |||||||||
| | |
(百萬美元)
|
| |||||||||||||||||||||||||||
選擇現金流量合併表數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
經營活動提供的淨現金
|
| | | $ | 354.8 | | | | | $ | 178.9 | | | | | $ | 248.3 | | | | | $ | 66.2 | | | | | $ | 17.8 | | |
投資活動提供的淨現金(用於)
|
| | | | (1,295.9) | | | | | | (51.2) | | | | | | (23.4) | | | | | | 53.8 | | | | | | (1,496.1) | | |
融資活動提供(使用)的淨現金
|
| | | | 854.9 | | | | | | 217.5 | | | | | | (232.5) | | | | | | (174.1) | | | | | | 1,221.4 | | |
| | |
截至2009年9月30日的年度
|
| |
截止三個月
12月31日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未審核)
|
| |||||||||
| | |
(百萬美元)
|
| |||||||||||||||||||||||||||
調整後EBITDA對賬至合併淨(虧損)收入:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
合併淨(虧損)收入
|
| | | $ | (53.4) | | | | | $ | 126.2 | | | | | $ | 81.2 | | | | | $ | 77.7 | | | | | $ | (0.8) | | |
利息收入
|
| | | | (3.2) | | | | | | (1.1) | | | | | | (1.4) | | | | | | (0.6) | | | | | | (1.3) | | |
利息支出
|
| | | | 77.4 | | | | | | 27.4 | | | | | | 23.3 | | | | | | 21.2 | | | | | | 14.7 | | |
所得税費用(福利)
|
| | | | 34.9 | | | | | | 50.5 | | | | | | 65.3 | | | | | | 31.3 | | | | | | (12.4) | | |
折舊攤銷
|
| | | | 130.6 | | | | | | 58.5 | | | | | | 56.5 | | | | | | 29.3 | | | | | | 25.9 | | |
EBITDA
|
| | | $ | 186.3 | | | | | $ | 261.5 | | | | | $ | 224.9 | | | | | $ | 158.9 | | | | | $ | 26.1 | | |
減值費用
|
| | | | 144.8 | | | | | | — | | | | | | 63.4 | | | | | | — | | | | | | — | | |
| | |
截至2009年9月30日的年度
|
| |
截止三個月
12月31日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未審核)
|
| |||||||||
| | |
(百萬美元)
|
| |||||||||||||||||||||||||||
業務收購、處置和整合成本
|
| | | | 77.2 | | | | | | 16.6 | | | | | | 3.5 | | | | | | 9.1 | | | | | | 53.8 | | |
重組和重組相關費用
|
| | | | 9.3 | | | | | | 10.6 | | | | | | 2.5 | | | | | | 1.5 | | | | | | 2.4 | | |
利率掉期結算虧損
|
| | | | — | | | | | | 6.4 | | | | | | — | | | | | | — | | | | | | — | | |
庫存增加
|
| | | | 40.7 | | | | | | 0.2 | | | | | | — | | | | | | — | | | | | | 9.6 | | |
資產剝離淨虧損(收益)
|
| | | | 3.5 | | | | | | — | | | | | | — | | | | | | (31.6) | | | | | | — | | |
其他
|
| | | | 2.6 | | | | | | — | | | | | | — | | | | | | 0.1 | | | | | | — | | |
調整後的EBITDA
|
| | | $ | 464.4 | | | | | $ | 295.3 | | | | | $ | 294.3 | | | | | $ | 138.0 | | | | | $ | 91.9 | | |
|
| | |
截至2020年12月31日
|
| |||||||||
| | |
實際
|
| |
調整後的
|
| ||||||
| | |
(未審核)
(百萬美元) |
| |||||||||
現金和現金等價物
|
| | | $ | 265.8 | | | | | $ | | | |
債務: | | | | | | | | | | | | | |
定期貸款工具(1)
|
| | | $ | 467.5 | | | | | $ | | | |
轉盤(2)
|
| | | | 63.0 | | | | | | 63.0 | | |
2024年到期的4.600%高級債券(3)
|
| | | | 99.8 | | | | | | 99.8 | | |
2026年到期的4.500%高級債券(4)
|
| | | | 370.9 | | | | | | 370.9 | | |
2025年到期的5.7500%高級債券(5)
|
| | | | 395.0 | | | | | | 395.0 | | |
茲提供2031年到期的票據
|
| | | | — | | | | | | 350.0 | | |
其他
|
| | | | 0.2 | | | | | | 0.2 | | |
總債務
|
| | | $ | 1,396.4 | | | | | $ | | | |
股東權益
|
| | | $ | 1,206.3 | | | | | $ | 1,206.3 | | |
總市值
|
| | | $ | 2,602.7 | | | | | $ | | | |
期間
|
| |
贖回價格
|
| |||
2026
|
| | | | % | | |
2027
|
| | | | % | | |
2028
|
| | | | % | | |
2029及以後
|
| | | | 100.000% | | |
承銷商
|
| |
主體
備註數量 |
| |||
滙豐證券(美國)有限公司
|
| | | $ | | | |
摩根大通證券有限責任公司
|
| | | $ | | | |
德國商業市場有限責任公司
|
| | | $ | | | |
蒙特利爾銀行資本市場公司
|
| | | $ | | | |
公民資本市場公司
|
| | | $ | | | |
富國銀行證券有限責任公司(Wells Fargo Securities,LLC)
|
| | | $ | | | |
PNC資本市場有限責任公司
|
| | | $ | | | |
SMBC日興證券美國公司
|
| | | $ | | | |
U.S.Bancorp Investments,Inc.
|
| | | $ | | | |
Five Third Securities,Inc.
|
| | | $ | | | |
Truist Securities,Inc.
|
| | | $ | | | |
Barrington Research Associates,Inc.
|
| | | $ | | | |
CJS證券公司
|
| | | $ | | | |
D.A.戴維森公司(D.A.Davidson&Co.)
|
| | | $ | | | |
DZ金融市場有限責任公司
|
| | | $ | | | |
桑坦德投資證券公司。
|
| | | $ | | | |
Skandianaviska Enskilda Banken AB(Publ)
|
| | | $ | | | |
Sidoti&Company,LLC
|
| | | $ | | | |
合計 | | | | $ | 350,000,000 | | |
每張紙條
|
| |
合計
|
| |||
| | | | | % | | |
| | |
第
頁
|
| |||
關於本招股説明書
|
| | | | 1 | | |
在哪裏可以找到更多信息
|
| | | | 2 | | |
通過引用合併某些文檔
|
| | | | 3 | | |
有關前瞻性陳述的警示聲明
|
| | | | 4 | | |
公司
|
| | | | 5 | | |
風險因素
|
| | | | 6 | | |
收益使用情況
|
| | | | 7 | | |
證券説明
|
| | | | 8 | | |
債務證券及擔保説明
|
| | | | 9 | | |
股本説明
|
| | | | 12 | | |
認股權證説明
|
| | | | 18 | | |
配送計劃
|
| | | | 19 | | |
法律事務
|
| | | | 23 | | |
專家
|
| | | | 24 | | |
| 意向 | | | 相信 | | | 計劃 | | | 預期 | | | 可能 | | | 目標 | | | 將 | |
| 成為 | | | 追求 | | | 預估 | | | 將 | | | 預測 | | | 繼續 | | | 可以 | |
| 目標 | | | 鼓勵 | | | 承諾 | | | 改進 | | | 進度 | | | 潛力 | | | 應該 | |
| 滙豐銀行 | | |
摩根大通
|
| |
德國商業銀行
|
|
|
蒙特利爾銀行資本市場
|
| |
公民資本市場
|
| |
富國銀行證券
|
|
|
PNC Capital Markets LLC
|
| ||||||||||||||||||
|
SMBC日興
|
| |
US Bancorp
|
| |||||||||||||||
|
五三證券
|
| |
Truist Securities
|
| |||||||||||||||
|
巴靈頓研究
|
| |
CJS證券
|
| |
D.A.戴維森保險公司
|
| |
DZ Financial Markets LLC
|
| |
桑坦德銀行
|
| |
SEB
|
| |
Sidoti&Company,LLC
|
|