| | |
Price to
Public(1) |
| |
Underwriting
Discount |
| |
Proceeds, before
expenses, to Exelon |
| |||||||||||||||||||||||||||
| | |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| |
Per Note
|
| |
Total
|
| ||||||||||||||||||
Per 2028 note
|
| | | | 99.832% | | | | | $ | 998,320,000 | | | | | | 0.600% | | | | | $ | 6,000,000 | | | | | | 99.232% | | | | | $ | 992,320,000 | | |
Per 2033 note
|
| | | | 99.895% | | | | | $ | 849,107,500 | | | | | | 0.650% | | | | | $ | 5,525,000 | | | | | | 99.245% | | | | | $ | 843,582,500 | | |
Per 2053 note
|
| | | | 99.691% | | | | | $ | 647,991,500 | | | | | | 0.875% | | | | | $ | 5,687,500 | | | | | | 98.816% | | | | | $ | 642,304,000 | | |
| | |
Page
|
| |||
關於本招股説明書副刊
|
| | | | S-1 | | |
前瞻性陳述
|
| | | | S-3 | | |
SUMMARY
|
| | | | S-4 | | |
彙總財務信息
|
| | | | S-5 | | |
THE OFFERING
|
| | | | S-6 | | |
RISK FACTORS
|
| | | | S-9 | | |
USE OF PROCEEDS
|
| | | | S-10 | | |
CAPITALIZATION
|
| | | | S-11 | | |
DESCRIPTION OF THE NOTES
|
| | | | S-12 | | |
重要的美國聯邦所得税考慮因素
|
| | | | S-21 | | |
承銷(利益衝突)
|
| | | | S-26 | | |
LEGAL MATTERS
|
| | | | S-32 | | |
EXPERTS
|
| | | | S-32 | | |
您可以在哪裏找到更多信息
|
| | | | S-32 | | |
通過引用併入的文檔
|
| | | | S-32 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前瞻性陳述
|
| | | | 1 | | |
|
RISK FACTORS
|
| | | | 2 | | |
|
EXELON CORPORATION
|
| | | | 2 | | |
|
英聯邦愛迪生公司
|
| | | | 2 | | |
|
PECO ENERGY COMPANY
|
| | | | 2 | | |
|
巴爾的摩燃氣電力公司
|
| | | | 3 | | |
|
波託馬克電力公司
|
| | | | 3 | | |
|
德爾馬瓦電力照明公司
|
| | | | 3 | | |
|
大西洋城電力公司
|
| | | | 3 | | |
|
USE OF PROCEEDS
|
| | | | 3 | | |
|
證券説明
|
| | | | 3 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 3 | | |
|
LEGAL MATTERS
|
| | | | 5 | | |
|
EXPERTS
|
| | | | 5 | | |
|
您可以在哪裏找到更多信息
|
| | | | 6 | | |
|
通過引用併入的文檔
|
| | | | 6 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
| | |
2022
|
| |
2021
|
| |
2020
|
| |||||||||
| | |
($ in millions)
|
| |||||||||||||||
作業説明書數據 | | | | | | | | | | | | | | | | | | | |
Operating revenues
|
| | | $ | 19,078 | | | | | $ | 17,938 | | | | | $ | 16,663 | | |
Operating income
|
| | | | 3,315 | | | | | | 2,682 | | | | | | 2,191 | | |
所得税後持續經營的淨收入
|
| | | | 2,054 | | | | | | 1,616 | | | | | | 1,099 | | |
所得税後非持續經營淨收益
|
| | | | 117 | | | | | | 213 | | | | | | 855 | | |
Net income
|
| | | | 2,171 | | | | | | 1,829 | | | | | | 1,954 | | |
Cash Flow Data | | | | | | | | | | | | | | | | | | | |
經營活動提供的淨現金流
|
| | | | 4,870 | | | | | | 3,012 | | | | | | 4,235 | | |
用於投資活動的淨現金流
|
| | | | (6,990) | | | | | | (3,317) | | | | | | (4,336) | | |
融資活動提供的淨現金流
|
| | | | 1,591 | | | | | | 758 | | | | | | 145 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
| | |
($ in millions)
|
| |||||||||
Balance Sheet Data | | | | | | | | | | | | | |
財產、廠房和設備,淨額
|
| | | $ | 69,076 | | | | | $ | 64,558 | | |
非流動監管資產
|
| | | | 8,037 | | | | | | 8,224 | | |
Goodwill
|
| | | | 6,630 | | | | | | 6,630 | | |
Assets held for sale
|
| | | | — | | | | | | 13 | | |
停產業務流動資產
|
| | | | — | | | | | | 7,835 | | |
Total assets
|
| | | | 95,349 | | | | | | 133,013 | | |
長期債務,包括對融資信託和長期債務的長期債務
debt due within one year |
| | | | 37,464 | | | | | | 33,292 | | |
非流動監管負債
|
| | | | 9,112 | | | | | | 9,628 | | |
Liabilities held for sale
|
| | | | — | | | | | | 3 | | |
停產業務的流動負債
|
| | | | — | | | | | | 7,940 | | |
Total shareholders’ equity
|
| | | | 24,744 | | | | | | 34,393 | | |
總負債和股東權益
|
| | | | 95,349 | | | | | | 133,013 | | |
| | |
As of December 31, 2022
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
($ in millions)
(unaudited) |
| |||||||||
Short-term borrowings(a)
|
| | | $ | 2,586 | | | | | $ | 1,998 | | |
Long-term debt(b):
|
| | | | 37,464 | | | | | | 36,614 | | |
2028 notes offered hereby
|
| | | | | | | | | | 1,000 | | |
2033 notes offered hereby
|
| | | | | | | | | | 850 | | |
2053 notes offered hereby
|
| | | | | | | | | | 650 | | |
股東權益合計
|
| | | | 24,744 | | | | | | 24,744 | | |
Total capitalization
|
| | | $ | 64,794 | | | | | $ | 65,856 | | |
Underwriter
|
| |
Principal
Amount of 2028 Notes |
| |
Principal
Amount of 2033 Notes |
| |
Principal
Amount of 2053 Notes |
| |||||||||
巴克萊資本公司
|
| | | $ | 138,000,000 | | | | | $ | 117,300,000 | | | | | $ | 89,700,000 | | |
花旗全球市場公司。
|
| | | | 138,000,000 | | | | | | 117,300,000 | | | | | | 89,700,000 | | |
高盛股份有限公司
|
| | | | 138,000,000 | | | | | | 117,300,000 | | | | | | 89,700,000 | | |
摩根大通證券有限責任公司
|
| | | | 138,000,000 | | | | | | 117,300,000 | | | | | | 89,700,000 | | |
摩根士丹利股份有限公司
|
| | | | 138,000,000 | | | | | | 117,300,000 | | | | | | 89,700,000 | | |
三菱UFG證券美洲公司
|
| | | | 60,000,000 | | | | | | 51,000,000 | | | | | | 39,000,000 | | |
PNC資本市場有限責任公司
|
| | | | 60,000,000 | | | | | | 51,000,000 | | | | | | 39,000,000 | | |
SMBC日興證券美國公司
|
| | | | 60,000,000 | | | | | | 51,000,000 | | | | | | 39,000,000 | | |
富國證券有限責任公司
|
| | | | 60,000,000 | | | | | | 51,000,000 | | | | | | 39,000,000 | | |
Loop Capital Markets LLC
|
| | | | 16,700,000 | | | | | | 14,200,000 | | | | | | 10,800,000 | | |
Siebert Williams Shank&Co.,LLC
|
| | | | 16,700,000 | | | | | | 14,100,000 | | | | | | 10,900,000 | | |
亨廷頓證券公司。
|
| | | | 16,600,000 | | | | | | 14,200,000 | | | | | | 10,800,000 | | |
Apto Partners,LLC
|
| | | | 4,000,000 | | | | | | 3,400,000 | | | | | | 2,600,000 | | |
Blaylock Van,LLC
|
| | | | 4,000,000 | | | | | | 3,400,000 | | | | | | 2,600,000 | | |
C.L.King&Associates,Inc.
|
| | | | 4,000,000 | | | | | | 3,400,000 | | | | | | 2,600,000 | | |
多家銀行證券公司
|
| | | | 4,000,000 | | | | | | 3,400,000 | | | | | | 2,600,000 | | |
泰爾西諮詢集團有限責任公司
|
| | | | 4,000,000 | | | | | | 3,400,000 | | | | | | 2,600,000 | | |
Total
|
| | | $ | 1,000,000,000 | | | | | $ | 850,000,000 | | | | | $ | 650,000,000 | | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
前瞻性陳述
|
| | | | 1 | | |
RISK FACTORS
|
| | | | 2 | | |
EXELON CORPORATION
|
| | | | 2 | | |
英聯邦愛迪生公司
|
| | | | 2 | | |
PECO ENERGY COMPANY
|
| | | | 2 | | |
巴爾的摩燃氣電力公司
|
| | | | 3 | | |
波託馬克電力公司
|
| | | | 3 | | |
德爾馬瓦電力照明公司
|
| | | | 3 | | |
大西洋城電力公司
|
| | | | 3 | | |
USE OF PROCEEDS
|
| | | | 3 | | |
證券説明
|
| | | | 3 | | |
PLAN OF DISTRIBUTION
|
| | | | 3 | | |
LEGAL MATTERS
|
| | | | 5 | | |
EXPERTS
|
| | | | 5 | | |
您可以在哪裏找到更多信息
|
| | | | 6 | | |
通過引用併入的文檔
|
| | | | 6 | | |