|
關於本招股説明書副刊
|
| | | | S-1 | | |
|
招股説明書補充摘要
|
| | | | S-2 | | |
|
RISK FACTORS
|
| | | | S-6 | | |
|
有關前瞻性陳述的警示説明
|
| | | | S-7 | | |
|
USE OF PROCEEDS
|
| | | | S-8 | | |
|
SELLING STOCKHOLDERS
|
| | | | S-9 | | |
|
UNDERWRITERS
|
| | | | S-10 | | |
|
通過引用合併文件
|
| | | | S-17 | | |
|
您可以在哪裏找到更多信息
|
| | | | S-18 | | |
|
LEGAL MATTERS
|
| | | | S-18 | | |
|
EXPERTS
|
| | | | S-18 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
PROSPECTUS SUMMARY
|
| | | | 2 | | |
|
THE OFFERING
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 4 | | |
|
有關前瞻性陳述的警示説明
|
| | | | 5 | | |
|
USE OF PROCEEDS
|
| | | | 6 | | |
|
SELLING STOCKHOLDERS
|
| | | | 7 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 8 | | |
|
股本説明
|
| | | | 10 | | |
|
通過引用合併文件
|
| | | | 11 | | |
|
您可以在哪裏找到更多信息
|
| | | | 12 | | |
|
LEGAL MATTERS
|
| | | | 12 | | |
|
EXPERTS
|
| | | | 12 | | |
| | |
12 months ended
|
| |||||||||||||||||||||
| | |
2020
|
| |
June 30,
2021 |
| |
2022
|
| |
December 31,
2022 |
| ||||||||||||
Net income (GAAP)
|
| | | | 7,795 | | | | | | 15,413 | | | | | | 19,599 | | | | | | 25,658 | | |
補回所得税準備
|
| | | | 2,261 | | | | | | 2,514 | | | | | | 2,247 | | | | | | 3,529 | | |
Add back other (income) expense
|
| | | | 9 | | | | | | 5 | | | | | | (3,621) | | | | | | 274 | | |
Operating Income (GAAP)
|
| | | | 10,065 | | | | | | 17,932 | | | | | | 18,225 | | | | | | 29,461 | | |
非GAAP業績衡量標準的調整:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
追加基於股票的薪酬費用
|
| | | | 583 | | | | | | 435 | | | | | | 1,649 | | | | | | 1,117 | | |
補回非經常性法律費用
|
| | | | — | | | | | | — | | | | | | 981 | | | | | | 1,171 | | |
增加商譽和其他無形資產的減值
|
| | | | 1,852 | | | | | | — | | | | | | — | | | | | | — | | |
調整後的非GAAP營業收入
|
| | | | 12,500 | | | | | | 18,367 | | | | | | 20,855 | | | | | | 31,749 | | |
增加折舊和其他攤銷
|
| | | | 1,232 | | | | | | 1,271 | | | | | | 1,380 | | | | | | 1,439 | | |
增加與收購相關的無形資產的攤銷
|
| | | | 264 | | | | | | 425 | | | | | | 391 | | | | | | 376 | | |
調整後的EBITDA(扣除利息、税項、折舊和攤銷前的收益)
|
| | | | 13,996 | | | | | | 20,063 | | | | | | 22,626 | | | | | | 33,564 | | |
調整後每股攤薄EBITDA
|
| | | | 0.38 | | | | | | 0.55 | | | | | | 0.61 | | | | | | 0.91 | | |
已發行稀釋股加權平均數
|
| | | | 36,986,000 | | | | | | 36,808,000 | | | | | | 36,867,000 | | | | | | 36,927,000 | | |
| | |
3 months ended
December 31, |
| |
6 months ended
December 31, |
| ||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
Net income (GAAP)
|
| | | $ | 8,446 | | | | | $ | 1,037 | | | | | $ | 14,848 | | | | | $ | 8,789 | | |
補回所得税準備
|
| | | | 1,177 | | | | | | 291 | | | | | | 1,921 | | | | | | 639 | | |
加回利息(收入)費用,淨額
|
| | | | (187) | | | | | | (58) | | | | | | (84) | | | | | | (3,979) | | |
Operating Income (GAAP)
|
| | | | 9,436 | | | | | | 1,270 | | | | | | 16,685 | | | | | | 5,449 | | |
非GAAP業績衡量標準的調整:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
增加與收購相關的無形資產的攤銷
|
| | | | 91 | | | | | | 98 | | | | | | 181 | | | | | | 196 | | |
追加基於股票的薪酬費用
|
| | | | 335 | | | | | | 1,255 | | | | | | 812 | | | | | | 1,344 | | |
補回非經常性法律費用
|
| | | | 55 | | | | | | 131 | | | | | | 190 | | | | | | 131 | | |
調整後的非GAAP營業收入
|
| | | | 9,917 | | | | | | 2,754 | | | | | | 17,868 | | | | | | 7,120 | | |
增加折舊和其他攤銷
|
| | | | 380 | | | | | | 348 | | | | | | 747 | | | | | | 688 | | |
調整後的EBITDA(息税前收益,
折舊和攤銷) |
| | | $ | 10,297 | | | | | $ | 3,102 | | | | | $ | 18,615 | | | | | $ | 7,808 | | |
調整後每股攤薄EBITDA
|
| | | $ | 0.28 | | | | | $ | 0.08 | | | | | $ | 0.50 | | | | | $ | 0.21 | | |
已發行稀釋股加權平均數
|
| | | | 36,997,000 | | | | | | 36,898,000 | | | | | | 36,957,000 | | | | | | 36,877,000 | | |
銷售股東名稱
|
| |
Shares of Common Stock
之前的實益所有 Offering |
| |
Shares of
Common Stock Being Offered |
| |
Shares Beneficially
Owned After Offering |
| |
實益擁有的股份
根據承銷商的選擇 Being Exercised in Full(3) |
| |||||||||||||||
| | |
Shares
|
| |
Percentage
|
| | | | |
Shares
|
| |
Percentage
|
| |
Shares
|
| |
Percentage
|
| ||||||
Richard L. Soloway
|
| | | | 6,072,810(1) | | | | | | 16.5% | | | | | | |
|
| |
|
| |
|
| |
|
|
Kevin S. Buchel
|
| | | | 269,429(2) | | | | | | * | | | | | | | | | | | | | | | | | |
Underwriter
|
| |
Number of Shares
|
|
Needham & Company, LLC
|
| |
|
|
William Blair & Company, L.L.C.
|
| | | |
Total
|
| | | |
| | |
Per Share
|
| |
Without
Option |
| |
With
Option |
| |||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
承保折扣和佣金由
selling stockholders |
| | | $ | | | | | $ | | | | | $ | | | |||
向出售股東扣除費用前的收益
|
| | | $ | | | | | $ | | | | | $ | | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
PROSPECTUS SUMMARY
|
| | | | 2 | | |
|
THE OFFERING
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 4 | | |
|
有關前瞻性陳述的警示説明
|
| | | | 5 | | |
|
USE OF PROCEEDS
|
| | | | 6 | | |
|
SELLING STOCKHOLDERS
|
| | | | 7 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 8 | | |
|
股本説明
|
| | | | 10 | | |
|
通過引用合併文件
|
| | | | 11 | | |
|
您可以在哪裏找到更多信息
|
| | | | 12 | | |
|
LEGAL MATTERS
|
| | | | 12 | | |
|
EXPERTS
|
| | | | 12 | | |
|
出售股東提供的普通股
|
| |
3,830,449股普通股。這些股票由本招股説明書中指定的出售股東提供和出售。請參閲本招股説明書第6頁的“出售股東”。
我們不會在此次發行中出售任何普通股,因此,此次發行不會導致現有股東的股權被稀釋。此外,我們相信,出售股東出售股份將會增加本公司普通股的公眾流通股,這可能會對我們股票在公開市場的交易量和流動性產生積極影響。
|
|
|
發行前已發行股票總數
|
| | 普通股36,734,482股。已發行普通股的數量不會因此次發行而發生變化。 | |
|
Use of proceeds
|
| | 我們將不會從此次發行中獲得任何出售股份的收益。 | |
|
NASDAQ Symbol
|
| | “NSSC” | |
銷售股東名稱
|
| |
Shares of Common Stock
之前的實益所有人 to Offering |
| |
Shares of Common
Stock Being Offered |
| |
實益擁有的股份
After Offering |
| |||||||||||||||||||||
|
Shares
|
| |
Percentage(1)
|
| |
Shares
|
| |
Percentage
|
| ||||||||||||||||||||
Richard L. Soloway
|
| | | | 7,343,052(2) | | | | | | 19.9% | | | | | | 3,671,526 | | | | | | 3,671,526 | | | | | | 10.0% | | |
Kevin S. Buchel
|
| | | | 317,846(3) | | | | | | * | | | | | | 158,923 | | | | | | 158,923 | | | | | | * | | |