| | |
每股
|
| |
總計
|
| ||||||
公開發行價
|
| | | $ | 31.000 | | | | | $ | 620,000,000 | | |
承保折扣(1)
|
| | | $ | 1.201 | | | | | $ | 24,020,000 | | |
未扣除費用的收益給我們
|
| | | $ | 29.799 | | | | | $ | 134,095,500 | | |
向出售股東扣除費用前的收益
|
| | | $ | 29.799 | | | | | $ | 461,884,500 | | |
| 傑弗瑞 | | |
摩根士丹利
|
| |
美國銀行證券
|
|
|
威廉·布萊爾
|
| |
瑞士信貸(Credit Suisse)
|
| | 巴克萊 | | |
第一資本證券
|
|
| 目錄 | | | |||||
| | | | | | 第 頁 | | |
|
招股説明書摘要
|
| | | | 1 | | |
|
風險因素
|
| | | | 19 | | |
|
有關前瞻性陳述的特別説明
|
| | | | 25 | | |
|
收益使用情況
|
| | | | 27 | | |
|
股利政策
|
| | | | 28 | | |
|
大寫
|
| | | | 29 | | |
|
管理
|
| | | | 30 | | |
|
某些關係和關聯方交易
|
| | | | 37 | | |
|
委託人和銷售股東
|
| | | | 39 | | |
|
股本説明
|
| | | | 42 | | |
|
有資格未來出售的股票
|
| | | | 50 | | |
|
美國聯邦所得税和遺產税對非美國持有者的某些後果
|
| | | | 52 | | |
|
承銷
|
| | | | 55 | | |
|
法律事務
|
| | | | 63 | | |
|
專家
|
| | | | 63 | | |
| | |
截至6月30日的6個月
|
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(以千為單位,不包括每股和每股數據)
|
| |||||||||||||||||||||||||||
營業報表和綜合虧損數據: | | ||||||||||||||||||||||||||||||
收入
|
| | | $ | 136,814 | | | | | $ | 118,572 | | | | | $ | 243,530 | | | | | $ | 208,511 | | | | | $ | 163,719 | | |
收入成本
|
| | | | 53,558 | | | | | | 42,830 | | | | | | 100,765 | | | | | | 79,770 | | | | | | 71,043 | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銷售和營銷
|
| | | | 8,341 | | | | | | 5,667 | | | | | | 19,202 | | | | | | 10,732 | | | | | | 9,416 | | |
研發
|
| | | | 9,332 | | | | | | 5,844 | | | | | | 19,644 | | | | | | 11,633 | | | | | | 10,478 | | |
一般和行政
|
| | | | 34,596 | | | | | | 22,722 | | | | | | 88,482 | | | | | | 47,926 | | | | | | 43,393 | | |
無形資產攤銷
|
| | | | 18,935 | | | | | | 18,682 | | | | | | 37,414 | | | | | | 36,241 | | | | | | 31,625 | | |
折舊攤銷費用
|
| | | | 1,154 | | | | | | 1,222 | | | | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
總運營費用
|
| | | | 72,358 | | | | | | 54,137 | | | | | | 167,185 | | | | | | 109,128 | | | | | | 97,328 | | |
運營收入(虧損)
|
| | | | 10,898 | | | | | | 21,605 | | | | | | (24,420) | | | | | | 19,613 | | | | | | (4,652) | | |
其他收入(費用): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息支出
|
| | | | (10,260) | | | | | | (13,881) | | | | | | (25,296) | | | | | | (28,004) | | | | | | (27,802) | | |
其他,淨額
|
| | | | (463) | | | | | | 445 | | | | | | (465) | | | | | | (760) | | | | | | (107) | | |
其他(費用)合計
|
| | | | (10,723) | | | | | | (13,436) | | | | | | (25,761) | | | | | | (28,764) | | | | | | (27,909) | | |
所得税前(虧損)收入
|
| | | | 175 | | | | | | 8,169 | | | | | | (50,181) | | | | | | (9,151) | | | | | | (32,561) | | |
所得税撥備(受益)
|
| | | | 1,980 | | | | | | 4,346 | | | | | | (784) | | | | | | (225) | | | | | | 697 | | |
淨(虧損)收入
|
| | | | (1,805) | | | | | | 3,823 | | | | | | (49,397) | | | | | | (8,926) | | | | | | (33,258) | | |
其他綜合收益(虧損): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
外幣折算調整
|
| | | | (1,243) | | | | | | (2,890) | | | | | | 5,045 | | | | | | 433 | | | | | | (16,721) | | |
扣除税後的利率掉期公允價值變動
|
| | | | 477 | | | | | | (1,841) | | | | | | (1,135) | | | | | | (4,283) | | | | | | 1,079 | | |
利率互換公允價值税後重新分類
|
| | | | 2,268 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
其他綜合收益合計
(虧損) |
| | | | 1,502 | | | | | | (4,731) | | | | | | 3,910 | | | | | | (3,850) | | | | | | (15,642) | | |
全面虧損
|
| | | $ | (303) | | | | | $ | (908) | | | | | $ | (45,487) | | | | | $ | (12,776) | | | | | $ | (48,900) | | |
|
| | |
截至6個月
6月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
每股數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股股東每股淨(虧損)收益:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | $ | (0.01) | | | | | $ | 0.03 | | | | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
稀釋
|
| | | $ | (0.01) | | | | | $ | 0.03 | | | | | | (0.37) | | | | | | (0.07) | | | | | | (0.25) | | |
加權平均已發行普通股:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | | 147,323,724 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
稀釋
|
| | | | 147,323,724 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
| | |
截至6個月
6月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||
現金流數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨現金提供人(使用於):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
經營活動
|
| | | $ | 19,556 | | | | | $ | 16,641 | | | | | $ | 44,810 | | | | | $ | 38,025 | | | | | $ | 11,592 | | |
投資活動
|
| | | | (17,999) | | | | | | (5,241) | | | | | | (8,612) | | | | | | (9,517) | | | | | | (73,905) | | |
融資活動
|
| | | | (5,165) | | | | | | 17,186 | | | | | | 208,214 | | | | | | (8,489) | | | | | | 57,296 | | |
付息現金
|
| | | | 7,114 | | | | | | 13,160 | | | | | | 27,607 | | | | | | 26,428 | | | | | | 25,713 | | |
繳税現金
|
| | | | 4,420 | | | | | | 5,081 | | | | | | 12,278 | | | | | | 4,109 | | | | | | 3,165 | | |
非GAAP指標: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
調整後EBITDA(1)
|
| | | $ | 49,405 | | | | | $ | 45,241 | | | | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
調整後淨收益(虧損)(1)
|
| | | $ | 13,609 | | | | | $ | 5,703 | | | | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
調整後稀釋每股收益(1)
|
| | | $ | 0.09 | | | | | $ | 0.04 | | | | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
| | |
截至
2021年6月30日 |
| |
截至
2020年12月31日 |
| ||||||
| | |
(單位:千)
|
| |||||||||
資產負債表數據: | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 267,757 | | | | | $ | 271,382 | | |
總資產
|
| | | | 1,265,335 | | | | | | 1,269,400 | | |
總負債
|
| | | | 430,825 | | | | | | 447,268 | | |
股東權益總額
|
| | | | 834,510 | | | | | | 822,132 | | |
| | |
截至6個月
6月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(單位:千)
|
| |||||||||||||||||||||||||||
調整後的EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨(虧損)收入(A)
|
| | | $ | (1,805) | | | | | $ | 3,823 | | | | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
利息費用(A)
|
| | | | 10,260 | | | | | | 13,881 | | | | | | 25,296 | | | | | | 28,004 | | | | | | 27,802 | | |
利息收入(A)
|
| | | | (171) | | | | | | (24) | | | | | | (44) | | | | | | (9) | | | | | | (9) | | |
所得税撥備(A)
|
| | | | 1,980 | | | | | | 4,346 | | | | | | (784) | | | | | | (225) | | | | | | 697 | | |
折舊和攤銷費用(A)
|
| | | | 1,154 | | | | | | 1,222 | | | | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
無形資產攤銷(A)
|
| | | | 20,227 | | | | | | 19,848 | | | | | | 40,310 | | | | | | 38,964 | | | | | | 34,595 | | |
貨幣損益(A)
|
| | | | 356 | | | | | | (227) | | | | | | 715 | | | | | | 431 | | | | | | 23 | | |
股權薪酬費用(B)
|
| | | | 12,681 | | | | | | 1,105 | | | | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
收購相關費用(C)
|
| | | | 2,152 | | | | | | 949 | | | | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
集成費用(D)
|
| | | | — | | | | | | — | | | | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
交易相關費用(E)
|
| | | | 1,622 | | | | | | — | | | | | | 1,908 | | | | | | — | | | | | | — | | |
服務費(F)
|
| | | | — | | | | | | 211 | | | | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
重組費用(G)
|
| | | | — | | | | | | 107 | | | | | | 525 | | | | | | 222 | | | | | | — | | |
第一年實施薩班斯-奧克斯利法案的成本(H)
|
| | | | 340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
固定資產處置損失(一)
|
| | | | 282 | | | | | | — | | | | | | 19 | | | | | | 113 | | | | | | 91 | | |
高管招聘費用(J)
|
| | | | 327 | | | | | | — | | | | | | 288 | | | | | | 476 | | | | | | — | | |
調整後的EBITDA
|
| | | $ | 49,405 | | | | | $ | 45,241 | | | | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
|
| | |
截至6個月
6月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
調整後淨收益(虧損): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨(虧損)收入(A)
|
| | | $ | (1,805) | | | | | $ | 3,823 | | | | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
貨幣損益(A)
|
| | | | 356 | | | | | | (227) | | | | | | 715 | | | | | | 431 | | | | | | 23 | | |
股權薪酬費用(B)
|
| | | | 12,681 | | | | | | 1,105 | | | | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
收購相關費用(C)
|
| | | | 2,152 | | | | | | 949 | | | | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
集成費用(D)
|
| | | | — | | | | | | — | | | | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
交易相關費用(E)
|
| | | | 1,622 | | | | | | — | | | | | | 1,908 | | | | | | — | | | | | | — | | |
服務費(F)
|
| | | | — | | | | | | 211 | | | | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
重組費用(G)
|
| | | | — | | | | | | 107 | | | | | | 525 | | | | | | 222 | | | | | | — | | |
第一年實施薩班斯-奧克斯利法案的成本(H)
|
| | | | 340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
固定資產處置損失(一)
|
| | | | 282 | | | | | | — | | | | | | 19 | | | | | | 113 | | | | | | 91 | | |
高管招聘費用(J)
|
| | | | 327 | | | | | | — | | | | | | 288 | | | | | | 476 | | | | | | — | | |
調整對所得税費用的影響(K)
|
| | | | (2,346) | | | | | | (265) | | | | | | 1,381 | | | | | | 1,758 | | | | | | 2,951 | | |
調整後淨收益(虧損)
|
| | | $ | 13,609 | | | | | $ | 5,703 | | | | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
|
| | |
截至6個月
6月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
調整後稀釋後每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
稀釋後每股收益(A)
|
| | | $ | (0.01) | | | | | $ | 0.03 | | | | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
貨幣損益(A)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
股權薪酬費用(B)
|
| | | | 0.08 | | | | | | 0.01 | | | | | | 0.48 | | | | | | 0.01 | | | | | | 0.01 | | |
收購相關費用(C)
|
| | | | 0.01 | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.05 | | |
集成費用(D)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | |
交易相關費用(E)
|
| | | | 0.02 | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
服務費(F)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.01 | | |
重組費用(G)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
高管招聘費用(J)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | |
調整對所得税費用的影響(K)
|
| | | | (0.01) | | | | | | — | | | | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | |
調整後每股攤薄收益(虧損)
|
| | | $ | 0.09 | | | | | $ | 0.04 | | | | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
稀釋加權平均已發行普通股
|
| | | | 147,323,724 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
潛在稀釋流通股的影響(L)
|
| | | | 4,952,002 | | | | | | — | | | | | | 229,383 | | | | | | — | | | | | | — | | |
稀釋加權平均已發行普通股
|
| | | | 152,275,726 | | | | | | 132,407,786 | | | | | | 133,476,595 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
|
| | |
截至
2021年6月30日 |
| |||||||||
| | |
實際
|
| |
調整後的
|
| ||||||
| | |
(單位:千)
|
| |||||||||
現金和現金等價物
|
| | | $ | 267,757 | | | | | $ | 401,153 | | |
長期債務,包括當前部分長期債務: | | | | | | | | | | | | | |
信用協議:
|
| | | | | | | | | | | | |
定期貸款
|
| | | $ | 302,000 | | | | | $ | 302,000 | | |
循環信貸安排
|
| | | | — | | | | | | — | | |
發債成本
|
| | | | (6,358) | | | | | | (6,358) | | |
總債務
|
| | | | 295,642 | | | | | | 295,642 | | |
股東權益: | | | | | | | | | | | | | |
普通股,面值0.01美元,有投票權的普通股;600,000,000股
授權股份,152,864,921股已發行和已發行股票,實際, 調整後的157,364,921股已發行和已發行股票 |
| | | | 1,529 | | | | | | 1,574 | | |
新增實收資本
|
| | | | 897,209 | | | | | | 1,030,560 | | |
累計虧損
|
| | | | (64,143) | | | | | | (64,143) | | |
累計其他綜合損失
|
| | | | (85) | | | | | | (85) | | |
股東權益總額
|
| | | | 834,510 | | | | | | 967,906 | | |
總市值
|
| | | $ | 1,130,152 | | | | | $ | 1,263,548 | | |
|
名稱
|
| |
年齡
|
| |
職位
|
| |||
威廉·F·費赫裏
|
| | | | 51 | | | | 首席執行官兼董事 | |
M.Andrew Schemick
|
| | | | 47 | | | | 首席財務官 | |
羅伯特·阿斯伯裏
|
| | | | 49 | | | | Simcyp總裁 | |
Justin Edge
|
| | | | 52 | | | | 監管和訪問總裁 | |
萊夫·E·彼得森
|
| | | | 57 | | | | 軟件總裁 | |
克雷格·R·雷納
|
| | | | 47 | | | | 綜合藥物開發總裁 | |
理查德·M·特雷諾
|
| | | | 49 | | | | 高級副總裁兼總法律顧問 | |
崔潔恩
|
| | | | 46 | | | | 首席戰略和營銷官 | |
Nicolette D.Sherman
|
| | | | 52 | | | | 首席人力資源官 | |
Sherilyn S.McCoy
|
| | | | 62 | | | | 董事會主席 | |
詹姆斯·E·現金男三世
|
| | | | 67 | | | | 導演 | |
Eric C.Liu
|
| | | | 44 | | | | 導演 | |
斯蒂芬·M·麥克萊恩
|
| | | | 63 | | | | 導演 | |
Mason P.Slaine
|
| | | | 68 | | | | 導演 | |
馬修·沃爾什
|
| | | | 54 | | | | 導演 | |
伊桑·瓦克斯曼
|
| | | | 32 | | | | 導演 | |
卡羅爾·G·加拉格爾
|
| | | | 57 | | | | 導演 | |
辛西婭·柯林斯
|
| | | | 63 | | | | 導演 | |
南希·基爾費爾
|
| | | | 67 | | | | 導演 | |
| | |
股票受益
之前擁有的 提供服務 |
| |
股票受益
上市後擁有 |
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
如果承銷商的選擇
額外購買 未行使股份 |
| |
如果承銷商的選擇
額外購買 股份全部行使 |
| ||||||||||||||||||||||||||||||
受益人姓名
|
| |
個共享
|
| |
百分比
|
| |
個共享
提供 特此 |
| |
個共享
|
| |
百分比
|
| |
個共享
提供 特此 |
| |
個共享
|
| |
百分比
|
| ||||||||||||||||||||||||
5%的股東:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EQT投資者(1)
|
| | | | 58,971,229 | | | | | | 38.6% | | | | | | 11,222,533 | | | | | | 47,748,696 | | | | | | 30.3% | | | | | | 13,394,635 | | | | | | 45,576,594 | | | | | | 29.0% | | |
穆巴達拉投資者(2)
|
| | | | 9,615,384 | | | | | | 6.3% | | | | | | — | | | | | | 9,615,384 | | | | | | 6.1% | | | | | | — | | | | | | 9,615,384 | | | | | | 6.1% | | |
阿森納投資者(3)
|
| | | | 8,269,675 | | | | | | 5.4% | | | | | | 1,573,762 | | | | | | 6,695,913 | | | | | | 4.3% | | | | | | 1,878,361 | | | | | | 6,391,314 | | | | | | 4.1% | | |
董事和指定高管:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
威廉·F·費赫裏(4)
|
| | | | 2,996,476 | | | | | | 2.0% | | | | | | — | | | | | | 2,996,476 | | | | | | 1.9% | | | | | | — | | | | | | 2,996,476 | | | | | | 1.9% | | |
Leif E.Pedersen(5)
|
| | | | 256,118 | | | | | | * | | | | | | — | | | | | | 256,118 | | | | | | * | | | | | | — | | | | | | 256,118 | | | | | | * | | |
M.Andrew Schemick(6)
|
| | | | 662,044 | | | | | | * | | | | | | — | | | | | | 662,044 | | | | | | * | | | | | | — | | | | | | 662,044 | | | | | | * | | |
Sherilyn S.McCoy
|
| | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | |
詹姆斯·E·現金男三世(7)
|
| | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | |
Eric C.Liu(8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·M·麥克萊恩
|
| | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | |
Mason P.Slaine(9)
|
| | | | 2,732,555 | | | | | | 1.8% | | | | | | 520,019 | | | | | | 2,212,536 | | | | | | 1.4% | | | | | | 620,668 | | | | | | 2,111,887 | | | | | | 1.3% | | |
馬修·沃爾什(10)
|
| | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | |
Ethan Waxman(8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡羅爾·G·加拉格爾
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西婭·柯林斯
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
南希·基爾費爾
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
全體董事和高管(19人)(11)
|
| | | | 9,617,091 | | | | | | 6.3% | | | | | | 520,019 | | | | | | 9,097,072 | | | | | | 5.8% | | | | | | 620,668 | | | | | | 8,996,423 | | | | | | 5.7% | | |
其他出售股東: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santo Holding(Deutschland)GmbH(12)
|
| | | | 4,134,839 | | | | | | 2.7% | | | | | | 786,881 | | | | | | 3,347,958 | | | | | | 2.1% | | | | | | 939,181 | | | | | | 3,195,658 | | | | | | 2.0% | | |
Samping Private Equity K/S(13)
|
| | | | 2,108,933 | | | | | | 1.4% | | | | | | 401,341 | | | | | | 1,707,592 | | | | | | 1.1% | | | | | | 479,020 | | | | | | 1,629,913 | | | | | | 1.0% | | |
柯克比投資A/S(14)
|
| | | | 2,108,767 | | | | | | 1.4% | | | | | | 401,309 | | | | | | 1,707,458 | | | | | | 1.1% | | | | | | 478,982 | | | | | | 1,629,785 | | | | | | 1.0% | | |
Monte Rosa Opportunities,SICAV-SIF(15)
|
| | | | 1,419,076 | | | | | | * | | | | | | 270,058 | | | | | | 1,149,018 | | | | | | * | | | | | | 322,327 | | | | | | 1,096,749 | | | | | | * | | |
霍華德·休斯醫學院(16所)
|
| | | | 1,166,942 | | | | | | * | | | | | | 222,075 | | | | | | 944,867 | | | | | | * | | | | | | 265,057 | | | | | | 901,885 | | | | | | * | | |
額外出售股東(2人)
|
| | | | 536,101 | | | | | | * | | | | | | 102,022 | | | | | | 434,079 | | | | | | * | | | | | | 121,769 | | | | | | 414,332 | | | | | | * | | |
名稱
|
| |
股份數量
|
| |||
Jefferies LLC
|
| | | | 5,351,517 | | |
摩根士丹利股份有限公司
|
| | | | 5,351,515 | | |
美國銀行證券公司
|
| | | | 5,351,515 | | |
威廉·布萊爾公司(William Blair&Company,L.L.C.)
|
| | | | 1,420,363 | | |
瑞士信貸證券(美國)有限責任公司
|
| | | | 1,104,727 | | |
巴克萊資本公司(Barclays Capital Inc.)
|
| | | | 1,104,727 | | |
Capital One Securities,Inc.
|
| | | | 315,636 | | |
總計:
|
| | | | 20,000,000 | | |
|
| | |
每個
個
共享 |
| |
總計
|
| ||||||||||||
| | |
不鍛鍊
|
| |
已滿
練習 |
| ||||||||||||
公開發行價
|
| | | $ | 31.000 | | | | | $ | 620,000,000 | | | | | $ | 713,000,000 | | |
承保折扣支付人: | | | | | |||||||||||||||
我們
|
| | | $ | 1.201 | | | | | $ | 5,404,500 | | | | | $ | 5,404,500 | | |
銷售股東
|
| | | $ | 1.201 | | | | | $ | 18,615,500 | | | | | $ | 22,218,500 | | |
未扣除費用的收益給我們
|
| | | $ | 29.799 | | | | | $ | 134,095,500 | | | | | $ | 134,095,500 | | |
向出售股東扣除費用前的收益
|
| | | $ | 29.799 | | | | | $ | 461,884,500 | | | | | $ | 551,281,500 | | |