| | |
最低要求
|
| |
中點
|
| |
極大值
|
| |||||||||
股份數量
|
| | | | 8,712,500 | | | | | | 10,250,000 | | | | | | 11,787,500 | | |
發售總收益
|
| | | $ | 87,125,000 | | | | | $ | 102,500,000 | | | | | $ | 117,875,000 | | |
預計發售費用,不包括銷售代理和承銷商佣金
|
| | | $ | 1,500,000 | | | | | $ | 1,500,000 | | | | | $ | 1,500,000 | | |
銷售代理和承銷商佣金(1)
|
| | | $ | 795,650 | | | | | $ | 937,100 | | | | | $ | 1,078,550 | | |
估計淨收益
|
| | | $ | 84,829,350 | | | | | $ | 100,062,900 | | | | | $ | 115,296,450 | | |
估計每股淨收益
|
| | | $ | 9.74 | | | | | $ | 9.76 | | | | | $ | 9.78 | | |
| | |
頁面
|
| |||
摘要
|
| | | | 1 | | |
風險因素
|
| | | | 16 | | |
有關前瞻性陳述的警告
|
| | | | 30 | | |
選擇的合併財務等數據
|
| | | | 32 | | |
最近的發展
|
| | | | 34 | | |
收益使用情況
|
| | | | 39 | | |
我們的股利政策
|
| | | | 41 | | |
普通股市場
|
| | | | 42 | | |
大寫
|
| | | | 43 | | |
監管資本合規
|
| | | | 45 | | |
預計數據
|
| | | | 46 | | |
我們的業務
|
| | | | 50 | | |
管理層對財務狀況和經營成果的討論和分析
|
| | | | 60 | | |
我們的管理層
|
| | | | 86 | | |
股權
|
| | | | 98 | | |
高管和董事認購
|
| | | | 100 | | |
監管和監督
|
| | | | 102 | | |
聯邦和州税收
|
| | | | 113 | | |
轉換和產品
|
| | | | 115 | | |
股東權利對比
|
| | | | 137 | | |
收購東北社區Bancorp,Inc.的限制
|
| | | | 144 | | |
東北社區Bancorp,Inc.股本説明
|
| | | | 147 | | |
轉讓代理和註冊處
|
| | | | 148 | | |
註冊要求
|
| | | | 148 | | |
法律和税務意見
|
| | | | 148 | | |
專家
|
| | | | 148 | | |
在哪裏可以找到更多信息
|
| | | | 148 | | |
東北社區銀行合併財務報表索引
|
| | | | 150 | | |
公司名稱和自動收銀機符號
|
| |
交易所
|
| |
總部
|
| |
總資產
|
| ||||||
| | | | | | | | | | | |
(單位:百萬)
|
| |||
埃爾米拉儲蓄銀行(ESBK)
|
| | | | 納斯達克 | | | | 埃爾邁拉(Elmira),紐約 | | | | $ | 674 | | |
Essa Bancorp,Inc.(Essa)
|
| | | | 納斯達克 | | | | 斯特勞德斯堡,賓夕法尼亞州 | | | | | 1,894 | | |
HMN金融公司(HMN Financial,Inc.)
|
| | | | 納斯達克 | | | | 明尼蘇達州羅切斯特 | | | | | 898 | | |
HV Bancorp,Inc.(HVBC)
|
| | | | 納斯達克 | | | | 多伊爾斯敦,賓夕法尼亞州 | | | | | 508 | | |
If Bancorp,Inc.(IROQ)
|
| | | | 納斯達克 | | | | 沃塞卡,伊利諾伊州 | | | | | 726 | | |
PCSB金融公司(PCSB)
|
| | | | 納斯達克 | | | |
約克敦高地,紐約
|
| | | | 1,791 | | |
Provident Bancorp,Inc.(PVBC)
|
| | | | 納斯達克 | | | | 馬薩諸塞州阿默斯伯裏 | | | | | 1,498 | | |
保誠銀行(Prudential Bancorp,Inc.)
|
| | | | 納斯達克 | | | | 賓夕法尼亞州費城 | | | | | 1,223 | | |
倫道夫銀行(Randolph Bancorp,Inc.)
|
| | | | 納斯達克 | | | | 馬薩諸塞州斯托頓 | | | | | 723 | | |
Severn Bancorp,Inc.(SVBI)
|
| | | | 納斯達克 | | | | 馬裏蘭州安納波利斯 | | | | | 939 | | |
| | |
價格至
核心收益 多(1)個 |
| |
價格至
書 價值比率 |
| |
價格至
有形圖書 價值比率 |
| |||||||||
東北社區銀行(形式上): | | | | | | | | | | | | | | | | | | | |
最低要求
|
| | | | 13.35x | | | | | | 63.82% | | | | | | 63.98% | | |
中點
|
| | | | 16.03 | | | | | | 70.92 | | | | | | 71.12 | | |
極大值
|
| | | | 18.81 | | | | | | 77.28 | | | | | | 77.46 | | |
截至2021年2月5日的同行集團公司: | | | | | | | | | | | | | | | | | | | |
平均值
|
| | | | 13.13x | | | | | | 90.10% | | | | | | 93.40% | | |
中位數
|
| | | | 10.71 | | | | | | 89.45 | | | | | | 92.99 | | |
| | |
股份須為
在促銷活動中售出 |
| |
須交換的股份
東北現有股份 社區銀行 |
| |
總股份數
共有的 待上市股票 傑出的 |
| |
交易所
比率 |
| |
等價物
每股 值(1) |
| |
股份須為
收到的時間為 100個現有 股份(2) |
| ||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||||||||||||||||||||
最低要求
|
| | | | 8,712,500 | | | | | | 59.6% | | | | | | 5,872,932 | | | | | | 40.4% | | | | | | 14,585,432 | | | | | | 1.1935 | | | | | $ | 11.93 | | | | | | 119 | | |
中點
|
| | | | 10,250,000 | | | | | | 59.6 | | | | | | 6,909,332 | | | | | | 40.4 | | | | | | 17,159,332 | | | | | | 1.4041 | | | | | | 14.04 | | | | | | 140 | | |
極大值
|
| | | | 11,787,500 | | | | | | 59.6 | | | | | | 7,945,731 | | | | | | 40.4 | | | | | | 19,733,231 | | | | | | 1.6147 | | | | | | 16.15 | | | | | | 161 | | |
| | |
8,712,500
股價為10.00美元 每股 |
| |
11,787,500
股價為10.00美元 每股 |
| ||||||
| | |
(單位:千)
|
| |||||||||
發售收益
|
| | | $ | 87,125 | | | | | $ | 117,875 | | |
減去:提供費用
|
| | | | 2,296 | | | | | | 2,579 | | |
發售淨收益
|
| | | $ | 84,829 | | | | | $ | 115,296 | | |
更少: | | | | | | | | | | | | | |
收益捐給東北社區銀行
|
| | | $ | 42,415 | | | | | $ | 57,648 | | |
用於貸款給員工持股計劃的收益
|
| | | | 6,970 | | | | | | 9,430 | | |
剩餘收益用於東北社區Bancorp,Inc.
|
| | | $ | 35,444 | | | | | $ | 48,218 | | |
須持有的股份數目
授予或購買 |
| ||||||||||||||||||||||||
| | |
在
最大值 產品範圍 |
| |
以百分比表示
普通股至 將在 優惠(3) |
| |
由此產生的稀釋
從下發的 以股換股 福利計劃 |
| |
估計總數
價值在 最大值 產品範圍 |
| ||||||||||||
員工持股計劃(1)
|
| | | | 943,000 | | | | | | 8.00% | | | | | | —% | | | | | $ | 9,430 | | |
限制性股票(1)
|
| | | | 471,500 | | | | | | 4.00 | | | | | | 2.33 | | | | | | 4,715 | | |
股票期權(2)
|
| | | | 1,178,750 | | | | | | 10.00 | | | | | | 5.64 | | | | | | 3,737 | | |
總計
|
| | | | 2,593,250 | | | | | | 22.00% | | | | | | 7.72% | | | | | $ | 17,882 | | |
| | |
合資格
參與者 |
| |
數量
股票價格為 最大值 產品範圍 |
| |
估計數
的價值 股票 |
| |
股份百分比
出類拔萃的是在 轉換和 供奉 |
| |||||||||
| | |
員工
|
| | | | | | | | | | | | | | | | | | |
員工持股計劃: | | | | | | | | | | | | | | | | | | | | | | |
2006年招股購入的股份(1)
|
| | | | | | | 837,093(2) | | | | | $ | 8,371 | | | | | | 4.24% | | |
本次發行中將購買的股份
|
| | | | | | | 943,000 | | | | | | 9,430 | | | | | | 4.78 | | |
總計
|
| | | | | | | 1,780,093 | | | | | $ | 17,801 | | | | | | 9.02% | | |
| | |
於截至12月31日止年度及截至12月31日止年度,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元,每股數據除外)
|
| |||||||||||||||||||||||||||
財務狀況數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產
|
| | | $ | 968,221 | | | | | $ | 955,171 | | | | | $ | 870,325 | | | | | $ | 814,821 | | | | | $ | 734,504 | | |
現金和現金等價物合計
|
| | | | 69,191 | | | | | | 127,675 | | | | | | 51,352 | | | | | | 43,601 | | | | | | 43,173 | | |
可供出售的投資證券
|
| | | | 2 | | | | | | 5 | | | | | | 17 | | | | | | 22 | | | | | | 28 | | |
持有至到期的投資證券
|
| | | | 7,382 | | | | | | 9,149 | | | | | | 6,041 | | | | | | 7,036 | | | | | | 4,055 | | |
權益證券(互惠基金)
|
| | | | 10,332 | | | | | | 10,044 | | | | | | 8,753 | | | | | | 6,905 | | | | | | 3,922 | | |
應收貸款淨額
|
| | | | 819,733 | | | | | | 747,882 | | | | | | 747,841 | | | | | | 704,124 | | | | | | 626,139 | | |
存款
|
| | | | 771,706 | | | | | | 779,158 | | | | | | 687,096 | | | | | | 625,211 | | | | | | 545,346 | | |
聯邦住房貸款銀行預付款
|
| | | | 28,000 | | | | | | 21,000 | | | | | | 42,461 | | | | | | 62,869 | | | | | | 70,249 | | |
股東權益
|
| | | | 153,825 | | | | | | 142,113 | | | | | | 129,618 | | | | | | 116,897 | | | | | | 109,452 | | |
運營數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息和股息收入
|
| | | $ | 48,977 | | | | | $ | 53,816 | | | | | $ | 46,703 | | | | | $ | 36,475 | | | | | $ | 28,582 | | |
利息支出
|
| | | | 9,977 | | | | | | 15,034 | | | | | | 9,478 | | | | | | 6,525 | | | | | | 5,380 | | |
淨利息收入
|
| | | | 39,000 | | | | | | 38,782 | | | | | | 37,225 | | | | | | 29,950 | | | | | | 23,202 | | |
貸款損失準備金
|
| | | | 814 | | | | | | 727 | | | | | | 1,114 | | | | | | 51 | | | | | | 146 | | |
撥備後淨利息收入
|
| | | | 38,186 | | | | | | 38,055 | | | | | | 36,111 | | | | | | 29,899 | | | | | | 23,056 | | |
非利息收入
|
| | | | 2,513 | | | | | | 2,819 | | | | | | 2,368 | | | | | | 2,215 | | | | | | 2,126 | | |
非利息支出
|
| | | | 25,088 | | | | | | 23,944 | | | | | | 21,667 | | | | | | 17,587 | | | | | | 17,037 | | |
所得税前收入
|
| | | | 15,611 | | | | | | 16,930 | | | | | | 16,812 | | | | | | 14,527 | | | | | | 8,145 | | |
所得税費用
|
| | | | 3,282 | | | | | | 3,977 | | | | | | 3,785 | | | | | | 6,477 | | | | | | 3,118 | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | | | | $ | 13,027 | | | | | $ | 8,050 | | | | | $ | 5,027 | | |
平均已發行普通股 - Basic
|
| | | | 12,053 | | | | | | 12,026 | | | | | | 12,000 | | | | | | 11,983 | | | | | | 11,974 | | |
平均已發行普通股 - 稀釋後
|
| | | | 12,053 | | | | | | 12,026 | | | | | | 12,000 | | | | | | 11,983 | | | | | | 11,974 | | |
每股淨收益 - Basic
|
| | | $ | 1.02 | | | | | $ | 1.08 | | | | | $ | 1.09 | | | | | $ | 0.67 | | | | | $ | 0.42 | | |
稀釋後每股淨收益( - )
|
| | | $ | 1.02 | | | | | $ | 1.08 | | | | | $ | 1.09 | | | | | $ | 0.67 | | | | | $ | 0.42 | | |
每股股息
|
| | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | |
| | |
於截至2013年12月31日的年度或截至該年度的全年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
性能比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均資產回報率
|
| | | | 1.31% | | | | | | 1.35% | | | | | | 1.54% | | | | | | 1.06% | | | | | | 0.76% | | |
平均股本回報率
|
| | | | 8.31 | | | | | | 9.48 | | | | | | 10.55 | | | | | | 7.09 | | | | | | 4.68 | | |
利差(1)
|
| | | | 3.94 | | | | | | 3.82 | | | | | | 4.36 | | | | | | 3.99 | | | | | | 3.55 | | |
淨息差(2)
|
| | | | 4.45 | | | | | | 4.34 | | | | | | 4.72 | | | | | | 4.28 | | | | | | 3.79 | | |
非利息支出與平均資產之比
|
| | | | 2.67 | | | | | | 2.50 | | | | | | 2.56 | | | | | | 2.33 | | | | | | 2.56 | | |
效率比(3)
|
| | | | 60.43 | | | | | | 57.56 | | | | | | 54.72 | | | | | | 54.68 | | | | | | 67.27 | | |
平均生息資產/平均計息
負債 |
| | | | 144.75 | | | | | | 130.99 | | | | | | 130.52 | | | | | | 131.09 | | | | | | 127.27 | | |
平均股本與平均資產之比
|
| | | | 15.80 | | | | | | 14.25 | | | | | | 14.58 | | | | | | 15.02 | | | | | | 16.18 | | |
資本比率(4): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本(與風險加權資產之比)
|
| | | | 13.72% | | | | | | 14.56% | | | | | | 13.44% | | | | | | 13.41% | | | | | | 14.00% | | |
一級資本(風險加權資產)
|
| | | | 13.23 | | | | | | 14.04 | | | | | | 12.96 | | | | | | 12.96 | | | | | | 13.45 | | |
普通股一級資本(按風險加權
資產) |
| | | | 13.23 | | | | | | 14.04 | | | | | | 12.96 | | | | | | 12.96 | | | | | | 13.45 | | |
核心(第一級)資本(調整後總資產)
|
| | | | 14.79 | | | | | | 12.68 | | | | | | 13.27 | | | | | | 13.05 | | | | | | 13.20 | | |
資產質量比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備佔貸款總額的10%
|
| | | | 0.62% | | | | | | 0.61% | | | | | | 0.56% | | | | | | 0.50% | | | | | | 0.60% | | |
貸款損失撥備佔不良貸款的10%
|
| | | | 142.44 | | | | | | 116.59 | | | | | | 225.71 | | | | | | 73.84 | | | | | | 70.67 | | |
年內平均未償還貸款的淨撇賬
期間 |
| | | | 0.04 | | | | | | 0.04 | | | | | | 0.06 | | | | | | 0.05 | | | | | | 0.05 | | |
不良貸款佔總貸款的10%(5)
|
| | | | 0.43 | | | | | | 0.53 | | | | | | 0.25 | | | | | | 0.67 | | | | | | 0.85 | | |
不良資產佔總資產的10%(5)
|
| | | | 0.58 | | | | | | 0.64 | | | | | | 0.46 | | | | | | 0.89 | | | | | | 1.58 | | |
其他數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
辦事處數目
|
| | | | 13 | | | | | | 13 | | | | | | 12 | | | | | | 11 | | | | | | 12 | | |
| | |
在…
3月31日, 2021 |
| |
在…
12月31日, 2020 |
| ||||||
| | |
(千美元,每股數據除外)
|
| |||||||||
財務狀況數據: | | | | | | | | | | | | | |
總資產
|
| | | $ | 965,149 | | | | | $ | 968,221 | | |
現金和現金等價物合計
|
| | | | 55,866 | | | | | | 69,191 | | |
可供出售的投資證券
|
| | | | 2 | | | | | | 2 | | |
持有至到期的投資證券
|
| | | | 6,939 | | | | | | 7,382 | | |
權益證券(互惠基金)
|
| | | | 10,178 | | | | | | 10,332 | | |
應收貸款淨額
|
| | | | 830,916 | | | | | | 819,733 | | |
存款
|
| | | | 765,004 | | | | | | 771,706 | | |
聯邦住房貸款銀行預付款
|
| | | | 28,000 | | | | | | 28,000 | | |
股東權益
|
| | | | 157,026 | | | | | | 153,825 | | |
| | |
截至三個月
2021年3月31日 |
| |
截至三個月
2020年3月31日 |
| ||||||
| | |
(千美元,每股數據除外)
|
| |||||||||
運營數據: | | | | | | | | | | | | | |
利息和股息收入
|
| | | $ | 11,820 | | | | | $ | 12,679 | | |
利息支出
|
| | | | 1,465 | | | | | | 3,228 | | |
淨利息收入
|
| | | | 10,355 | | | | | | 9,451 | | |
貸款損失準備金
|
| | | | 17 | | | | | | 14 | | |
撥備後淨利息收入
|
| | | | 10,338 | | | | | | 9,437 | | |
非利息收入
|
| | | | 443 | | | | | | 882 | | |
非利息支出
|
| | | | 6,554 | | | | | | 6,068 | | |
所得税前收入
|
| | | | 4,227 | | | | | | 4,251 | | |
所得税費用
|
| | | | 982 | | | | | | 995 | | |
淨收入
|
| | | $ | 3,245 | | | | | $ | 3,256 | | |
平均已發行普通股 - Basic
|
| | | | 12,068 | | | | | | 12,042 | | |
平均已發行普通股 - 稀釋後
|
| | | | 12,068 | | | | | | 12,042 | | |
每股淨收益 - Basic
|
| | | $ | 0.27 | | | | | $ | 0.27 | | |
稀釋後每股淨收益( - )
|
| | | $ | 0.27 | | | | | $ | 0.27 | | |
每股股息
|
| | | $ | 0.03 | | | | | $ | 0.03 | | |
| | |
在該三個月內或在該三個月內
截至3月31日, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
性能比率: | | | | | | | | | | | | | |
平均資產回報率
|
| | | | 1.35% | | | | | | 1.41% | | |
平均股本回報率
|
| | | | 8.32 | | | | | | 9.03 | | |
利差(1)
|
| | | | 4.22 | | | | | | 3.89 | | |
淨息差(2)
|
| | | | 4.59 | | | | | | 4.44 | | |
非利息支出與平均資產之比
|
| | | | 2.72 | | | | | | 2.64 | | |
效率比(3)
|
| | | | 60.70 | | | | | | 58.72 | | |
平均生息資產/平均有息負債
|
| | | | 156.76 | | | | | | 135.81 | | |
平均股本與平均資產之比
|
| | | | 16.18 | | | | | | 15.66 | | |
資本比率(4): | | | | | | | | | | | | | |
總資本(與風險加權資產之比)
|
| | | | 14.03% | | | | | | 14.32% | | |
一級資本(風險加權資產)
|
| | | | 13.55 | | | | | | 13.83 | | |
普通股一級資本(風險加權資產)
|
| | | | 13.55 | | | | | | 13.83 | | |
核心(一級)資本(調整後總資產)
|
| | | | 14.95 | | | | | | 14.31 | | |
資產質量比率: | | | | | | | | | | | | | |
貸款損失撥備佔貸款總額的百分比
|
| | | | 0.61% | | | | | | 0.59% | | |
貸款損失撥備佔不良貸款的百分比
|
| | | | 142.63 | | | | | | 129.90 | | |
期內平均未償還貸款的平均淨撇賬
|
| | | | — | | | | | | — | | |
不良貸款佔總貸款的百分比(5)
|
| | | | 0.43 | | | | | | 0.45 | | |
不良資產佔總資產的百分比(5)
|
| | | | 0.58 | | | | | | 0.61 | | |
其他數據: | | | | | | | | | | | | | |
辦事處數目
|
| | | | 13 | | | | | | 13 | | |
| | |
最少
產品範圍 |
| |
的中點
產品範圍 |
| |
最大值
產品範圍 |
| |||||||||||||||||||||||||||
| | |
8,712,500
股價為10.00美元 每股 |
| |
百分比
網絡 收益 |
| |
10,250,000
股價為10.00美元 每股 |
| |
百分比
網絡 收益 |
| |
11,787,500
股價為10.00美元 每股 |
| |
百分比
網絡 收益 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
發售收益
|
| | | $ | 87,125 | | | | | | | | | | | $ | 102,500 | | | | | | | | | | | $ | 117,875 | | | | | | | | |
減去:提供費用
|
| | | | 2,296 | | | | | | | | | | | | 2,437 | | | | | | | | | | | | 2,579 | | | | | | | | |
發售淨收益
|
| | | $ | 84,829 | | | | | | 100.0% | | | | | $ | 100,063 | | | | | | 100.0% | | | | | $ | 115,296 | | | | | | 100.0% | | |
更少: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收益捐給東北社區銀行
|
| | | $ | 42,415 | | | | | | 50.0 | | | | | $ | 50,031 | | | | | | 50.0 | | | | | $ | 57,648 | | | | | | 50.0 | | |
所得款項用於貸款給
員工持股 平面圖 |
| | | | 6,970 | | | | | | 8.2 | | | | | | 8,200 | | | | | | 8.2 | | | | | | 9,430 | | | | | | 8.2 | | |
剩餘收益用於東北社區Bancorp,Inc.
|
| | | $ | 35,444 | | | | | | 41.8% | | | | | $ | 41,832 | | | | | | 41.8% | | | | | $ | 48,218 | | | | | | 41.8% | | |
| | |
在…
12月31日, 2020 |
| |
最少
產品範圍 8,712,500 股價為10.00美元 每股 |
| |
的中點
產品範圍 10,250,000 股價為10.00美元 每股 |
| |
最大值
產品範圍 11,787,500 股價為10.00美元 每股 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
存款(1) | | | | $ | 771,706 | | | | | $ | 771,706 | | | | | $ | 771,706 | | | | | $ | 771,706 | | |
借入資金
|
| | | | 28,000 | | | | | | 28,000 | | | | | | 28,000 | | | | | | 28,000 | | |
存款和借款總額
|
| | | $ | 799,706 | | | | | $ | 799,706 | | | | | $ | 799,706 | | | | | $ | 799,706 | | |
股東權益: | | | | | | | | | | | | | | | | | | | | | | | | | |
優先股: | | | | | | | | | | | | | | | | | | | | | | | | | |
25,000,000股,授權每股面值0.01美元;未發行或未發行
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
普通股: | | | | | | | | | | | | | | | | | | | | | | | | | |
75,000,000股,每股面值0.01美元,授權;指定數量的假定已發行和已發行的(2)
|
| | | | 132 | | | | | | 146 | | | | | | 172 | | | | | | 197 | | |
額外實收資本
|
| | | | 56,901 | | | | | | 134,684 | | | | | | 149,892 | | | | | | 165,100 | | |
東北社區銀行,MHC首府
鞏固 |
| | | | — | | | | | | 370 | | | | | | 370 | | | | | | 370 | | |
留存收益(3)
|
| | | | 105,305 | | | | | | 105,305 | | | | | | 105,305 | | | | | | 105,305 | | |
累計其他綜合收益
|
| | | | (185) | | | | | | (185) | | | | | | (185) | | | | | | (185) | | |
更少: | | | | | | | | | | | | | | | | | | | | | | | | | |
庫存股
|
| | | | (7,032) | | | | | | — | | | | | | — | | | | | | — | | |
員工將獲得的普通股
股權計劃(4) |
| | | | (1,296) | | | | | | (8,266) | | | | | | (9,496) | | | | | | (10,726) | | |
將由新股本收購的普通股
獎勵計劃(5) |
| | | | — | | | | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
股東權益總額
|
| | | $ | 153,825 | | | | | $ | 228,569 | | | | | $ | 241,958 | | | | | $ | 255,346 | | |
股東權益總額佔總資產的百分比
|
| | | | 15.89% | | | | | | 21.92% | | | | | | 22.91% | | | | | | 23.88% | | |
有形權益佔有形資產的百分比
資產 |
| | | | 15.83% | | | | | | 21.88% | | | | | | 22.87% | | | | | | 23.83% | | |
| | | | | | | | | | | | | | |
2020年12月31日的形式
基於在發售中出售的 |
| |||||||||||||||||||||||||||||||||
| | |
東北社區
銀行歷史記錄 2020年12月31日 |
| |
8712,500股
|
| |
10,250,000股
|
| |
11,787,500股
|
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
資產 |
| |
金額
|
| |
百分比
資產 |
| |
金額
|
| |
百分比
資產 |
| |
金額
|
| |
百分比
資產 |
| ||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||
權益
|
| | | $ | 142,180 | | | | | | 14.85% | | | | | $ | 174,140 | | | | | | 17.38% | | | | | $ | 179,911 | | | | | | 17.82% | | | | | $ | 185,683 | | | | | | 18.25% | | |
一級槓桿資本(1)(2)
|
| | | $ | 137,962 | | | | | | 14.79% | | | | | $ | 169,922 | | | | | | 17.43% | | | | | $ | 175,693 | | | | | | 17.88% | | | | | $ | 181,465 | | | | | | 18.33% | | |
第1級槓桿要求
|
| | | | 46,629 | | | | | | 5.00 | | | | | | 48,750 | | | | | | 5.00 | | | | | | 49,131 | | | | | | 5.00 | | | | | | 49,512 | | | | | | 5.00 | | |
過剩
|
| | | $ | 91,333 | | | | | | 9.79% | | | | | $ | 121,172 | | | | | | 12.43% | | | | | $ | 126,562 | | | | | | 12.88% | | | | | $ | 131,953 | | | | | | 13.33% | | |
一級風險資本(1)(2)
|
| | | $ | 137,962 | | | | | | 13.23% | | | | | $ | 169,922 | | | | | | 16.17% | | | | | $ | 175,693 | | | | | | 16.69% | | | | | $ | 181,465 | | | | | | 17.22% | | |
第1級基於風險的要求
|
| | | | 83,399 | | | | | | 8.00 | | | | | | 84,078 | | | | | | 8.00 | | | | | | 84,200 | | | | | | 8.00 | | | | | | 84,322 | | | | | | 8.00 | | |
過剩
|
| | | $ | 54,563 | | | | | | 5.23% | | | | | $ | 85,844 | | | | | | 8.17% | | | | | $ | 91,493 | | | | | | 8.69% | | | | | $ | 97,143 | | | | | | 9.22% | | |
基於風險的資本總額(1)(2)
|
| | | $ | 143,021 | | | | | | 13.72% | | | | | $ | 174,981 | | | | | | 16.65% | | | | | $ | 180,752 | | | | | | 17.17% | | | | | $ | 186,524 | | | | | | 17.70% | | |
基於風險的總要求
|
| | | | 104,249 | | | | | | 10.00 | | | | | | 105,098 | | | | | | 10.00 | | | | | | 105,250 | | | | | | 10.00 | | | | | | 105,402 | | | | | | 10.00 | | |
過剩
|
| | | $ | 38,772 | | | | | | 3.72% | | | | | $ | 69,883 | | | | | | 6.65% | | | | | $ | 75,502 | | | | | | 7.17% | | | | | $ | 81,122 | | | | | | 7.70% | | |
普通股1級,基於風險
Capital(1)(2) |
| | | $ | 137,962 | | | | | | 13.23% | | | | | $ | 169,922 | | | | | | 16.17% | | | | | $ | 175,693 | | | | | | 16.69% | | | | | $ | 181,465 | | | | | | 17.22% | | |
普通股1級,基於風險
要求 |
| | | | 67,762 | | | | | | 6.50 | | | | | | 68,313 | | | | | | 6.50 | | | | | | 68,412 | | | | | | 6.50 | | | | | | 68,511 | | | | | | 6.50 | | |
過剩
|
| | | $ | 70,200 | | | | | | 6.73% | | | | | $ | 101,609 | | | | | | 9.67% | | | | | $ | 107,281 | | | | | | 10.19% | | | | | $ | 112,954 | | | | | | 10.72% | | |
對注入的資本進行對賬
東北社區銀行: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨收益
|
| | | | | | | | | | | | | | | $ | 42,415 | | | | | | | | | | | $ | 50,031 | | | | | | | | | | | $ | 57,648 | | | | | | | | |
減去:通過新的股權激勵計劃獲得的普通股
|
| | | | | | | | | | | | | | | | (3,485) | | | | | | | | | | | | (4,100) | | | | | | | | | | | | (4,715) | | | | | | | | |
減去:員工持股計劃獲得的普通股
|
| | | | | | | | | | | | | | | | (6,970) | | | | | | | | | | | | (8,200) | | | | | | | | | | | | (9,430) | | | | | | | | |
預計增加
|
| | | | | | | | | | | | | | | $ | 31,960 | | | | | | | | | | | $ | 37,731 | | | | | | | | | | | $ | 43,503 | | | | | | | | |
| | |
於截至2020年12月31日的年度或截至該年度的年度
基於以每股10.00美元的價格出售 |
| |||||||||||||||
| | |
8,712,500
股票 |
| |
10,250,000
股票 |
| |
11,787,500
股票 |
| |||||||||
| | |
(千美元,每股除外)
|
| |||||||||||||||
發售總收益
|
| | | $ | 87,125 | | | | | $ | 102,500 | | | | | $ | 117,875 | | |
費用
|
| | | | 2,296 | | | | | | 2,437 | | | | | | 2,579 | | |
估計淨收益
|
| | | | 84,829 | | | | | | 100,063 | | | | | | 115,296 | | |
員工持股購買的普通股
平面圖 |
| | | | (6,970) | | | | | | (8,200) | | | | | | (9,430) | | |
以股票為基礎的福利購買的普通股
平面圖 |
| | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
調整後的估計淨收益
|
| | | $ | 74,374 | | | | | $ | 87,763 | | | | | $ | 101,151 | | |
截至2020年12月31日的年度 | | | | | | | | | | | | | | | | | | | |
綜合淨收益: | | | | | | | | | | | | | | | | | | | |
歷史
|
| | | $ | 12,329 | | | | | $ | 12,329 | | | | | $ | 12,329 | | |
調整後淨收益的收入
|
| | | | 212 | | | | | | 250 | | | | | | 288 | | |
共同控股公司資產收益
貢獻 |
| | | | 1 | | | | | | 1 | | | | | | 1 | | |
員工持股計劃(1)
|
| | | | (367) | | | | | | (432) | | | | | | (497) | | |
股票獎勵(2)
|
| | | | (551) | | | | | | (648) | | | | | | (745) | | |
股票期權(3)
|
| | | | (523) | | | | | | (616) | | | | | | (708) | | |
預計淨收入
|
| | | $ | 11,101 | | | | | $ | 10,884 | | | | | $ | 10,668 | | |
每股收益(4): | | | | | | | | | | | | | | | | | | | |
歷史
|
| | | $ | 0.89 | | | | | $ | 0.75 | | | | | $ | 0.66 | | |
調整後淨收益的收入
|
| | | | 0.02 | | | | | | 0.02 | | | | | | 0.02 | | |
員工持股計劃(1)
|
| | | | (0.03) | | | | | | (0.03) | | | | | | (0.03) | | |
股票獎勵(2)
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.04) | | |
股票期權(3)
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.04) | | |
預計每股收益(4)
|
| | | $ | 0.80 | | | | | $ | 0.66 | | | | | $ | 0.57 | | |
預計每股淨收益的發行價
|
| | | | 12.50x | | | | | | 15.15x | | | | | | 17.54x | | |
計算每股收益時使用的股數
|
| | | | 13,934,899 | | | | | | 16,393,999 | | | | | | 18,856,098 | | |
| | |
於截至2020年12月31日的年度或截至該年度的年度
基於以每股10.00美元的價格出售 |
| |||||||||||||||
| | |
8,712,500
股票 |
| |
10,250,000
股票 |
| |
11,787,500
股票 |
| |||||||||
| | |
(千美元,每股除外)
|
| |||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | |
股東權益: | | | | | | | | | | | | | | | | | | | |
歷史
|
| | | $ | 153,825 | | | | | $ | 153,825 | | | | | $ | 153,825 | | |
估計淨收益
|
| | | | 84,829 | | | | | | 100,063 | | | | | | 115,296 | | |
共同控股公司出資
|
| | | | 370 | | | | | | 370 | | | | | | 370 | | |
員工持股計劃獲得的普通股(1)
|
| | | | (6,970) | | | | | | (8,200) | | | | | | (9,430) | | |
基於股票收益獲得的普通股
Plans(2) |
| | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
形式股東權益
|
| | | | 228,569 | | | | | | 241,958 | | | | | | 255,346 | | |
無形資產
|
| | | | (651) | | | | | | (651) | | | | | | (651) | | |
預計有形股東權益
|
| | | $ | 227,918 | | | | | $ | 241,307 | | | | | $ | 254,695 | | |
每股股東權益: | | | | | | | | | | | | | | | | | | | |
歷史
|
| | | $ | 10.54 | | | | | $ | 8.97 | | | | | $ | 7.80 | | |
估計淨收益
|
| | | | 5.82 | | | | | | 5.83 | | | | | | 5.84 | | |
共同控股公司增資
|
| | | | 0.03 | | | | | | 0.02 | | | | | | 0.02 | | |
員工持股計劃獲得的普通股(1)
|
| | | | (0.48) | | | | | | (0.48) | | | | | | (0.48) | | |
基於股票收益獲得的普通股
Plans(2) |
| | | | (0.24) | | | | | | (0.24) | | | | | | (0.24) | | |
形式股東權益
|
| | | $ | 15.67 | | | | | $ | 14.10 | | | | | $ | 12.94 | | |
無形資產
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.03) | | |
預計每股有形股東權益(5)
|
| | | $ | 15.63 | | | | | $ | 14.06 | | | | | $ | 12.91 | | |
預計價格與賬面價值之比
|
| | | | 63.82% | | | | | | 70.92% | | | | | | 77.28% | | |
預計價格與有形賬面價值之比
|
| | | | 63.98% | | | | | | 71.12% | | | | | | 77.46% | | |
每股收益中使用的股數
計算量 |
| | | | 14,585,432 | | | | | | 17,159,332 | | | | | | 19,733,231 | | |
縣
|
| |
2020年12月31日
|
| |
2019年12月31日
|
| ||||||
| | |
(千美元)
|
| |||||||||
布朗克斯
|
| | | $ | 181,900 | | | | | $ | 107,500 | | |
國王(布魯克林)
|
| | | | 63,300 | | | | | | 85,400 | | |
桔黃色的
|
| | | | 88,100 | | | | | | 75,800 | | |
洛克蘭
|
| | | | 163,000 | | | | | | 163,500 | | |
沙利文
|
| | | | 3,500 | | | | | | 2,100 | | |
總計
|
| | | $ | 499,800 | | | | | $ | 434,300 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 6,170 | | | | | | 0.75% | | | | | $ | 9,188 | | | | | | 1.22% | | |
多家庭
|
| | | | 90,506 | | | | | | 10.97 | | | | | | 98,751 | | | | | | 13.12 | | |
混合用途
|
| | | | 30,508 | | | | | | 3.70 | | | | | | 32,460 | | | | | | 4.31 | | |
住宅房地產貸款總額
|
| | | | 127,184 | | | | | | 15.42 | | | | | | 140,399 | | | | | | 18.65 | | |
非住宅房地產貸款
|
| | | | 60,665 | | | | | | 7.36 | | | | | | 66,894 | | | | | | 8.89 | | |
建築貸款
|
| | | | 545,788 | | | | | | 66.18 | | | | | | 465,379 | | | | | | 61.85 | | |
商業和工業貸款
|
| | | | 90,577 | | | | | | 10.98 | | | | | | 79,765 | | | | | | 10.60 | | |
透支
|
| | | | 452 | | | | | | 0.05 | | | | | | — | | | | | | 0.00 | | |
消費貸款
|
| | | | 42 | | | | | | 0.01 | | | | | | 51 | | | | | | 0.01 | | |
貸款總額
|
| | | | 824,708 | | | | | | 100.00% | | | | | | 752,488 | | | | | | 100.00% | | |
損失撥備
|
| | | | (5,088) | | | | | | | | | | | | (4,611) | | | | | | | | |
遞延貸款成本,淨額
|
| | | | 113 | | | | | | | | | | | | 5 | | | | | | | | |
貸款,淨額
|
| | | $ | 819,733 | | | | | | | | | | | $ | 747,882 | | | | | | | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 12,839 | | | | | | 1.71% | | | | | $ | 15,080 | | | | | | 2.13% | | | | | $ | 13,704 | | | | | | 2.18% | | |
多家庭
|
| | | | 138,368 | | | | | | 18.40 | | | | | | 152,881 | | | | | | 21.61 | | | | | | 174,718 | | | | | | 27.73 | | |
混合用途
|
| | | | 45,536 | | | | | | 6.05 | | | | | | 57,861 | | | | | | 8.18 | | | | | | 62,584 | | | | | | 9.93 | | |
住宅房地產總量
貸款 |
| | | | 196,743 | | | | | | 26.16 | | | | | | 225,822 | | | | | | 31.92 | | | | | | 251,006 | | | | | | 39.84 | | |
非住宅房地產貸款
|
| | | | 67,326 | | | | | | 8.95 | | | | | | 70,613 | | | | | | 9.98 | | | | | | 70,526 | | | | | | 11.20 | | |
建築貸款
|
| | | | 415,066 | | | | | | 55.19 | | | | | | 341,105 | | | | | | 48.22 | | | | | | 251,017 | | | | | | 39.84 | | |
商業和工業貸款
|
| | | | 72,882 | | | | | | 9.69 | | | | | | 69,812 | | | | | | 9.87 | | | | | | 57,349 | | | | | | 9.10 | | |
透支
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
消費貸款
|
| | | | 76 | | | | | | 0.01 | | | | | | 93 | | | | | | 0.01 | | | | | | 111 | | | | | | 0.02 | | |
貸款總額
|
| | | | 752,093 | | | | | | 100.00% | | | | | | 707,445 | | | | | | 100.00% | | | | | | 630,009 | | | | | | 100.00% | | |
損失撥備
|
| | | | (4,196) | | | | | | | | | | | | (3,506) | | | | | | | | | | | | (3,771) | | | | | | | | |
遞延貸款(費用)成本,淨額
|
| | | | (56) | | | | | | | | | | | | 185 | | | | | | | | | | | | (99) | | | | | | | | |
貸款,淨額
|
| | | $ | 747,841 | | | | | | | | | | | $ | 704,124 | | | | | | | | | | | $ | 626,139 | | | | | | | | |
2020年12月31日
|
| |
一對一
四户人家 |
| |
多個-
家庭 |
| |
混合的-
使用 |
| |
非-
住宅 房地產 |
| |
施工
|
| |
商業廣告
和 工業 |
| |
透支
|
| |
消費者
|
| |
總計
貸款 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
到期金額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年或一年以下
|
| | | $ | — | | | | | $ | 4,465 | | | | | $ | 894 | | | | | $ | 15,423 | | | | | $ | 377,919 | | | | | $ | 65,443 | | | | | $ | 452 | | | | | $ | 23 | | | | | $ | 464,619 | | |
超過1-5年
|
| | | | 3,080 | | | | | | 31,376 | | | | | | 10,347 | | | | | | 18,503 | | | | | | 167,869 | | | | | | 22,034 | | | | | | — | | | | | | 19 | | | | | | 253,228 | | |
5-10年以上
|
| | | | 1,816 | | | | | | 44,201 | | | | | | 18,175 | | | | | | 23,213 | | | | | | — | | | | | | 3,100 | | | | | | — | | | | | | — | | | | | | 90,505 | | |
10多年來
|
| | | | 1,274 | | | | | | 10,464 | | | | | | 1,092 | | | | | | 3,526 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,356 | | |
總計
|
| | | $ | 6,170 | | | | | $ | 90,506 | | | | | $ | 30,508 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 452 | | | | | $ | 42 | | | | | $ | 824,708 | | |
| | |
固定費率
|
| |
浮動或
可調整費率 |
| |
總計為
2020年12月31日 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 771 | | | | | $ | 5,399 | | | | | $ | 6,170 | | |
多家庭
|
| | | | 18,666 | | | | | | 67,375 | | | | | | 86,041 | | |
混合用途
|
| | | | 3,367 | | | | | | 26,247 | | | | | | 29,614 | | |
非住宅房地產貸款
|
| | | | 13,464 | | | | | | 31,778 | | | | | | 45,242 | | |
建築貸款
|
| | | | — | | | | | | 167,869 | | | | | | 167,869 | | |
商業和工業貸款
|
| | | | 5,484 | | | | | | 19,650 | | | | | | 25,134 | | |
消費貸款
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
總計
|
| | | $ | 41,771 | | | | | $ | 318,318 | | | | | $ | 360,089 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期初貸款總額
|
| | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | | | | $ | 511,074 | | |
發信人: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | 2,031 | | | | | | 3,366 | | | | | | 2,077 | | |
多家庭
|
| | | | 10,230 | | | | | | 3,871 | | | | | | 10,990 | | | | | | 9,792 | | | | | | 22,208 | | |
混合用途
|
| | | | 1,889 | | | | | | 824 | | | | | | 2,574 | | | | | | 2,300 | | | | | | 7,449 | | |
住宅房地產貸款總額
|
| | | $ | 12,119 | | | | | $ | 4,695 | | | | | $ | 15,595 | | | | | $ | 15,458 | | | | | $ | 31,734 | | |
非住宅房地產貸款
|
| | | $ | 1,050 | | | | | $ | 2,131 | | | | | $ | 7,946 | | | | | $ | 6,448 | | | | | $ | 20,989 | | |
建築貸款
|
| | | | 321,780 | | | | | | 348,740 | | | | | | 380,191 | | | | | | 291,511 | | | | | | 221,563 | | |
商業和工業貸款
|
| | | | 54,277 | | | | | | 52,036 | | | | | | 37,390 | | | | | | 40,491 | | | | | | 48,614 | | |
透支
|
| | | | 452 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | |
已發放貸款總額
|
| | | $ | 389,678 | | | | | $ | 407,602 | | | | | $ | 441,122 | | | | | $ | 353,908 | | | | | $ | 322,906 | | |
購買
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
更少: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
本金支付和償還
|
| | | $ | 317,122 | | | | | $ | 402,004 | | | | | $ | 392,091 | | | | | $ | 250,899 | | | | | $ | 195,462 | | |
貸款銷售
|
| | | | — | | | | | | 5,040 | | | | | | 1,247 | | | | | | 25,239 | | | | | | 8,155 | | |
貸款沖銷
|
| | | | 336 | | | | | | 163 | | | | | | 3,136 | | | | | | 334 | | | | | | 354 | | |
轉至擁有的房地產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
總扣除額
|
| | | $ | 317,458 | | | | | $ | 407,207 | | | | | $ | 396,474 | | | | | $ | 276,472 | | | | | $ | 203,971 | | |
期末貸款總額
|
| | | $ | 824,708 | | | | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | |
|
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
攤銷
成本 |
| |
公平
價值 |
| |
攤銷
成本 |
| |
公平
價值 |
| |
攤銷
成本 |
| |
公平
價值 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
可供出售的證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有價證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
共同基金
|
| | | $ | 10,000 | | | | | $ | 10,332 | | | | | $ | 10,000 | | | | | $ | 10,044 | | | | | $ | 9,000 | | | | | $ | 8,753 | | |
抵押貸款支持證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
聯邦住房貸款抵押公司
|
| | | | 2 | | | | | | 2 | | | | | | 4 | | | | | | 4 | | | | | | 16 | | | | | | 16 | | |
聯邦國家抵押貸款
聯誼會 |
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
抵押貸款支持證券總額
|
| | | | 2 | | | | | | 2 | | | | | | 5 | | | | | | 5 | | | | | | 17 | | | | | | 17 | | |
可供出售的證券總額
|
| | | | 10,002 | | | | | | 10,334 | | | | | | 10,005 | | | | | | 10,049 | | | | | | 9,017 | | | | | | 8,770 | | |
持有至到期的證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
市政債券
|
| | | | 4,189 | | | | | | 4,189 | | | | | | 4,190 | | | | | | 4,190 | | | | | | — | | | | | | — | | |
抵押貸款支持證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全國抵押貸款協會
|
| | | | 933 | | | | | | 958 | | | | | | 1,416 | | | | | | 1,444 | | | | | | 1,962 | | | | | | 2,005 | | |
聯邦住房貸款抵押協會
|
| | | | 59 | | | | | | 58 | | | | | | 66 | | | | | | 67 | | | | | | 74 | | | | | | 75 | | |
聯邦國家抵押貸款
聯誼會 |
| | | | 1,097 | | | | | | 1,141 | | | | | | 1,563 | | | | | | 1,576 | | | | | | 1,802 | | | | | | 1,755 | | |
抵押貸款債券 - 政府支持證券交易所
|
| | | | 1,104 | | | | | | 1,173 | | | | | | 1,914 | | | | | | 1,938 | | | | | | 2,203 | | | | | | 2,127 | | |
抵押貸款支持證券總額
|
| | | | 3,193 | | | | | | 3,330 | | | | | | 4,959 | | | | | | 5,025 | | | | | | 6,041 | | | | | | 5,962 | | |
持有至到期的證券總額
|
| | | | 7,382 | | | | | | 7,519 | | | | | | 9,149 | | | | | | 9,215 | | | | | | 6,041 | | | | | | 5,962 | | |
總投資證券
|
| | | $ | 17,384 | | | | | $ | 17,853 | | | | | $ | 19,154 | | | | | $ | 19,264 | | | | | $ | 15,058 | | | | | $ | 14,732 | | |
| | |
一年或一年以下
|
| |
一年多來
五年 |
| |
五年多來
十年 |
| |
十多年來
|
| |
總計
|
| |||||||||||||||||||||||||||||||||||||||||||||
2020年12月31日
|
| |
攜帶
價值 |
| |
加權
平均值 產率 |
| |
攜帶
價值 |
| |
加權
平均值 產率 |
| |
攜帶
價值 |
| |
加權
平均值 產率 |
| |
攜帶
價值 |
| |
加權
平均值 產率 |
| |
攜帶
價值 |
| |
加權
平均值 產率 |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
可供出售的證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
抵押貸款支持證券
|
| | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | |
可供銷售總額
|
| | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | |
持有至到期的證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
抵押貸款支持證券
|
| | | $ | — | | | | | | —% | | | | | $ | 32 | | | | | | 2.94% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 2,046 | | | | | | 2.70% | | | | | $ | 2,089 | | | | | | 2.70% | | |
美國機構抵押貸款債券(CDO)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.91 | | | | | | — | | | | | | — | | | | | | 1,104 | | | | | | 2.73% | | | | | | 1,104 | | | | | | 2.73 | | |
市政債券
|
| | | | 3,241 | | | | | | 1.52 | | | | | | 948 | | | | | | 1.09 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,189 | | | | | | 1.42 | | |
持有至到期日合計
|
| | | $ | 3,241 | | | | | | 1.52% | | | | | $ | 980 | | | | | | 1.14% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 3,150 | | | | | | 2.71% | | | | | $ | 7,382 | | | | | | 1.98% | | |
總投資證券
|
| | | $ | 3,241 | | | | | | 1.52% | | | | | $ | 982 | | | | | | 1.15% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 3,150 | | | | | | 2.71% | | | | | $ | 7,384 | | | | | | 1.98% | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
總計 存款 |
| |
金額
|
| |
百分比
總計 存款 |
| |
金額
|
| |
百分比
總存款 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
活期存款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
無息賬户
|
| | | $ | 221,371 | | | | | | 28.69% | | | | | $ | 140,001 | | | | | | 17.97% | | | | | $ | 108,353 | | | | | | 15.77% | | |
現在和貨幣市場
帳目 |
| | | | 100,945 | | | | | | 13.08 | | | | | | 116,613 | | | | | | 14.97 | | | | | | 105,643 | | | | | | 15.37 | | |
儲蓄賬户
|
| | | | 101,693 | | | | | | 13.18 | | | | | | 98,283 | | | | | | 12.61 | | | | | | 77,903 | | | | | | 11.34 | | |
存單
|
| | | | 347,697 | | | | | | 45.05 | | | | | | 424,261 | | | | | | 54.45 | | | | | | 395,197 | | | | | | 57.52 | | |
總計
|
| | | $ | 771,706 | | | | | | 100.00% | | | | | $ | 779,158 | | | | | | 100.00% | | | | | $ | 687,096 | | | | | | 100.00% | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
低於0.50%
|
| | | $ | 32,546 | | | | | $ | 682 | | | | | $ | 5,421 | | |
0.50%至0.99%
|
| | | | 94,763 | | | | | | 630 | | | | | | 2,529 | | |
1.00%至1.49%
|
| | | | 107,801 | | | | | | 5,070 | | | | | | 4,679 | | |
1.50%至1.99%
|
| | | | 20,985 | | | | | | 37,455 | | | | | | 95,116 | | |
2.00%至2.99%
|
| | | | 71,706 | | | | | | 245,114 | | | | | | 234,614 | | |
3.00%或更高
|
| | | | 19,896 | | | | | | 135,310 | | | | | | 52,838 | | |
期末餘額
|
| | | $ | 347,697 | | | | | $ | 424,261 | | | | | $ | 395,197 | | |
| | |
期限至到期日
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | |
少於
一年 |
| |
多過
一年到 兩年 |
| |
多過
兩年來 三年 |
| |
多過
三年來 四年了 |
| |
多過
四年了 |
| |
總計
|
| |
百分比
佔總數的百分比 證書 帳目 |
| |||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||
低於0.50%
|
| | | $ | 7,364 | | | | | $ | 157 | | | | | $ | — | | | | | $ | — | | | | | $ | 25,025 | | | | | $ | 32,546 | | | | | | 9.36% | | |
0.50%至0.99%
|
| | | | 73,238 | | | | | | 15,158 | | | | | | 3,532 | | | | | | 2,157 | | | | | | 678 | | | | | | 94,763 | | | | | | 27.26 | | |
1.00%至1.49%
|
| | | | 52,854 | | | | | | 35,873 | | | | | | 390 | | | | | | 147 | | | | | | 18,537 | | | | | | 107,801 | | | | | | 31.00 | | |
1.50%至1.99%
|
| | | | 16,557 | | | | | | 2,805 | | | | | | 608 | | | | | | 533 | | | | | | 482 | | | | | | 20,985 | | | | | | 6.04 | | |
2.00%至2.99%
|
| | | | 51,084 | | | | | | 14,679 | | | | | | 1,433 | | | | | | 4,228 | | | | | | 282 | | | | | | 71,706 | | | | | | 20.62 | | |
3.00%或更高
|
| | | | 10,737 | | | | | | 2,709 | | | | | | 2,999 | | | | | | 3,451 | | | | | | — | | | | | | 19,896 | | | | | | 5.72 | | |
總計
|
| | | $ | 211,834 | | | | | $ | 71,381 | | | | | $ | 8,962 | | | | | $ | 10,516 | | | | | $ | 45,004 | | | | | $ | 347,697 | | | | | | 100.00% | | |
2020年12月31日
|
| |
證明書
存款 |
| |||
| | |
(千美元)
|
| |||
成熟期: | | | | | | | |
三個月或更短的時間
|
| | | $ | 40,539 | | |
在三到六個月內
|
| | | | 31,889 | | |
超過6到12個月
|
| | | | 86,616 | | |
超過12個月
|
| | | | 112,335 | | |
總計
|
| | | $ | 271,379 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期初餘額
|
| | | $ | 779,158 | | | | | $ | 687,096 | | | | | $ | 625,211 | | |
計入利息前增加(減少)
|
| | | | 756 | | | | | | 102,683 | | | | | | 67,145 | | |
記入貸方的利息
|
| | | | 8,208 | | | | | | 10,621 | | | | | | 5,260 | | |
存款淨(減)增
|
| | | | (7,452) | | | | | | 92,062 | | | | | | 61,885 | | |
期末餘額
|
| | | $ | 771,706 | | | | | $ | 779,158 | | | | | $ | 687,096 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
百分比
|
| |
加權
平均費率 |
| |
平均值
天平 |
| |
百分比
|
| |
加權
平均費率 |
| |
平均值
天平 |
| |
百分比
|
| |
加權
平均費率 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
無息交易
|
| | | $ | 172,508 | | | | | | 22.97% | | | | | | —% | | | | | $ | 127,134 | | | | | | 16.26% | | | | | | —% | | | | | $ | 108,649 | | | | | | 16.76% | | | | | | —% | | |
現在和貨幣市場存款賬户
|
| | | | 104,390 | | | | | | 13.90 | | | | | | 0.50 | | | | | | 109,524 | | | | | | 14.01 | | | | | | 1.21 | | | | | | 114,314 | | | | | | 17.64 | | | | | | 1.25 | | |
儲蓄賬户
|
| | | | 101,738 | | | | | | 13.54 | | | | | | 0.33 | | | | | | 89,706 | | | | | | 11.48 | | | | | | 0.98 | | | | | | 81,564 | | | | | | 12.58 | | | | | | 0.67 | | |
存單
|
| | | | 372,535 | | | | | | 49.59 | | | | | | 1.35 | | | | | | 455,286 | | | | | | 58.25 | | | | | | 2.63 | | | | | | 343,633 | | | | | | 53.02 | | | | | | 2.36 | | |
總計
|
| | | $ | 751,171 | | | | | | 100.00% | | | | | | 0.72% | | | | | $ | 781,650 | | | | | | 100.00% | | | | | | 1.73% | | | | | $ | 648,160 | | | | | | 100.00% | | | | | | 1.62% | | |
| | |
截至該年度或截至該年度的全年
12月31日, |
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期間內任何月底的最高未償還金額: | | | | | | | | | | | | | | | | | | | |
信用額度
|
| | | | — | | | | | | — | | | | | | — | | |
聯邦住房貸款銀行預付款
|
| | | $ | 28,000 | | | | | $ | 38,405 | | | | | $ | 72,869 | | |
聯邦住房貸款銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
紐約聯邦儲備銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根據回購協議出售的證券
|
| | | | — | | | | | | — | | | | | | — | | |
期內平均未償還餘額: | | | | | | | | | | | | | | | | | | | |
信用額度
|
| | | $ | — | | | | | $ | — | | | | | $ | 115 | | |
聯邦住房貸款銀行預付款
|
| | | | 26,811 | | | | | | 28,095 | | | | | | 64,013 | | |
聯邦住房貸款銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
紐約聯邦儲備銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根據回購協議出售的證券
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
截至該年度或截至該年度的全年
12月31日, |
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期內加權平均利率: | | | | | | | | | | | | | | | | | | | |
信用額度
|
| | | $ | — | | | | | $ | — | | | | | $ | 1.85 | | |
聯邦住房貸款銀行預付款
|
| | | | 2.70 | | | | | | 2.64 | | | | | | 1.44 | | |
聯邦住房貸款銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
紐約聯邦儲備銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根據回購協議出售的證券
|
| | | | — | | | | | | — | | | | | | — | | |
期末未償還餘額: | | | | | | | | | | | | | | | | | | | |
信用額度
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
聯邦住房貸款銀行預付款
|
| | | | 28,000 | | | | | | 21,000 | | | | | | 42,461 | | |
聯邦住房貸款銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
紐約聯邦儲備銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根據回購協議出售的證券
|
| | | | — | | | | | | — | | | | | | — | | |
期末加權平均利率: | | | | | | | | | | | | | | | | | | | |
信用額度
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
聯邦住房貸款銀行預付款
|
| | | | 2.52 | | | | | | 2.83 | | | | | | 1.87 | | |
聯邦住房貸款銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
費城聯邦儲備銀行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根據回購協議出售的證券
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
更改2020/2019財年
|
| |||||||||
| | |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
淨利息收入
|
| | | $ | 39,000 | | | | | $ | 38,782 | | | | | $ | 218 | | | | | | 0.56% | | |
貸款損失準備金
|
| | | | 814 | | | | | | 727 | | | | | | 87 | | | | | | 11.97 | | |
非利息收入
|
| | | | 2,513 | | | | | | 2,819 | | | | | | (306) | | | | | | (10.85) | | |
非利息支出
|
| | | | 25,088 | | | | | | 23,944 | | | | | | 1,144 | | | | | | 4.78 | | |
所得税費用
|
| | | | 3,282 | | | | | | 3,977 | | | | | | (695) | | | | | | (17.48) | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | | | | $ | (624) | | | | | | (4.82) | | |
平均資產回報率
|
| | | | 1.31% | | | | | | 1.35% | | | | | | | | | | | | | | |
平均股本回報率
|
| | | | 8.31% | | | | | | 9.48% | | | | | | | | | | | | | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
其他借款費用和手續費
|
| | | $ | 1,045 | | | | | $ | 1,326 | | |
設備處置收益
|
| | | | (61) | | | | | | 37 | | |
銀行自營壽險收益
|
| | | | 609 | | | | | | 567 | | |
投資諮詢費
|
| | | | 425 | | | | | | 466 | | |
股權證券未實現收益
|
| | | | 288 | | | | | | 291 | | |
其他
|
| | | | 207 | | | | | | 132 | | |
總計
|
| | | $ | 2,513 | | | | | $ | 2,819 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
薪金和員工福利
|
| | | $ | 13,809 | | | | | $ | 12,646 | | |
入住費
|
| | | | 1,932 | | | | | | 1,771 | | |
裝備
|
| | | | 917 | | | | | | 949 | | |
外部數據處理
|
| | | | 1,771 | | | | | | 1,599 | | |
廣告
|
| | | | 168 | | | | | | 385 | | |
商譽減值損失
|
| | | | 98 | | | | | | — | | |
房地產自有費用
|
| | | | 313 | | | | | | 155 | | |
其他
|
| | | | 6,080 | | | | | | 6,439 | | |
總計
|
| | | $ | 25,088 | | | | | $ | 23,944 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
應收貸款
|
| | | $ | 797,735 | | | | | $ | 48,202 | | | | | | 6.04% | | | | | $ | 767,309 | | | | | $ | 50,918 | | | | | | 6.64% | | | | | $ | 739,880 | | | | | $ | 45,449 | | | | | | 6.14% | | |
證券(一) | | | | | 20,264 | | | | | | 415 | | | | | | 2.05 | | | | | | 16,964 | | | | | | 485 | | | | | | 2.86 | | | | | | 17,869 | | | | | | 539 | | | | | | 3.02 | | |
其他生息資產
|
| | | | 58,438 | | | | | | 360 | | | | | | 0.62 | | | | | | 109,859 | | | | | | 2,413 | | | | | | 2.20 | | | | | | 30,128 | | | | | | 715 | | | | | | 2.37 | | |
生息資產總額
|
| | | | 876,437 | | | | | | 48,977 | | | | | | 5.59 | | | | | | 894,132 | | | | | | 53,816 | | | | | | 6.02 | | | | | | 787,877 | | | | | | 46,703 | | | | | | 5.93 | | |
貸款損失撥備
|
| | | | (4,965) | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
非息資產
|
| | | | 67,494 | | | | | | | | | | | | | | | | | | 69,173 | | | | | | | | | | | | | | | | | | 62,141 | | | | | | | | | | | | | | |
總資產
|
| | | $ | 938,966 | | | | | | | | | | | | | | | | | $ | 963,305 | | | | | | | | | | | | | | | | | $ | 850,018 | | | | | | | | | | | | | | |
計息需求
|
| | | $ | 104,390 | | | | | $ | 768 | | | | | | 0.74% | | | | | $ | 109,524 | | | | | $ | 1,637 | | | | | | 1.49% | | | | | $ | 114,314 | | | | | $ | 1,334 | | | | | | 1.17% | | |
儲蓄和俱樂部賬户
|
| | | | 101,738 | | | | | | 626 | | | | | | 0.62 | | | | | | 89,706 | | | | | | 832 | | | | | | 0.93 | | | | | | 81,564 | | | | | | 495 | | | | | | 0.61 | | |
存單
|
| | | | 372,535 | | | | | | 7,860 | | | | | | 2.11 | | | | | | 455,286 | | | | | | 11,822 | | | | | | 2.60 | | | | | | 343,633 | | | | | | 6,725 | | | | | | 1.96 | | |
有息存款
|
| | | | 578,663 | | | | | | 9,254 | | | | | | 1.60 | | | | | | 654,516 | | | | | | 14,291 | | | | | | 2.18 | | | | | | 539,511 | | | | | | 8,554 | | | | | | 1.59 | | |
借來的錢
|
| | | $ | 26,811 | | | | | | 723 | | | | | | 2.70 | | | | | | 28,095 | | | | | | 743 | | | | | | 2.64 | | | | | | 64,128 | | | | | | 924 | | | | | | 1.44 | | |
有息負債
|
| | | | 605,474 | | | | | | 9,977 | | | | | | 1.65 | | | | | | 682,611 | | | | | | 15,034 | | | | | | 2.20 | | | | | | 603,639 | | | | | | 9,478 | | | | | | 1.57 | | |
無息需求
|
| | | | 172,508 | | | | | | | | | | | | | | | | | | 127,134 | | | | | | | | | | | | | | | | | | 108,649 | | | | | | | | | | | | | | |
其他無息負債
|
| | | | 12,595 | | | | | | | | | | | | | | | | | | 12,531 | | | | | | | | | | | | | | | | | | 10,636 | | | | | | | | | | | | | | |
總負債
|
| | | | 790,577 | | | | | | | | | | | | | | | | | | 822,276 | | | | | | | | | | | | | | | | | | 722,924 | | | | | | | | | | | | | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分紅 |
| |
收益率/
成本 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
權益
|
| | | | 148,389 | | | | | | | | | | | | | | | | | | 136,659 | | | | | | | | | | | | | | | | | | 123,436 | | | | | | | | | | | | | | |
負債和權益總額
|
| | | $ | 938,966 | | | | | | | | | | | | | | | | | $ | 958,935 | | | | | | | | | | | | | | | | | $ | 846,360 | | | | | | | | | | | | | | |
淨利息收入/利息
展開 |
| | | | | | | | | $ | 39,000 | | | | | | 3.94% | | | | | | | | | | | $ | 38,782 | | | | | | 3.82% | | | | | | | | | | | $ | 37,225 | | | | | | 4.36% | | |
利差
|
| | | | | | | | | | | | | | | | 4.45% | | | | | | | | | | | | | | | | | | 4.34% | | | | | | | | | | | | | | | | | | 4.72% | | |
淨生息資產
|
| | | $ | 270,963 | | | | | | | | | | | | | | | | | $ | 211,521 | | | | | | | | | | | | | | | | | $ | 184,238 | | | | | | | | | | | | | | |
平均生息資產與有息負債之比
|
| | | | 144.75% | | | | | | | | | | | | | | | | | | 130.99% | | | | | | | | | | | | | | | | | | 130.52% | | | | | | | | | | | | | | |
|
| | |
截至2020年12月31日止的年度
與.相比 截至2019年12月31日止的年度 |
| |
截至2019年12月31日止的年度
與.相比 截至2018年12月31日的年度 |
| ||||||||||||||||||||||||||||||
| | |
增加(減少)
由於 |
| |
增加(減少)
由於 |
| ||||||||||||||||||||||||||||||
| | |
卷
|
| |
費率
|
| |
總計
|
| |
卷
|
| |
費率
|
| |
總計
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
利息收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應收貸款
|
| | | $ | 1,964 | | | | | $ | (4,680) | | | | | $ | (2,716) | | | | | $ | 1,728 | | | | | $ | 3,741 | | | | | $ | 5,469 | | |
有價證券
|
| | | | 83 | | | | | | (153) | | | | | | (70) | | | | | | (27) | | | | | | (27) | | | | | | (54) | | |
其他生息資產
|
| | | | (809) | | | | | | (1,244) | | | | | | (2,053) | | | | | | 1,755 | | | | | | (57) | | | | | | 1,698 | | |
總計
|
| | | $ | 1,238 | | | | | $ | (6,077) | | | | | $ | (4,839) | | | | | $ | 3,456 | | | | | $ | 3,657 | | | | | $ | 7,113 | | |
利息支出: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息活期存款
|
| | | $ | (73) | | | | | $ | (796) | | | | | $ | (869) | | | | | $ | (58) | | | | | $ | 361 | | | | | $ | 303 | | |
儲蓄賬户
|
| | | | 101 | | | | | | (307) | | | | | | (206) | | | | | | 54 | | | | | | 283 | | | | | | 337 | | |
存款單
|
| | | | (1,950) | | | | | | (2,012) | | | | | | (3,962) | | | | | | 2,541 | | | | | | 2,556 | | | | | | 5,097 | | |
借來的錢
|
| | | | (34) | | | | | | 14 | | | | | | (20) | | | | | | (694) | | | | | | 513 | | | | | | (181) | | |
總計
|
| | | | (1,956) | | | | | | (3,101) | | | | | | (5,057) | | | | | | 1,843 | | | | | | 3,713 | | | | | | 5,556 | | |
淨利息收入變動淨額
|
| | | $ | 3,194 | | | | | $ | (2,976) | | | | | $ | 218 | | | | | $ | 1,613 | | | | | $ | (56) | | | | | $ | 1,557 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
非權責發生制貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產貸款:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
多家庭
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 197 | | |
混合用途
|
| | | | — | | | | | | 415 | | | | | | 1,762 | | | | | | 1,585 | | | | | | 1,567 | | |
住宅房地產貸款總額
|
| | | | — | | | | | | 415 | | | | | | 1,762 | | | | | | 1,585 | | | | | | 1,764 | | |
非住宅房地產貸款
|
| | | | 3,572 | | | | | | 3,540 | | | | | | — | | | | | | — | | | | | | — | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商業和工業貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,919 | | | | | | 2,691 | | |
消費貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非權責發生制貸款總額
|
| | | | 3,572 | | | | | | 3,955 | | | | | | 1,762 | | | | | | 4,504 | | | | | | 4,455 | | |
累計逾期90天或以上的貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
多家庭
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | — | | |
住宅房地產貸款總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | — | | |
非住宅房地產貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 481 | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
商業和工業貸款
|
| | | | — | | | | | | — | | | | | | 97 | | | | | | 99 | | | | | | — | | |
消費貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | |
逾期90天或以上的應計貸款總額
|
| | | | — | | | | | | — | | | | | | 97 | | | | | | 244 | | | | | | 881 | | |
不良貸款總額
|
| | | | 3,572 | | | | | | 3,955 | | | | | | 1,859 | | | | | | 4,748 | | | | | | 5,336 | | |
房地產自有
|
| | | | 1,996 | | | | | | 2,164 | | | | | | 2,164 | | | | | | 2,491 | | | | | | 6,272 | | |
不良資產總額
|
| | | $ | 5,568 | | | | | $ | 6,119 | | | | | $ | 4,023 | | | | | $ | 7,239 | | | | | $ | 11,608 | | |
不良貸款總額佔貸款總額的比例
|
| | | | 0.43% | | | | | | 0.53% | | | | | | 0.25% | | | | | | 0.67% | | | | | | 0.85% | | |
不良資產總額佔總資產的比例
|
| | | | 0.58% | | | | | | 0.64% | | | | | | 0.46% | | | | | | 0.89% | | | | | | 1.58% | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||
分類貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不合標準
|
| | | $ | 3,722 | | | | | $ | 3,955 | | | | | $ | 1,859 | | | | | $ | 4,603 | | | | | $ | 4,855 | | |
疑團
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
損失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
分類貸款總額
|
| | | | 3,722 | | | | | | 3,955 | | | | | | 1,859 | | | | | | 4,603 | | | | | | 4,855 | | |
特別提及
|
| | | | 301 | | | | | | 348 | | | | | | 390 | | | | | | 506 | | | | | | 1,594 | | |
不良貸款總額
|
| | | $ | 4,023 | | | | | $ | 4,303 | | | | | $ | 2,249 | | | | | $ | 5,109 | | | | | $ | 6,449 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
逾期天數
|
| |
逾期天數
|
| ||||||||||||||||||||||||||||||
| | |
30 – 59
|
| |
60 – 89
|
| |
90人或以上
|
| |
30 – 59
|
| |
60 – 89
|
| |
90人或以上
|
| ||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
混合用途
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 415 | | |
非住宅房地產貸款
|
| | | | — | | | | | | — | | | | | | 3,572 | | | | | | — | | | | | | — | | | | | | 3,540 | | |
總計
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,572 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,955 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
金額
|
| |
津貼的百分比
金額與總額之比 津貼 |
| |
年貸款的百分比
類別到總計 貸款 |
| |
金額
|
| |
津貼的百分比
金額與總額之比 津貼 |
| |
年貸款的百分比
類別到總計 貸款 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 16 | | | | | | 0.32% | | | | | | 0.75% | | | | | $ | 42 | | | | | | 0.91% | | | | | | 1.22% | | |
多家庭
|
| | | | 602 | | | | | | 11.83 | | | | | | 10.97 | | | | | | 396 | | | | | | 8.59 | | | | | | 13.12 | | |
混合用途
|
| | | | 89 | | | | | | 1.75 | | | | | | 3.70 | | | | | | 167 | | | | | | 3.62 | | | | | | 4.31 | | |
非住宅房地產貸款
|
| | | | 519 | | | | | | 10.20 | | | | | | 7.36 | | | | | | 503 | | | | | | 10.91 | | | | | | 8.89 | | |
建築貸款
|
| | | | 3,068 | | | | | | 60.30 | | | | | | 66.18 | | | | | | 2,692 | | | | | | 58.38 | | | | | | 61.85 | | |
工商業
|
| | | | 774 | | | | | | 15.21 | | | | | | 10.98 | | | | | | 566 | | | | | | 12.28 | | | | | | 10.60 | | |
消費貸款
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.01 | | |
透支
|
| | | | 20 | | | | | | 0.39 | | | | | | 0.05 | | | | | | 71 | | | | | | 1.54 | | | | | | 0.00 | | |
總一般免税額
|
| | | $ | 5,088 | | | | | | 100.00% | | | | | | | | | | | $ | 4,437 | | | | | | 96.23% | | | | | | | | |
未分配
|
| | | | — | | | | | | — | | | | | | | | | | | | 174 | | | | | | 3.77 | | | | | | | | |
貸款損失撥備總額
|
| | | $ | 5,088 | | | | | | 100.00% | | | | | | | | | | | $ | 4,611 | | | | | | 100.00% | | | | | | | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
的百分比
津貼 總額為 總計 津貼 |
| |
貸款的%
在類別中 至合計 貸款 |
| |
金額
|
| |
的百分比
津貼 總額為 總計 津貼 |
| |
貸款的%
在類別中 至合計 貸款 |
| |
金額
|
| |
的百分比
津貼 總額為 總計 津貼 |
| |
貸款的%
在類別中 至合計 貸款 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 44 | | | | | | 1.05% | | | | | | 1.71% | | | | | $ | — | | | | | | 0.00% | | | | | | 2.13% | | | | | $ | — | | | | | | 0.00% | | | | | | 2.18% | | |
多家庭
|
| | | | 508 | | | | | | 12.11 | | | | | | 18.40 | | | | | | 677 | | | | | | 19.31 | | | | | | 21.61 | | | | | | 915 | | | | | | 24.26 | | | | | | 27.73 | | |
混合用途
|
| | | | 270 | | | | | | 6.43 | | | | | | 6.05 | | | | | | 320 | | | | | | 9.13 | | | | | | 8.18 | | | | | | 359 | | | | | | 9.52 | | | | | | 9.93 | | |
非住宅房地產貸款
|
| | | | 431 | | | | | | 10.27 | | | | | | 8.95 | | | | | | 443 | | | | | | 12.63 | | | | | | 9.98 | | | | | | 587 | | | | | | 15.57 | | | | | | 11.20 | | |
建築貸款
|
| | | | 2,395 | | | | | | 57.08 | | | | | | 55.19 | | | | | | 1,064 | | | | | | 30.35 | | | | | | 48.22 | | | | | | 1,062 | | | | | | 28.16 | | | | | | 39.84 | | |
商業和工業貸款
|
| | | | 522 | | | | | | 12.44 | | | | | | 9.69 | | | | | | 1,002 | | | | | | 28.58 | | | | | | 9.87 | | | | | | 848 | | | | | | 22.49 | | | | | | 9.10 | | |
消費貸款
|
| | | | — | | | | | | 0.00 | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.02 | | |
透支
|
| | | | 26 | | | | | | 0.62 | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 0.00 | | |
一般免税額和已分配免税額合計
|
| | | $ | 4,196 | | | | | | 100.00% | | | | | | | | | | | $ | 3,506 | | | | | | 100.00% | | | | | | | | | | | $ | 3,771 | | | | | | 100.00% | | | | | | | | |
未分配
|
| | | | — | | | | | | 0.00 | | | | | | | | | | | | — | | | | | | 0.00 | | | | | | | | | | | | — | | | | | | 0.00 | | | | | | | | |
貸款總免税額
損失 |
| | | $ | 4,196 | | | | | | 100.00% | | | | | | | | | | | $ | 3,506 | | | | | | 100.00% | | | | | | | | | | | $ | 3,771 | | | | | | 100.00% | | | | | | | | |
| | |
於截至2013年12月31日的年度或截至該年度的全年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期初的免税額
|
| | | $ | 4,611 | | | | | $ | 4,196 | | | | | $ | 3,506 | | | | | $ | 3,771 | | | | | $ | 3,895 | | |
貸款損失準備金
|
| | | | 814 | | | | | | 727 | | | | | | 1,114 | | | | | | 51 | | | | | | 146 | | |
沖銷: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
多家庭
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 202 | | | | | | 246 | | |
混合用途
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8 | | | | | | 103 | | |
住宅房地產貸款總額
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 210 | | | | | | 349 | | |
非住宅房地產貸款
|
| | | | 65 | | | | | | 67 | | | | | | — | | | | | | 125 | | | | | | 5 | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商業和工業貸款
|
| | | | 271 | | | | | | 96 | | | | | | 3,126 | | | | | | — | | | | | | — | | |
消費貸款
|
| | | | 28 | | | | | | 157 | | | | | | — | | | | | | — | | | | | | — | | |
總沖銷
|
| | | | 364 | | | | | | 320 | | | | | | 3,136 | | | | | | 335 | | | | | | 354 | | |
恢復: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
多家庭
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12 | | | | | | 61 | | |
混合用途
|
| | | | — | | | | | | 3 | | | | | | 12 | | | | | | 7 | | | | | | 9 | | |
住宅房地產貸款總額
|
| | | | — | | | | | | 3 | | | | | | 12 | | | | | | 19 | | | | | | 70 | | |
非住宅房地產貸款
|
| | | | 9 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14 | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商業和工業貸款
|
| | | | 15 | | | | | | — | | | | | | 2,700 | | | | | | — | | | | | | — | | |
消費貸款
|
| | | | 3 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | |
總回收率
|
| | | | 27 | | | | | | 8 | | | | | | 2,712 | | | | | | 19 | | | | | | 84 | | |
期末津貼
|
| | | $ | 5,088 | | | | | $ | 4,611 | | | | | $ | 4,196 | | | | | $ | 3,506 | | | | | $ | 3,771 | | |
未償還貸款總額
|
| | | $ | 824,708 | | | | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | |
平均未償還貸款
|
| | | | 797,735 | | | | | | 767,309 | | | | | | 739,880 | | | | | | 654,494 | | | | | | 563,405 | | |
撥備與不良貸款比率
|
| | | | 142.44% | | | | | | 116.59% | | | | | | 225.71% | | | | | | 73.84% | | | | | | 70.67% | | |
津貼佔貸款總額的比率
|
| | | | 0.62% | | | | | | 0.61% | | | | | | 0.56% | | | | | | 0.50% | | | | | | 0.60% | | |
淨沖銷與平均貸款比率
|
| | | | 0.04% | | | | | | 0.04% | | | | | | 0.06% | | | | | | 0.05% | | | | | | 0.05% | | |
不良貸款
|
| | | $ | 3,572 | | | | | $ | 3,955 | | | | | $ | 1,859 | | | | | $ | 4,748 | | | | | $ | 5,336 | | |
淨沖銷(減去沖銷
恢復) |
| | | | 337 | | | | | | 312 | | | | | | 424 | | | | | | 316 | | | | | | 270 | | |
| | |
12個月
淨利息收入 |
| |
投資組合淨值
|
| ||||||||||||
利率變動(基點)
|
| |
變化百分比
|
| |
估計淨現值
|
| |
百分比
的變化 |
| |||||||||
+200
|
| | | | 24.96% | | | | | $ | 178,557 | | | | | | 11.43% | | |
+100
|
| | | | 12.16 | | | | | | 168,944 | | | | | | 5.43 | | |
0
|
| | | | — | | | | | | 160,243 | | | | | | — | | |
-100
|
| | | | (4.54)% | | | | | | 159,679 | | | | | | (0.35)% | | |
| | | | | | | | |
按期到期付款
|
| |||||||||||||||||||||
| | |
總計
|
| |
少於
一年 |
| |
一比一
三年 |
| |
三到三個人
五年 |
| |
五年多
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
借入資金
|
| | | $ | 30,331 | | | | | $ | — | | | | | $ | 15,600 | | | | | $ | 7,261 | | | | | $ | 7,470 | | |
存單
|
| | | | 353,867 | | | | | | 213,080 | | | | | | 82,271 | | | | | | 46,019 | | | | | | 12,497 | | |
為貸款提供資金的承諾
|
| | | | 129,066 | | | | | | 129,066 | | | | | | — | | | | | | — | | | | | | — | | |
施工嘴脣
|
| | | | 327,335 | | | | | | 89,019 | | | | | | 238,316 | | | | | | — | | | | | | — | | |
未使用的信貸額度
|
| | | | 101,855 | | | | | | 72,816 | | | | | | 28,730 | | | | | | 301 | | | | | | 8 | | |
消費者透支未使用的信用額度
|
| | | | 94 | | | | | | 94 | | | | | | — | | | | | | — | | | | | | — | | |
備用信用證
|
| | | | 7,002 | | | | | | 6,902 | | | | | | 100 | | | | | | — | | | | | | — | | |
經營租賃義務
|
| | | | 7,536 | | | | | | 575 | | | | | | 1,032 | | | | | | 696 | | | | | | 5,233 | | |
總計
|
| | | $ | 957,086 | | | | | $ | 511,552 | | | | | $ | 366,049 | | | | | $ | 54,277 | | | | | $ | 25,208 | | |
名字
|
| |
職位
|
|
肯尼思·A·馬丁內克
|
| | 東北社區銀行、MHC和東北社區銀行的董事長兼首席執行官 | |
何塞·M·科拉佐 | | | 東北社區Bancorp,Inc.、東北社區Bancorp、東北社區Bancorp、MHC和東北社區銀行總裁兼首席運營官 | |
唐納德·S·霍姆 | | | 東北社區Bancorp,Inc.、東北社區Bancorp、東北社區Bancorp、MHC和東北社區銀行執行副總裁兼首席財務官 | |
導演
|
| |
審計
委員會 |
| |
補償
委員會 |
| |
提名/
公司治理 委員會 |
| |||||||||
黛安·B·卡瓦諾
|
| | | | | | | | | | X* | | | | | | X | | |
查爾斯·M·西里洛
|
| | | | X* | | | | | | | | | | | | | | |
尤金·M·馬吉爾
|
| | | | X | | | | | | | | | | | | X | | |
約翰·F·麥肯齊
|
| | | | X | | | | | | X | | | | | | | | |
凱文·P·奧馬利
|
| | | | | | | | | | X | | | | | | | | |
肯尼思·H·託馬斯
|
| | | | | | | | | | | | | | | | X* | | |
2020財年會議次數
|
| | | | 5 | | | | | | 1 | | | | | | 1 | | |
名字
|
| |
賺取的費用
或已支付 現金形式 |
| |
總計
|
| ||||||
黛安·B·卡瓦諾
|
| | | $ | 52,375 | | | | | $ | 52,375 | | |
查爾斯·M·西里洛
|
| | | | 72,375 | | | | | | 72,375 | | |
尤金·M·馬吉爾
|
| | | | 51,875 | | | | | | 51,875 | | |
約翰·F·麥肯齊
|
| | | | 46,875 | | | | | | 46,875 | | |
凱文·P·奧馬利
|
| | | | 51,875 | | | | | | 51,875 | | |
肯尼思·H·託馬斯
|
| | | | 51,875 | | | | | | 51,875 | | |
姓名和主要職位
|
| |
年
|
| |
薪金(元)
|
| |
獎金(美元)(1)
|
| |
所有其他
補償(元)(2) |
| |
總計(美元)
|
| |||||||||||||||
肯尼思·A·馬丁內克
|
| | | | 2020 | | | | | $ | 400,400 | | | | | $ | 166,500 | | | | | $ | 21,590 | | | | | $ | 588,490 | | |
董事長兼首席執行官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
何塞·M·科拉佐
|
| | | | 2020 | | | | | | 312,000 | | | | | | 135,000 | | | | | | 32,419 | | | | | | 479,419 | | |
總裁兼首席運營官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
唐納德·S·霍姆
|
| | | | 2020 | | | | | | 245,000 | | | | | | 109,600 | | | | | | 17,371 | | | | | | 371,971 | | |
執行副總裁兼首席財務官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
馬丁內克先生
|
| |
科拉佐先生
|
| |
王宏先生
|
| |||||||||
員工持股計劃
|
| | | $ | 21,590 | | | | | $ | 20,419 | | | | | $ | 17,371 | | |
額外津貼
|
| | | | —(a) | | | | | | 12,000(b) | | | | | | —(a) | | |
姓名和地址
|
| |
股份數量
擁有 |
| |
常見百分比
未償還股票(%1) |
| ||||||
東北社區銀行,MHC(2)
漢密爾頓大道325號 懷特普萊恩斯,紐約10601 |
| | | | 7,273,750 | | | | | | 59.6% | | |
史迪威維權基金,L.P.,史迪威維權投資公司,L.P.,史迪威合夥人,L.P.和約瑟夫·史迪威(3)
百老匯111號,12樓 紐約,紐約10006 |
| | | | 976,886(3) | | | | | | 8.0% | | |
名字
|
| |
數量
股票 有益的 擁有(1)(2) |
| |
百分比
普通股 未完成(3) |
| ||||||
董事: | | | | | | | | | | | | | |
黛安·B·卡瓦諾
|
| | | | 500 | | | | | | * | | |
查爾斯·M·西里洛
|
| | | | 10 | | | | | | * | | |
何塞·M·科拉佐
|
| | | | 28,567 | | | | | | * | | |
尤金·M·馬吉爾
|
| | | | 9,000(4) | | | | | | * | | |
查爾斯·A·馬丁內克
|
| | | | 14,691 | | | | | | * | | |
肯尼思·A·馬丁內克
|
| | | | 79,005 | | | | | | * | | |
約翰·F·麥肯齊
|
| | | | 5,000 | | | | | | * | | |
凱文·P·奧馬利
|
| | | | 2,020 | | | | | | * | | |
肯尼思·H·託馬斯
|
| | | | 10,000(5) | | | | | | * | | |
並非董事的行政人員: | | | | | | | | | | | | | |
唐納德·S·霍姆
|
| | | | 11,259 | | | | | | * | | |
全體董事及行政人員為一組(10人)
|
| | | | 160,052 | | | | | | 1.3% | | |
| | | | | | | | |
建議購買的
發行股票 |
| |
總計
普通股 將被扣留 |
| ||||||||||||||||||
實益擁有人姓名或名稱
|
| |
數量
收到的份額 在交換中換取 的股份 東北方向 社區 Bancorp(1) |
| |
數
的 股票 |
| |
美元
金額 |
| |
數
的 股份(1) |
| |
百分比
的 總計 未完成(2) |
| |||||||||||||||
董事: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
黛安·B·卡瓦諾
|
| | | | 702 | | | | | | 500 | | | | | $ | 5,000 | | | | | | 1,202 | | | | | | * | | |
查爾斯·M·西里洛
|
| | | | 14 | | | | | | 3,500 | | | | | | 35,000 | | | | | | 3,514 | | | | | | * | | |
何塞·M·科拉佐
|
| | | | 40,110 | | | | | | 3,000 | | | | | | 30,000 | | | | | | 43,110 | | | | | | * | | |
尤金·M·馬吉爾(3)
|
| | | | 12,636 | | | | | | 2,000 | | | | | | 20,000 | | | | | | 14,636 | | | | | | * | | |
查爾斯·A·馬丁內克
|
| | | | 20,627 | | | | | | 100 | | | | | | 1,000 | | | | | | 20,727 | | | | | | * | | |
肯尼思·A·馬丁內克(4)
|
| | | | 110,930 | | | | | | 20,000 | | | | | | 200,000 | | | | | | 130,930 | | | | | | * | | |
約翰·F·麥肯齊(5)
|
| | | | 7,020 | | | | | | 7,000 | | | | | | 70,000 | | | | | | 14,020 | | | | | | * | | |
凱文·P·奧馬利
|
| | | | 2,836 | | | | | | 10,000 | | | | | | 100,000 | | | | | | 12,836 | | | | | | * | | |
肯尼思·H·託馬斯
|
| | | | 14,041 | | | | | | 10,000 | | | | | | 100,000 | | | | | | 24,041 | | | | | | * | | |
兼任董事的行政人員:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
唐納德·S·霍姆
|
| | | | 15,808 | | | | | | 3,000 | | | | | | 30,000 | | | | | | 18,808 | | | | | | * | | |
全體董事和高級管理人員為一組
|
| | | | 224,724 | | | | | | 59,100 | | | | | | 591,000 | | | | | | 283,824 | | | | | | 1.65% | | |
| | |
擬出售的股份
供品 |
| |
須交換的股份
對於現有的共享 東北的 社區銀行 |
| |
的總股份
普通股 成為 傑出的 |
| |
交易所
比率 |
| |
等效PER
股票價值(%1) |
| |
股份須為
收到的時間為 100個現有 股份(2) |
| ||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
最低要求
|
| | | | 8,712,500 | | | | | | 59.6% | | | | | | 5,872,932 | | | | | | 40.4% | | | | | | 14,585,432 | | | | | | 1.1935 | | | | | $ | 11.93 | | | | | | 119 | | |
中點
|
| | | | 10,250,000 | | | | | | 59.6 | | | | | | 6,909,332 | | | | | | 40.4 | | | | | | 17,159,332 | | | | | | 1.4041 | | | | | | 14.04 | | | | | | 140 | | |
極大值
|
| | | | 11,787,500 | | | | | | 59.6 | | | | | | 7,945,731 | | | | | | 40.4 | | | | | | 19,733,231 | | | | | | 1.6147 | | | | | | 16.15 | | | | | | 161 | | |
公司名稱和自動收銀機符號
|
| |
交易所
|
| |
總部
|
| |
總資產
|
| ||||||
| | | | | | | | | | | |
(單位:百萬)
|
| |||
埃爾米拉儲蓄銀行(ESBK)
|
| | | | 納斯達克 | | | | 埃爾邁拉(Elmira),紐約 | | | | $ | 674 | | |
Essa Bancorp,Inc.(Essa)
|
| | | | 納斯達克 | | | | 斯特勞德斯堡,賓夕法尼亞州 | | | | | 1,894 | | |
HMN金融公司(HMN Financial,Inc.)
|
| | | | 納斯達克 | | | | 明尼蘇達州羅切斯特 | | | | | 898 | | |
HV Bancorp,Inc.(HVBC)
|
| | | | 納斯達克 | | | | 多伊爾斯敦,賓夕法尼亞州 | | | | | 508 | | |
If Bancorp,Inc.(IROQ)
|
| | | | 納斯達克 | | | | 沃塞卡,伊利諾伊州 | | | | | 726 | | |
PCSB金融公司(PCSB)
|
| | | | 納斯達克 | | | |
約克敦高地,紐約
|
| | | | 1,791 | | |
Provident Bancorp,Inc.(PVBC)
|
| | | | 納斯達克 | | | | 馬薩諸塞州阿默斯伯裏 | | | | | 1,498 | | |
保誠銀行(Prudential Bancorp,Inc.)
|
| | | | 納斯達克 | | | | 賓夕法尼亞州費城 | | | | | 1,223 | | |
倫道夫銀行(Randolph Bancorp,Inc.)
|
| | | | 納斯達克 | | | | 馬薩諸塞州斯托頓 | | | | | 723 | | |
Severn Bancorp,Inc.(SVBI)
|
| | | | 納斯達克 | | | | 馬裏蘭州安納波利斯 | | | | | 939 | | |
| | |
核心價格
收益 多(1)個 |
| |
價格與賬面之比
價值比率 |
| |
價格到有形
賬面價值比率 |
| |||||||||
東北社區銀行(形式上):
|
| | | | | | | | | | | | | | | | | | |
最低要求
|
| | | | 13.35x | | | | | | 63.82% | | | | | | 63.98% | | |
中點
|
| | | | 16.03 | | | | | | 70.92 | | | | | | 71.12 | | |
極大值
|
| | | | 18.81 | | | | | | 77.28 | | | | | | 77.46 | | |
截至2021年2月5日的同行集團公司: | | | | | | | | | | | | | | | | | | | |
平均值
|
| | | | 13.13x | | | | | | 90.10% | | | | | | 93.40% | | |
中位數
|
| | | | 10.71 | | | | | | 89.45 | | | | | | 92.99 | | |
| | |
頁面
|
| |||
獨立註冊會計師事務所報告
|
| | | | F-1 | | |
2020年12月31日和2019年12月31日財務狀況合併報表
|
| | | | F-2 | | |
截至2020年12月31日和2019年12月31日的年度合併損益表
|
| | | | F-4 | | |
截至2020年12月31日和2019年12月31日的合併全面收益表
|
| | | | F-5 | | |
截至2020年12月31日和2019年12月31日的年度股東權益變動合併報表
|
| | | | F-6 | | |
截至2020年12月31日和2019年12月31日的合併現金流量表
|
| | | | F-7 | | |
合併財務報表附註
|
| | | | F-9 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(除分享外,以千計
和每股金額) |
| |||||||||
資產
|
| | | | | | | | | | | | |
存款機構應付的現金和金額
|
| | | $ | 7,613 | | | | | $ | 17,160 | | |
有息存款
|
| | | | 61,578 | | | | | | 110,515 | | |
現金和現金等價物
|
| | | | 69,191 | | | | | | 127,675 | | |
存單
|
| | | | 100 | | | | | | 100 | | |
股權證券
|
| | | | 10,332 | | | | | | 10,044 | | |
可供出售的證券,按公允價值計算
|
| | | | 2 | | | | | | 5 | | |
持有至到期的證券(公允價值為 $7,519和$9,215,
分別) |
| | | | 7,382 | | | | | | 9,149 | | |
應收貸款,扣除貸款損失撥備後的淨額分別為5,088美元和4,611美元(
|
| | | | 819,733 | | | | | | 747,882 | | |
房舍和設備,淨值
|
| | | | 18,675 | | | | | | 18,624 | | |
對限制性股票的投資,按成本計算
|
| | | | 1,595 | | | | | | 1,348 | | |
銀行自營人壽保險
|
| | | | 24,691 | | | | | | 24,082 | | |
應計應收利息
|
| | | | 3,838 | | | | | | 3,955 | | |
商譽
|
| | | | 651 | | | | | | 749 | | |
房地產自有
|
| | | | 1,996 | | | | | | 2,164 | | |
持有以供投資的財產
|
| | | | 1,518 | | | | | | 1,555 | | |
使用權資產 - 運營
|
| | | | 3,094 | | | | | | 1,150 | | |
使用權資產 - 融資
|
| | | | 363 | | | | | | 366 | | |
其他資產
|
| | | | 5,060 | | | | | | 6,323 | | |
總資產
|
| | | $ | 968,221 | | | | | $ | 955,171 | | |
負債和股東權益
|
| | | | | | | | | | | | |
負債:
|
| | | | | | | | | | | | |
存款:
|
| | | | | | | | | | | | |
無息
|
| | | $ | 221,371 | | | | | $ | 140,001 | | |
計息
|
| | | | 550,335 | | | | | | 639,157 | | |
總存款
|
| | | | 771,706 | | | | | | 779,158 | | |
借款人預付税款和保險費
|
| | | | 2,258 | | | | | | 2,828 | | |
聯邦住房貸款銀行預付款
|
| | | | 28,000 | | | | | | 21,000 | | |
租賃責任 - Operating
|
| | | | 3,115 | | | | | | 1,156 | | |
租賃負債 - 融資
|
| | | | 460 | | | | | | 424 | | |
應付賬款和應計費用
|
| | | | 8,857 | | | | | | 8,492 | | |
總負債
|
| | | | 814,396 | | | | | | 813,058 | | |
承擔和或有事項(附註3)
|
| | | | | | | | | | | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(除分享外,以千計
和每股金額) |
| |||||||||
股東權益:
|
| | | | | | | | | | | | |
優先股,面值0.01美元;授權1,000,000股,無
已發佈 |
| | | | — | | | | | | — | | |
普通股,面值0.01美元;授權發行19,000,000股;已發行13,225,000股;截至2020年12月31日,已發行12,194,611股
和2019年 |
| | | $ | 132 | | | | | $ | 132 | | |
額外實收資本
|
| | | | 56,901 | | | | | | 56,902 | | |
未賺取員工持股計劃(“ESOP”)股份
|
| | | | (1,296) | | | | | | (1,555) | | |
留存收益
|
| | | | 105,305 | | | | | | 93,767 | | |
庫存股 - 按成本計算,2020年12月31日為1,030,389股,
2019 |
| | | | (7,032) | | | | | | (7,032) | | |
累計其他綜合損失
|
| | | | (185) | | | | | | (101) | | |
股東權益總額
|
| | | | 153,825 | | | | | | 142,113 | | |
總負債和股東權益
|
| | | $ | 968,221 | | | | | $ | 955,171 | | |
|
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位為千,每股除外)
|
| |||||||||
利息收入: | | | | | | | | | | | | | |
貸款
|
| | | $ | 48,202 | | | | | $ | 50,918 | | |
生息存款
|
| | | | 360 | | | | | | 2,413 | | |
證券 - 應税
|
| | | | 415 | | | | | | 485 | | |
利息收入總額
|
| | | | 48,977 | | | | | | 53,816 | | |
利息支出: | | | | | | | | | | | | | |
存款
|
| | | | 9,254 | | | | | | 14,291 | | |
借款
|
| | | | 687 | | | | | | 708 | | |
融資租賃
|
| | | | 36 | | | | | | 35 | | |
利息支出總額
|
| | | | 9,977 | | | | | | 15,034 | | |
淨利息收入
|
| | | | 39,000 | | | | | | 38,782 | | |
貸款損失準備金
|
| | | | 814 | | | | | | 727 | | |
計提貸款損失撥備後的淨利息收入
|
| | | | 38,186 | | | | | | 38,055 | | |
非利息收入: | | | | | | | | | | | | | |
其他借款費用和手續費
|
| | | | 1,045 | | | | | | 1,326 | | |
(損失)設備處置收益
|
| | | | (61) | | | | | | 37 | | |
銀行自營壽險收益
|
| | | | 609 | | | | | | 567 | | |
投資諮詢費
|
| | | | 425 | | | | | | 466 | | |
股權證券未實現收益
|
| | | | 288 | | | | | | 291 | | |
其他
|
| | | | 207 | | | | | | 132 | | |
非利息收入總額
|
| | | | 2,513 | | | | | | 2,819 | | |
非利息支出: | | | | | | | | | | | | | |
薪金和員工福利
|
| | | | 13,809 | | | | | | 12,646 | | |
入住費
|
| | | | 1,932 | | | | | | 1,771 | | |
裝備
|
| | | | 917 | | | | | | 949 | | |
外部數據處理
|
| | | | 1,771 | | | | | | 1,599 | | |
廣告
|
| | | | 168 | | | | | | 385 | | |
商譽減值損失
|
| | | | 98 | | | | | | — | | |
房地產自有費用
|
| | | | 313 | | | | | | 155 | | |
其他
|
| | | | 6,080 | | | | | | 6,439 | | |
非利息支出總額
|
| | | | 25,088 | | | | | | 23,944 | | |
所得税撥備前收入
|
| | | | 15,611 | | | | | | 16,930 | | |
所得税撥備
|
| | | | 3,282 | | | | | | 3,977 | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
每股普通股淨收入 - Basic和
稀釋 |
| | | $ | 1.02 | | | | | $ | 1.08 | | |
普通股加權平均數
出色的 - 基本版和稀釋版 |
| | |
|
12,053
|
| | | |
|
12,026
|
| |
宣佈的每股普通股股息
|
| | | $ | 0.12 | | | | | $ | 0.12 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
其他全面收益(虧損): | | | | | | | | | | | | | |
本年度可供出售證券的未實現虧損
|
| | | | — | | | | | | — | | |
固定收益養老金:
|
| | | | | | | | | | | | |
累計其他綜合虧損中的重新分類調整:
|
| | | | | | | | | | | | |
先前服務費用攤銷(1)
|
| | | | 15 | | | | | | 21 | | |
精算損失攤銷(1)
|
| | | | 14 | | | | | | 16 | | |
期間產生的精算收益
|
| | | | (136) | | | | | | 2 | | |
總計
|
| | | | (107) | | | | | | 39 | | |
所得税效應(2)
|
| | | | 23 | | | | | | (8) | | |
其他綜合(虧損)收入合計
|
| | | | (84) | | | | | | 31 | | |
綜合收入總額
|
| | | $ | 12,245 | | | | | $ | 12,984 | | |
| | |
普普通通
庫存 |
| |
其他內容
實繳 資本 |
| |
不勞而獲
員工持股計劃股票 |
| |
留用
收益 |
| |
財務處
庫存 |
| |
累計
其他 全面 損失 |
| |
總計
|
| |||||||||||||||||||||
| | |
(以千為單位,不包括每股和每股金額)
|
| |||||||||||||||||||||||||||||||||||||||
Balance - 1月1日,
2019 |
| | | $ | 132 | | | | | $ | 56,862 | | | | | $ | (1,814) | | | | | $ | 81,792 | | | | | $ | (7,032) | | | | | $ | (322) | | | | | $ | 129,618 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,953 | | | | | | — | | | | | | — | | | | | | 12,953 | | |
其他綜合損失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31 | | | | | | 31 | | |
宣佈的現金股息
(每股0.12美元) |
| | | | — | | | | | | — | | | | | | — | | | | | | (788) | | | | |
|
—
|
| | | | | — | | | | | | (788) | | |
員工持股計劃賺取的股份
|
| | | | — | | | | | | 40 | | | | | | 259 | | | | | | — | | | | | | — | | | | | | — | | | | | | 299 | | |
2016-01年度因採用ASU而作出的改敍調整
|
| | | | — | | | | | | — | | | | | | — | | | | | | (190) | | | | | | — | | | | | | 190 | | | | | | — | | |
Balance - 2019年12月31日
|
| | | $ | 132 | | | | | $ | 56,902 | | | | | $ | (1,555) | | | | | $ | 93,767 | | | | | $ | (7,032) | | | | | $ | (101) | | | | | $ | 142,113 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,329 | | | | | | — | | | | | | — | | | | | | 12,329 | | |
其他綜合損失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | | | | | (84) | | |
宣佈的現金股息
(每股0.12美元) |
| | | | — | | | | | | — | | | | | | — | | | | | | (791) | | | | |
|
—
|
| | | | | — | | | | | | (791) | | |
員工持股計劃賺取的股份
|
| | | | — | | | | | | (1) | | | | | | 259 | | | | | | — | | | | | | — | | | | | | — | | | | | | 258 | | |
Balance - -2020年12月31日
|
| | | $ | 132 | | | | | $ | 56,901 | | | | | $ | (1,296) | | | | | $ | 105,305 | | | | | $ | (7,032) | | | | | $ | (185) | | | | | $ | 153,825 | | |
| | |
截止的年數
12月31日, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
經營活動的現金流: | | | | | | | | | | | | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
調整以將淨收入與由以下公司提供的淨現金進行核對
經營活動: |
| | | | | | | | | | | | |
證券溢價和折價攤銷淨額
|
| | | | (3) | | | | | | 7 | | |
貸款損失準備金
|
| | | | 814 | | | | | | 727 | | |
折舊
|
| | | | 1,067 | | | | | | 875 | | |
遞延貸款費用和成本的淨增值
|
| | | | (165) | | | | | | (391) | | |
無形資產攤銷
|
| | | | — | | | | | | 41 | | |
遞延所得税費用
|
| | | | (33) | | | | | | (256) | | |
權益證券確認的未實現收益
|
| | | | (288) | | | | | | (291) | | |
商譽減值
|
| | | | 98 | | | | | | — | | |
自有房地產減值
|
| | | | 168 | | | | | | — | | |
銀行自營壽險收益
|
| | | | (609) | | | | | | (567) | | |
處置房屋和設備的損失(收益)
|
| | | | 61 | | | | | | (37) | | |
員工持股薪酬費用
|
| | | | 257 | | | | | | 299 | | |
應計應收利息減少
|
| | | | 116 | | | | | | 171 | | |
其他資產減少
|
| | | | 1,754 | | | | | | 482 | | |
應付賬款和應計費用增加
|
| | | | 97 | | | | | | 330 | | |
經營活動提供的淨現金
|
| | | | 15,663 | | | | | | 14,343 | | |
投資活動的現金流:
|
| | | | | | | | | | | | |
貸款淨增加
|
| | | | (72,500) | | | | | | (9,948) | | |
出售貸款參股所得收益
|
| | | | — | | | | | | 12,810 | | |
購買貸款
|
| | | | — | | | | | | (3,240) | | |
可供出售證券的本金償還
|
| | | | 3 | | | | | | 12 | | |
持有至到期證券的本金償還
|
| | | | 1,959 | | | | | | 1,075 | | |
購買有價證券
|
| | | | — | | | | | | (1,000) | | |
購買持有至到期的證券
|
| | | | (189) | | | | | | (4,190) | | |
出售固定資產所得款項
|
| | | | 120 | | | | | | 65 | | |
限制性股票淨贖回(買入)
|
| | | | (247) | | | | | | 1,012 | | |
購置房舍和設備
|
| | | | (1,262) | | | | | | (4,044) | | |
用於投資活動的淨現金
|
| | | | (72,116) | | | | | | (7,448) | | |
融資活動的現金流:
|
| | | | | | | | | | | | |
存款淨(減)增
|
| | | | (7,453) | | | | | | 92,062 | | |
紐約FHLB預付款的收益
|
| | | | 7,000 | | | | | | — | | |
償還紐約預付款的FHLB
|
| | | | — | | | | | | (21,461) | | |
借款人的税收和保險預付款減少
|
| | | | (570) | | | | | | (385) | | |
支付的現金股息
|
| | | | (1,008) | | | | | | (788) | | |
融資活動提供的淨現金(用於)
|
| | | | (2,031) | | | | | | 69,428 | | |
現金及現金等價物淨增加情況
|
| | | | (58,484) | | | | | | 76,323 | | |
現金和現金等價物 - 期初
|
| | |
|
127,675
|
| | | |
|
51,352
|
| |
現金和現金等價物 - 結束
|
| | | $ | 69,191 | | | | | $ | 127,675 | | |
| | |
截止的年數
12月31日, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
補充現金流信息: | | | | | | | | | | | | | |
已繳所得税
|
| | | $ | 3,425 | | | | | $ | 4,761 | | |
支付的利息
|
| | | $ | 9,984 | | | | | $ | 15,159 | | |
非現金投資的補充披露
和融資活動: |
| | | | | | | | | | | | |
- 運營中使用權資產的確認
|
| | | $ | 2,694 | | | | | $ | 1,464 | | |
- 運營中租賃責任的確認
|
| | | $ | 2,694 | | | | | $ | 1,464 | | |
- 金融對資產使用權的確認
|
| | | $ | — | | | | | $ | 368 | | |
對租賃負債的確認 - 金融
|
| | | $ | — | | | | | $ | 368 | | |
已宣佈和未支付的股息
|
| | | $ | 143 | | | | | $ | 360 | | |
|
| | |
年數
|
|
建築物
|
| |
30 – 50
|
|
建築改善
|
| |
10 – 50
|
|
租賃權的改進
|
| |
1 – 15
|
|
傢俱和設備
|
| |
3 – 5
|
|
| | | | | | | | | | | | | | |
監管資本要求
|
| |||||||||||||||||||||
| | |
實際
|
| |
最低資本
充分性(1) |
| |
對於分類為
資本充裕 |
| |||||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
截至2020年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本(與風險加權資產之比)
|
| | | $ | 143,021 | | | | | | 13.72% | | | | | $ | ≥83,399 | | | | | | ≥8.00% | | | | | $ | ≥104.249 | | | |
≥10.00%
|
| |||
一級資本(風險加權資產)
|
| | | | 137,962 | | | | | | 13.23 | | | | | | ≥62,550 | | | | | | ≥6.00 | | | | | | ≥83,399 | | | | | | ≥8.00 | | |
普通股一級資本(相對於風險加權資產)
|
| | | | 137,962 | | | | | | 13.23 | | | | | | ≥46,912 | | | | | | ≥4.50 | | | | | | ≥67,762 | | | | | | ≥6.50 | | |
核心(第一級)資本(調整後總資產)
|
| | | | 137,962 | | | | | | 14.79 | | | | | | ≥37,304 | | | | | | ≥4.00 | | | | | | ≥46,629 | | | | | | ≥5.00 | | |
截至2019年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本(與風險加權資產之比)
|
| | | $ | 130,408 | | | | | | 14.56% | | | | | $ | ≥71,675 | | | | | | ≥8.00% | | | | | $ | ≥89,594 | | | |
≥10.00%
|
| |||
一級資本(風險加權資產)
|
| | | | 125,815 | | | | | | 14.04 | | | | | | ≥53,757 | | | | | | ≥6.00 | | | | | | ≥71,675 | | | | | | ≥8.00 | | |
普通股一級資本(相對於風險加權資產)
|
| | | | 125,815 | | | | | | 14.04 | | | | | | ≥40,317 | | | | | | ≥4.50 | | | | | | ≥58,236 | | | | | | ≥6.50 | | |
核心(第一級)資本(調整後總資產)
|
| | | | 125,815 | | | | | | 12.68 | | | | | | ≥39,688 | | | | | | ≥4.00 | | | | | | ≥49,611 | | | | | | ≥5.00 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
合同金額代表信用風險的金融工具: | | | | | | | | | | | | | |
提供信貸的承諾
|
| | | $ | 129,066 | | | | | $ | 73,495 | | |
在建貸款正在辦理中
|
| | | | 327,336 | | | | | | 269,976 | | |
備用信用證
|
| | | | 7,002 | | | | | | 5,799 | | |
為未使用的信貸額度提供資金的承諾:
|
| | | | | | | | | | | | |
工商業專線
|
| | | | 101,855 | | | | | | 85,591 | | |
多户房地產權益線
|
| | | | — | | | | | | — | | |
消費線
|
| | | | 94 | | | | | | 99 | | |
| | | | $ | 565,353 | | | | | $ | 434,960 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
股權證券,按公允價值計算
|
| | | $ | 10,332 | | | | | $ | 10,044 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
報告期內確認的截至報告日仍持有的股權證券的未實現淨收益
|
| | | $ | 288 | | | | | $ | 291 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
攤銷
成本 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 損失 |
| |
公平
價值 |
| ||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
抵押貸款支持證券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
聯邦住房貸款抵押公司
|
| | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 2 | | |
| | | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 2 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
抵押貸款支持證券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
聯邦住房貸款抵押公司
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
聯邦全國抵押貸款協會
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
| | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 5 | | |
| | |
2020年12月31日
|
| |||||||||
| | |
攤銷成本
|
| |
公允價值
|
| ||||||
| | |
(單位:千)
|
| |||||||||
一年後到期,五年後到期
|
| | | $ | 2 | | | | | $ | 2 | | |
| | | | $ | 2 | | | | | $ | 2 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
攤銷
成本 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 損失 |
| |
公允價值
|
| ||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
市政債券
|
| | | $ | 4,189 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,189 | | |
抵押貸款支持證券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全國抵押貸款協會
|
| | | $ | 933 | | | | | $ | 25 | | | | | $ | — | | | | | $ | 958 | | |
聯邦住房貸款抵押公司
|
| | | | 59 | | | | | | — | | | | | | 1 | | | | | | 58 | | |
聯邦全國抵押貸款協會
|
| | | | 1,097 | | | | | | 45 | | | | | | — | | | | | | 1,142 | | |
抵押貸款債券 - 政府支持證券交易所
|
| | | | 1,104 | | | | | | 68 | | | | | | — | | | | | | 1,172 | | |
| | | | $ | 3,193 | | | | | $ | 138 | | | | | $ | 1 | | | | | $ | 3,330 | | |
| | | | $ | 7,382 | | | | | $ | 138 | | | | | $ | 1 | | | | | $ | 7,519 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
攤銷
成本 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 損失 |
| |
公允價值
|
| ||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
市政債券
|
| | | $ | 4,190 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,190 | | |
抵押貸款支持證券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全國抵押貸款協會
|
| | | $ | 1,416 | | | | | $ | 28 | | | | | $ | — | | | | | $ | 1,444 | | |
聯邦住房貸款抵押公司
|
| | | | 66 | | | | | | 1 | | | | | | — | | | | | | 67 | | |
聯邦全國抵押貸款協會
|
| | | | 1,563 | | | | | | 13 | | | | | | — | | | | | | 1,576 | | |
抵押貸款債券 - 政府支持證券交易所
|
| | | | 1,914 | | | | | | 24 | | | | | | — | | | | | | 1,938 | | |
| | | | | 4,959 | | | | | | 66 | | | | | | — | | | | | | 5,025 | | |
| | | | $ | 9,149 | | | | | $ | 66 | | | | | $ | — | | | | | $ | 9,215 | | |
| | |
2020
|
| |||||||||
| | |
攤銷成本
|
| |
公允價值
|
| ||||||
| | |
(單位:千)
|
| |||||||||
一年內到期
|
| | | $ | 3,241 | | | | | $ | 3,241 | | |
一年後至五年內到期
|
| | | | 980 | | | | | | 980 | | |
在五年後但在十年內到期
|
| | | | 11 | | | | | | 11 | | |
十年後到期
|
| | | | 3,150 | | | | | | 3,287 | | |
| | | | $ | 7,382 | | | | | $ | 7,519 | | |
| | |
少於12個月
|
| |
12個月或更長時間
|
| |
總計
|
| |||||||||||||||||||||||||||
| | |
公平
價值 |
| |
毛收入
未實現 損失 |
| |
公平
價值 |
| |
毛收入
未實現 損失 |
| |
公平
價值 |
| |
毛收入
未實現 損失 |
| ||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||
2020年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
聯邦住房貸款抵押公司
|
| | | $ | 42 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | 42 | | | | | $ | 1 | | |
| | | | $ | 42 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | 42 | | | | | $ | 1 | | |
| | |
少於12個月
|
| |
12個月或更長時間
|
| |
總計
|
| |||||||||||||||||||||||||||
| | |
公平
價值 |
| |
毛收入
未實現 損失 |
| |
公平
價值 |
| |
毛收入
未實現 損失 |
| |
公平
價值 |
| |
毛收入
未實現 損失 |
| ||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||
2019年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
聯邦住房貸款抵押公司
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
住宅房地產: | | | | | | | | | | | | | |
一家四口之家
|
| | | $ | 6,170 | | | | | $ | 9,188 | | |
多户住宅
|
| | | | 90,506 | | | | | | 98,751 | | |
混合用途
|
| | | | 30,508 | | | | | | 32,460 | | |
住宅房地產總量
|
| | | | 127,184 | | | | | | 140,399 | | |
非住宅房地產
|
| | | | 60,665 | | | | | | 66,894 | | |
施工
|
| | | | 545,788 | | | | | | 465,379 | | |
工商業
|
| | | | 90,577 | | | | | | 79,765 | | |
透支
|
| | | | 452 | | | | | | — | | |
消費者
|
| | | | 42 | | | | | | 51 | | |
貸款總額
|
| | | | 824,708 | | | | | | 752,488 | | |
貸款損失撥備
|
| | | | (5,088) | | | | | | (4,611) | | |
遞延貸款(費用)成本,淨額
|
| | | | 113 | | | | | | 5 | | |
| | | | $ | 819,733 | | | | | $ | 747,882 | | |
| | |
住宅
房地產 |
| |
非-
住宅 房地產 |
| |
施工
|
| |
商業廣告
和 工業 |
| |
消費者
|
| |
透支
|
| |
未分配
|
| |
總計
|
| ||||||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
貸款損失撥備:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
沖銷
|
| | | | — | | | | | | (65) | | | | | | — | | | | | | (271) | | | | | | — | | | | | | (28) | | | | | | — | | | | | | (364) | | |
恢復
|
| | | | 3 | | | | | | 9 | | | | | | — | | | | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | 27 | | |
撥備(福利)
|
| | | | 99 | | | | | | 72 | | | | | | 376 | | | | | | 464 | | | | | | — | | | | | | (23) | | | | | | (174) | | | | | | 814 | | |
期末餘額
|
| | | $ | 707 | | | | | $ | 519 | | | | | $ | 3,068 | | | | | $ | 774 | | | | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | 5,088 | | |
期末餘額:單獨評估減值
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
期末餘額:
集體評估 對於減損 |
| | | $ | 707 | | | | | $ | 519 | | | | | $ | 3,068 | | | | | $ | 774 | | | | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | 5,088 | | |
應收貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額
|
| | | $ | 127,184 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | — | | | | | $ | 824,708 | | |
期末餘額:單獨評估減值
|
| | | $ | 2,009 | | | | | $ | 4,461 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,470 | | |
期末餘額:
集體評估 對於減損 |
| | | $ | 125,175 | | | | | $ | 56,204 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | — | | | | | $ | 818,238 | | |
| | |
住宅
房地產 |
| |
非-
住宅 房地產 |
| |
施工
|
| |
商業廣告
和 工業 |
| |
消費者
|
| |
透支
|
| |
未分配
|
| |
總計
|
| ||||||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
貸款損失撥備:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 822 | | | | | $ | 431 | | | | | $ | 2,395 | | | | | $ | 522 | | | | | $ | — | | | | | $ | 26 | | | | | $ | — | | | | | $ | 4,196 | | |
沖銷
|
| | | | — | | | | | | (67) | | | | | | — | | | | | | (96) | | | | | | — | | | | | | (157) | | | | | | — | | | | | | (320) | | |
恢復
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5 | | | | | | — | | | | | | 8 | | |
撥備(福利)
|
| | | | (220) | | | | | | 139 | | | | | | 297 | | | | | | 140 | | | | | | — | | | | | | 197 | | | | | | 174 | | | | | | 727 | | |
期末餘額
|
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
期末餘額:單獨評估減值
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
期末餘額:
集體評估 對於減損 |
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
應收貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額
|
| | | $ | 140,399 | | | | | $ | 66,894 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | $ | — | | | | | $ | — | | | | | $ | 752,488 | | |
期末餘額:單獨評估減值
|
| | | $ | 2,730 | | | | | $ | 4,280 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 7,010 | | |
期末餘額:
集體評估 對於減損 |
| | | $ | 137,669 | | | | | $ | 62,614 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | $ | — | | | | | $ | — | | | | | $ | 745,478 | | |
2020
|
| |
錄下來
投資 |
| |
未付本金
天平 |
| |
相關
津貼 |
| |
平均記錄
投資 |
| |
利息收入
公認的 |
| |||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||
在沒有記錄相關津貼的情況下:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產--多户住宅
|
| | | $ | 2,009 | | | | | $ | 2,009 | | | | | $ | — | | | | | $ | 2,666 | | | | | $ | 87 | | |
非住宅房地產
|
| | | | 4,461 | | | | | | 4,526 | | | | | | — | | | | | | 4,371 | | | | | | 50 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商業
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 6,470 | | | | | | 6,535 | | | | | | — | | | | | | 7,037 | | | | | | 137 | | |
有記錄的零用錢
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
共計: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產--多户住宅
|
| | | | 2,009 | | | | | | 2,009 | | | | | | — | | | | | | 2,666 | | | | | | 87 | | |
非住宅房地產
|
| | | | 4,461 | | | | | | 4,526 | | | | | | — | | | | | | 4,371 | | | | | | 50 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商業
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 6,470 | | | | | $ | 6,535 | | | | | $ | — | | | | | $ | 7,037 | | | | | $ | 137 | | |
2019
|
| |
錄下來
投資 |
| |
未付本金
天平 |
| |
相關
津貼 |
| |
平均記錄
投資 |
| |
利息收入
公認的 |
| |||||||||||||||
| | |
(單位:千)
|
| | | | | | | |||||||||||||||||||||
在沒有記錄相關津貼的情況下:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產--多户住宅
|
| | | $ | 2,730 | | | | | $ | 2,730 | | | | | $ | — | | | | | $ | 2,076 | | | | | $ | 96 | | |
非住宅房地產
|
| | | | 4,280 | | | | | | 4,347 | | | | | | — | | | | | | 1,872 | | | | | | 31 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商業
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 7,010 | | | | | | 7,077 | | | | | | — | | | | | | 3,948 | | | | | | 127 | | |
有記錄的零用錢
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
共計: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地產--多户住宅
|
| | | | 2,730 | | | | | | 2,730 | | | | | | — | | | | | | 2,076 | | | | | | 96 | | |
非住宅房地產
|
| | | | 4,280 | | | | | | 4,347 | | | | | | — | | | | | | 1,872 | | | | | | 31 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商業
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 7,010 | | | | | $ | 7,077 | | | | | $ | — | | | | | $ | 3,948 | | | | | $ | 127 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
住宅房地產:
|
| | | | | | | | | | | | |
混合用途
|
| | | $ | — | | | | | $ | 415 | | |
非住宅房地產
|
| | | | 3,572 | | | | | | 3,540 | | |
| | | | $ | 3,572 | | | | | $ | 3,955 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
過去合計
到期 |
| |
當前
|
| |
貸款總額
應收賬款 |
| |
錄下來
投資 >90天,並且 應計 |
| |||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||
住宅房地產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,170 | | | | | $ | 6,170 | | | | | $ | — | | |
多户住宅
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 90,506 | | | | | | 90,506 | | | | | | — | | |
混合用途
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,508 | | | | | | 30,508 | | | | | | — | | |
非住宅房地產。
|
| | | | — | | | | | | — | | | | | | 3,572 | | | | | | 3,572 | | | | | | 57,093 | | | | | | 60,665 | | | | | | — | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 545,788 | | | | | | 545,788 | | | | | | — | | |
商業和工業貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 90,577 | | | | | | 90,577 | | | | | | — | | |
透支
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 452 | | | | | | 452 | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 42 | | | | | | 42 | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 3,572 | | | | | $ | 3,572 | | | | | $ | 821,136 | | | | | $ | 824,708 | | | | | $ | — | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
過去合計
到期 |
| |
當前
|
| |
貸款總額
應收賬款 |
| |
錄下來
投資 >90天,並且 應計 |
| |||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||
住宅房地產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 9,188 | | | | | $ | 9,188 | | | | | $ | — | | |
多户住宅
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 98,751 | | | | | | 98,751 | | | | | | — | | |
混合用途
|
| | | | — | | | | | | — | | | | | | 415 | | | | | | 415 | | | | | | 32,045 | | | | | | 32,460 | | | | | | — | | |
非住宅房地產。
|
| | | | — | | | | | | — | | | | | | 3,540 | | | | | | 3,540 | | | | | | 63,354 | | | | | | 66,894 | | | | | | — | | |
建築貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 465,379 | | | | | | 465,379 | | | | | | — | | |
商業和工業貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,765 | | | | | | 79,765 | | | | | | 97 | | |
透支
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 51 | | | | | | 51 | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 3,955 | | | | | $ | 3,955 | | | | | $ | 748,533 | | | | | $ | 752,488 | | | | | $ | 97 | | |
| | |
住宅
房地產 |
| |
非住宅
房地產 |
| |
施工
|
| |
商業廣告
和工業 |
| |
消費者
|
| |
透支
|
| |
總計
|
| |||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||
職等: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
經過
|
| | | $ | 127,184 | | | | | $ | 56,943 | | | | | $ | 545,788 | | | | | $ | 90,276 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | 820,685 | | |
特別提及
|
| | | | — | | | | | | — | | | | | | — | | | | | | 301 | | | | | | — | | | | | | — | | | | | | 301 | | |
不合標準
|
| | | | — | | | | | | 3,722 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,722 | | |
疑團
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 127,184 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | 824,708 | | |
| | |
住宅
房地產 |
| |
非住宅
房地產 |
| |
施工
|
| |
商業廣告
和工業 |
| |
消費者
|
| |
透支
|
| |
總計
|
| |||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||
職等: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
經過
|
| | | $ | 139,984 | | | | | $ | 63,354 | | | | | $ | 465,379 | | | | | $ | 79,417 | | | | | $ | 51 | | | | | $ | — | | | | | $ | 748,185 | | |
特別提及
|
| | | | — | | | | | | — | | | | | | — | | | | | | 348 | | | | | | — | | | | | | — | | | | | | 348 | | |
不合標準
|
| | | | 415 | | | | | | 3,540 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,955 | | |
疑團
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 140,399 | | | | | $ | 66,894 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | | — | | | | | $ | 752,488 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
數量
合約 |
| |
錄下來
投資 |
| |
數量
合約 |
| |
錄下來
投資 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
多户住宅
|
| | | | 1 | | | | | $ | 1,098 | | | | | | 2 | | | | | $ | 1,377 | | |
混合用途
|
| | | | 2 | | | | | | 911 | | | | | | 2 | | | | | | 939 | | |
非住宅房地產
|
| | | | 2 | | | | | | 739 | | | | | | 2 | | | | | | 739 | | |
總表演量
|
| | | | 5 | | | | | $ | 2,748 | | | | | | 6 | | | | | $ | 3,055 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
如果貸款按照原來的條件履行,本應確認的利息收入
|
| | | $ | 185 | | | | | $ | 198 | | |
減去:計入經營業績的利息收入
|
| | | | 125 | | | | | | 133 | | |
全部放棄利息
|
| | | $ | 60 | | | | | $ | 65 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
土地
|
| | | $ | 3,872 | | | | | $ | 3,872 | | |
建築物及改善工程
|
| | | | 16,782 | | | | | | 16,698 | | |
租賃權的改進
|
| | | | 1,737 | | | | | | 1,653 | | |
傢俱和設備
|
| | | | 7,179 | | | | | | 6,767 | | |
| | | | | 29,570 | | | | | | 28,990 | | |
累計折舊和攤銷
|
| | | | (10,895) | | | | | | (10,366) | | |
| | | | $ | 18,675 | | | | | $ | 18,624 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
應收貸款
|
| | | $ | 4,420 | | | | | $ | 4,363 | | |
有價證券
|
| | | | 16 | | | | | | 22 | | |
| | | | | 4,436 | | | | | | 4,385 | | |
未收取利息的免税額
|
| | | | (598) | | | | | | (430) | | |
| | | | $ | 3,838 | | | | | $ | 3,955 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
商譽
|
| | | $ | 1,310 | | | | | $ | 1,310 | | |
累計商譽減值
|
| | | | (659) | | | | | | (561) | | |
商譽,扣除沖銷後的淨額
|
| | | | 651 | | | | | | 749 | | |
無形的客户關係
|
| | | | — | | | | | | — | | |
| | | | $ | 651 | | | | | $ | 749 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
土地
|
| | | $ | 500 | | | | | $ | 500 | | |
建築物及改善工程
|
| | | | 1,442 | | | | | | 1,442 | | |
| | | | | 1,942 | | | | | | 1,942 | | |
累計折舊和攤銷
|
| | | | (424) | | | | | | (387) | | |
| | | | $ | 1,518 | | | | | $ | 1,555 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金額
|
| |
加權平均
利率,利率 |
| |
金額
|
| |
加權平均
利率,利率 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
活期存款: | | | | | | | | | | | | | | | | | | | | | | | | | |
無息
|
| | | $ | 221,371 | | | | | | 0.00% | | | | | $ | 140,001 | | | | | | 0.00% | | |
現在和貨幣市場
|
| | | | 100,945 | | | | | | 0.50% | | | | | | 116,613 | | | | | | 1.21% | | |
總計
|
| | | | 322,316 | | | | | | 0.16% | | | | | | 256,614 | | | | | | 0.55% | | |
儲蓄賬户
|
| | | | 101,693 | | | | | | 0.33% | | | | | | 98,283 | | | | | | 0.98% | | |
存單到期時間: | | | | | | | | | | | | | | | | | | | | | | | | | |
一年或一年以下
|
| | | | 211,834 | | | | | | 1.38% | | | | | | 348,363 | | | | | | 2.63% | | |
一到兩年後
|
| | | | 71,381 | | | | | | 1.39% | | | | | | 43,454 | | | | | | 2.59% | | |
兩三年後
|
| | | | 8,962 | | | | | | 1.95% | | | | | | 18,741 | | | | | | 2.51% | | |
三到四年後
|
| | | | 10,516 | | | | | | 2.43% | | | | | | 4,992 | | | | | | 2.91% | | |
四年後
|
| | | | 45,004 | | | | | | 0.81% | | | | | | 8,711 | | | | | | 2.87% | | |
總計
|
| | | | 347,697 | | | | | | 1.35% | | | | | | 424,261 | | | | | | 2.63% | | |
| | | | $ | 771,706 | | | | | | 0.72% | | | | | $ | 779,158 | | | | | | 1.73% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
活期存款
|
| | | $ | 734 | | | | | $ | 1,637 | | |
儲蓄賬户
|
| | | | 626 | | | | | | 832 | | |
存單
|
| | | | 7,894 | | | | | | 11,822 | | |
| | | | $ | 9,254 | | | | | $ | 14,291 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金額
|
| |
加權平均
利率,利率 |
| |
金額
|
| |
加權平均
利率,利率 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
在以下時間到期的預付款: | | | | | | | | | | | | | | | | | | | | | | | | | |
兩三年後
|
| | | $ | 14,000 | | | | | | 2.81% | | | | | $ | 7,000 | | | | | | 2.79% | | |
三到四年後
|
| | | | 7,000 | | | | | | 2.86% | | | | | | 7,000 | | | | | | 2.83% | | |
四到五年後
|
| | | | — | | | | | | —% | | | | | | 7,000 | | | | | | 2.86% | | |
五年後(2030年到期)
|
| | | | 7,000 | | | | | | 1.61% | | | | | | — | | | | | | —% | | |
| | | | $ | 28,000 | | | | | | 2.52% | | | | | $ | 21,000 | | | | | | 2.83% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
當期税費
|
| | | $ | 3,315 | | | | | $ | 4,233 | | |
遞延税費
|
| | | | (33) | | | | | | (256) | | |
| | | | $ | 3,282 | | | | | $ | 3,977 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
法定税率的聯邦所得税
|
| | | $ | 3,278 | | | | | $ | 3,555 | | |
州税和城市税,扣除聯邦所得税影響後的淨額
|
| | | | 183 | | | | | | 515 | | |
銀行人壽保險免税所得
|
| | | | (128) | | | | | | (119) | | |
其他
|
| | | | (51) | | | | | | 26 | | |
| | | | $ | 3,282 | | | | | $ | 3,977 | | |
有效所得税率
|
| | | | 21.0% | | | | | | 23.5% | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
遞延税項資產: | | | | | | | | | | | | | |
貸款損失撥備
|
| | | $ | 1,207 | | | | | $ | 1,322 | | |
國家淨營業虧損結轉
|
| | | | 89 | | | | | | 425 | | |
未收回利息準備金
|
| | | | 141 | | | | | | 122 | | |
折舊
|
| | | | — | | | | | | 86 | | |
福利計劃
|
| | | | 1,449 | | | | | | 1,623 | | |
累計其他綜合損失 - drp
|
| | | | 56 | | | | | | 34 | | |
可供出售證券的未實現虧損
|
| | | | — | | | | | | — | | |
遞延税金資產總額
|
| | | | 2,942 | | | | | | 3,612 | | |
遞延納税義務: | | | | | | | | | | | | | |
折舊
|
| | | | 297 | | | | | | — | | |
商譽
|
| | | | 112 | | | | | | 138 | | |
其他
|
| | | | 240 | | | | | | 183 | | |
遞延税項負債總額
|
| | | | 649 | | | | | | 321 | | |
估值免税額 - 國家遞延税金資產
|
| | |
|
—
|
| | | |
|
(1,053)
|
| |
包括在其他資產中的遞延税金淨額資產
|
| | | $ | 2,293 | | | | | $ | 2,238 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
其他
|
| | | $ | 2,047 | | | | | $ | 1,768 | | |
服務合同
|
| | | | 807 | | | | | | 874 | | |
諮詢費
|
| | | | 763 | | | | | | 975 | | |
電話
|
| | | | 551 | | | | | | 531 | | |
董事薪酬
|
| | | | 520 | | | | | | 529 | | |
審計和會計
|
| | | | 361 | | | | | | 432 | | |
保險
|
| | | | 329 | | | | | | 317 | | |
董事、高級管理人員和員工費用
|
| | | | 286 | | | | | | 404 | | |
律師費
|
| | | | 283 | | | | | | 316 | | |
辦公用品和文具
|
| | | | 128 | | | | | | 133 | | |
招聘費用
|
| | | | 5 | | | | | | 160 | | |
| | | | $ | 6,080 | | | | | $ | 6,439 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
預計福利義務 - 開始
|
| | | $ | 1,851 | | | | | $ | 1,789 | | |
服務成本
|
| | | | 125 | | | | | | 99 | | |
利息成本
|
| | | | 39 | | | | | | 69 | | |
精算(收益)損失
|
| | | | 135 | | | | | | (2) | | |
前期服務成本
|
| | | | — | | | | | | — | | |
已支付的福利
|
| | | | (104) | | | | | | (104) | | |
預計福利義務 - 結束
|
| | | $ | 2,046 | | | | | $ | 1,851 | | |
Funded Status - 應計負債包括在應付賬款和應計費用中
|
| | | $ | 2,046 | | | | | $ | 1,789 | | |
累積利益義務
|
| | | $ | 1,900 | | | | | $ | 1,776 | | |
貼現率
|
| | | | 2.02% | | | | | | 3.99% | | |
未來薪酬水平的上升率
|
| | | | 2.00% | | | | | | 2.00% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
定期養老金淨支出: | | | | | | | | | | | | | |
服務成本
|
| | | $ | 125 | | | | | $ | 99 | | |
利息成本
|
| | | | 39 | | | | | | 69 | | |
確認精算損失
|
| | | | 14 | | | | | | 16 | | |
已確認的先前服務成本
|
| | | | 15 | | | | | | 21 | | |
計入其他非利息支出的定期養老金淨支出總額
|
| | | $ | 193 | | | | | $ | 205 | | |
貼現率
|
| | | | 2.02% | | | | | | 3.99% | | |
未來薪酬水平的上升率
|
| | | | 2.00% | | | | | | 2.00% | | |
|
2021
|
| | | $ | 104 | | |
|
2022
|
| | | | 104 | | |
|
2023
|
| | | | 104 | | |
|
2024
|
| | | | 205 | | |
|
2025
|
| | | | 190 | | |
|
2026年至2030年
|
| | | | 1,015 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
已分配股份
|
| | | | 362,894 | | | | | | 336,973 | | |
承諾發行的股票
|
| | | | 25,921 | | | | | | 25,921 | | |
未賺取股份
|
| | | | 129,605 | | | | | | 155,526 | | |
員工持股總數
|
| | | | 518,420 | | | | | | 518,420 | | |
分配給離職或退休員工的股份較少
|
| | | | (76,509) | | | | | | (76,509) | | |
受託人持有的員工持股總數
|
| | | | 441,911 | | | | | | 441,911 | | |
未賺取股份的公允價值
|
| | | $ | 1,684,865 | | | | | $ | 1,866,312 | | |
| | |
12月31日,
2020 |
| |
12月31日,
2019 |
| ||||||
融資租賃金額: | | | | | | | | | | | | | |
ROU資產
|
| | | $ | 363 | | | | | $ | 366 | | |
租賃責任
|
| | | $ | 460 | | | | | $ | 424 | | |
經營租賃金額: | | | | | | | | | | | | | |
ROU資產
|
| | | $ | 3,094 | | | | | $ | 1,150 | | |
租賃負債
|
| | | $ | 3,115 | | | | | $ | 1,156 | | |
融資租賃成本 | | | | | | | | | | | | | |
ROU資產攤銷
|
| | | $ | 4 | | | | | $ | 4 | | |
租賃責任利息
|
| | | $ | 36 | | | | | $ | 35 | | |
經營租賃成本
|
| | | $ | 487 | | | | | $ | 326 | | |
為計入租賃負債的金額支付的現金 | | | | | | | | | | | | | |
融資租賃
|
| | | $ | (36) | | | | | $ | (35) | | |
經營租約
|
| | | $ | 472 | | | | | $ | 300 | | |
加權平均剩餘租期 | | | | | | | | | | | | | |
融資租賃
|
| |
96歲
|
| |
97歲。
|
| ||||||
經營租約
|
| | | | 7.61 | | | |
3.06年
|
| |||
加權平均貼現率 | | | | | | | | | | | | | |
融資租賃
|
| | | | 9.50% | | | | | | 9.50% | | |
經營租約
|
| | | | 1.34% | | | | | | 2.35% | | |
| | |
運營中
租契 |
| |
金融
租賃 |
| ||||||
2021
|
| | | $ | 545 | | | | | $ | 30 | | |
2022
|
| | | | 549 | | | | | | 30 | | |
2023
|
| | | | 423 | | | | | | 30 | | |
2024
|
| | | | 333 | | | | | | 30 | | |
2025
|
| | | | 302 | | | | | | 30 | | |
此後
|
| | | | 1,110 | | | | | | 4,167 | | |
租賃付款總額
|
| | | $ | 3,262 | | | | | $ | 4,317 | | |
利息
|
| | | | (147) | | | | | | (3,857) | | |
租賃責任
|
| | | $ | 3,115 | | | | | $ | 460 | | |
| | |
報價在
以下項目的活躍市場 相同的資產 (一級) |
| |
重要的其他人
可觀測 輸入量 (二級) |
| |
意義重大
看不見的 輸入量 (第三級) |
| |
運輸總額
在交易會上 的價值 經常性基礎 |
| ||||||||||||||||||||||||||||||||||||
描述
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有價證券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
共同基金
|
| | | $ | 10,332 | | | | | $ | 10,044 | | | | | $ | — | | | | | $ | — | | | | |
$
|
—
|
| | | |
$
|
—
|
| | | | $ | 10,332 | | | | | $ | 10,044 | | |
抵押貸款支持證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLMC
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 4 | | |
FNMA
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
總資產
|
| | | $ | 10,332 | | | | | $ | 10,044 | | | | | $ | 2 | | | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 10,334 | | | | | $ | 10,049 | | |
| | |
報價在
以下項目的活躍市場 相同的資產 (一級) |
| |
重要的其他人
可觀測 輸入量 (二級) |
| |
意義重大
看不見的 輸入量 (第三級) |
| |
運輸總額
在交易會上 的價值 非經常性基礎 |
| ||||||||||||||||||||||||||||||||||||
描述
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不良貸款
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 150 | | | | | $ | 699 | | | | | $ | 150 | | | | | $ | 699 | | |
房地產自有
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,996 | | | | | | 2,164 | | | | | | 1,996 | | | | | | 2,164 | | |
總資產
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,146 | | | | | $ | 2,863 | | | | | $ | 2,146 | | | | | $ | 2,863 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
公平
價值 |
| |
估值
技術 |
| |
看不見的
輸入 |
| |
射程
|
| |
加權
平均值 |
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
資產: | | | | | | | | | | | | | | | | | | | | | | | | | |
不良貸款
|
| | | $ | 150 | | | |
收益法
|
| |
資本化率
|
| | | | 7.50% | | | | | | 7.50% | | |
房地產自有
|
| | | | 1,996 | | | |
收益法
|
| |
資本化率
|
| | | | 8.40% | | | | | | 8.40% | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
公平
價值 |
| |
估值
技術 |
| |
看不見的
輸入 |
| |
射程
|
| |
加權
平均值 |
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||
資產: | | | | | | | | | | | | | | | | | | | | | | | | | |
不良貸款
|
| | | $ | 699 | | | |
收益法
|
| |
資本化率
|
| | | | 7.25% | | | | | | 7.25% | | |
房地產自有
|
| | | | 2,164 | | | |
收益法
|
| |
資本化率
|
| | | | 8.40% | | | | | | 8.40% | | |
| | | | | | | | | | | | | | |
公允價值在
2020年12月31日 |
| |||||||||||||||
(單位:千)
|
| |
攜帶
金額 |
| |
公允價值
|
| |
引自
年價格 主動型 市場: 雷同 資產 (一級) |
| |
意義重大
其他 可觀測 輸入量 (二級) |
| |
意義重大
看不見的 輸入量 (第三級) |
| |||||||||||||||
金融資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 69,191 | | | | | $ | 69,191 | | | | | $ | 69,191 | | | | | $ | — | | | | | $ | — | | |
存單
|
| | | | 100 | | | | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | |
有價證券
|
| | | | 10,332 | | | | | | 10,332 | | | | | | 10,332 | | | | | | — | | | | | | — | | |
可供出售的證券
|
| | | | 2 | | | | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
持有至到期的證券
|
| | | | 7,382 | | | | | | 7,519 | | | | | | — | | | | | | 7,519 | | | | | | — | | |
應收貸款
|
| | | | 819,733 | | | | | | 823,996 | | | | | | — | | | | | | — | | | | | | 823,996 | | |
對限制性股票的投資
|
| | | | 1,595 | | | | | | 1,595 | | | | | | — | | | | | | 1,595 | | | | | | — | | |
應計應收利息
|
| | | | 3,838 | | | | | | 3,838 | | | | | | — | | | | | | 3,838 | | | | | | — | | |
金融負債 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 771,706 | | | | | | 776,413 | | | | | | — | | | | | | 776,413 | | | | | | — | | |
FHLB of New York Advance
|
| | | | 28,000 | | | | | | 29,292 | | | | | | — | | | | | | 29,292 | | | | | | — | | |
應計應付利息
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | — | | |
| | | | | | | | | | | | | | |
公允價值在
2019年12月31日 |
| |||||||||||||||
(單位:千)
|
| |
攜帶
金額 |
| |
公允價值
|
| |
引自
年價格 主動型 市場: 雷同 資產 (一級) |
| |
意義重大
其他 可觀測 輸入量 (二級) |
| |
意義重大
看不見的 輸入量 (第三級) |
| |||||||||||||||
金融資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 127,675 | | | | | $ | 127,675 | | | | | $ | 127,675 | | | | | $ | — | | | | | $ | — | | |
存單
|
| | | | 100 | | | | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | |
有價證券
|
| | | | 10,044 | | | | | | 10,044 | | | | | | 10,044 | | | | | | — | | | | | | — | | |
可供出售的證券
|
| | | | 5 | | | | | | 17 | | | | | | — | | | | | | 17 | | | | | | — | | |
持有至到期的證券
|
| | | | 9,149 | | | | | | 9,215 | | | | | | — | | | | | | 9,215 | | | | | | — | | |
應收貸款
|
| | | | 747,882 | | | | | | 753,267 | | | | | | — | | | | | | — | | | | | | 753,267 | | |
對限制性股票的投資
|
| | | | 1,348 | | | | | | 1,348 | | | | | | — | | | | | | 1,348 | | | | | | — | | |
應計應收利息
|
| | | | 3,955 | | | | | | 3,955 | | | | | | — | | | | | | 3,955 | | | | | | — | | |
金融負債 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 779,158 | | | | | | 773,379 | | | | | | — | | | | | | 773,379 | | | | | | — | | |
FHLB of New York Advance
|
| | | | 21,000 | | | | | | 21,662 | | | | | | — | | | | | | 21,662 | | | | | | — | | |
應計應付利息
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
非利息收入: | | | | | | | | | | | | | |
與存款有關的費用及收費
|
| | | $ | 77 | | | | | $ | 100 | | |
與貸款有關的收費(1)
|
| | | | 539 | | | | | | 935 | | |
電子銀行收費
|
| | | | 429 | | | | | | 291 | | |
(損失)設備處置收益(1)
|
| | | | (61) | | | | | | 37 | | |
銀行自營人壽保險收入(1)
|
| | | | 609 | | | | | | 567 | | |
投資諮詢費
|
| | | | 425 | | | | | | 466 | | |
股權證券未實現收益(1)
|
| | | | 288 | | | | | | 291 | | |
雜項(1) | | | | | 207 | | | | | | 132 | | |
非利息收入總額
|
| | | $ | 2,513 | | | | | $ | 2,819 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
資產 | | | | | | | | | | | | | |
現金和銀行到期款項
|
| | | $ | 5,844 | | | | | $ | 5,899 | | |
對子公司的投資
|
| | | | 142,179 | | | | | | 129,870 | | |
應收貸款,扣除貸款損失準備金後的淨額分別為29美元和18美元, (1)
|
| | | | 3,917 | | | | | | 4,358 | | |
員工持股應收貸款
|
| | | | 2,051 | | | | | | 2,372 | | |
總資產
|
| | | $ | 153,991 | | | | | $ | 142,499 | | |
負債與股東權益 | | | | | | | | | | | | | |
應付賬款和應計費用
|
| | | $ | 166 | | | | | $ | 386 | | |
總負債
|
| | | | 166 | | | | | | 386 | | |
股東權益總額
|
| | | | 153,825 | | | | | | 142,113 | | |
總負債和股東權益
|
| | | $ | 153,991 | | | | | $ | 142,499 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
利息收入 - 貸款
|
| | | $ | 268 | | | | | $ | 322 | | |
利息收入 - 員工持股計劃貸款
|
| | | | 196 | | | | | | 220 | | |
利息收入 - 生息存款
|
| | | | 14 | | | | | | 91 | | |
貸款損失準備金
|
| | | | (11) | | | | | | 12 | | |
運營費用
|
| | | | (208) | | | | | | (151) | | |
子公司未分配收益中的所得税前收益、費用和權益
|
| | | | 259 | | | | | | 494 | | |
所得税費用
|
| | | | 65 | | | | | | 120 | | |
子公司未分配收益中的股權前收益
|
| | | | 194 | | | | | | 374 | | |
子公司未分配收益中的權益
|
| | | | 12,135 | | | | | | 12,579 | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
綜合收益
|
| | | $ | 12,245 | | | | | $ | 12,984 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(單位:千)
|
| |||||||||
經營活動的現金流 | | | | | | | | | | | | | |
淨收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
將淨收入與經營活動提供(用於)的現金淨額進行調整:
|
| | | | | | | | | | | | |
子公司未分配收益中的權益
|
| | | | (12,135) | | | | | | (12,579) | | |
貸款損失準備金
|
| | | | 11 | | | | | | (12) | | |
其他負債(增加)減少
|
| | | | (3) | | | | | | 210 | | |
經營活動提供的淨現金(用於)
|
| | | | 202 | | | | | | 572 | | |
投資活動的現金流 | | | | | | | | | | | | | |
員工持股計劃貸款的償還
|
| | | | 321 | | | | | | 297 | | |
淨償還貸款
|
| | | | 430 | | | | | | 715 | | |
用於投資活動的淨現金
|
| | | | 751 | | | | | | 1,012 | | |
融資活動的現金流 | | | | | | | | | | | | | |
支付的現金股息
|
| | | | (1,008) | | | | | | (788) | | |
用於融資活動的淨現金
|
| | | | (1,008) | | | | | | (788) | | |
現金和現金等價物淨減少
|
| | | | (55) | | | | | | 796 | | |
現金和現金等價物 - 期初
|
| | |
|
5,899
|
| | | |
|
5,103
|
| |
現金和現金等價物 - 結束
|
| | | $ | 5,844 | | | | | $ | 5,899 | | |