| | |
每股
|
| |
合計
|
| ||||||
公開發行價
|
| | | $ | 33.50 | | | | | $ | 33,500,000 | | |
承保折扣(1)
|
| | | $ | 2.18 | | | | | $ | 2,177,500 | | |
支付給我們,未計費用
|
| | | $ | 31.32 | | | | | $ | 31,322,500 | | |
|
![]() |
| |
![]() |
|
|
摘要
|
| | | | 1 | | |
|
風險因素
|
| | | | 21 | | |
|
有關前瞻性陳述的注意事項
|
| | | | 40 | | |
|
收益使用情況
|
| | | | 42 | | |
|
大寫
|
| | | | 43 | | |
|
稀釋
|
| | | | 44 | | |
|
股利政策
|
| | | | 45 | | |
|
普通股行情
|
| | | | 47 | | |
|
選定的歷史合併財務數據
|
| | | | 48 | | |
|
管理層對財務狀況和經營成果的討論和分析
|
| | | | 52 | | |
|
業務
|
| | | | 84 | | |
|
監督管理
|
| | | | 103 | | |
|
管理
|
| | | | 114 | | |
|
高管薪酬
|
| | | | 119 | | |
|
某些關係和關聯方交易
|
| | | | 126 | | |
|
主要股東
|
| | | | 127 | | |
|
股本説明
|
| | | | 130 | | |
|
有資格未來出售的股票
|
| | | | 132 | | |
|
美國聯邦所得税對非美國普通股持有者的某些重大後果
|
| | | | 134 | | |
|
承銷
|
| | | | 137 | | |
|
法律事務
|
| | | | 140 | | |
|
專家
|
| | | | 140 | | |
|
您可以在哪裏找到更多信息
|
| | | | 140 | | |
|
合併財務報表索引
|
| | | | F-1 | | |
|
![]() |
| |
![]() |
|
| | | | | |
公告日期
|
| |
獲取錯誤名稱
|
| |
獲取狀態
|
| |
目標名稱
|
| |
目標狀態
|
| |
目標縣
|
|
6/29/2021
|
| |
Valley National Bancorp
|
| |
紐約
|
| |
威徹斯特銀行控股公司
|
| |
紐約
|
| |
威徹斯特
|
|
6/16/2021
|
| |
Rhodium BA Holdings LLC
|
| |
紐約
|
| |
Sunnyside Bancorp Inc.
|
| |
紐約
|
| |
威徹斯特
|
|
公告日期
|
| |
獲取錯誤名稱
|
| |
獲取狀態
|
| |
目標名稱
|
| |
目標狀態
|
| |
目標縣
|
|
4/19/2021
|
| |
韋伯斯特金融公司
|
| |
CT
|
| |
Sterling Bancorp
|
| |
紐約
|
| |
羅克蘭
|
|
7/12/2018
|
| |
ConnectOne Bancorp,Inc.
|
| |
新澤西州
|
| |
大哈德遜銀行
|
| |
紐約
|
| |
羅克蘭
|
|
12/16/2016
|
| |
沃爾基爾谷FS&LA
|
| |
紐約
|
| |
Homeown Bancorp Inc.(MHC)
|
| |
紐約
|
| |
橙色
|
|
11/5/2014
|
| |
Sterling Bancorp
|
| |
紐約
|
| |
哈德遜谷控股公司
|
| |
紐約
|
| |
威徹斯特
|
|
9/25/2014
|
| |
普特南縣SB
|
| |
紐約
|
| |
CMS Bancorp Inc.
|
| |
紐約
|
| |
威徹斯特
|
|
| | |
3月31日
2021 |
| |
12月31日
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
所選財務狀況數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,908,754 | | | | | | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
銀行現金和到期款項
|
| | | | 253,091 | | | | | | 121,232 | | | | | | 25,112 | | | | | | 18,374 | | |
可供出售的證券
|
| | | | 359,372 | | | | | | 330,105 | | | | | | 254,915 | | | | | | 255,536 | | |
貸款,淨額
|
| | | | 1,215,345 | | | | | | 1,136,566 | | | | | | 879,849 | | | | | | 727,349 | | |
BOLI現金退保值
|
| | | | 28,691 | | | | | | 28,520 | | | | | | 27,818 | | | | | | 27,128 | | |
存款
|
| | | | 1,733,559 | | | | | | 1,489,294 | | | | | | 1,083,132 | | | | | | 905,008 | | |
FHLB進步
|
| | | | — | | | | | | — | | | | | | 5,000 | | | | | | 35,500 | | |
次級債
|
| | | | 19,340 | | | | | | 19,323 | | | | | | — | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 3,057 | | |
股東權益
|
| | | | 135,081 | | | | | | 135,423 | | | | | | 122,063 | | | | | | 109,279 | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
選擇的運行數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入
|
| | | $ | 14,762 | | | | | $ | 12,643 | | | | | $ | 53,461 | | | | | $ | 48,121 | | | | | $ | 38,699 | | |
利息支出
|
| | | | 1,022 | | | | | | 1,289 | | | | | | 4,722 | | | | | | 4,840 | | | | | | 2,787 | | |
淨利息收入
|
| | | | 13,740 | | | | | | 11,354 | | | | | | 48,739 | | | | | | 43,281 | | | | | | 35,912 | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | | | | | 5,413 | | | | | | 2,195 | | | | | | 2,465 | | |
計提貸款損失撥備後的淨利息收入
|
| | | | 13,674 | | | | | | 10,154 | | | | | | 43,326 | | | | | | 41,086 | | | | | | 33,447 | | |
非利息收入
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
非利息支出
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 40,231 | | | | | | 36,491 | | | | | | 34,286 | | |
所得税前收入
|
| | | | 6,250 | | | | | | 3,104 | | | | | | 14,518 | | | | | | 14,409 | | | | | | 9,180 | | |
所得税費用
|
| | | | 1,225 | | | | | | 628 | | | | | | 2,839 | | | | | | 2,928 | | | | | | 1,628 | | |
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | | | | $ | 11,679 | | | | | $ | 11,481 | | | | | $ | 7,552 | | |
| | |
在三個月或三個月內
截至3月31日(1) |
| |
截至2013年12月31日的年度或截至該年度的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
性能比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均資產回報率
|
| | | | 1.13% | | | | | | 0.76% | | | | | | 0.76% | | | | | | 0.97% | | | | | | 0.73% | | |
平均股本回報率
|
| | | | 14.94% | | | | | | 8.06% | | | | | | 9.02% | | | | | | 9.94% | | | | | | 8.18% | | |
平均有形股本回報率(2)
|
| | | | 16.01% | | | | | | 8.64% | | | | | | 9.57% | | | | | | 10.66% | | | | | | 8.96% | | |
利差(3)
|
| | | | 3.13% | | | | | | 3.49% | | | | | | 3.17% | | | | | | 3.67% | | | | | | 3.60% | | |
淨息差(4)
|
| | | | 3.28% | | | | | | 3.69% | | | | | | 3.36% | | | | | | 3.88% | | | | | | 3.71% | | |
效率比(5)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
調整後的效率比(6)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 67.78% | | | | | | 68.45% | | | | | | 74.65% | | |
非利息收入與平均總資產之比
|
| | | | 0.66% | | | | | | 0.78% | | | | | | 0.75% | | | | | | 0.83% | | | | | | 0.97% | | |
非利息收入佔總收入的比例(7)
|
| | | | 17.39% | | | | | | 18.29% | | | | | | 19.24% | | | | | | 18.41% | | | | | | 21.81% | | |
非利息支出佔平均總額
資產 |
| | | | 2.35% | | | | | | 2.95% | | | | | | 2.63% | | | | | | 3.08% | | | | | | 3.31% | | |
平均生息資產與平均有息負債之比
|
| | | | 158.20% | | | | | | 149.83% | | | | | | 156.00% | | | | | | 147.06% | | | | | | 137.91% | | |
平均股本與平均總資產之比
|
| | | | 7.56% | | | | | | 9.39% | | | | | | 8.48% | | | | | | 9.75% | | | | | | 8.90% | | |
共享和每股數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本收益和攤薄收益
|
| | | $ | 1.12 | | | | | $ | 0.55 | | | | | $ | 2.59 | | | | | $ | 2.56 | | | | | $ | 1.87 | | |
支付現金股息
|
| | | $ | 0.20 | | | | | $ | 0.20 | | | | | $ | 0.80 | | | | | $ | 0.80 | | | | | $ | 0.80 | | |
賬面價值
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
有形賬面價值(8)
|
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
股息支付率(9)
|
| | | | 17.86% | | | | | | 36.36% | | | | | | 30.89% | | | | | | 31.25% | | | | | | 42.78% | | |
加權平均流通股數量
|
| | | | 4,483,139 | | | | | | 4,510,420 | | | | | | 4,508,508 | | | | | | 4,484,317 | | | | | | 4,034,633 | | |
流通股數量
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
資本比率:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有形普通股權益與有形資產之比(11)
|
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
總資本與風險加權資產之比
|
| | | | 13.64% | | | | | | 13.67% | | | | | | 13.49% | | | | | | 13.87% | | | | | | 15.03% | | |
一級資本與風險加權資產的比例
|
| | | | 12.39% | | | | | | 12.42% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.78% | | |
普通股一級資本與風險加權資產之比
|
| | | | 12.39% | | | | | | 12.42% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.78% | | |
一級資本到平均資產
|
| | | | 8.19% | | | | | | 9.24% | | | | | | 8.16% | | | | | | 9.47% | | | | | | 9.75% | | |
資產質量比: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不良資產佔總資產的比例
|
| | | | 0.13% | | | | | | 0.25% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
不良貸款佔總貸款的比例
|
| | | | 0.20% | | | | | | 0.36% | | | | | | 0.22% | | | | | | 0.25% | | | | | | 0.27% | | |
不良貸款損失撥備
貸款 |
| | | | 667.61% | | | | | | 401.46% | | | | | | 641.24% | | | | | | 550.20% | | | | | | 530.76% | | |
貸款損失撥備佔貸款總額的比例
|
| | | | 1.32% | | | | | | 1.44% | | | | | | 1.40% | | | | | | 1.38% | | | | | | 1.44% | | |
期間平均未償還貸款的淨沖銷
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.15% | | | | | | 0.07% | | | | | | 0.05% | | |
其他: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
辦公室數量
|
| | | | 14 | | | | | | 14 | | | | | | 14 | | | | | | 13 | | | | | | 14 | | |
相當於全職的人數
員工 |
| | | | 195 | | | | | | 187 | | | | | | 192 | | | | | | 184 | | | | | | 166 | | |
| | |
2021年3月31日
|
| |||||||||
| | |
實際
|
| |
調整後的
|
| ||||||
| | |
(千美元
每股數據除外) |
| |||||||||
| | |
(未審核)
|
| |||||||||
債務: | | | | | | | | | | | | | |
短期債務
|
| | | $ | — | | | | | $ | — | | |
長期債務
|
| | | | 22,340 | | | | | | 22,340 | | |
總債務
|
| | | | 22,340 | | | | | | 22,340 | | |
股東權益: | | | | | | | | | | | | | |
普通股,每股面值0.5美元;授權 - 15,000,000股;實際發行 - 4,490,973股,調整後為5,490,973股
|
| | | $ | 2,266 | | | | | $ | 2,766 | | |
剩餘
|
| | | | 84,774 | | | | | | 114,726 | | |
留存收益
|
| | | | 51,818 | | | | | | 51,818 | | |
庫存股,按成本價,42,331股
|
| | | | (1,218) | | | | | | (1,218) | | |
累計其他綜合收益(虧損),税後淨額
|
| | | | (2,559) | | | | | | (2,559) | | |
股東權益總額
|
| | | $ | 135,081 | | | | | $ | 165,533 | | |
總市值
|
| | | $ | 157,421 | | | | | $ | 187,873 | | |
資本比率(1) | | | | | | | | | | | | | |
一級資本到平均資產
|
| | | | 8.19% | | | | | | 9.36% | | |
一級資本與風險加權資產之比
|
| | | | 12.39% | | | | | | 14.34% | | |
總資本與風險加權資產之比
|
| | | | 13.64% | | | | | | 15.59% | | |
普通股一級資本與風險加權資產之比
|
| | | | 12.39% | | | | | | 14.34% | | |
每股數據 | | | | | | | | | | | | | |
每股普通股賬面價值
|
| | | $ | 30.08 | | | | | $ | 30.15 | | |
每股普通股有形賬面價值(2)
|
| | | $ | 28.46 | | | | | $ | 28.83 | | |
|
每股公開發行價
|
| | | | | | | | | $ | 33.50 | | |
|
2021年3月31日每股有形賬面淨值
|
| | | $ | 28.46 | | | | | | | | |
|
可歸因於此次發行的每股有形賬面淨值增加
|
| | | $ | 0.37 | | | | | | | | |
|
本次發行後調整後每股有形賬面價值
|
| | | | | | | | | $ | 28.83 | | |
|
對新投資者每股有形賬面淨值的稀釋
|
| | | | | | | | | $ | 4.67 | | |
| | |
購買的股票
|
| |
總體考慮
|
| |
均價
每股 |
| |||||||||||||||||||||
|
號碼
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||||
截至2021年3月31日的現有股東
|
| | | | 4,490,973 | | | | | | 81.8% | | | | | $ | 85,822,000 | | | | | | 71.9% | | | | | $ | 19.11 | | |
新投資者
|
| | | | 1,000,000 | | | | | | 18.2% | | | | | | 33,500,000 | | | | | | 28.1% | | | | | | 33.50 | | |
合計
|
| | | | 5,490,973 | | | | | | 100.0% | | | | | $ | 119,322,000 | | | | | | 100.0% | | | | | $ | 21.73 | | |
季度期間
|
| |
每股金額
|
| |||
2021年6月30日
|
| | | $ | 0.20 | | |
2021年3月31日
|
| | | $ | 0.20 | | |
2020年12月31日
|
| | | $ | 0.20 | | |
2020年9月30日
|
| | | $ | 0.20 | | |
2020年6月30日
|
| | | $ | 0.20 | | |
2020年3月31日
|
| | | $ | 0.20 | | |
2019年12月31日
|
| | | $ | 0.20 | | |
2019年9月30日
|
| | | $ | 0.20 | | |
2019年6月30日
|
| | | $ | 0.20 | | |
2019年3月31日
|
| | | $ | 0.20 | | |
截至2021年12月31日的財年
|
| |
高
|
| |
低
|
| ||||||
截至2021年8月3日的第三季度
|
| | | $ | 35.00 | | | | | $ | 33.55 | | |
第二季度
|
| | | | 35.00 | | | | | | 31.00 | | |
第一季度
|
| | | | 30.95 | | | | | | 27.25 | | |
截至2020年12月31日的財年
|
| |
高
|
| |
低
|
| ||||||
第四季度
|
| | | $ | 27.75 | | | | | $ | 22.00 | | |
第三季度
|
| | | | 24.00 | | | | | | 23.31 | | |
第二季度
|
| | | | 26.00 | | | | | | 23.75 | | |
第一季度
|
| | | | 30.95 | | | | | | 24.75 | | |
截至2019年12月31日的財年
|
| |
高
|
| |
低
|
| ||||||
第四季度
|
| | | $ | 31.00 | | | | | $ | 27.50 | | |
第三季度
|
| | | | 28.50 | | | | | | 26.51 | | |
第二季度
|
| | | | 27.40 | | | | | | 26.51 | | |
第一季度
|
| | | | 29.00 | | | | | | 26.50 | | |
| | | | | | | | |
12月31日
|
| |||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
所選財務狀況數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,908,754 | | | | | | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
銀行現金和到期款項
|
| | | | 253,091 | | | | | | 121,232 | | | | | | 25,112 | | | | | | 18,374 | | |
可供出售的證券
|
| | | | 359,372 | | | | | | 330,105 | | | | | | 254,915 | | | | | | 255,536 | | |
貸款,淨額
|
| | | | 1,215,345 | | | | | | 1,136,566 | | | | | | 879,849 | | | | | | 727,349 | | |
BOLI現金退保值
|
| | | | 28,691 | | | | | | 28,520 | | | | | | 27,818 | | | | | | 27,128 | | |
存款
|
| | | | 1,733,559 | | | | | | 1,489,294 | | | | | | 1,083,132 | | | | | | 905,008 | | |
FHLB進步
|
| | | | — | | | | | | — | | | | | | 5,000 | | | | | | 35,500 | | |
次級債
|
| | | | 19,340 | | | | | | 19,323 | | | | | | — | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | | | | | 3,000 | | | | | | 3,057 | | |
股東權益
|
| | | | 135,081 | | | | | | 135,423 | | | | | | 122,063 | | | | | | 109,279 | | |
| | |
這三個月
截至3月31日 |
| |
截至的年度
12月31日 |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
選擇的運行數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入
|
| | | $ | 14,762 | | | | | $ | 12,643 | | | | | $ | 53,461 | | | | | $ | 48,121 | | | | | $ | 38,699 | | |
利息支出
|
| | | | 1,022 | | | | | | 1,289 | | | | | | 4,722 | | | | | | 4,840 | | | | | | 2,787 | | |
淨利息收入
|
| | | | 13,740 | | | | | | 11,354 | | | | | | 48,739 | | | | | | 43,281 | | | | | | 35,912 | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | | | | | 5,413 | | | | | | 2,195 | | | | | | 2,465 | | |
計提貸款損失撥備後的淨利息收入
|
| | | | 13,674 | | | | | | 10,154 | | | | | | 43,326 | | | | | | 41,086 | | | | | | 33,447 | | |
非利息收入
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
非利息支出
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 40,231 | | | | | | 36,491 | | | | | | 34,286 | | |
所得税前收入
|
| | | | 6,250 | | | | | | 3,104 | | | | | | 14,518 | | | | | | 14,409 | | | | | | 9,180 | | |
所得税費用
|
| | | | 1,225 | | | | | | 628 | | | | | | 2,839 | | | | | | 2,928 | | | | | | 1,628 | | |
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | | | | $ | 11,679 | | | | | $ | 11,481 | | | | | $ | 7,552 | | |
| | |
在三個月或三個月內
截至3月31日(1) |
| |
截至該年度或截至該年度的年度
12月31日 |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
性能比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均資產回報率
|
| | | | 1.13% | | | | | | 0.76% | | | | | | 0.76% | | | | | | 0.97% | | | | | | 0.73% | | |
平均股本回報率
|
| | | | 14.94% | | | | | | 8.06% | | | | | | 9.02% | | | | | | 9.94% | | | | | | 8.18% | | |
有形股東權益平均回報率(2)
|
| | | | 16.01% | | | | | | 8.64% | | | | | | 9.57% | | | | | | 10.66% | | | | | | 8.96% | | |
利差(3)
|
| | | | 3.13% | | | | | | 3.49% | | | | | | 3.17% | | | | | | 3.67% | | | | | | 3.60% | | |
淨息差(4)
|
| | | | 3.28% | | | | | | 3.69% | | | | | | 3.36% | | | | | | 3.88% | | | | | | 3.71% | | |
效率比(5)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
調整後的效率比(6)
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 67.78% | | | | | | 68.45% | | | | | | 74.65% | | |
非利息收入與平均總額之比
資產 |
| | | | 0.66% | | | | | | 0.78% | | | | | | 0.75% | | | | | | 0.83% | | | | | | 0.97% | | |
非利息收入佔總收入的比例(7)
|
| | | | 17.39% | | | | | | 18.29% | | | | | | 19.24% | | | | | | 18.41% | | | | | | 21.81% | | |
非利息支出佔平均總額
資產 |
| | | | 2.35% | | | | | | 2.95% | | | | | | 2.63% | | | | | | 3.08% | | | | | | 3.31% | | |
平均生息資產與平均有息負債之比
|
| | | | 158.20% | | | | | | 149.83% | | | | | | 156.00% | | | | | | 147.06% | | | | | | 137.91% | | |
平均股本與平均總資產之比
|
| | | | 7.56% | | | | | | 9.39% | | | | | | 8.48% | | | | | | 9.75% | | | | | | 8.90% | | |
共享和每股數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本收益和攤薄收益
|
| | | $ | 1.12 | | | | | $ | 0.55 | | | | | $ | 2.59 | | | | | $ | 2.56 | | | | | $ | 1.87 | | |
支付現金股息
|
| | | $ | 0.20 | | | | | $ | 0.20 | | | | | $ | 0.80 | | | | | $ | 0.80 | | | | | $ | 0.80 | | |
賬面價值
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
有形賬面價值(8)
|
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
股息支付率(9)
|
| | | | 17.86% | | | | | | 36.36% | | | | | | 30.89% | | | | | | 31.25% | | | | | | 42.78% | | |
加權平均流通股數量
|
| | | | 4,483,139 | | | | | | 4,510,420 | | | | | | 4,508,508 | | | | | | 4,484,317 | | | | | | 4,034,633 | | |
流通股數量
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
資本比率:(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有形普通股權益與有形普通股權益之比
Assets(11) |
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
總資本與風險加權資產之比
|
| | | | 13.64% | | | | | | 13.67% | | | | | | 13.49% | | | | | | 13.87% | | | | | | 15.03% | | |
一級資本與風險加權資產的比例
|
| | | | 12.39% | | | | | | 12.42% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.78% | | |
普通股一級資本與風險加權資產之比
|
| | | | 12.39% | | | | | | 12.42% | | | | | | 12.24% | | | | | | 12.62% | | | | | | 13.78% | | |
一級資本到平均資產
|
| | | | 8.19% | | | | | | 9.24% | | | | | | 8.16% | | | | | | 9.47% | | | | | | 9.75% | | |
資產質量比: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不良資產佔總資產的比例
|
| | | | 0.13% | | | | | | 0.25% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
不良貸款佔總貸款的比例
|
| | | | 0.20% | | | | | | 0.36% | | | | | | 0.22% | | | | | | 0.25% | | | | | | 0.27% | | |
不良貸款損失撥備
貸款 |
| | | | 667.61% | | | | | | 401.46% | | | | | | 641.24% | | | | | | 550.20% | | | | | | 530.76% | | |
貸款損失撥備佔貸款總額的比例
|
| | | | 1.32% | | | | | | 1.44% | | | | | | 1.40% | | | | | | 1.38% | | | | | | 1.44% | | |
平均未償還貸款的淨沖銷
期間 |
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.15% | | | | | | 0.07% | | | | | | 0.05% | | |
其他: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
辦公室數量
|
| | | | 14 | | | | | | 14 | | | | | | 14 | | | | | | 13 | | | | | | 14 | | |
相當於全職的人數
員工 |
| | | | 195 | | | | | | 187 | | | | | | 192 | | | | | | 184 | | | | | | 166 | | |
| | |
03月31日
|
| |
12月31日
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千美元,共享數據除外)
|
| |||||||||||||||||||||||||||
有形普通股權益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股東權益總額
|
| | | $ | 135,081 | | | | | $ | 127,488 | | | | | $ | 135,423 | | | | | $ | 122,063 | | | | | $ | 109,279 | | |
調整:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商譽
|
| | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | |
其他無形資產
|
| | | | (1,892) | | | | | | (2,178) | | | | | | (1,963) | | | | | | (2,249) | | | | | | (2,535) | | |
有形普通股權益
|
| | | $ | 127,830 | | | | | $ | 119,951 | | | | | $ | 128,101 | | | | | $ | 114,455 | | | | | $ | 101,385 | | |
已發行普通股
|
| | | | 4,490,973 | | | | | | 4,518,128 | | | | | | 4,483,102 | | | | | | 4,504,389 | | | | | | 4,501,125 | | |
每股普通股賬面價值
|
| | | $ | 30.08 | | | | | $ | 28.22 | | | | | $ | 30.21 | | | | | $ | 27.10 | | | | | $ | 24.28 | | |
每個普通股的有形賬面價值
共享 |
| | | $ | 28.46 | | | | | $ | 26.55 | | | | | $ | 28.57 | | | | | $ | 25.41 | | | | | $ | 22.52 | | |
有形資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,908,754 | | | | | $ | 1,355,242 | | | | | $ | 1,664,936 | | | | | $ | 1,229,552 | | | | | $ | 1,065,612 | | |
調整:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商譽
|
| | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | | | | | (5,359) | | |
其他無形資產
|
| | | | (1,892) | | | | | | (2,178) | | | | | | (1,963) | | | | | | (2,249) | | | | | | (2,535) | | |
有形資產
|
| | | $ | 1,901,503 | | | | | $ | 1,347,705 | | | | | $ | 1,657,614 | | | | | $ | 1,221,944 | | | | | $ | 1,057,718 | | |
有形普通股權益與有形資產之比
|
| | | | 6.72% | | | | | | 8.90% | | | | | | 7.73% | | | | | | 9.37% | | | | | | 9.59% | | |
| | |
這三個月
截至3月31日 |
| |
截至的年度
12月31日 |
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
基於GAAP的效率比率
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 66.87% | | | | | | 68.73% | | | | | | 74.65% | | |
淨利息收入
|
| | | $ | 13,740 | | | | | $ | 11,354 | | | | | $ | 48,739 | | | | | $ | 43,281 | | | | | $ | 35,912 | | |
非利息收入
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 11,423 | | | | | | 9,814 | | | | | | 10,019 | | |
減去:證券銷售淨收益(虧損)
|
| | | | — | | | | | | — | | | | | | 804 | | | | | | (219) | | | | | | — | | |
調整後收入
|
| | | $ | 16,632 | | | | | $ | 13,895 | | | | | $ | 59,358 | | | | | $ | 53,314 | | | | | $ | 45,931 | | |
非利息費用總額
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 40,231 | | | | | | 36,491 | | | | | | 34,286 | | |
調整後的效率比
|
| | | | 62.03% | | | | | | 69.02% | | | | | | 67.78% | | | | | | 68.45% | | | | | | 74.65% | | |
截至
新冠肺炎貸款修改未完成
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020年6月30日
|
| |
2020年9月30日
|
| |
2020年12月31日
|
| |
2021年3月31日
|
| ||||||||||||||||||||||||||||||||||||
行業分類
|
| |
#貸款
|
| |
貸款總額
餘額 |
| |
#貸款
|
| |
貸款總額
餘額 |
| |
#貸款
|
| |
貸款總額
餘額 |
| |
#貸款
|
| |
貸款總額
餘額 |
| ||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||
房地產與租賃
|
| | | | 101 | | | | | $ | 132,807 | | | | | | 24 | | | | | $ | 50,561 | | | | | | 6 | | | | | $ | 4,516 | | | | | | 5 | | | | | $ | 6,677 | | |
醫療保健
|
| | | | 134 | | | | | | 39,348 | | | | | | 49 | | | | | | 16,362 | | | | | | 12 | | | | | | 11,757 | | | | | | 6 | | | | | | 7,484 | | |
施工
|
| | | | 10 | | | | | | 8,339 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
零售業
|
| | | | 11 | | | | | | 20,374 | | | | | | 4 | | | | | | 19,322 | | | | | | 1 | | | | | | 11,178 | | | | | | — | | | | | | — | | |
公司和企業管理
|
| | | | 8 | | | | | | 19,122 | | | | | | 1 | | | | | | 3,353 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
批發貿易
|
| | | | 14 | | | | | | 13,786 | | | | | | 1 | | | | | | 43 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
製造
|
| | | | 17 | | | | | | 6,504 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
酒店/汽車旅館
|
| | | | 7 | | | | | | 7,997 | | | | | | 1 | | | | | | 912 | | | | | | 3 | | | | | | 7,593 | | | | | | 3 | | | | | | 7,588 | | |
專業人員
|
| | | | 9 | | | | | | 2,871 | | | | | | 1 | | | | | | 145 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 52 | | |
金融保險
|
| | | | 1 | | | | | | 54 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
承包商
|
| | | | 14 | | | | | | 6,891 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
教育和兒童保育
|
| | | | 3 | | | | | | 4,185 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
行政管理..
|
| | | | 5 | | | | | | 8,757 | | | | | | 2 | | | | | | 7,764 | | | | | | 2 | | | | | | 6,884 | | | | | | 2 | | | | | | 6,882 | | |
餐飲服務
|
| | | | 11 | | | | | | 10,597 | | | | | | 1 | | | | | | 6,495 | | | | | | 1 | | | | | | 443 | | | | | | 3 | | | | | | 650 | | |
藝術、娛樂和娛樂
|
| | | | 3 | | | | | | 2,992 | | | | | | 2 | | | | | | 2,931 | | | | | | 1 | | | | | | 2,878 | | | | | | 1 | | | | | | 2,878 | | |
運輸和倉庫
|
| | | | 6 | | | | | | 1,400 | | | | | | 3 | | | | | | 1,307 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產及其他
|
| | | | 57 | | | | | | 24,328 | | | | | | 9 | | | | | | 2,149 | | | | | | 3 | | | | | | 3,520 | | | | | | — | | | | | | — | | |
合計延期
|
| | | | 411 | | | | | $ | 310,352 | | | | | | 99 | | | | | $ | 111,344 | | | | | | 29 | | | | | $ | 48,769 | | | | | | 22 | | | | | $ | 32,211 | | |
未償還貸款本金餘額
|
| | | | | | | | | $ | 1,052,726 | | | | | | | | | | | $ | 1,081,961 | | | | | | | | | | | $ | 1,155,659 | | | | | | | | | | | $ | 1,235,737 | | |
延期貸款的百分比
|
| | | | | | | | | | 29.5% | | | | | | | | | | | | 10.3% | | | | | | | | | | | | 4.2% | | | | | | | | | | | | 2.6% | | |
| | | | | | | | | | | | | | | | | | | | |
更改
|
| |||||||||||||||||||||
| | |
截至3月31日
|
| |
截至12月31日
|
| |
2021年3月31日vs
2020年12月31日 |
| |
2020年12月31日與
2019年12月31日 |
| ||||||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |
金額($)
|
| |
百分比(%)
|
| |
金額($)
|
| |
百分比(%)
|
| |||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||
資產
|
| | | | 1,908,754 | | | | | | 1,664,936 | | | | | | 1,229,552 | | | | | | 243,818 | | | | | | 14.6% | | | | | | 435,384 | | | | | | 35.4% | | |
銀行現金和到期款項
|
| | | | 253,091 | | | | | | 121,232 | | | | | | 25,112 | | | | | | 131,859 | | | | | | 108.8% | | | | | | 96,120 | | | | | | 382.8% | | |
貸款,淨額
|
| | | | 1,215,345 | | | | | | 1,136,566 | | | | | | 879,849 | | | | | | 78,779 | | | | | | 6.9% | | | | | | 256,717 | | | | | | 29.2% | | |
證券,適用於
銷售 |
| | | | 359,372 | | | | | | 330,105 | | | | | | 254,915 | | | | | | 29,267 | | | | | | 8.9% | | | | | | 75,190 | | | | | | 29.5% | | |
存款
|
| | | | 1,733,559 | | | | | | 1,489,294 | | | | | | 1,083,132 | | | | | | 244,265 | | | | | | 16.4% | | | | | | 406,162 | | | | | | 37.5% | | |
FHLB進步
|
| | | | — | | | | | | — | | | | | | 5,000 | | | | | | — | | | | | | — | | | | | | (5,000) | | | | | | (100.0)% | | |
次級債和
應付票據 |
| | | | 22,340 | | | | | | 22,323 | | | | | | 3,000 | | | | | | 17 | | | | | | 0.1% | | | | | | 19,323 | | | | | | 644.1% | | |
股東權益
|
| | | | 135,081 | | | | | | 135,423 | | | | | | 122,063 | | | | | | (342) | | | | | | (0.3)% | | | | | | 13,360 | | | | | | 10.9% | | |
| | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||
工商業
|
| | | $ | 233,636 | | | | | | 18.97% | | | | | $ | 230,075 | | | | | | 19.96% | | | | | $ | 222,111 | | | | | | 24.90% | | | | | $ | 179,542 | | | | | | 24.33% | | |
商業地產
遺產 |
| | | | 709,760 | | | | | | 57.63% | | | | | | 698,130 | | | | | | 60.56% | | | | | | 534,407 | | | | | | 59.90% | | | | | | 457,510 | | | | | | 61.99% | | |
商業地產建設
|
| | | | 76,570 | | | | | | 6.22% | | | | | | 63,544 | | | | | | 5.51% | | | | | | 56,412 | | | | | | 6.32% | | | | | | 28,863 | | | | | | 3.91% | | |
住宅房地產
|
| | | | 58,123 | | | | | | 4.72% | | | | | | 57,941 | | | | | | 5.03% | | | | | | 65,290 | | | | | | 7.32% | | | | | | 59,215 | | | | | | 8.02% | | |
房屋淨值
|
| | | | 13,197 | | | | | | 1.07% | | | | | | 13,960 | | | | | | 1.21% | | | | | | 11,668 | | | | | | 1.31% | | | | | | 10,641 | | | | | | 1.44% | | |
消費者
|
| | | | 18,563 | | | | | | 1.51% | | | | | | 20,114 | | | | | | 1.74% | | | | | | 2,236 | | | | | | 0.25% | | | | | | 2,241 | | | | | | 0.30% | | |
購買力平價貸款
|
| | | | 121,779 | | | | | | 9.89% | | | | | | 68,974 | | | | | | 5.99% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
貸款總額
|
| | | | 1,231,628 | | | | | | 100.00% | | | | | | 1,152,738 | | | | | | 100.00% | | | | | | 892,124 | | | | | | 100.00% | | | | | | 738,012 | | | | | | 100.00% | | |
貸款損失撥備
|
| | | | 16,283 | | | | | | | | | | | | 16,172 | | | | | | | | | | | | 12,275 | | | | | | | | | | | | 10,663 | | | | | | | | |
貸款總額,淨額
|
| | | $ | 1,215,345 | | | | | | | | | | | $ | 1,136,566 | | | | | | | | | | | $ | 879,849 | | | | | | | | | | | $ | 727,349 | | | | | | | | |
重新定價/到期的時間
|
| |
商用
和 工業(1) |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
房屋淨值
|
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
一年以內
|
| | | $ | 56,099 | | | | | $ | 20,104 | | | | | $ | 58,341 | | | | | $ | 212 | | | | | $ | 2 | | | | | $ | 621 | | | | | $ | 135,378 | | |
一年多到五年多
|
| | | | 212,096 | | | | | | 109,031 | | | | | | 18,229 | | | | | | 3,684 | | | | | | 155 | | | | | | 3,915 | | | | | | 347,110 | | |
五年多到十五年
|
| | | | 86,856 | | | | | | 563,160 | | | | | | — | | | | | | 26,003 | | | | | | 1,834 | | | | | | 14,027 | | | | | | 691,880 | | |
十五年後
|
| | | | 364 | | | | | | 17,466 | | | | | | — | | | | | | 28,225 | | | | | | 11,205 | | | | | | — | | | | | | 57,259 | | |
合計
|
| | | $ | 355,415 | | | | | $ | 709,760 | | | | | $ | 76,570 | | | | | $ | 58,123 | | | | | $ | 13,197 | | | | | $ | 18,563 | | | | | $ | 1,231,628 | | |
| | |
2022年3月31日之後到期
|
| |||||||||||||||
| | |
已修復
|
| |
可調
|
| |
合計
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
工商(1)
|
| | | $ | 229,534 | | | | | $ | 72,200 | | | | | $ | 301,734 | | |
商業地產
|
| | | | 237,172 | | | | | | 452,981 | | | | | | 690,153 | | |
商業地產建設:
|
| | | | 15,291 | | | | | | 3,002 | | | | | | 18,293 | | |
住宅房地產
|
| | | | 53,341 | | | | | | 4,911 | | | | | | 58,252 | | |
房屋淨值
|
| | | | 283 | | | | | | 12,912 | | | | | | 13,195 | | |
消費者
|
| | | | 15,019 | | | | | | 2,924 | | | | | | 17,943 | | |
貸款總額
|
| | | $ | 550,640 | | | | | $ | 548,930 | | | | | $ | 1,099,570 | | |
| | | | | | | | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| ||||||||||||||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
商業和
工業 |
| | | $ | 181 | | | | | $ | 173 | | | | | $ | 345 | | | | | $ | 123 | | | | | $ | 201 | | | | | $ | 457 | | | | | $ | 525 | | | | | $ | 118 | | | | | $ | 717 | | | | | $ | 738 | | | | | $ | 117 | | | | | $ | 169 | | |
商業地產
|
| | | | — | | | | | | — | | | | | | 1,345 | | | | | | — | | | | | | — | | | | | | 1,345 | | | | | | 4,149 | | | | | | 183 | | | | | | 959 | | | | | | 1,413 | | | | | | — | | | | | | 1,449 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 597 | | | | | | — | | | | | | 579 | | | | | | 570 | | | | | | — | | | | | | 580 | | | | | | 875 | | | | | | — | | | | | | 416 | | | | | | 896 | | | | | | 504 | | | | | | 115 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 125 | | | | | | 59 | | | | | | 51 | | | | | | 1,098 | | | | | | 47 | | | | | | 98 | | |
消費者
|
| | | | 210 | | | | | | 293 | | | | | | 93 | | | | | | 132 | | | | | | 272 | | | | | | 61 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13 | | | | | | — | | |
合計
|
| | | $ | 988 | | | | | $ | 466 | | | | | $ | 2,362 | | | | | $ | 825 | | | | | $ | 473 | | | | | $ | 2,443 | | | | | $ | 5,674 | | | | | $ | 360 | | | | | $ | 2,143 | | | | | $ | 4,145 | | | | | $ | 681 | | | | | | 1,831 | | |
| | | | | | | | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| |
30 – 59
天 逾期 |
| |
60 – 89
天 逾期 |
| |
90天
或更多 逾期 |
| ||||||||||||||||||||||||||||||||||||
商業和
工業 |
| | | | 0.05% | | | | | | 0.05% | | | | | | 0.10% | | | | | | 0.04% | | | | | | 0.07% | | | | | | 0.15% | | | | | | 0.24% | | | | | | 0.05% | | | | | | 0.32% | | | | | | 0.41% | | | | | | 0.07% | | | | | | 0.09% | | |
商業地產
|
| | | | — | | | | | | — | | | | | | 0.19% | | | | | | — | | | | | | — | | | | | | 0.19% | | | | | | 0.78% | | | | | | 0.03% | | | | | | 0.18% | | | | | | 0.31% | | | | | | — | | | | | | 0.32% | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 1.03% | | | | | | — | | | | | | 1.00% | | | | | | 0.98% | | | | | | — | | | | | | 1.00% | | | | | | 1.34% | | | | | | — | | | | | | 0.64% | | | | | | 1.51% | | | | | | 0.85% | | | | | | 0.19% | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1.07% | | | | | | 0.51% | | | | | | 0.44% | | | | | | 10.32% | | | | | | 0.44% | | | | | | 0.92% | | |
消費者
|
| | | | 1.13% | | | | | | 1.58% | | | | | | 0.50% | | | | | | 0.66% | | | | | | 1.35% | | | | | | 0.30% | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.58% | | | | | | — | | |
合計
|
| | | | 0.08% | | | | | | 0.04% | | | | | | 0.19% | | | | | | 0.07% | | | | | | 0.04% | | | | | | 0.21% | | | | | | 0.64% | | | | | | 0.04% | | | | | | 0.24% | | | | | | 0.56% | | | | | | 0.09% | | | | | | 0.25% | | |
| | |
03月31日
2021 |
| |
12月31日
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
非權責發生制貸款: | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | — | | | | | $ | — | | | | | $ | 502 | | | | | $ | 104 | | |
商業地產
|
| | | | 1,345 | | | | | | 1,345 | | | | | | 959 | | | | | | 1,419 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 655 | | | | | | 657 | | | | | | 88 | | | | | | 204 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | 98 | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非權責發生制貸款總額
|
| | | | 2,000 | | | | | | 2,002 | | | | | | 1,549 | | | | | | 1,825 | | |
逾期90天或以上的累計貸款: | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | | 345 | | | | | | 457 | | | | | | 215 | | | | | | 145 | | |
商業地產
|
| | | | — | | | | | | — | | | | | | — | | | | | | 30 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 2 | | | | | | 2 | | | | | | 416 | | | | | | 9 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | 51 | | | | | | — | | |
消費者
|
| | | | 93 | | | | | | 61 | | | | | | — | | | | | | — | | |
逾期90天或以上的應計貸款總額
|
| | | | 440 | | | | | | 520 | | | | | | 682 | | | | | | 184 | | |
不良貸款總額
|
| | | | 2,440 | | | | | | 2,522 | | | | | | 2,231 | | | | | | 2,009 | | |
擁有的其他房地產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
其他不良資產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
不良資產總額
|
| | | $ | 2,440 | | | | | $ | 2,522 | | | | | $ | 2,231 | | | | | | 2,009 | | |
比率: | | | | | | | | | | | | | | | | | | | | | | | | | |
不良貸款總額佔貸款總額的比例
|
| | | | 0.20% | | | | | | 0.22% | | | | | | 0.25% | | | | | | 0.27% | | |
不良貸款總額與總資產之比
|
| | | | 0.13% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
不良資產合計佔總資產的比例
|
| | | | 0.13% | | | | | | 0.15% | | | | | | 0.18% | | | | | | 0.19% | | |
| | |
03月31日
2021 |
| |
12月31日
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||
資產分類: | | | | | | | | | | | | | | | | | | | | | | | | | |
不合格
|
| | | $ | 11,446 | | | | | $ | 11,693 | | | | | $ | 14,021 | | | | | $ | 15,299 | | |
可疑
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
分類資產總額
|
| | | $ | 11,446 | | | | | $ | 11,693 | | | | | $ | 14,021 | | | | | | 15,299 | | |
特別説明
|
| | | $ | 7,133 | | | | | $ | 7,187 | | | | | $ | 5,630 | | | | | | 9,334 | | |
| | |
在三個月或三個月內
截至3月31日 |
| |
截至2013年12月31日的年度或截至該年度的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期初餘額
|
| | | $ | 16,172 | | | | | $ | 12,275 | | | | | $ | 12,275 | | | | | $ | 10,663 | | | | | $ | 8,526 | | |
沖銷: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | | 16 | | | | | | — | | | | | | 1,239 | | | | | | 352 | | | | | | 232 | | |
商業地產
|
| | | | 43 | | | | | | — | | | | | | 219 | | | | | | 453 | | | | | | 33 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | — | | | | | | — | | | | | | 51 | | | | | | 41 | | | | | | 52 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 158 | | |
消費者
|
| | | | 5 | | | | | | 3 | | | | | | 28 | | | | | | 59 | | | | | | 10 | | |
購買力平價貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
合計沖銷
|
| | | | 64 | | | | | | 3 | | | | | | 1,537 | | | | | | 906 | | | | | | 485 | | |
恢復: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | | 87 | | | | | | 6 | | | | | | 10 | | | | | | 107 | | | | | | 5 | | |
商業地產
|
| | | | 1 | | | | | | 1 | | | | | | 4 | | | | | | 51 | | | | | | 54 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | — | | | | | | — | | | | | | — | | | | | | 156 | | | | | | 88 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | 21 | | | | | | 2 | | | | | | 7 | | | | | | 9 | | | | | | 10 | | |
總恢復
|
| | | | 109 | | | | | | 9 | | | | | | 21 | | | | | | 323 | | | | | | 157 | | |
淨沖銷(收回)
|
| | | | (45) | | | | | | (6) | | | | | | 1,516 | | | | | | 583 | | | | | | 328 | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | | | | | 5,413 | | | | | | 2,195 | | | | | | 2,465 | | |
期末餘額
|
| | | $ | 16,283 | | | | | $ | 13,481 | | | | | $ | 16,172 | | | | | $ | 12,275 | | | | | | 10,663 | | |
比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均未償還貸款的淨沖銷
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.15% | | | | | | 0.07% | | | | | | 0.05% | | |
不良貸款期末貸款損失撥備
|
| | | | 667.61% | | | | | | 534.55% | | | | | | 641.23% | | | | | | 550.20% | | | | | | 530.76% | | |
貸款損失撥備佔貸款總額的比例
期間 |
| | | | 1.32% | | | | | | 1.44% | | | | | | 1.40% | | | | | | 1.38% | | | | | | 1.44% | | |
貸款損失撥備佔期末總貸款(不含購買力平價貸款)的比例
|
| | | | 1.47% | | | | | | 1.44% | | | | | | 1.49% | | | | | | 1.38% | | | | | | 1.44% | | |
| | | | | | | | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
給 的津貼 合計 津貼 |
| |
百分比
中的貸款 類別為 貸款總額 |
| |
金額
|
| |
百分比
給 的津貼 合計 津貼 |
| |
百分比
中的貸款 類別為 貸款總額 |
| |
金額
|
| |
百分比
給 的津貼 合計 津貼 |
| |
百分比
中的貸款 類別為 貸款總額 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
工商(1)
|
| | | $ | 5,015 | | | | | | 30.80% | | | | | | 28.86% | | | | | $ | 4,795 | | | | | | 29.65% | | | | | | 25.94% | | | | | $ | 5,107 | | | | | | 41.60% | | | | | | 24.90% | | |
商業地產
|
| | | | 9,545 | | | | | | 58.62% | | | | | | 57.63% | | | | | | 9,782 | | | | | | 60.49% | | | | | | 60.56% | | | | | | 5,951 | | | | | | 48.48% | | | | | | 59.90% | | |
商業地產建設
|
| | | | 1,002 | | | | | | 6.15% | | | | | | 6.22% | | | | | | 801 | | | | | | 4.95% | | | | | | 5.51% | | | | | | 713 | | | | | | 5.81% | | | | | | 6.32% | | |
住宅房地產
|
| | | | 346 | | | | | | 2.12% | | | | | | 4.72% | | | | | | 381 | | | | | | 2.36% | | | | | | 5.03% | | | | | | 384 | | | | | | 3.13% | | | | | | 7.32% | | |
房屋淨值
|
| | | | 65 | | | | | | 0.40% | | | | | | 1.07% | | | | | | 77 | | | | | | 0.48% | | | | | | 1.21% | | | | | | 43 | | | | | | 0.35% | | | | | | 1.31% | | |
消費者
|
| | | | 310 | | | | | | 1.90% | | | | | | 1.51% | | | | | | 336 | | | | | | 2.08% | | | | | | 1.74% | | | | | | 77 | | | | | | 0.63% | | | | | | 0.25% | | |
分配的總津貼
|
| | | | 16,283 | | | | | | 100.00% | | | | | | 100.00% | | | | | | 16,172 | | | | | | 100.00% | | | | | | 100.00% | | | | | | 12,275 | | | | | | 100.00% | | | | | | 100.00% | | |
未分配津貼
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
貸款總額度
虧損 |
| | | $ | 16,283 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 16,172 | | | | | | 100.00% | | | | | | 100.00% | | | | | $ | 12,275 | | | | | | 100.00% | | | | | | 100.00% | | |
| | |
2018年12月31日
|
| |||||||||||||||
| | |
金額
|
| |
百分比
給 的津貼 合計 津貼 |
| |
百分比
中的貸款 類別為 貸款總額 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
工商業
|
| | | $ | 3,883 | | | | | | 36.42% | | | | | | 24.33% | | |
商業地產
|
| | | | 5,708 | | | | | | 53.53% | | | | | | 61.99% | | |
商業地產建設
|
| | | | 567 | | | | | | 5.32% | | | | | | 3.91% | | |
住宅房地產
|
| | | | 353 | | | | | | 3.31% | | | | | | 8.02% | | |
房屋淨值
|
| | | | 105 | | | | | | 0.98% | | | | | | 1.44% | | |
消費者
|
| | | | 47 | | | | | | 0.44% | | | | | | 0.30% | | |
分配的總津貼
|
| | | | 10,663 | | | | | | 100.00% | | | | | | 100.00% | | |
未分配津貼
|
| | | | — | | | | | | — | | | | | | — | | |
貸款損失總撥備
|
| | | $ | 10,663 | | | | | | 100.00% | | | | | | 100.00% | | |
| | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
| | |
攤銷
成本 |
| |
預計
公允價值 |
| |
攤銷
成本 |
| |
預計
公允價值 |
| |
攤銷
成本 |
| |
預計
公允價值 |
| ||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||
可供出售的證券:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 81,125 | | | | | $ | 80,571 | | | | | $ | 82,409 | | | | | $ | 83,421 | | | | | $ | 84,746 | | | | | $ | 84,289 | | |
抵押貸款支持證券
|
| | | | 175,979 | | | | | | 176,679 | | | | | | 157,408 | | | | | | 160,784 | | | | | | 158,246 | | | | | | 159,089 | | |
公司證券
|
| | | | 13,098 | | | | | | 13,138 | | | | | | 10,603 | | | | | | 10,627 | | | | | | — | | | | | | — | | |
市政證券
|
| | | | 88,444 | | | | | | 88,984 | | | | | | 73,421 | | | | | | 75,273 | | | | | | 11,367 | | | | | | 11,537 | | |
合計
|
| | | $ | 358,646 | | | | | $ | 359,372 | | | | | $ | 323,841 | | | | | $ | 330,105 | | | | | $ | 254,359 | | | | | $ | 254,915 | | |
| | | | | | | | | | | | | | | | | | | | |
12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2021年3月31日
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
平均
費率 |
| |
金額
|
| |
百分比
|
| |
平均
費率 |
| |
金額
|
| |
百分比
|
| |
平均
費率 |
| |
金額
|
| |
百分比
|
| |
平均
費率 |
| ||||||||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
無息活期存款
|
| | | $ | 598,493 | | | | | | 34.52% | | | | | | — | | | | | $ | 521,093 | | | | | | 34.99% | | | | | | — | | | | | $ | 335,469 | | | | | | 30.97% | | | | | | — | | | | | $ | 240,432 | | | | | | 26.57% | | | | | | — | | |
有息活期存款
|
| | | | 276,987 | | | | | | 15.98% | | | | | | 0.13% | | | | | | 236,951 | | | | | | 15.91% | | | | | | 0.15% | | | | | | 166,907 | | | | | | 15.41% | | | | | | 0.22% | | | | | | 159,465 | | | | | | 17.62% | | | | | | 0.10% | | |
貨幣市場存款
|
| | | | 599,127 | | | | | | 34.56% | | | | | | 0.31% | | | | | | 483,044 | | | | | | 32.43% | | | | | | 0.36% | | | | | | 368,799 | | | | | | 34.05% | | | | | | 0.87% | | | | | | 294,497 | | | | | | 32.54% | | | | | | 0.47% | | |
儲蓄存款
|
| | | | 168,933 | | | | | | 9.74% | | | | | | 0.10% | | | | | | 157,007 | | | | | | 10.54% | | | | | | 0.12% | | | | | | 123,300 | | | | | | 11.38% | | | | | | 0.25% | | | | | | 111,936 | | | | | | 12.37% | | | | | | 0.14% | | |
存單
|
| | | | 90,019 | | | | | | 5.19% | | | | | | 0.66% | | | | | | 91,199 | | | | | | 6.12% | | | | | | 0.75% | | | | | | 88,657 | | | | | | 8.19% | | | | | | 1.36% | | | | | | 98,678 | | | | | | 10.90% | | | | | | 1.14% | | |
合計
|
| | | $ | 1,733,559 | | | | | | 100.00% | | | | | | 0.17% | | | | | $ | 1,489,294 | | | | | | 100.00% | | | | | | 0.20% | | | | | $ | 1,083,132 | | | | | | 100.00% | | | | | | 0.47% | | | | | $ | 905,008 | | | | | | 100.00% | | | | | | 0.31% | | |
| | |
在
2021年3月31日 |
| |||
| | |
(千)
|
| |||
到期日: | | | | | | | |
三個月以內
|
| | | $ | 9,088 | | |
三個半月至六個半月
|
| | | | 6,348 | | |
超過6個月到12個月
|
| | | | 8,296 | | |
超過12個月
|
| | | | 635 | | |
合計
|
| | | $ | 24,367 | | |
| | |
截至3月31日的三個月
|
| |||||||||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
平均
出色的 餘額 |
| |
利息
|
| |
平均
收益率/費率(1) |
| |
平均
出色的 餘額 |
| |
利息
|
| |
平均
收益率/費率(1) |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
生息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款(不包括購買力平價貸款)
|
| | | $ | 1,084,848 | | | | | $ | 12,036 | | | | | | 4.50% | | | | | $ | 915,124 | | | | | $ | 11,002 | | | | | | 4.84% | | |
購買力平價貸款
|
| | | | 94,479 | | | | | | 1,192 | | | | | | 5.12% | | | | | | — | | | | | | — | | | | | | — | | |
可供出售的投資證券
|
| | | | 340,682 | | | | | | 1,471 | | | | | | 1.75% | | | | | | 258,327 | | | | | | 1,444 | | | | | | 2.25% | | |
銀行和其他機構的現金和到期款項
|
| | | | 177,393 | | | | | | 44 | | | | | | 0.10% | | | | | | 58,187 | | | | | | 180 | | | | | | 1.24% | | |
限制性股票
|
| | | | 1,520 | | | | | | 19 | | | | | | 5.07% | | | | | | 1,275 | | | | | | 17 | | | | | | 5.36% | | |
總生息資產
|
| | | | 1,698,922 | | | | | | 14,762 | | | | | | 3.52% | | | | | | 1,232,913 | | | | | | 12,643 | | | | | | 4.12% | | |
無息資產
|
| | | | 81,012 | | | | | | | | | | | | | | | | | | 74,808 | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,779,934 | | | | | | | | | | | | | | | | | $ | 1,307,721 | | | | | | | | | | | | | | |
有息負債:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息活期存款
|
| | | $ | 262,565 | | | | | | 82 | | | | | | 0.13% | | | | | $ | 201,566 | | | | | | 103 | | | | | | 0.21% | | |
貨幣市場存款
|
| | | | 539,295 | | | | | | 459 | | | | | | 0.35% | | | | | | 403,892 | | | | | | 775 | | | | | | 0.77% | | |
儲蓄存款
|
| | | | 158,893 | | | | | | 51 | | | | | | 0.13% | | | | | | 124,085 | | | | | | 78 | | | | | | 0.25% | | |
存單
|
| | | | 90,796 | | | | | | 158 | | | | | | 0.71% | | | | | | 87,996 | | | | | | 281 | | | | | | 1.28% | | |
有息存款總額
|
| | | | 1,051,549 | | | | | | 750 | | | | | | 0.29% | | | | | | 817,539 | | | | | | 1,237 | | | | | | 0.61% | | |
聯邦住房貸款銀行墊款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,326 | | | | | | 10 | | | | | | 1.77% | | |
應付票據
|
| | | | 3,000 | | | | | | 42 | | | | | | 5.68% | | | | | | 3,000 | | | | | | 42 | | | | | | 5.62% | | |
附屬票據
|
| | | | 19,335 | | | | | | 230 | | | | | | 4.82% | | | | | | — | | | | | | — | | | | | | — | | |
有息負債總額
|
| | | | 1,073,885 | | | | | | 1,022 | | | | | | 0.39% | | | | | | 822,865 | | | | | | 1,289 | | | | | | 0.63% | | |
無息活期存款
|
| | | | 552,441 | | | | | | | | | | | | | | | | | | 345,146 | | | | | | | | | | | | | | |
其他無息負債
|
| | | | 19,057 | | | | | | | | | | | | | | | | | | 16,867 | | | | | | | | | | | | | | |
總負債
|
| | | | 1,645,382 | | | | | | | | | | | | | | | | | | 1,184,879 | | | | | | | | | | | | | | |
股東權益總額
|
| | | | 134,552 | | | | | | | | | | | | | | | | | | 122,842 | | | | | | | | | | | | | | |
負債和股東權益總額
|
| | | $ | 1,779,934 | | | | | | | | | | | | | | | | | $ | 1,307,721 | | | | | | | | | | | | | | |
淨利息收入
|
| | | | | | | | | $ | 13,740 | | | | | | | | | | | | | | | | | $ | 11,354 | | | | | | | | |
淨息差(2)
|
| | | | | | | | | | | | | | | | 3.13% | | | | | | | | | | | | | | | | | | 3.49% | | |
淨生息資產(3)
|
| | | $ | 625,017 | | | | | | | | | | | | | | | | | $ | 409,684 | | | | | | | | | | | | | | |
淨息差(4)
|
| | | | | | | | | | | | | | | | 3.28% | | | | | | | | | | | | | | | | | | 3.69% | | |
平均生息資產與有息負債之比
|
| | | | 158.2% | | | | | | | | | | | | | | | | | | 149.8% | | | | | | | | | | | | | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
平均
出色的 餘額 |
| |
利息
|
| |
平均
良率/費率 |
| |
平均
出色的 餘額 |
| |
利息
|
| |
平均
良率/費率 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
生息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款(不包括購買力平價貸款)
|
| | | $ | 963,333 | | | | | $ | 45,488 | | | | | | 4.72% | | | | | $ | 819,205 | | | | | $ | 40,803 | | | | | | 4.98% | | |
購買力平價貸款
|
| | | | 59,205 | | | | | | 2,034 | | | | | | 3.44% | | | | | | — | | | | | | — | | | | | | — | | |
可供出售的投資證券
|
| | | | 295,303 | | | | | | 5,575 | | | | | | 1.89% | | | | | | 254,388 | | | | | | 6,373 | | | | | | 2.51% | | |
銀行和其他機構的現金和到期款項
|
| | | | 132,840 | | | | | | 294 | | | | | | 0.22% | | | | | | 40,677 | | | | | | 853 | | | | | | 2.10% | | |
限制性股票
|
| | | | 1,405 | | | | | | 70 | | | | | | 4.98% | | | | | | 1,436 | | | | | | 92 | | | | | | 6.41% | | |
總生息資產
|
| | | | 1,452,086 | | | | | | 53,461 | | | | | | 3.68% | | | | | | 1,115,705 | | | | | | 48,121 | | | | | | 4.31% | | |
無息資產
|
| | | | 75,141 | | | | | | | | | | | | | | | | | | 68,602 | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,527,227 | | | | | | | | | | | | | | | | | $ | 1,184,308 | | | | | | | | | | | | | | |
有息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息活期存款
|
| | | $ | 214,012 | | | | | | 414 | | | | | | 0.19% | | | | | $ | 181,446 | | | | | | 300 | | | | | | 0.17% | | |
貨幣市場存款
|
| | | | 480,149 | | | | | | 2,709 | | | | | | 0.56% | | | | | | 346,776 | | | | | | 2,687 | | | | | | 0.77% | | |
儲蓄存款
|
| | | | 137,906 | | | | | | 266 | | | | | | 0.19% | | | | | | 126,056 | | | | | | 304 | | | | | | 0.24% | | |
存單
|
| | | | 90,232 | | | | | | 917 | | | | | | 1.02% | | | | | | 92,878 | | | | | | 1,221 | | | | | | 1.31% | | |
有息存款總額
|
| | | | 922,299 | | | | | | 4,306 | | | | | | 0.47% | | | | | | 747,155 | | | | | | 4,512 | | | | | | 0.60% | | |
聯邦住房貸款銀行墊款
|
| | | | 578 | | | | | | 10 | | | | | | 1.73% | | | | | | 8,506 | | | | | | 147 | | | | | | 1.73% | | |
應付票據
|
| | | | 3,000 | | | | | | 160 | | | | | | 5.33% | | | | | | 3,028 | | | | | | 181 | | | | | | 5.98% | | |
附屬票據
|
| | | | 4,918 | | | | | | 246 | | | | | | 5.00% | | | | | | — | | | | | | — | | | | | | — | | |
有息負債總額
|
| | | | 930,796 | | | | | | 4,722 | | | | | | 0.51% | | | | | | 758,689 | | | | | | 4,840 | | | | | | 0.64% | | |
無息活期存款
|
| | | | 449,454 | | | | | | | | | | | | | | | | | | 296,360 | | | | | | | | | | | | | | |
其他無息負債
|
| | | | 17,469 | | | | | | | | | | | | | | | | | | 13,787 | | | | | | | | | | | | | | |
總負債
|
| | | | 1,397,718 | | | | | | | | | | | | | | | | | | 1,068,836 | | | | | | | | | | | | | | |
股東權益總額
|
| | | | 129,509 | | | | | | | | | | | | | | | | | | 115,472 | | | | | | | | | | | | | | |
總負債和股東權益
|
| | | $ | 1,527,227 | | | | | | | | | | | | | | | | | $ | 1,184,308 | | | | | | | | | | | | | | |
淨利息收入
|
| | | | | | | | | $ | 48,739 | | | | | | | | | | | | | | | | | $ | 43,281 | | | | | | | | |
淨息差(1)
|
| | | | | | | | | | | | | | | | 3.17% | | | | | | | | | | | | | | | | | | 3.67% | | |
淨生息資產(2)
|
| | | $ | 514,733 | | | | | | | | | | | | | | | | | $ | 357,409 | | | | | | | | | | | | | | |
淨息差(3)
|
| | | | | | | | | | | | | | | | 3.36% | | | | | | | | | | | | | | | | | | 3.88% | | |
平均生息資產與有息負債之比
|
| | | | 156.0% | | | | | | | | | | | | | | | | | | 147.1% | | | | | | | | | | | | | | |
| | |
截至3月31日的三個月
2021年vs.2020 |
| |
截至2010年12月31日的年度
2020年vs.2019年 |
| ||||||||||||||||||||||||||||||
| | |
因
增加(減少)
|
| |
合計
增加 (減少) |
| |
因
增加(減少)
|
| |
合計
增加 (減少) |
| ||||||||||||||||||||||||
| | |
卷
|
| |
費率
|
| |
卷
|
| |
費率
|
| ||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||
生息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款(不包括購買力平價貸款)
|
| | | $ | 1,871 | | | | | $ | (837) | | | | | $ | 1,034 | | | | | $ | 6,891 | | | | | $ | (2,206) | | | | | $ | 4,685 | | |
購買力平價貸款
|
| | | | 1,192 | | | | | | — | | | | | | 1,192 | | | | | | 2,034 | | | | | | — | | | | | | 2,034 | | |
可供出售的投資證券
|
| | | | 394 | | | | | | (367) | | | | | | 27 | | | | | | 925 | | | | | | (1,723) | | | | | | (798) | | |
銀行現金和到期款項
|
| | | | 136 | | | | | | (272) | | | | | | (136) | | | | | | 693 | | | | | | (1,252) | | | | | | (559) | | |
其他
|
| | | | 3 | | | | | | (1) | | | | | | 2 | | | | | | (2) | | | | | | (20) | | | | | | (22) | | |
總生息資產
|
| | | | 3,596 | | | | | | (1,477) | | | | | | 2,119 | | | | | | 10,541 | | | | | | (5,201) | | | | | | 5,340 | | |
有息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息活期存款
|
| | | | 26 | | | | | | (47) | | | | | | (21) | | | | | | 59 | | | | | | 55 | | | | | | 114 | | |
貨幣市場存款
|
| | | | 204 | | | | | | (520) | | | | | | (316) | | | | | | 869 | | | | | | (847) | | | | | | 22 | | |
儲蓄存款
|
| | | | 18 | | | | | | (45) | | | | | | (27) | | | | | | 26 | | | | | | (64) | | | | | | (38) | | |
存單
|
| | | | 8 | | | | | | (131) | | | | | | (123) | | | | | | (34) | | | | | | (270) | | | | | | (304) | | |
有息存款總額
|
| | | | 256 | | | | | | (743) | | | | | | (487) | | | | | | 920 | | | | | | (1,126) | | | | | | (206) | | |
聯邦住房貸款銀行
預付款 |
| | | | (10) | | | | | | — | | | | | | (10) | | | | | | (141) | | | | | | 3 | | | | | | (137) | | |
應付票據
|
| | | | — | | | | | | — | | | | | | — | | | | | | (2) | | | | | | (19) | | | | | | (21) | | |
附屬票據
|
| | | | 230 | | | | | | — | | | | | | 230 | | | | | | 246 | | | | | | — | | | | | | 246 | | |
有息負債總額
|
| | | | 477 | | | | | | (743) | | | | | | (267) | | | | | | 1,024 | | | | | | (1,141) | | | | | | (118) | | |
淨利息收入變化
|
| | | $ | 3,120 | | | | | $ | (734) | | | | | $ | 2,386 | | | | | $ | 9,517 | | | | | $ | (4,060) | | | | | $ | 5,458 | | |
| | |
截至3月31日的三個月
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
更改
|
| |||||||||
| | |
2021
|
| |
2020
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
利息收入
|
| | | $ | 14,762 | | | | | $ | 12,643 | | | | | $ | 2,119 | | | | | | 16.8% | | |
利息支出
|
| | | | 1,022 | | | | | | 1,289 | | | | | | (267) | | | | | | (20.7)% | | |
淨利息收入
|
| | | | 13,740 | | | | | | 11,354 | | | | | | 2,386 | | | | | | 21.0% | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | | | | | (1,134) | | | | | | (94.5)% | | |
非利息收入
|
| | | | 2,892 | | | | | | 2,541 | | | | | | 351 | | | | | | 13.8% | | |
非利息支出
|
| | | | 10,316 | | | | | | 9,591 | | | | | | 725 | | | | | | 7.6% | | |
所得税撥備
|
| | | | 1,225 | | | | | | 628 | | | | | | 597 | | | | | | 95.1% | | |
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | | | | $ | 2,549 | | | | | | 102.9% | | |
| | |
截止三個月
3月31日 |
| |
更改
|
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
存款賬户手續費
|
| | | $ | 175 | | | | | $ | 208 | | | | | $ | (33) | | | | | | (15.9)% | | |
信託收入
|
| | | | 1,124 | | | | | | 1,038 | | | | | | 86 | | | | | | 8.3% | | |
投資諮詢收入
|
| | | | 1,176 | | | | | | 901 | | | | | | 275 | | | | | | 30.5% | | |
BOLI上的收益
|
| | | | 171 | | | | | | 165 | | | | | | 6 | | | | | | 3.6% | | |
其他
|
| | | | 246 | | | | | | 229 | | | | | | 17 | | | | | | 7.4% | | |
非利息收入總額
|
| | | $ | 2,892 | | | | | $ | 2,541 | | | | | $ | 351 | | | | | | 13.8% | | |
| | |
截止三個月
3月31日 |
| |
更改
|
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工資
|
| | | $ | 4,547 | | | | | $ | 4,185 | | | | | $ | 362 | | | | | | 8.6% | | |
員工福利
|
| | | | 1,126 | | | | | | 1,148 | | | | | | (22) | | | | | | (1.9)% | | |
租用費
|
| | | | 965 | | | | | | 938 | | | | | | 27 | | | | | | 2.9% | | |
專業費
|
| | | | 907 | | | | | | 584 | | | | | | 323 | | | | | | 55.3% | | |
董事手續費和開支
|
| | | | 242 | | | | | | 293 | | | | | | (51) | | | | | | (17.4)% | | |
計算機軟件費用
|
| | | | 1,058 | | | | | | 794 | | | | | | 264 | | | | | | 33.2% | | |
FDIC評估
|
| | | | 289 | | | | | | 169 | | | | | | 120 | | | | | | 71.0% | | |
廣告費
|
| | | | 283 | | | | | | 314 | | | | | | (31) | | | | | | (9.9)% | | |
與信託收入相關的顧問費用
|
| | | | 121 | | | | | | 155 | | | | | | (34) | | | | | | (21.9)% | | |
電話費
|
| | | | 133 | | | | | | 128 | | | | | | 5 | | | | | | 3.9% | | |
無形攤銷
|
| | | | 71 | | | | | | 71 | | | | | | — | | | | | | — | | |
其他
|
| | | | 574 | | | | | | 812 | | | | | | (238) | | | | | | (29.3)% | | |
非利息費用總額
|
| | | $ | 10,316 | | | | | $ | 9,591 | | | | | $ | 725 | | | | | | 7.6% | | |
| | |
截至2010年12月31日的年度
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
更改
|
| |||||||||
| | |
2020
|
| |
2019
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
利息收入
|
| | | $ | 53,461 | | | | | $ | 48,121 | | | | | $ | 5,340 | | | | | | 11.1% | | |
利息支出
|
| | | | 4,722 | | | | | | 4,840 | | | | | | (118) | | | | | | (2.4)% | | |
淨利息收入
|
| | | | 48,739 | | | | | | 43,281 | | | | | | 5,458 | | | | | | 12.6% | | |
貸款損失準備金
|
| | | | 5,413 | | | | | | 2,195 | | | | | | 3,218 | | | | | | 146.6% | | |
非利息收入
|
| | | | 11,423 | | | | | | 9,814 | | | | | | 1,609 | | | | | | 16.4% | | |
非利息支出
|
| | | | 40,231 | | | | | | 36,491 | | | | | | 3,740 | | | | | | 10.2% | | |
所得税撥備
|
| | | | 2,839 | | | | | | 2,928 | | | | | | (89) | | | | | | (3.0)% | | |
淨收入
|
| | | $ | 11,679 | | | | | $ | 11,481 | | | | | $ | 198 | | | | | | 1.7% | | |
| | |
年終
12月31日 |
| |
更改
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
存款賬户手續費
|
| | | $ | 682 | | | | | $ | 921 | | | | | $ | (239) | | | | | | (26.0)% | | |
信託收入
|
| | | | 4,074 | | | | | | 3,531 | | | | | | 543 | | | | | | 15.4% | | |
投資諮詢收入
|
| | | | 4,105 | | | | | | 3,927 | | | | | | 178 | | | | | | 4.5% | | |
投資證券收益(虧損)
|
| | | | 804 | | | | | | (219) | | | | | | 1,023 | | | | | | 467.1% | | |
BOLI上的收益
|
| | | | 702 | | | | | | 690 | | | | | | 12 | | | | | | 1.7% | | |
其他
|
| | | | 1,056 | | | | | | 964 | | | | | | 92 | | | | | | 9.5% | | |
非利息收入總額
|
| | | $ | 11,423 | | | | | $ | 9,814 | | | | | $ | 1,609 | | | | | | 16.4% | | |
| | |
年終
12月31日 |
| |
更改
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
金額
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工資
|
| | | $ | 17,788 | | | | | $ | 16,407 | | | | | $ | 1,381 | | | | | | 8.4% | | |
員工福利
|
| | | | 4,163 | | | | | | 4,128 | | | | | | 35 | | | | | | 0.8% | | |
租用費
|
| | | | 3,744 | | | | | | 3,523 | | | | | | 221 | | | | | | 6.3% | | |
專業費
|
| | | | 3,318 | | | | | | 2,342 | | | | | | 976 | | | | | | 41.7% | | |
董事手續費和開支
|
| | | | 1,088 | | | | | | 1,108 | | | | | | (20) | | | | | | (1.8)% | | |
計算機軟件費用
|
| | | | 4,038 | | | | | | 3,133 | | | | | | 905 | | | | | | 28.9% | | |
FDIC評估
|
| | | | 910 | | | | | | 370 | | | | | | 540 | | | | | | 145.9% | | |
廣告費
|
| | | | 1,191 | | | | | | 1,177 | | | | | | 14 | | | | | | 1.2% | | |
與信託收入相關的顧問費用
|
| | | | 455 | | | | | | 377 | | | | | | 78 | | | | | | 20.7% | | |
電話費
|
| | | | 552 | | | | | | 459 | | | | | | 93 | | | | | | 20.3% | | |
無形攤銷
|
| | | | 286 | | | | | | 286 | | | | | | — | | | | | | — | | |
其他
|
| | | | 2,698 | | | | | | 3,181 | | | | | | (483) | | | | | | (15.2)% | | |
非利息費用總額
|
| | | $ | 40,231 | | | | | $ | 36,491 | | | | | $ | 3,740 | | | | | | 10.2% | | |
| | |
截至3月31日的三個月或該三個月
|
| |||||||||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
銀行業務
|
| |
財富
管理 |
| |
合計
細分市場 |
| |
銀行業務
|
| |
財富
管理 |
| |
合計
細分市場 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
淨利息收入
|
| | | $ | 13,740 | | | | | $ | — | | | | | $ | 13,740 | | | | | $ | 11,354 | | | | | $ | — | | | | | $ | 11,354 | | |
非利息收入
|
| | | | 592 | | | | | | 2,300 | | | | | | 2,892 | | | | | | 602 | | | | | | 1,939 | | | | | | 2,541 | | |
貸款損失準備金
|
| | | | (66) | | | | | | — | | | | | | (66) | | | | | | (1,200) | | | | | | — | | | | | | (1,200) | | |
非利息支出
|
| | | | (8,672) | | | | | | (1,644) | | | | | | (10,316) | | | | | | (8,084) | | | | | | (1,507) | | | | | | (9,591) | | |
所得税費用
|
| | | | (1,087) | | | | | | (138) | | | | | | (1,225) | | | | | | (537) | | | | | | (91) | | | | | | (628) | | |
淨收入
|
| | | $ | 4,507 | | | | | $ | 518 | | | | | $ | 5,025 | | | | | $ | 2,135 | | | | | $ | 341 | | | | | $ | 2,476 | | |
管理和/或管理的資產(AUM)(市值)
|
| | | $ | — | | | | | $ | 1,230,150 | | | | | $ | 1,230,150 | | | | | $ | — | | | | | $ | 956,591 | | | | | $ | 956,591 | | |
總資產
|
| | | | 1,900,373 | | | | | | 8,381 | | | | | | 1,908,754 | | | | | | 1,656,974 | | | | | | 7,962 | | | | | | 1,664,936 | | |
| | |
截至2013年12月31日的年度或截至該年度的年度
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
銀行業務
|
| |
財富
管理 |
| |
合計
細分市場 |
| |
銀行業務
|
| |
財富
管理 |
| |
合計
細分市場 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
淨利息收入
|
| | | $ | 48,739 | | | | | $ | — | | | | | $ | 48,739 | | | | | $ | 43,281 | | | | | $ | — | | | | | $ | 43,281 | | |
其他非利息收入
|
| | | | 3,365 | | | | | | 8,058 | | | | | | 11,423 | | | | | | 2,009 | | | | | | 7,805 | | | | | | 9,814 | | |
貸款損失準備金
|
| | | | (5,413) | | | | | | — | | | | | | (5,413) | | | | | | (2,195) | | | | | | — | | | | | | (2,195) | | |
非利息支出
|
| | | | (33,838) | | | | | | (6,393) | | | | | | (40,231) | | | | | | (31,104) | | | | | | (5,387) | | | | | | (36,491) | | |
所得税費用
|
| | | | (2,510) | | | | | | (329) | | | | | | (2,839) | | | | | | (2,601) | | | | | | (327) | | | | | | (2,928) | | |
淨收入
|
| | | $ | 10,343 | | | | | $ | 1,336 | | | | | $ | 11,679 | | | | | $ | 9,390 | | | | | $ | 2,091 | | | | | $ | 11,481 | | |
管理和/或管理的資產(AUM)(市值)
|
| | | $ | — | | | | | $ | 1,189,119 | | | | | $ | 1,189,119 | | | | | $ | — | | | | | $ | 1,102,794 | | | | | $ | 1,102,794 | | |
總資產
|
| | | | 1,656,517 | | | | | | 8,419 | | | | | | 1,664,936 | | | | | | 1,221,397 | | | | | | 8,155 | | | | | | 1,229,552 | | |
| | |
2021年3月31日
|
| |||||||||||||||
| | |
利率變化
(基點)(1) |
| |
淨利息收入
第一年預測 |
| |
第一年變更
來自級別 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
| | | | | +400 | | | | | $ | 62,650 | | | | | | 12.2% | | |
| | | | | +300 | | | | | | 60,888 | | | | | | 9.0% | | |
| | | | | +200 | | | | | | 59,072 | | | | | | 5.8% | | |
| | | | | +100 | | | | | | 57,447 | | | | | | 2.8% | | |
| | | | | 水平 | | | | | | 55,860 | | | | | | — | | |
| | | | | -100 | | | | | | 54,775 | | | | | | (1.9)% | | |
2021年3月31日
|
| | ||||||||||||||||||||||||||||||||||||||
| | | | | | | | |
預計增加(減少)
在前夜 |
| |
夏娃佔到場的百分比
資產價值(3) |
| |
現值
資產的 個 |
| | |||||||||||||||||||||||
利息變化
利率(基點)(1) |
| |
預計
前夜(2) |
| |
金額
|
| |
百分比
|
| |
前夕
比率(4) |
| |
增加
(減少) (基點) |
| |
金額
|
| | ||||||||||||||||||||
(千美元)
|
| | ||||||||||||||||||||||||||||||||||||||
+400
|
| | | $ | 312,302 | | | | | $ | 9,024 | | | | | | 3.0% | | | | | | 17.9% | | | | | | 21 | | | | | $ | 1,741,479 | | | | ||
+300
|
| | | | 313,364 | | | | | | 10,086 | | | | | | 3.3% | | | | | | 17.6% | | | | | | 17 | | | | | | 1,781,330 | | | | ||
+200
|
| | | | 312,705 | | | | | | 9,427 | | | | | | 3.1% | | | | | | 17.2% | | | | | | 13 | | | | | | 1,823,050 | | | | ||
+100
|
| | | | 311,524 | | | | | | 8,246 | | | | | | 2.7% | | | | | | 16.7% | | | | | | 8 | | | | | | 1,868,379 | | | | ||
—
|
| | | | 303,278 | | | | | | — | | | | | | —% | | | | | | 15.9% | | | | | | — | | | | | | 1,911,125 | | | | ||
-100
|
| | | | 260,606 | | | | | | (42,672) | | | | | | (14.1)% | | | | | | 13.5% | | | | | | (24) | | | | | | 1,937,303 | | | | | |
|
![]() |
| |
![]() |
|
公告日期
|
| |
獲取錯誤名稱
|
| |
獲取狀態
|
| |
目標名稱
|
| |
目標狀態
|
| |
目標縣
|
|
6/29/2021
|
| |
Valley National Bancorp
|
| |
紐約
|
| |
威徹斯特銀行控股公司
|
| |
紐約
|
| |
威徹斯特
|
|
6/16/2021
|
| |
Rhodium BA Holdings LLC
|
| |
紐約
|
| |
Sunnyside Bancorp Inc.
|
| |
紐約
|
| |
威徹斯特
|
|
4/19/2021
|
| |
韋伯斯特金融公司
|
| |
CT
|
| |
Sterling Bancorp
|
| |
紐約
|
| |
羅克蘭
|
|
7/12/2018
|
| |
ConnectOne Bancorp,Inc.
|
| |
新澤西州
|
| |
大哈德遜銀行
|
| |
紐約
|
| |
羅克蘭
|
|
公告日期
|
| |
獲取錯誤名稱
|
| |
獲取狀態
|
| |
目標名稱
|
| |
目標狀態
|
| |
目標縣
|
|
12/16/2016
|
| |
沃爾基爾谷FS&LA
|
| |
紐約
|
| |
Homeown Bancorp Inc.(MHC)
|
| |
紐約
|
| |
橙色
|
|
11/5/2014
|
| |
Sterling Bancorp
|
| |
紐約
|
| |
哈德遜谷控股公司
|
| |
紐約
|
| |
威徹斯特
|
|
9/25/2014
|
| |
普特南縣SB
|
| |
紐約
|
| |
CMS Bancorp Inc.
|
| |
紐約
|
| |
威徹斯特
|
|
| | |
2021年3月31日
|
| |||||||||||||||
| | |
金額
|
| |
百分比
|
| |
平均借款
大小 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
工商業
|
| | | $ | 233,636 | | | | | | 18.97% | | | | | $ | 185 | | |
商業地產
|
| | | | 709,760 | | | | | | 57.63% | | | | | | 1,094 | | |
商業地產建設
|
| | | | 76,570 | | | | | | 6.22% | | | | | | 3,190 | | |
住宅房地產
|
| | | | 58,123 | | | | | | 4.72% | | | | | | 194 | | |
房屋淨值
|
| | | | 13,197 | | | | | | 1.07% | | | | | | 54 | | |
消費者
|
| | | | 18,563 | | | | | | 1.51% | | | | | | 21 | | |
購買力平價貸款
|
| | | | 121,779 | | | | | | 9.89% | | | | | | 156 | | |
貸款總額
|
| | | | 1,231,628 | | | | | | 100.00% | | | | | | 297 | | |
貸款損失撥備
|
| | | | 16,283 | | | | | | | | | | | | | | |
貸款總額,淨額
|
| | | $ | 1,215,345 | | | | | | | | | | | | | | |
| | |
數量
貸款 |
| |
合計
承諾 |
| |
出色的
餘額 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
關係1(A)
|
| | | | 8 | | | | | $ | 21,918 | | | | | $ | 15,342 | | |
關係2(B)
|
| | | | 5 | | | | | | 16,552 | | | | | | 13,552 | | |
關係3
|
| | | | 3 | | | | | | 15,970 | | | | | | 13,870 | | |
關係4(C)
|
| | | | 5 | | | | | | 15,639 | | | | | | 15,638 | | |
關係5
|
| | | | 15 | | | | | | 15,261 | | | | | | 14,181 | | |
關係6
|
| | | | 1 | | | | | | 15,000 | | | | | | 15,000 | | |
關係7
|
| | | | 4 | | | | | | 14,463 | | | | | | 14,463 | | |
關係8(D)
|
| | | | 21 | | | | | | 14,371 | | | | | | 14,049 | | |
關係9
|
| | | | 7 | | | | | | 14,128 | | | | | | 14,126 | | |
關係10
|
| | | | 1 | | | | | | 12,412 | | | | | | 12,412 | | |
前十大關係合計
|
| | | | 70 | | | | | $ | 155,714 | | | | | $ | 142,633 | | |
| | |
在截至
的三個月內或在該三個月內
2021年3月31日 |
| |||||||||||||||
| | |
金額
|
| |
百分比
|
| |
平均
費率 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
無息活期賬户
|
| | | $ | 598,493 | | | | | | 34.52% | | | | | | 0.00% | | |
計息活期賬户
|
| | | | 276,987 | | | | | | 15.98% | | | | | | 0.13% | | |
貨幣市場賬户
|
| | | | 599,127 | | | | | | 34.56% | | | | | | 0.31% | | |
儲蓄賬户
|
| | | | 168,933 | | | | | | 9.74% | | | | | | 0.10% | | |
存單
|
| | | | 90,019 | | | | | | 5.19% | | | | | | 0.66% | | |
合計
|
| | | $ | 1,733,559 | | | | | | 100.00% | | | | | | 0.16% | | |
名稱
|
| |
個公司職位
|
| |
年齡
3月31日 2021 |
| |
導演
自(1)起 |
| |
過期
術語的 |
| |||||||||
路易斯·海姆巴赫
|
| | 董事長 | | | | | 87 | | | | | | 1990 | | | | | | 2024 | | |
邁克爾·J·吉爾費瑟
|
| |
總裁、首席執行官兼董事
|
| | | | 63 | | | | | | 2014 | | | | | | 2023 | | |
格雷戈裏·F·霍爾科姆
|
| | 導演 | | | | | 60 | | | | | | 2017 | | | | | | 2024 | | |
Susan G.Metzger
|
| | 導演 | | | | | 76 | | | | | | 2007 | | | | | | 2023 | | |
威廉·D·莫里森
|
| | 導演 | | | | | 66 | | | | | | 2004 | | | | | | 2022 | | |
弗吉尼亞·K·裏佐
|
| | 導演 | | | | | 77 | | | | | | 2003 | | | | | | 2022 | | |
喬納森·F·魯伊斯
|
| | 導演 | | | | | 50 | | | | | | 2018 | | | | | | 2022 | | |
理查德·B·羅利
|
| | 導演 | | | | | 67 | | | | | | 2009 | | | | | | 2023 | | |
Terry R.saturno
|
| | 導演 | | | | | 70 | | | | | | 2004 | | | | | | 2024 | | |
Gustave J.Scacco
|
| | 導演 | | | | | 59 | | | | | | 2018 | | | | | | 2022 | | |
名稱
|
| |
個公司或銀行職位
|
| |
年齡
2021年3月31日 |
| |||
邁克爾·J·吉爾費瑟
|
| | 總裁、首席執行官兼董事 | | | | | 63 | | |
羅伯特·L·孔雀
|
| | 高級執行副總裁兼首席財務官 | | | | | 65 | | |
邁克爾·J·庫爾特
|
| | 執行副總裁兼首席貸款官 | | | | | 64 | | |
約瑟夫·A·魯爾
|
| | 威徹斯特縣地區主席 | | | | | 56 | | |
格雷戈裏·索薩
|
| |
執行副總裁兼首席商業銀行官
|
| | | | 42 | | |
邁克爾·利斯特納
|
| | 高級副總裁兼首席信貸官 | | | | | 43 | | |
弗蘭克·斯庫森
|
| | 高級副總裁兼信託服務總監 | | | | | 67 | | |
薪酬彙總表
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
姓名和主要職務
|
| |
年
|
| |
工資
($) |
| |
獎金
($) |
| |
庫存
獎項 ($)(2) |
| |
選項
獎項 ($) |
| |
非股權
獎勵 計劃: 薪酬 ($) |
| |
不合格
延期 薪酬 收入 ($)(3) |
| |
全部
其他 薪酬 ($)(4) |
| |
合計
($) |
| |||||||||||||||||||||||||||
邁克爾·J·吉爾費瑟
總裁、首席執行官兼董事 |
| | | | 2020 | | | | | | 440,000 | | | | | | ― | | | | | | 110,000 | | | | | | ― | | | | | | 220,000 | | | | | | 8,497 | | | | | | 113,161 | | | | | | 891,658 | | |
約瑟夫·A·魯爾
執行副總裁兼區域總裁 |
| | | | 2020 | | | | | | 300,000 | | | | | | 5,000 | | | | | | 48,000 | | | | | | ― | | | | | | 130,000 | | | | | | 12,514 | | | | | | 78,606 | | | | | | 574,120 | | |
約翰·P·巴託洛塔
前執行副總裁兼區域總裁(1) |
| | | | 2020 | | | | | | 300,000 | | | | | | ― | | | | | | 48,000 | | | | | | ― | | | | | | 122,000 | | | | | | 12,514 | | | | | | 82,775 | | | | | | 565,289 | | |
警官
|
| |
額外津貼
($)(a) |
| |
人壽保險
($)(b) |
| |
KSOP
($)(c) |
| |
SERP
($)(d) |
| |
合計
($) |
| |||||||||||||||
邁克爾·J·吉爾費瑟
|
| | | | 18,000 | | | | | | 2,386 | | | | | | 32,775 | | | | | | 60,000 | | | | | | 113,161 | | |
約瑟夫·A·魯爾
|
| | | | — | | | | | | ― | | | | | | 28,606 | | | | | | 50,000 | | | | | | 78,606 | | |
約翰·P·巴託洛塔
|
| | | | — | | | | | | ― | | | | | | 32,775 | | | | | | 50,000 | | | | | | 82,775 | | |
| | |
擬發行證券數量
在行使未償還款項時 選項和權限 |
| |
加權平均期權
行權價 |
| |
剩餘證券數量
可根據 發行 計劃 |
| |||||||||
2019年股權激勵計劃
|
| | | | — | | | | | $ | — | | | | | | 125,311 | | |
| | | | | | | | |
股票獎勵
|
| |||||||||
名稱
|
| |
授予日期
|
| |
數量
股票 具有 未歸屬(1) |
| |
市值
共 個共享 庫存 尚未授予(2) |
| |||||||||
邁克爾·J·吉爾費瑟
|
| | | | 3/16/2018 | | | | | | 720 | | | | | $ | 19,620 | | |
| | | | | 2/15/2019 | | | | | | 2,716 | | | | | | 74,011 | | |
| | | | | 2/21/2020 | | | | | | 3,636 | | | | | | 99,081 | | |
約瑟夫·A·魯爾
|
| | | | 3/16/2018 | | | | | | 473 | | | | | $ | 12,889 | | |
| | | | | 2/15/2019 | | | | | | 1,146 | | | | | | 31,229 | | |
| | | | | 2/21/2020 | | | | | | 1,586 | | | | | | 43,219 | | |
約翰·P·巴託洛塔(3)
|
| | | | 3/16/2018 | | | | | | 473 | | | | | $ | 12,889 | | |
| | | | | 2/15/2019 | | | | | | 1,146 | | | | | | 31,229 | | |
| | | | | 2/21/2020 | | | | | | 1,586 | | | | | | 43,219 | | |
名稱
|
| |
賺取的費用或
現金支付 ($) |
| |
庫存
獎項 ($)(1) |
| |
所有其他
薪酬 ($)(2) |
| |
合計
($) |
| ||||||||||||
路易斯·海姆巴赫
|
| | | $ | 117,380 | | | | | | ― | | | | | | ― | | | | | $ | 117,380 | | |
格雷戈裏·F·霍爾科姆
|
| | | $ | 70,368 | | | | | | ― | | | | | | ― | | | | | $ | 70,368 | | |
Susan G.Metzger
|
| | | $ | 67,860 | | | | | | ― | | | | | | ― | | | | | $ | 67,860 | | |
威廉·D·莫里森
|
| | | $ | 70,368 | | | | | | ― | | | | | | ― | | | | | $ | 70,368 | | |
弗吉尼亞·K·裏佐
|
| | | $ | 67,860 | | | | | | ― | | | | | | ― | | | | | $ | 67,860 | | |
喬納森·F·魯伊斯
|
| | | $ | 70,368 | | | | | | ― | | | | | | ― | | | | | $ | 70,368 | | |
理查德·B·羅利
|
| | | $ | 70,368 | | | | | | ― | | | | | | ― | | | | | $ | 70,368 | | |
Terry R.saturno
|
| | | $ | 67,860 | | | | | | ― | | | | | | ― | | | | | $ | 67,860 | | |
| | |
實益擁有的股份
截至2021年6月30日 |
| | | | | | | |
實益擁有的股份
發售後 |
| ||||||||||||||||||||||||
受益人姓名和地址
|
| |
號碼
共 個共享 |
| |
百分比
|
| |
個共享
將成為 在 中購買 產品 |
| |
號碼
共 個共享 |
| |
百分比,
假設沒有 練習 承銷商‘ 購買 選項 |
| |
百分比,
假設已滿 練習 承銷商‘ 購買 選項 |
| ||||||||||||||||||
導演: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
路易斯·海姆巴赫
|
| | | | 53,533(1) | | | | | | 1.2% | | | | | | 2,000 | | | | | | 55,533 | | | | | | 1.0% | | | | | | 1.0% | | |
邁克爾·J·吉爾費瑟
|
| | | | 30,657(2) | | | | | | * | | | | | | 1,500 | | | | | | 32,157 | | | | | | * | | | | | | * | | |
格雷戈裏·F·霍爾科姆
|
| | | | 70,944(3) | | | | | | 1.6% | | | | | | 18,500 | | | | | | 89,444 | | | | | | 1.6% | | | | | | 1.6% | | |
Susan G.Metzger
|
| | | | 7,098(4) | | | | | | * | | | | | | 200 | | | | | | 7,298 | | | | | | * | | | | | | * | | |
威廉·D·莫里森
|
| | | | 51,948(5) | | | | | | 1.2% | | | | | | 100 | | | | | | 52,048 | | | | | | * | | | | | | * | | |
弗吉尼亞·K·裏佐
|
| | | | 5,000(6) | | | | | | * | | | | | | 1,000 | | | | | | 6,000 | | | | | | * | | | | | | * | | |
喬納森·F·魯伊斯
|
| | | | 1,100(7) | | | | | | * | | | | | | 750 | | | | | | 1,850 | | | | | | * | | | | | | * | | |
理查德·B·羅利
|
| | | | 245,634(8) | | | | | | 5.5% | | | | | | 11,500 | | | | | | 257,134 | | | | | | 4.7% | | | | | | 4.6% | | |
Terry R.saturno
|
| | | | 18,451(9) | | | | | | * | | | | | | 1,000 | | | | | | 19,451 | | | | | | * | | | | | | * | | |
Gustave J.Scacco
|
| | | | 1,000(10) | | | | | | * | | | | | | 500 | | | | | | 1,500 | | | | | | * | | | | | | * | | |
高管: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
羅伯特·L·孔雀
|
| | | | 13,596(11) | | | | | | * | | | | | | 1,000 | | | | | | 14,596 | | | | | | * | | | | | | * | | |
邁克爾·J·庫爾特
|
| | | | 6,292(12) | | | | | | * | | | | | | 500 | | | | | | 6,792 | | | | | | * | | | | | | * | | |
約瑟夫·A·魯爾
|
| | | | 9,373(13) | | | | | | * | | | | | | 150 | | | | | | 9,523 | | | | | | * | | | | | | * | | |
約翰·P·巴託洛塔
|
| | | | 8,950(14) | | | | | | * | | | | | | — | | | | | | 8,950 | | | | | | * | | | | | | * | | |
格雷戈裏·索薩
|
| | | | 2,763(15) | | | | | | * | | | | | | 150 | | | | | | 2,913 | | | | | | * | | | | | | * | | |
邁克爾·利斯特納
|
| | | | 690(16) | | | | | | * | | | | | | 310 | | | | | | 1,000 | | | | | | * | | | | | | * | | |
弗蘭克·斯庫森
|
| | | | 3,500(17) | | | | | | * | | | | | | 1,000 | | | | | | 4,500 | | | | | | * | | | | | | * | | |
全體董事和高管(共1700人)
|
| | | | 530,529 | | | | | | 11.8% | | | | | | 40,160 | | | | | | 570,689 | | | | | | 10.4% | | | | | | 10.1% | | |
| | |
實益擁有的股份
截至2021年6月30日 |
| |
實益擁有的股份
發售後 |
| ||||||||||||||||||||||||
受益人姓名和地址
|
| |
號碼
共 個共享 |
| |
百分比
|
| |
號碼
共 個共享 |
| |
百分比,
假設沒有 練習 承銷商‘ 購買 選項 |
| |
百分比,
假設已滿 練習 承銷商‘ 購買 選項 |
| |||||||||||||||
5%股東(以上除外)(22): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
查爾斯·J·摩爾
銀行基金IXLP 銀行基金VIII LP 伊利諾伊州芝加哥3300號北瓦克20號60606 |
| | | | 243,181(18) | | | | | | 5.4% | | | | | | 243,181 | | | | | | 4.5% | | | | | | 4.4% | | |
約翰·莫里森,IV
楊樹巷12210號 德克薩斯州斯塔福德,郵編:77477 |
| | | | 277,094(19) | | | | | | 6.2% | | | | | | 277,094 | | | | | | 5.1% | | | | | | 5.0% | | |
羅伯特·莫里森
雅克街前35號,公寓#2 馬薩諸塞州薩默維爾02145 |
| | | | 327,092(20) | | | | | | 7.3% | | | | | | 327,092 | | | | | | 6.1% | | | | | | 5.9% | | |
尤金·莫里森二世和讓·莫里森
4969貝克爾斯菲爾德大道 密西西比州內斯比特38651 |
| | | | 250,000(21) | | | | | | 5.6% | | | | | | 250,000 | | | | | | 4.6% | | | | | | 4.5% | | |
名稱
|
| |
股份數量
|
| |||
派珀·桑德勒公司
|
| | | | 650,000 | | |
Stephens Inc.
|
| | | | 350,000 | | |
合計
|
| | | | 1,000,000 | | |
| | |
每股
|
| |
合計
沒有 超額配售 |
| |
合計
與 超額配售 |
| |||||||||
公開價格
|
| | | $ | 33.50 | | | | | $ | 33,500,000 | | | | | $ | 38,525,000 | | |
承保折扣
|
| | | | 2.18 | | | | | | 2,177,500 | | | | | | 2,504,125 | | |
支付給我們,未計費用
|
| | | | 31.32 | | | | | | 31,322,500 | | | | | | 36,020,875 | | |
| 精簡合併財務報表 | | | | | | | |
|
條件的簡明合併報表
|
| | | | F-2 | | |
|
簡明合併損益表
|
| | | | F-3 | | |
|
全面收益簡併報表
|
| | | | F-4 | | |
|
股東權益變動簡明合併報表
|
| | | | F-5 | | |
|
現金流量簡併報表
|
| | | | F-6 | | |
|
未經審計的簡明合併財務報表附註
|
| | | | F-7 | | |
| 合併財務報表 | | | | | | | |
|
獨立註冊會計師事務所報告
|
| | | | F-25 | | |
| 合併財務報表 | | | |||||
|
條件合併報表
|
| | | | F-26 | | |
|
合併損益表
|
| | | | F-27 | | |
|
全面收益合併報表
|
| | | | F-28 | | |
|
合併股東權益變動表
|
| | | | F-29 | | |
|
現金流量合併報表
|
| | | | F-30 | | |
|
合併財務報表附註
|
| | | | F-31 | | |
| | |
2021年3月31日
|
| |
2020年12月31日
|
| ||||||
資產
|
| | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 253,091 | | | | | $ | 121,232 | | |
可供出售的投資證券 -
|
| | | | 359,372 | | | | | | 330,105 | | |
限制銀行股投資
|
| | | | 1,752 | | | | | | 1,449 | | |
貸款
|
| | | | 1,231,628 | | | | | | 1,152,738 | | |
貸款損失撥備
|
| | | | (16,283) | | | | | | (16,172) | | |
貸款,淨額
|
| | | | 1,215,345 | | | | | | 1,136,566 | | |
淨房舍和設備
|
| | | | 14,048 | | | | | | 14,017 | | |
應收應計利息
|
| | | | 7,319 | | | | | | 6,295 | | |
銀行擁有的人壽保險
|
| | | | 28,691 | | | | | | 28,520 | | |
商譽
|
| | | | 5,359 | | | | | | 5,359 | | |
無形資產
|
| | | | 1,892 | | | | | | 1,963 | | |
其他資產
|
| | | | 21,885 | | | | | | 19,430 | | |
總資產
|
| | | $ | 1,908,754 | | | | | $ | 1,664,936 | | |
負債和股東權益
|
| | | | | | | | | | | | |
押金: | | | | | | | | | | | | | |
無息
|
| | | $ | 598,493 | | | | | $ | 521,093 | | |
有息
|
| | | | 1,135,066 | | | | | | 968,201 | | |
存款總額
|
| | | | 1,733,559 | | | | | | 1,489,294 | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | |
次級票據,扣除發行成本
|
| | | | 19,340 | | | | | | 19,323 | | |
應計費用和其他負債
|
| | | | 17,774 | | | | | | 17,896 | | |
總負債
|
| | | | 1,773,673 | | | | | | 1,529,513 | | |
股東權益
|
| | | | | | | | | | | | |
普通股,面值0.50美元;授權1,500萬股;已發行4,533,304股;已發行4,490,973股和4,483,102股,分別於2021年3月31日和2020年12月31日發行
|
| | | | 2,266 | | | | | | 2,266 | | |
剩餘
|
| | | | 84,774 | | | | | | 85,111 | | |
留存收益
|
| | | | 51,818 | | | | | | 47,683 | | |
累計其他綜合收益(虧損),税後淨額
|
| | | | (2,559) | | | | | | 1,819 | | |
庫存股,按成本計算;2021年3月31日和2020年12月31日分別為42,331股和50,202股
|
| | | | (1,218) | | | | | | (1,456) | | |
股東權益總額
|
| | | | 135,081 | | | | | | 135,423 | | |
總負債和股東權益
|
| | | $ | 1,908,754 | | | | | $ | 1,664,936 | | |
| | |
截止三個月
3月31日 |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
利息收入 | | | | | | | | | | | | | |
貸款利息和手續費
|
| | | $ | 13,228 | | | | | $ | 11,002 | | |
投資證券利息:
|
| | | | | | | | | | | | |
應納税
|
| | | | 1,127 | | | | | | 1,335 | | |
免税
|
| | | | 363 | | | | | | 126 | | |
出售的聯邦基金利息和其他
|
| | | | 44 | | | | | | 180 | | |
利息收入總額
|
| | | | 14,762 | | | | | | 12,643 | | |
利息支出 | | | | | | | | | | | | | |
儲蓄利息和活期賬户利息
|
| | | | 592 | | | | | | 956 | | |
定期存款利息
|
| | | | 158 | | | | | | 281 | | |
FHLB預付款利息
|
| | | | — | | | | | | 10 | | |
應付票據利息
|
| | | | 42 | | | | | | 42 | | |
次級票據利息
|
| | | | 230 | | | | | | — | | |
利息支出總額
|
| | | | 1,022 | | | | | | 1,289 | | |
淨利息收入
|
| | | | 13,740 | | | | | | 11,354 | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | |
扣除貸款撥備後的淨利息收入
虧損 |
| | | | 13,674 | | | | | | 10,154 | | |
非利息收入 | | | | | | | | | | | | | |
存款賬户手續費
|
| | | | 175 | | | | | | 208 | | |
信託收入
|
| | | | 1,124 | | | | | | 1,038 | | |
投資諮詢收入
|
| | | | 1,176 | | | | | | 901 | | |
銀行擁有的人壽保險收益
|
| | | | 171 | | | | | | 165 | | |
其他
|
| | | | 246 | | | | | | 229 | | |
非利息收入總額
|
| | | | 2,892 | | | | | | 2,541 | | |
非利息支出 | | | | | | | | | | | | | |
工資
|
| | | | 4,547 | | | | | | 4,185 | | |
員工福利
|
| | | | 1,126 | | | | | | 1,148 | | |
租用費
|
| | | | 965 | | | | | | 938 | | |
專業費
|
| | | | 907 | | | | | | 584 | | |
董事手續費和開支
|
| | | | 242 | | | | | | 293 | | |
計算機軟件費用
|
| | | | 1,058 | | | | | | 794 | | |
FDIC評估
|
| | | | 289 | | | | | | 169 | | |
廣告費
|
| | | | 283 | | | | | | 314 | | |
與信託收入相關的顧問費用
|
| | | | 121 | | | | | | 155 | | |
電話費
|
| | | | 133 | | | | | | 128 | | |
無形攤銷
|
| | | | 71 | | | | | | 71 | | |
其他
|
| | | | 574 | | | | | | 812 | | |
非利息費用總額
|
| | | | 10,316 | | | | | | 9,591 | | |
所得税前收入
|
| | | | 6,250 | | | | | | 3,104 | | |
所得税撥備
|
| | | | 1,225 | | | | | | 628 | | |
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | |
基本和稀釋後每股收益
|
| | | $ | 1.12 | | | | | $ | 0.55 | | |
加權平均流通股
|
| | | | 4,483,139 | | | | | | 4,510,420 | | |
| | |
截止三個月
3月31日 |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | |
其他綜合收益: | | | | | | | | | | | | | |
證券未實現損益:
|
| | | | | | | | | | | | |
期間發生的未實現持有收益/(虧損)
|
| | | | (5,538) | | | | | | 4,790 | | |
税收效應
|
| | | | (1,162) | | | | | | 1,006 | | |
税後淨額
|
| | | | (4,376) | | | | | | 3,784 | | |
延期賠償責任:
|
| | | | | | | | | | | | |
未實現虧損
|
| | | | (3) | | | | | | (4) | | |
税收效應
|
| | | | (1) | | | | | | (1) | | |
税後淨額
|
| | | | (2) | | | | | | (3) | | |
其他綜合收益/(虧損)合計
|
| | | | (4,378) | | | | | | 3,781 | | |
綜合總收入
|
| | | $ | 647 | | | | | $ | 6,257 | | |
| | |
常見
庫存 |
| |
剩餘
|
| |
保留
收入 |
| |
累計
其他 綜合 收入(虧損) |
| |
金庫
庫存 |
| |
合計
|
| ||||||||||||||||||
BALANCE,2020年1月1日
|
| | | $ | 2,266 | | | | | $ | 85,178 | | | | | $ | 39,589 | | | | | $ | (4,044) | | | | | $ | (926) | | | | | $ | 122,063 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | 2,476 | | | | | | — | | | | | | — | | | | | | 2,476 | | |
其他綜合收益/(虧損),税後淨額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 3,781 | | | | | | — | | | | | | 3,781 | | |
宣佈的現金股息(每股0.20美元)
|
| | | | — | | | | | | — | | | | | | (896) | | | | | | — | | | | | | — | | | | | | (896) | | |
發行限制性股票(14,532股)
|
| | | | — | | | | | | (442) | | | | | | — | | | | | | — | | | | | | 442 | | | | | | — | | |
購買的庫存股(5125股)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (152) | | | | | | (152) | | |
受限庫存費用
|
| | | | — | | | | | | 87 | | | | | | — | | | | | | — | | | | | | — | | | | | | 87 | | |
股票薪酬(4332股)
|
| | | | — | | | | | | (31) | | | | | | — | | | | | | — | | | | | | 160 | | | | | | 129 | | |
Balance,2020年3月31日
|
| | | $ | 2,266 | | | | | $ | 84,792 | | | | | $ | 41,169 | | | | | $ | (263) | | | | | $ | (476) | | | | | $ | 127,488 | | |
餘額,2021年1月1日
|
| | | $ | 2,266 | | | | | $ | 85,111 | | | | | $ | 47,683 | | | | | $ | 1,819 | | | | | $ | (1,456) | | | | | $ | 135,423 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | 5,025 | | | | | | — | | | | | | — | | | | | | 5,025 | | |
其他綜合收益/(虧損),税後淨額
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,378) | | | | | | — | | | | | | (4,378) | | |
宣佈的現金股息(每股0.20美元)
|
| | | | — | | | | | | — | | | | | | (890) | | | | | | — | | | | | | — | | | | | | (890) | | |
發行限制性股票(15,162股)
|
| | | | — | | | | | | (436) | | | | | | — | | | | | | — | | | | | | 436 | | | | | | — | | |
購買的庫存股(9695股)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (269) | | | | | | (269) | | |
受限庫存費用
|
| | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | 100 | | |
股票薪酬(2,404股)
|
| | | | — | | | | | | (1) | | | | | | — | | | | | | — | | | | | | 71 | | | | | | 70 | | |
Balance,2021年3月31日
|
| | | $ | 2,266 | | | | | $ | 84,774 | | | | | $ | 51,818 | | | | | $ | (2,559) | | | | | $ | (1,218) | | | | | $ | 135,081 | | |
| | |
截止三個月
3月31日 |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
經營活動的現金流 | | | | | | | | | | | | | |
淨收入
|
| | | $ | 5,025 | | | | | $ | 2,476 | | |
將淨收入與經營活動提供的淨現金進行調整: | | | | | | | | | | | | | |
貸款損失準備金
|
| | | | 66 | | | | | | 1,200 | | |
折舊
|
| | | | 327 | | | | | | 318 | | |
貸款增值
|
| | | | (1,184) | | | | | | (94) | | |
無形資產攤銷
|
| | | | 71 | | | | | | 71 | | |
次級票據發行成本攤銷
|
| | | | 17 | | | | | | — | | |
受限庫存費用
|
| | | | 100 | | | | | | 87 | | |
股票薪酬
|
| | | | 70 | | | | | | 129 | | |
投資溢價淨攤銷
|
| | | | 524 | | | | | | 545 | | |
銀行擁有的人壽保險收益
|
| | | | (171) | | | | | | (165) | | |
淨變更時間:
|
| | | | | | | | | | | | |
應收應計利息
|
| | | | (1,024) | | | | | | (1,439) | | |
其他資產
|
| | | | (1,293) | | | | | | (533) | | |
其他負債
|
| | | | (124) | | | | | | (1,050) | | |
經營活動淨現金
|
| | | | 2,404 | | | | | | 1,545 | | |
投資活動產生的現金流 | | | | | | | | | | | | | |
購買可供出售的投資證券
|
| | | | (68,980) | | | | | | (42,040) | | |
可供出售的投資證券的銷售和償還收益
|
| | | | 28,094 | | | | | | 15,373 | | |
可供出售的投資證券到期和贖回收益
|
| | | | 5,557 | | | | | | 10,900 | | |
購買銀行股的限制性投資
|
| | | | (303) | | | | | | (3,215) | | |
限售銀行股催繳收益
|
| | | | — | | | | | | 3,373 | | |
購買的貸款
|
| | | | (3,025) | | | | | | (14,174) | | |
所購貸款本金返還
|
| | | | 4,328 | | | | | | 2,976 | | |
貸款淨增長
|
| | | | (78,964) | | | | | | (36,639) | | |
增加辦公場所和設備
|
| | | | (358) | | | | | | (304) | | |
投資活動淨現金
|
| | | | (113,651) | | | | | | (63,750) | | |
融資活動產生的現金流 | | | | | | | | | | | | | |
存款淨增長
|
| | | | 244,265 | | | | | | 127,488 | | |
FHLB期限的淨變化提前
|
| | | | — | | | | | | (5,000) | | |
支付現金股息
|
| | | | (890) | | | | | | (896) | | |
購買庫存股
|
| | | | (269) | | | | | | (152) | | |
融資活動淨現金
|
| | | | 243,106 | | | | | | 121,440 | | |
現金和現金等價物淨變化
|
| | | | 131,859 | | | | | | 59,235 | | |
期初現金和現金等價物
|
| | | | 121,232 | | | | | | 25,112 | | |
期末現金和現金等價物
|
| | | $ | 253,091 | | | | | $ | 84,347 | | |
補充現金流信息 | | | | | | | | | | | | | |
已支付利息
|
| | | | 1,246 | | | | | | 1,298 | | |
繳納所得税
|
| | | | 15 | | | | | | 31 | | |
| | |
攤銷
成本 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
2021年3月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 81,125 | | | | | $ | 751 | | | | | $ | (1,305) | | | | | $ | 80,571 | | |
抵押貸款支持證券
|
| | | | 175,979 | | | | | | 2,606 | | | | | | (1,906) | | | | | | 176,679 | | |
公司證券
|
| | | | 13,098 | | | | | | 116 | | | | | | (76) | | | | | | 13,138 | | |
各州和政治分區的義務
|
| | | | 88,444 | | | | | | 1,006 | | | | | | (466) | | | | | | 88,984 | | |
總債務證券
|
| | | $ | 358,646 | | | | | $ | 4,479 | | | | | $ | (3,753) | | | | | $ | 359,372 | | |
2020年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 82,409 | | | | | $ | 1,394 | | | | | $ | (382) | | | | | $ | 83,421 | | |
抵押貸款支持證券
|
| | | | 157,408 | | | | | | 3,633 | | | | | | (257) | | | | | | 160,784 | | |
公司證券
|
| | | | 10,603 | | | | | | 57 | | | | | | (33) | | | | | | 10,627 | | |
各州和政治分區的義務
|
| | | | 73,421 | | | | | | 1,883 | | | | | | (31) | | | | | | 75,273 | | |
總債務證券
|
| | | $ | 323,841 | | | | | $ | 6,967 | | | | | $ | (703) | | | | | $ | 330,105 | | |
| | |
可供銷售
|
| |||||||||
| | |
攤銷
成本 |
| |
公平
值 |
| ||||||
一年或更短時間內到期
|
| | | $ | 22,713 | | | | | $ | 22,765 | | |
一至五年後到期
|
| | | | 9,622 | | | | | | 9,713 | | |
五年至十年後到期
|
| | | | 51,869 | | | | | | 51,403 | | |
十年後到期
|
| | | | 98,463 | | | | | | 98,812 | | |
| | | | | 182,667 | | | | | | 182,693 | | |
抵押貸款支持證券
|
| | | | 175,979 | | | | | | 176,679 | | |
總債務證券
|
| | | $ | 358,646 | | | | | $ | 359,372 | | |
| | |
不到12個月
|
| |
12個月或更長時間
|
| |
合計
|
| |||||||||||||||||||||||||||
| | |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| ||||||||||||||||||
2021年3月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 28,547 | | | | | $ | (1,019) | | | | | $ | 20,060 | | | | | $ | (286) | | | | | $ | 48,607 | | | | | $ | (1,305) | | |
抵押貸款支持證券
|
| | | | 66,667 | | | | | | (1,857) | | | | | | 13,770 | | | | | | (49) | | | | | | 80,437 | | | | | | (1,906) | | |
公司證券
|
| | | | 3,505 | | | | | | (76) | | | | | | — | | | | | | — | | | | | | 3,505 | | | | | | (76) | | |
各州和政治分區的義務
|
| | | | 24,640 | | | | | | (466) | | | | | | — | | | | | | — | | | | | | 24,640 | | | | | | (466) | | |
總債務證券
|
| | | $ | 123,359 | | | | | $ | (3,418) | | | | | $ | 33,830 | | | | | $ | (335) | | | | | $ | 157,189 | | | | | $ | (3,753) | | |
2020年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 17,948 | | | | | $ | (52) | | | | | $ | 20,779 | | | | | $ | (330) | | | | | $ | 38,727 | | | | | $ | (382) | | |
抵押貸款支持證券
|
| | | | 35,580 | | | | | | (208) | | | | | | 1,887 | | | | | | (49) | | | | | | 37,467 | | | | | | (257) | | |
公司證券
|
| | | | 1,551 | | | | | | (33) | | | | | | — | | | | | | — | | | | | | 1,551 | | | | | | (33) | | |
各州和政治分區的義務
|
| | | | 15,373 | | | | | | (31) | | | | | | — | | | | | | — | | | | | | 15,373 | | | | | | (31) | | |
總債務證券
|
| | | $ | 70,452 | | | | | $ | (324) | | | | | $ | 22,666 | | | | | $ | (379) | | | | | $ | 93,118 | | | | | $ | (703) | | |
| | |
2021年3月31日
|
| |
2020年12月31日
|
| ||||||
工商業
|
| | | $ | 355,415 | | | | | $ | 299,049 | | |
商業地產
|
| | | | 709,760 | | | | | | 698,130 | | |
商業地產建設
|
| | | | 76,570 | | | | | | 63,544 | | |
住宅房地產
|
| | | | 58,123 | | | | | | 57,941 | | |
房屋淨值
|
| | | | 13,197 | | | | | | 13,960 | | |
消費者
|
| | | | 18,563 | | | | | | 20,114 | | |
合計
|
| | | $ | 1,231,628 | | | | | $ | 1,152,738 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 4,795 | | | | | $ | 9,782 | | | | | $ | 801 | | | | | $ | 381 | | | | | $ | 77 | | | | | $ | 336 | | | | | $ | 16,172 | | |
貸款損失準備金
|
| | | | 149 | | | | | | (195) | | | | | | 201 | | | | | | (35) | | | | | | (12) | | | | | | (42) | | | | | | 66 | | |
已註銷的貸款
|
| | | | (16) | | | | | | (43) | | | | | | — | | | | | | — | | | | | | — | | | | | | (5) | | | | | | (64) | | |
恢復
|
| | | | 87 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 21 | | | | | | 109 | | |
期末餘額
|
| | | $ | 5,015 | | | | | $ | 9,545 | | | | | $ | 1,002 | | | | | $ | 346 | | | | | $ | 65 | | | | | $ | 310 | | | | | $ | 16,283 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
2020年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 5,107 | | | | | $ | 5,951 | | | | | $ | 713 | | | | | $ | 384 | | | | | $ | 43 | | | | | $ | 77 | | | | | $ | 12,275 | | |
貸款損失準備金
|
| | | | (426) | | | | | | 1,603 | | | | | | (113) | | | | | | 2 | | | | | | 12 | | | | | | 122 | | | | | | 1,200 | | |
已註銷的貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3) | | | | | | (3) | | |
恢復
|
| | | | 6 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 9 | | |
期末餘額
|
| | | $ | 4,687 | | | | | $ | 7,555 | | | | | $ | 600 | | | | | $ | 386 | | | | | $ | 55 | | | | | $ | 198 | | | | | $ | 13,481 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 456 | | | | | $ | 1,058 | | | | | $ | — | | | | | $ | 9 | | | | | $ | — | | | | | $ | 26 | | | | | $ | 1,549 | | |
集體評估減損情況
|
| | | | 4,559 | | | | | | 8,487 | | | | | | 1,002 | | | | | | 337 | | | | | | 65 | | | | | | 284 | | | | | | 14,734 | | |
總期末津貼
餘額 |
| | | $ | 5,015 | | | | | $ | 9,545 | | | | | $ | 1,002 | | | | | $ | 346 | | | | | $ | 65 | | | | | $ | 310 | | | | | $ | 16,283 | | |
貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 3,694 | | | | | $ | 18,937 | | | | | $ | — | | | | | $ | 1,223 | | | | | $ | — | | | | | $ | 122 | | | | | $ | 23,976 | | |
集體評估減損情況
|
| | | | 351,721 | | | | | | 690,823 | | | | | | 76,570 | | | | | | 56,900 | | | | | | 13,197 | | | | | | 18,441 | | | | | | 1,207,652 | | |
期末貸款餘額合計
|
| | | $ | 355,415 | | | | | $ | 709,760 | | | | | $ | 76,570 | | | | | $ | 58,123 | | | | | $ | 13,197 | | | | | $ | 18,563 | | | | | $ | 1,231,628 | | |
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 206 | | | | | $ | 1,084 | | | | | $ | — | | | | | $ | 15 | | | | | $ | — | | | | | $ | 27 | | | | | $ | 1,332 | | |
集體評估減損情況
|
| | | | 4,589 | | | | | | 8,698 | | | | | | 801 | | | | | | 366 | | | | | | 77 | | | | | | 309 | | | | | | 14,840 | | |
總期末津貼
餘額 |
| | | $ | 4,795 | | | | | $ | 9,782 | | | | | $ | 801 | | | | | $ | 381 | | | | | $ | 77 | | | | | $ | 336 | | | | | $ | 16,172 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 2,410 | | | | | $ | 19,759 | | | | | $ | — | | | | | $ | 1,358 | | | | | $ | — | | | | | $ | 124 | | | | | $ | 23,651 | | |
集體評估減損情況
|
| | | | 296,639 | | | | | | 678,371 | | | | | | 63,544 | | | | | | 56,583 | | | | | | 13,960 | | | | | | 19,990 | | | | | | 1,129,087 | | |
期末貸款餘額合計
|
| | | $ | 299,049 | | | | | $ | 698,130 | | | | | $ | 63,544 | | | | | $ | 57,941 | | | | | $ | 13,960 | | | | | $ | 20,114 | | | | | $ | 1,152,738 | | |
|
| | |
未付
主體 餘額 |
| |
已錄製
投資 |
| |
津貼
貸款損失 已分配 |
| |||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 320 | | | | | $ | 320 | | | | | $ | — | | |
商業地產
|
| | | | 10,573 | | | | | | 9,164 | | | | | | — | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 578 | | | | | | 578 | | | | | | — | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | |
合計
|
| | | $ | 11,471 | | | | | $ | 10,062 | | | | | $ | — | | |
有記錄的津貼: | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 3,374 | | | | | $ | 3,374 | | | | | $ | 456 | | |
商業地產
|
| | | | 10,265 | | | | | | 9,773 | | | | | | 1,058 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 655 | | | | | | 645 | | | | | | 9 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | 122 | | | | | | 122 | | | | | | 26 | | |
合計
|
| | | $ | 14,416 | | | | | $ | 13,914 | | | | | $ | 1,549 | | |
2020年12月31日 | | | | | | | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 331 | | | | | $ | 331 | | | | | $ | — | | |
商業地產
|
| | | | 10,621 | | | | | | 9,248 | | | | | | — | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
未付
主體 餘額 |
| |
已錄製
投資 |
| |
津貼
貸款損失 已分配 |
| |||||||||
住宅房地產
|
| | | | 1,148 | | | | | | 1,148 | | | | | | — | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | |
合計
|
| | | $ | 12,100 | | | | | $ | 10,727 | | | | | $ | — | | |
有記錄的津貼: | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 2,079 | | | | | $ | 2,079 | | | | | $ | 206 | | |
商業地產
|
| | | | 11,001 | | | | | | 10,511 | | | | | | 1,084 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 219 | | | | | | 210 | | | | | | 15 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | 124 | | | | | | 124 | | | | | | 27 | | |
合計
|
| | | $ | 13,423 | | | | | $ | 12,924 | | | | | $ | 1,332 | | |
|
| | |
平均
已錄製 投資 |
| |
利息
收入 已識別(1) |
| ||||||
截至2021年3月31日的三個月 | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | |
工商業
|
| | | $ | 326 | | | | | $ | 4 | | |
商業地產
|
| | | | 9,206 | | | | | | 89 | | |
商業地產建設
|
| | | | — | | | | | | — | | |
住宅房地產
|
| | | | 578 | | | | | | — | | |
房屋淨值
|
| | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | |
合計
|
| | | $ | 10,110 | | | | | $ | 93 | | |
有記錄的津貼: | | | | | | | | | | | | | |
工商業
|
| | | $ | 3,477 | | | | | $ | 45 | | |
商業地產
|
| | | | 9,800 | | | | | | 89 | | |
商業地產建設
|
| | | | — | | | | | | — | | |
住宅房地產
|
| | | | 647 | | | | | | 6 | | |
房屋淨值
|
| | | | — | | | | | | — | | |
消費者
|
| | | | 123 | | | | | | 2 | | |
合計
|
| | | $ | 14,047 | | | | | $ | 142 | | |
| | |
平均
已錄製 投資 |
| |
利息
收入 已識別(1) |
| ||||||
截至2020年3月31日的三個月 | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | |
工商業
|
| | | $ | 74 | | | | | $ | 1 | | |
商業地產
|
| | | | 1,328 | | | | | | 20 | | |
商業地產建設
|
| | | | — | | | | | | — | | |
住宅房地產
|
| | | | 412 | | | | | | — | | |
房屋淨值
|
| | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | |
合計
|
| | | $ | 1,814 | | | | | $ | 21 | | |
有記錄的津貼: | | | | | | | | | | | | | |
工商業
|
| | | $ | 2,896 | | | | | $ | 32 | | |
商業地產
|
| | | | 14,633 | | | | | | 229 | | |
商業地產建設
|
| | | | — | | | | | | — | | |
住宅房地產
|
| | | | 229 | | | | | | 2 | | |
房屋淨值
|
| | | | 51 | | | | | | — | | |
消費者
|
| | | | 131 | | | | | | 2 | | |
合計
|
| | | $ | 17,940 | | | | | $ | 265 | | |
|
| | |
非應計項目
|
| |
逾期90天以上的貸款
仍在累計 |
| ||||||||||||||||||
| | |
2021年3月31日
|
| |
2020年12月31日
|
| |
2021年3月31日
|
| |
2020年12月31日
|
| ||||||||||||
工商業
|
| | | $ | — | | | | | $ | — | | | | | $ | 345 | | | | | $ | 457 | | |
商業地產
|
| | | | 1,345 | | | | | | 1,345 | | | | | | — | | | | | | — | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 655 | | | | | | 657 | | | | | | 2 | | | | | | 2 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | 93 | | | | | | 61 | | |
合計
|
| | | $ | 2,000 | | | | | $ | 2,002 | | | | | $ | 440 | | | | | $ | 520 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
合計
逾期 |
| |
貸款
未過期 |
| |||||||||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 181 | | | | | $ | 173 | | | | | $ | 345 | | | | | $ | 699 | | | | | $ | 354,716 | | |
商業地產
|
| | | | — | | | | | | — | | | | | | 1,345 | | | | | | 1,345 | | | | | | 708,415 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 76,570 | | |
住宅房地產
|
| | | | 597 | | | | | | — | | | | | | 579 | | | | | | 1,176 | | | | | | 56,947 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,197 | | |
消費者
|
| | | | 210 | | | | | | 293 | | | | | | 93 | | | | | | 596 | | | | | | 17,967 | | |
合計
|
| | | $ | 988 | | | | | $ | 466 | | | | | $ | 2,362 | | | | | $ | 3,816 | | | | | $ | 1,227,812 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
合計
逾期 |
| |
貸款
未過期 |
| |||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 123 | | | | | $ | 201 | | | | | $ | 457 | | | | | $ | 781 | | | | | $ | 298,268 | | |
商業地產
|
| | | | — | | | | | | — | | | | | | 1,345 | | | | | | 1,345 | | | | | | 696,785 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,544 | | |
住宅房地產
|
| | | | 570 | | | | | | — | | | | | | 580 | | | | | | 1,150 | | | | | | 56,791 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,960 | | |
消費者
|
| | | | 132 | | | | | | 272 | | | | | | 61 | | | | | | 465 | | | | | | 19,649 | | |
合計
|
| | | $ | 825 | | | | | $ | 473 | | | | | $ | 2,443 | | | | | $ | 3,741 | | | | | $ | 1,148,997 | | |
| | |
2021年3月31日
|
| |
2020年12月31日
|
| ||||||||||||||||||
| | |
數量
貸款 |
| |
未付
主體 餘額 |
| |
數量
貸款 |
| |
未付
主體 餘額 |
| ||||||||||||
工商業
|
| | | | 7 | | | | | $ | 796 | | | | | | 9 | | | | | $ | 3,390 | | |
商業地產
|
| | | | 15 | | | | | | 31,415 | | | | | | 19 | | | | | $ | 44,782 | | |
消費者
|
| | | | — | | | | | | — | | | | | | 1 | | | | | | 596 | | |
合計
|
| | | | 22 | | | | | $ | 32,211 | | | | | | 29 | | | | | $ | 48,768 | | |
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
虧損
|
| |
合計
|
| ||||||||||||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 350,348 | | | | | $ | 3,001 | | | | | $ | 2,066 | | | | | $ | — | | | | | $ | — | | | | | $ | 355,415 | | |
商業地產
|
| | | | 697,515 | | | | | | 4,132 | | | | | | 8,113 | | | | | | — | | | | | | — | | | | | | 709,760 | | |
商業地產建設
|
| | | | 76,570 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 76,570 | | |
住宅房地產
|
| | | | 56,978 | | | | | | — | | | | | | 1,145 | | | | | | — | | | | | | — | | | | | | 58,123 | | |
房屋淨值
|
| | | | 13,197 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,197 | | |
消費者
|
| | | | 18,441 | | | | | | — | | | | | | 122 | | | | | | — | | | | | | — | | | | | | 18,563 | | |
合計
|
| | | $ | 1,213,049 | | | | | $ | 7,133 | | | | | $ | 11,446 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,231,628 | | |
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
虧損
|
| |
合計
|
| ||||||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 293,763 | | | | | $ | 3,023 | | | | | $ | 2,263 | | | | | $ | — | | | | | $ | — | | | | | $ | 299,049 | | |
商業地產
|
| | | | 685,808 | | | | | | 4,164 | | | | | | 8,158 | | | | | | — | | | | | | — | | | | | | 698,130 | | |
商業地產建設
|
| | | | 63,544 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,544 | | |
住宅房地產
|
| | | | 56,793 | | | | | | — | | | | | | 1,148 | | | | | | — | | | | | | — | | | | | | 57,941 | | |
房屋淨值
|
| | | | 13,960 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,960 | | |
消費者
|
| | | | 19,990 | | | | | | — | | | | | | 124 | | | | | | — | | | | | | — | | | | | | 20,114 | | |
合計
|
| | | $ | 1,133,858 | | | | | $ | 7,187 | | | | | $ | 11,693 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,152,738 | | |
| | |
總計
3月31日 2021 |
| |
公允價值計量使用:
|
| ||||||||||||||||||
| | |
在
中報價
活躍市場 對於相同的資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| |||||||||||||||
美國政府機構
|
| | | $ | 80,571 | | | | | $ | — | | | | | $ | 80,571 | | | | | $ | — | | |
抵押貸款支持證券
|
| | | | 176,679 | | | | | | — | | | | | | 176,679 | | | | | | — | | |
公司證券
|
| | | | 13,138 | | | | | | — | | | | | | 13,138 | | | | | | — | | |
國家和政治的義務
細分 |
| | | | 88,984 | | | | | | — | | | | | | 88,984 | | | | | | — | | |
可供出售的證券總額
|
| | | $ | 359,372 | | | | | $ | — | | | | | $ | 359,372 | | | | | $ | — | | |
| | |
總計
12月31日 2020 |
| |
公允價值計量使用:
|
| ||||||||||||||||||
| | |
在
中報價
活躍市場 用於相同的 資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| |||||||||||||||
美國政府機構
|
| | | | 83,421 | | | | | $ | — | | | | | $ | 83,421 | | | | | $ | — | | |
抵押貸款支持證券
|
| | | | 160,784 | | | | | | — | | | | | | 160,784 | | | | | | — | | |
公司證券
|
| | | | 10,627 | | | | | | — | | | | | | 10,627 | | | | | | — | | |
國家和政治的義務
細分 |
| | | | 75,273 | | | | | | — | | | | | | 75,273 | | | | | | — | | |
可供出售的證券總額
|
| | | $ | 330,105 | | | | | $ | — | | | | | $ | 330,105 | | | | | $ | — | | |
| | |
2021年3月31日
|
| |||||||||||||||||||||||||||
| | |
攜帶
金額 |
| |
公平
值 |
| |
一級
|
| |
二級
|
| |
第三級
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 253,091 | | | | | $ | 253,091 | | | | | $ | 253,091 | | | | | $ | — | | | | | $ | — | | |
貸款,淨額
|
| | | | 1,215,345 | | | | | | 1,218,031 | | | | | | — | | | | | | — | | | | | | 1,218,031 | | |
應收應計利息
|
| | | | 7,319 | | | | | | 7,319 | | | | | | — | | | | | | 1,639 | | | | | | 5,680 | | |
限制銀行股投資
|
| | | | 1,752 | | | | | | 北美 | | | | | | — | | | | | | — | | | | | | — | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 1,733,559 | | | | | | 1,733,805 | | | | | | 1,643,180 | | | | | | 90,625 | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,065 | | | | | | — | | | | | | 3,065 | | | | | | — | | |
次級票據,發行後淨額
成本 |
| | | | 19,340 | | | | | | 19,978 | | | | | | — | | | | | | 19,978 | | | | | | — | | |
應計應付利息
|
| | | | 83 | | | | | | 83 | | | | | | — | | | | | | 83 | | | | | | — | | |
表外金融工具
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||||||||
| | |
攜帶
金額 |
| |
公平
值 |
| |
一級
|
| |
二級
|
| |
第三級
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 121,232 | | | | | $ | 121,232 | | | | | $ | 121,232 | | | | | $ | — | | | | | $ | — | | |
貸款,淨額
|
| | | | 1,136,566 | | | | | | 1,139,472 | | | | | | — | | | | | | — | | | | | | 1,139,472 | | |
應收應計利息
|
| | | | 6,295 | | | | | | 6,295 | | | | | | — | | | | | | 1,389 | | | | | | 4,906 | | |
限制銀行股投資
|
| | | | 1,449 | | | | | | 北美 | | | | | | — | | | | | | — | | | | | | — | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 1,489,294 | | | | | | 1,489,615 | | | | | | 1,398,095 | | | | | | 91,520 | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,087 | | | | | | — | | | | | | 3,087 | | | | | | — | | |
次級票據,扣除發行成本
|
| | | | 19,323 | | | | | | 19,758 | | | | | | — | | | | | | 19,758 | | | | | | — | | |
應計應付利息
|
| | | | 307 | | | | | | 307 | | | | | | — | | | | | | 307 | | | | | | — | | |
表外金融工具
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
2021年3月31日
|
| |
2020年12月31日
|
| ||||||
無息活期賬户
|
| | | $ | 598,493 | | | | | $ | 521,093 | | |
計息活期賬户
|
| | | | 276,987 | | | | | | 236,951 | | |
貨幣市場賬户
|
| | | | 599,127 | | | | | | 483,044 | | |
儲蓄賬户
|
| | | | 168,933 | | | | | | 157,007 | | |
存單
|
| | | | 90,019 | | | | | | 91,199 | | |
存款總額
|
| | | $ | 1,733,559 | | | | | $ | 1,489,294 | | |
|
2021
|
| | | $ | 63,743 | | |
|
2022
|
| | | | 20,434 | | |
|
2023
|
| | | | 5,468 | | |
|
2024
|
| | | | 374 | | |
| | | | | $ | 90,019 | | |
| | |
截至3月31日的三個月
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
服務成本
|
| | | $ | 47 | | | | | $ | 35 | | |
利息成本
|
| | | | 190 | | | | | | 230 | | |
計劃資產預期回報率
|
| | | | (515) | | | | | | (465) | | |
過渡成本攤銷
|
| | | | (12) | | | | | | (12) | | |
淨虧損攤銷
|
| | | | 5 | | | | | | 28 | | |
定期收益淨成本/(收入)
|
| | | $ | (285) | | | | | $ | (184) | | |
| | |
個共享
|
| |
加權
平均公平 值 |
| ||||||
期初未歸屬
|
| | | | 25,369 | | | | | $ | 28.78 | | |
已批准
|
| | | | 15,162 | | | | | $ | 28.75 | | |
歸屬
|
| | | | (11,653) | | | | | $ | 28.34 | | |
被沒收
|
| | | | — | | | | | $ | — | | |
期末未歸屬
|
| | | | 28,878 | | | | | $ | 28.95 | | |
| | |
未實現
收益和 虧損 可供- 銷售證券 |
| |
確定的收益
養老金項目 |
| |
延期
薪酬 責任 |
| |
合計
|
| ||||||||||||
截至2021年3月31日的三個月 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 4,949 | | | | | $ | (3,277) | | | | | $ | 147 | | | | | $ | 1,819 | | |
重新分類前的其他綜合收益/(虧損)
|
| | | | (4,376) | | | | | | — | | | | | | (2) | | | | | | (4,378) | | |
| | |
未實現
收益和 虧損 可供- 銷售證券 |
| |
確定的收益
養老金項目 |
| |
延期
薪酬 責任 |
| |
合計
|
| ||||||||||||
從累計其他綜合收益中減少重新分類的金額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
本期淨其他綜合收益/(虧損)
|
| | | | (4,376) | | | | | | — | | | | | | (2) | | | | | | (4,378) | | |
期末餘額
|
| | | $ | 573 | | | | | $ | (3,277) | | | | | $ | 145 | | | | | $ | (2,559) | | |
|
| | |
未實現
收益和 虧損 可供- 銷售證券 |
| |
確定的收益
養老金項目 |
| |
延期
薪酬 責任 |
| |
合計
|
| ||||||||||||
截至2020年3月31日的三個月 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 439 | | | | | $ | (4,642) | | | | | $ | 159 | | | | | $ | (4,044) | | |
重新分類前的其他綜合收益/(虧損)
|
| | | | 3,784 | | | | | | — | | | | | | (3) | | | | | | 3,781 | | |
從累計其他綜合收益中減少重新分類的金額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
本期淨其他綜合收益/(虧損)
|
| | | | 3,784 | | | | | | — | | | | | | (3) | | | | | | 3,781 | | |
期末餘額
|
| | | $ | 4,223 | | | | | $ | (4,642) | | | | | $ | 156 | | | | | $ | (263) | | |
| | |
截至3月31日的三個月
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
非利息收入
|
| | | | | | | | | | | | |
存款賬户手續費
|
| | | $ | 175 | | | | | $ | 208 | | |
信託收入
|
| | | | 1,124 | | | | | | 1,038 | | |
投資諮詢收入
|
| | | | 1,176 | | | | | | 901 | | |
銀行擁有的人壽保險收益(A)
|
| | | | 171 | | | | | | 165 | | |
其他(B)
|
| | | | 246 | | | | | | 229 | | |
非利息收入合計
|
| | | $ | 2,892 | | | | | $ | 2,541 | | |
截至2021年3月31日及截至2021年3月31日的三個月
|
| |
銀行業務
|
| |
財富管理
|
| |
總細分市場
|
| |||||||||
淨利息收入
|
| | | $ | 13,740 | | | | | $ | — | | | | | $ | 13,740 | | |
非利息收入
|
| | | | 592 | | | | | | 2,300 | | | | | | 2,892 | | |
貸款損失準備金
|
| | | | (66) | | | | | | — | | | | | | (66) | | |
非利息支出
|
| | | | (8,672) | | | | | | (1,644) | | | | | | (10,316) | | |
所得税費用
|
| | | | (1,087) | | | | | | (138) | | | | | | (1,225) | | |
淨收入
|
| | | $ | 4,507 | | | | | $ | 518 | | | | | $ | 5,025 | | |
總資產
|
| | | $ | 1,900,373 | | | | | $ | 8,381 | | | | | $ | 1,908,754 | | |
截至2020年3月31日及截至2020年3月31日的三個月
|
| |
銀行業務
|
| |
財富管理
|
| |
總細分市場
|
| |||||||||
淨利息收入
|
| | | $ | 11,354 | | | | | $ | — | | | | | $ | 11,354 | | |
非利息收入
|
| | | | 602 | | | | | | 1,939 | | | | | | 2,541 | | |
貸款損失準備金
|
| | | | (1,200) | | | | | | — | | | | | | (1,200) | | |
非利息支出
|
| | | | (8,084) | | | | | | (1,507) | | | | | | (9,591) | | |
所得税費用
|
| | | | (537) | | | | | | (91) | | | | | | (628) | | |
淨收入
|
| | | $ | 2,135 | | | | | $ | 341 | | | | | $ | 2,476 | | |
總資產
|
| | | $ | 1,656,974 | | | | | $ | 7,962 | | | | | $ | 1,664,936 | | |
| | |
實際
|
| |
用於資本充足率目的
|
| |
資本充足率
資本緩衝的用途 |
| |
資本充足
在提示符下 糾正措施規定 |
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| ||||||||||||||||||||||||
2021年3月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本與風險加權資產之比
|
| | | $ | 159,270 | | | | | | 13.64% | | | | | $ | 93,434 | | | | | | 8.00% | | | | | $ | 115,333 | | | | | | 9.875% | | | | | $ | 116,793 | | | | | | 10.00% | | |
一級(核心)資本與風險加權資產之比
|
| | | | 144,648 | | | | | | 12.39% | | | | | | 70,076 | | | | | | 6.00% | | | | | | 91,974 | | | | | | 7.875% | | | | | | 93,434 | | | | | | 8.00% | | |
風險加權資產的公用第1級(CET1)
|
| | | | 144,648 | | | | | | 12.39% | | | | | | 52,557 | | | | | | 4.50% | | | | | | 74,455 | | | | | | 6.375% | | | | | | 75,915 | | | | | | 6.50% | | |
一級(核心)資本到平均資產
|
| | | | 144,648 | | | | | | 8.19% | | | | | | 70,681 | | | | | | 4.00% | | | | | | 不適用 | | | | | | 不適用 | | | | | | 88,351 | | | | | | 5.00% | | |
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本與風險加權資產之比
|
| | | $ | 150,397 | | | | | | 13.49% | | | | | $ | 89,207 | | | | | | 8.00% | | | | | $ | 110,115 | | | | | | 9.875% | | | | | $ | 111,509 | | | | | | 10.00% | | |
一級(核心)資本與風險加權資產之比
|
| | | | 136,446 | | | | | | 12.24% | | | | | | 66,906 | | | | | | 6.00% | | | | | | 87,814 | | | | | | 7.875% | | | | | | 89,207 | | | | | | 8.00% | | |
風險加權資產的公用第1級(CET1)
|
| | | | 136,446 | | | | | | 12.24% | | | | | | 50,179 | | | | | | 4.50% | | | | | | 71,087 | | | | | | 6.375% | | | | | | 72,481 | | | | | | 6.50% | | |
一級(核心)資本到平均資產
|
| | | | 136,446 | | | | | | 8.16% | | | | | | 66,891 | | | | | | 4.00% | | | | | | 不適用 | | | | | | 不適用 | | | | | | 83,613 | | | | | | 5.00% | | |
|
![]() |
| |
![]() |
|
| | |
2020
|
| |
2019
|
| ||||||
資產
|
| | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 121,232 | | | | | $ | 25,112 | | |
可供出售的投資證券 -
|
| | | | 330,105 | | | | | | 254,915 | | |
限制銀行股投資
|
| | | | 1,449 | | | | | | 1,474 | | |
貸款
|
| | | | 1,152,738 | | | | | | 892,124 | | |
貸款損失撥備
|
| | | | (16,172) | | | | | | (12,275) | | |
貸款,淨額
|
| | | | 1,136,566 | | | | | | 879,849 | | |
淨房舍和設備
|
| | | | 14,017 | | | | | | 14,599 | | |
應收應計利息
|
| | | | 6,295 | | | | | | 3,202 | | |
銀行擁有的人壽保險
|
| | | | 28,520 | | | | | | 27,818 | | |
商譽
|
| | | | 5,359 | | | | | | 5,359 | | |
無形資產
|
| | | | 1,963 | | | | | | 2,249 | | |
其他資產
|
| | | | 19,430 | | | | | | 14,975 | | |
總資產
|
| | | $ | 1,664,936 | | | | | $ | 1,229,552 | | |
負債和股東權益
|
| | | | | | | | | | | | |
押金: | | | | | | | | | | | | | |
無息
|
| | | $ | 521,093 | | | | | $ | 335,469 | | |
有息
|
| | | | 968,201 | | | | | | 747,663 | | |
存款總額
|
| | | | 1,489,294 | | | | | | 1,083,132 | | |
FHLB進步
|
| | | | — | | | | | | 5,000 | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | |
次級票據,扣除發行成本
|
| | | | 19,323 | | | | | | — | | |
應計費用和其他負債
|
| | | | 17,896 | | | | | | 16,357 | | |
總負債
|
| | | | 1,529,513 | | | | | | 1,107,489 | | |
股東權益
|
| | | | | | | | | | | | |
普通股,面值0.50美元;授權股份15,000,000股;4,533,304股
已發行;截至2020年12月31日和2019年12月31日,已發行4,483,102張和4,504,389張 分別 |
| | | | 2,266 | | | | | | 2,266 | | |
剩餘
|
| | | | 85,111 | | | | | | 85,178 | | |
留存收益
|
| | | | 47,683 | | | | | | 39,589 | | |
累計其他綜合收益(虧損),税後淨額
|
| | | | 1,819 | | | | | | (4,044) | | |
庫存股,成本價;截至12月31日,50,202股和28,915股 | | | | | | | | | | | | | |
2020年和2019年分別
|
| | | | (1,456) | | | | | | (926) | | |
股東權益總額
|
| | | | 135,423 | | | | | | 122,063 | | |
總負債和股東權益
|
| | | $ | 1,664,936 | | | | | $ | 1,229,552 | | |
| | |
2020
|
| |
2019
|
| ||||||
利息收入 | | | | | | | | | | | | | |
貸款利息和手續費
|
| | | $ | 47,522 | | | | | $ | 40,803 | | |
投資證券利息:
|
| | | | | | | | | | | | |
應納税
|
| | | | 4,651 | | | | | | 5,724 | | |
免税
|
| | | | 994 | | | | | | 641 | | |
出售的聯邦基金利息和其他
|
| | | | 294 | | | | | | 853 | | |
利息收入總額
|
| | | | 53,461 | | | | | | 48,121 | | |
利息支出 | | | | | | | | | | | | | |
儲蓄利息和活期賬户利息
|
| | | | 3,389 | | | | | | 3,291 | | |
定期存款利息
|
| | | | 917 | | | | | | 1,221 | | |
FHLB預付款利息
|
| | | | 10 | | | | | | 147 | | |
應付票據利息
|
| | | | 160 | | | | | | 181 | | |
次級票據利息
|
| | | | 246 | | | | | | — | | |
利息支出總額
|
| | | | 4,722 | | | | | | 4,840 | | |
淨利息收入
|
| | | | 48,739 | | | | | | 43,281 | | |
貸款損失準備金
|
| | | | 5,413 | | | | | | 2,195 | | |
扣除
後的淨利息收入
|
| | | | | | | | | | | | |
貸款損失準備金
|
| | | | 43,326 | | | | | | 41,086 | | |
非利息收入 | | | | | | | | | | | | | |
存款賬户手續費
|
| | | | 682 | | | | | | 921 | | |
信託收入
|
| | | | 4,074 | | | | | | 3,531 | | |
投資諮詢收入
|
| | | | 4,105 | | | | | | 3,927 | | |
投資證券收益(虧損)
|
| | | | 804 | | | | | | (219) | | |
銀行擁有的人壽保險收益
|
| | | | 702 | | | | | | 690 | | |
其他
|
| | | | 1,056 | | | | | | 964 | | |
非利息收入總額
|
| | | | 11,423 | | | | | | 9,814 | | |
非利息支出 | | | | | | | | | | | | | |
工資
|
| | | | 17,788 | | | | | | 16,407 | | |
員工福利
|
| | | | 4,163 | | | | | | 4,128 | | |
租用費
|
| | | | 3,744 | | | | | | 3,523 | | |
專業費
|
| | | | 3,318 | | | | | | 2,342 | | |
董事手續費和開支
|
| | | | 1,088 | | | | | | 1,108 | | |
計算機軟件費用
|
| | | | 4,038 | | | | | | 3,133 | | |
FDIC評估
|
| | | | 910 | | | | | | 370 | | |
廣告費
|
| | | | 1,191 | | | | | | 1,177 | | |
與信託收入相關的顧問費用
|
| | | | 455 | | | | | | 377 | | |
電話費
|
| | | | 552 | | | | | | 459 | | |
無形攤銷
|
| | | | 286 | | | | | | 286 | | |
其他
|
| | | | 2,698 | | | | | | 3,181 | | |
非利息費用總額
|
| | | | 40,231 | | | | | | 36,491 | | |
所得税前收入
|
| | | | 14,518 | | | | | | 14,409 | | |
所得税撥備
|
| | | | 2,839 | | | | | | 2,928 | | |
淨收入
|
| | | $ | 11,679 | | | | | $ | 11,481 | | |
基本和稀釋後每股收益
|
| | | $ | 2.59 | | | | | $ | 2.56 | | |
加權平均流通股
|
| | | | 4,508,508 | | | | | | 4,484,317 | | |
| | |
2020
|
| |
2019
|
| ||||||
淨收入
|
| | | $ | 11,679 | | | | | $ | 11,481 | | |
其他綜合收益: | | | | | | | | | | | | | |
證券未實現損益:
|
| | | | | | | | | | | | |
本年度產生的未實現持有收益
|
| | | | 6,512 | | | | | | 5,356 | | |
淨收入中計入(損益)的重新分類調整
|
| | | | (804) | | | | | | 219 | | |
税收效應
|
| | | | 1,198 | | | | | | 1,171 | | |
税後淨額
|
| | | | 4,510 | | | | | | 4,404 | | |
固定福利養老金計劃:
|
| | | | | | | | | | | | |
期間產生的淨收益
|
| | | | 1,664 | | | | | | 584 | | |
重新分類調整,對計入定期養老金淨成本的先前服務成本和淨收益進行攤銷
|
| | | | 65 | | | | | | 111 | | |
税收效應
|
| | | | 364 | | | | | | 146 | | |
税後淨額
|
| | | | 1,365 | | | | | | 549 | | |
延期賠償責任:
|
| | | | | | | | | | | | |
未實現虧損
|
| | | | (15) | | | | | | (13) | | |
税收效應
|
| | | | (3) | | | | | | (2) | | |
税後淨額
|
| | | | (12) | | | | | | (11) | | |
其他綜合收益合計
|
| | | | 5,863 | | | | | | 4,942 | | |
綜合總收入
|
| | | $ | 17,542 | | | | | $ | 16,423 | | |
| | |
普通股
|
| |
剩餘
|
| |
留存收益
|
| |
累計其他
綜合 收入(虧損) |
| |
庫存股
|
| |
合計
|
| ||||||||||||||||||
BALANCE,2019年1月1日
|
| | | $ | 2,266 | | | | | $ | 85,496 | | | | | $ | 31,695 | | | | | $ | (8,986) | | | | | $ | (1,192) | | | | | $ | 109,279 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | 11,481 | | | | | | — | | | | | | — | | | | | | 11,481 | | |
其他綜合收益,税後淨額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,942 | | | | | | — | | | | | | 4,942 | | |
宣佈的現金股息(每股0.80美元)
|
| | | | — | | | | | | — | | | | | | (3,587) | | | | | | — | | | | | | — | | | | | | (3,587) | | |
發行限制性股票(13,873股)
|
| | | | — | | | | | | (375) | | | | | | — | | | | | | — | | | | | | 375 | | | | | | — | | |
購買的庫存股(16,873股)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (455) | | | | | | (455) | | |
受限庫存費用
|
| | | | — | | | | | | 319 | | | | | | — | | | | | | — | | | | | | — | | | | | | 319 | | |
股票薪酬(6264股)
|
| | | | — | | | | | | (175) | | | | | | — | | | | | | — | | | | | | 346 | | | | | | 171 | | |
股票發行成本
|
| | | | — | | | | | | (87) | | | | | | — | | | | | | — | | | | | | — | | | | | | (87) | | |
Balance,2019年12月31日
|
| | | | 2,266 | | | | | | 85,178 | | | | | | 39,589 | | | | | | (4,044) | | | | | | (926) | | | | | | 122,063 | | |
淨收入
|
| | | | — | | | | | | — | | | | | | 11,679 | | | | | | — | | | | | | — | | | | | | 11,679 | | |
其他綜合收益,税後淨額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,863 | | | | | | — | | | | | | 5,863 | | |
宣佈的現金股息(每股0.80美元)
|
| | | | — | | | | | | — | | | | | | (3,585) | | | | | | — | | | | | | — | | | | | | (3,585) | | |
發行限制性股票(14,532股)
|
| | | | — | | | | | | (442) | | | | | | — | | | | | | — | | | | | | 442 | | | | | | — | | |
購買的庫存股(41,201股)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,164) | | | | | | (1,164) | | |
受限庫存費用
|
| | | | — | | | | | | 413 | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | |
股票薪酬(5382股)
|
| | | | — | | | | | | (38) | | | | | | — | | | | | | — | | | | | | 192 | | | | | | 154 | | |
Balance,2020年12月31日
|
| | | $ | 2,266 | | | | | $ | 85,111 | | | | | $ | 47,683 | | | | | $ | 1,819 | | | | | $ | (1,456) | | | | | $ | 135,423 | | |
| | |
2020
|
| |
2019
|
| ||||||
經營活動的現金流 | | | | | | | | | | | | | |
淨收入
|
| | | $ | 11,679 | | | | | | 11,481 | | |
將淨收入與經營活動提供的淨現金進行調整: | | | | | | | | | | | | | |
貸款損失準備金
|
| | | | 5,413 | | | | | | 2,195 | | |
折舊
|
| | | | 1,274 | | | | | | 1,189 | | |
貸款增值
|
| | | | (2,843) | | | | | | (1,258) | | |
無形資產攤銷
|
| | | | 286 | | | | | | 286 | | |
遞延所得税撥備(優惠)
|
| | | | (260) | | | | | | (426) | | |
投資證券(收益)虧損
|
| | | | (804) | | | | | | 219 | | |
受限庫存費用
|
| | | | 413 | | | | | | 319 | | |
股票薪酬
|
| | | | 154 | | | | | | 171 | | |
投資溢價淨攤銷
|
| | | | 2,329 | | | | | | 2,242 | | |
銀行擁有的人壽保險收益
|
| | | | (702) | | | | | | (690) | | |
淨變更時間:
|
| | | | | | | | | | | | |
應收應計利息
|
| | | | (3,093) | | | | | | (194) | | |
其他資產
|
| | | | (4,029) | | | | | | (5,331) | | |
其他負債
|
| | | | 1,527 | | | | | | 3,530 | | |
經營活動淨現金
|
| | | | 11,344 | | | | | | 13,733 | | |
投資活動產生的現金流 | | | | | | | | | | | | | |
購買可供出售的投資證券
|
| | | | (218,813) | | | | | | (99,355) | | |
可供出售的投資證券的銷售和償還收益
|
| | | | 100,947 | | | | | | 82,388 | | |
可供出售的投資證券到期和贖回收益
|
| | | | 46,860 | | | | | | 20,702 | | |
銀行股限制性投資淨減少(增加)
|
| | | | 25 | | | | | | 1,048 | | |
購買的貸款
|
| | | | (43,305) | | | | | | (24,540) | | |
所購貸款本金返還
|
| | | | 17,322 | | | | | | 3,821 | | |
貸款淨增長
|
| | | | (233,304) | | | | | | (132,718) | | |
增加辦公場所和設備
|
| | | | (692) | | | | | | (1,854) | | |
投資活動淨現金
|
| | | | (330,960) | | | | | | (150,508) | | |
融資活動產生的現金流 | | | | | | | | | | | | | |
存款淨增長
|
| | | | 406,162 | | | | | | 178,124 | | |
FHLB隔夜墊款淨變化
|
| | | | (5,000) | | | | | | (20,500) | | |
FHLB期限的淨變化提前
|
| | | | — | | | | | | (10,000) | | |
應付票據償還
|
| | | | — | | | | | | (57) | | |
次級票據發行,扣除發行成本
|
| | | | 19,323 | | | | | | — | | |
普通股發行所得費用
|
| | | | — | | | | | | (87) | | |
支付現金股息
|
| | | | (3,585) | | | | | | (3,587) | | |
購買庫存股
|
| | | | (1,164) | | | | | | (380) | | |
融資活動淨現金
|
| | | | 415,736 | | | | | | 143,513 | | |
現金和現金等價物淨變化
|
| | | | 96,120 | | | | | | 6,738 | | |
期初現金和現金等價物
|
| | | | 25,112 | | | | | | 18,374 | | |
期末現金和現金等價物
|
| | | $ | 121,232 | | | | | $ | 25,112 | | |
補充現金流信息 | | | | | | | | | | | | | |
已支付利息
|
| | | | 4,616 | | | | | | 4,840 | | |
繳納所得税
|
| | | | 3,015 | | | | | | 2,876 | | |
非現金投資活動補充日程表 | | | | | | | | | | | | | |
經營性租賃使用權資產初始確認
|
| | | | — | | | | | | 1,368 | | |
初步確認經營租賃負債
|
| | | | — | | | | | | 1,368 | | |
| | |
攤銷
成本 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
2020年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 82,409 | | | | | $ | 1,394 | | | | | $ | (382) | | | | | $ | 83,421 | | |
抵押貸款支持證券
|
| | | | 157,408 | | | | | | 3,633 | | | | | | (257) | | | | | $ | 160,784 | | |
公司證券
|
| | | | 10,603 | | | | | | 57 | | | | | | (33) | | | | | $ | 10,627 | | |
各州和政治分區的義務
|
| | | | 73,421 | | | | | | 1,883 | | | | | | (31) | | | | | $ | 75,273 | | |
總債務證券
|
| | | $ | 323,841 | | | | | $ | 6,967 | | | | | $ | (703) | | | | | $ | 330,105 | | |
2019年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 84,746 | | | | | $ | 273 | | | | | $ | (730) | | | | | $ | 84,289 | | |
抵押貸款支持證券
|
| | | | 158,246 | | | | | | 1,463 | | | | | | (620) | | | | | $ | 159,089 | | |
各州和政治分區的義務
|
| | | | 11,367 | | | | | | 170 | | | | | | — | | | | | $ | 11,537 | | |
總債務證券
|
| | | $ | 254,359 | | | | | $ | 1,906 | | | | | $ | (1,350) | | | | | $ | 254,915 | | |
| | |
2020
|
| |
2019
|
| ||||||
收益
|
| | | $ | 23,238 | | | | | $ | 30,280 | | |
毛利
|
| | | | 954 | | | | | | 41 | | |
毛損
|
| | | | 150 | | | | | | 260 | | |
| | |
可供銷售
|
| |||||||||
| | |
攤銷
成本 |
| |
公平
值 |
| ||||||
一年或更短時間內到期
|
| | | $ | 35,891 | | | | | $ | 36,033 | | |
一至五年後到期
|
| | | | 33,585 | | | | | | 34,030 | | |
五年至十年後到期
|
| | | | 49,248 | | | | | | 49,797 | | |
十年後到期
|
| | | | 47,709 | | | | | | 49,461 | | |
| | | | | 166,433 | | | | | | 169,321 | | |
抵押貸款支持證券
|
| | | | 157,408 | | | | | | 160,784 | | |
總債務證券
|
| | | $ | 323,841 | | | | | $ | 330,105 | | |
| | |
不到12個月
|
| |
12個月或更長時間
|
| |
合計
|
| |||||||||||||||||||||||||||
| | |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| ||||||||||||||||||
2020年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 17,948 | | | | | $ | (52) | | | | | $ | 20,779 | | | | | $ | (330) | | | | | $ | 38,727 | | | | | $ | (382) | | |
抵押貸款支持證券
|
| | | | 35,580 | | | | | | (208) | | | | | | 1,887 | | | | | | (49) | | | | | | 37,467 | | | | | | (257) | | |
公司證券
|
| | | | 1,551 | | | | | | (33) | | | | | | | | | | | | | | | | | | 1,551 | | | | | | (33) | | |
各州和政治分區的義務
|
| | | | 15,373 | | | | | | (31) | | | | | | — | | | | | | — | | | | | | 15,373 | | | | | | (31) | | |
總債務證券
|
| | | $ | 70,452 | | | | | $ | (324) | | | | | $ | 22,666 | | | | | $ | (379) | | | | | $ | 93,118 | | | | | $ | (703) | | |
2019年12月31日開售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府機構
|
| | | $ | 18,502 | | | | | $ | (87) | | | | | $ | 26,404 | | | | | $ | (643) | | | | | $ | 44,906 | | | | | $ | (730) | | |
抵押貸款支持證券
|
| | | | 23,941 | | | | | | (182) | | | | | | 36,272 | | | | | | (438) | | | | | | 60,213 | | | | | | (620) | | |
各州和政治分區的義務
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
總債務證券
|
| | | $ | 42,443 | | | | | $ | (269) | | | | | $ | 62,676 | | | | | $ | (1,081) | | | | | $ | 105,119 | | | | | $ | (1,350) | | |
| | |
2020
|
| |
2019
|
| ||||||
工商業
|
| | | $ | 299,049 | | | | | $ | 222,111 | | |
商業地產
|
| | | | 698,130 | | | | | | 534,407 | | |
商業地產建設
|
| | | | 63,544 | | | | | | 56,412 | | |
住宅房地產
|
| | | | 57,941 | | | | | | 65,290 | | |
房屋淨值
|
| | | | 13,960 | | | | | | 11,668 | | |
消費者
|
| | | | 20,114 | | | | | | 2,236 | | |
合計
|
| | | $ | 1,152,738 | | | | | $ | 892,124 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| | |||||||||||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
貸款損失撥備:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
期初餘額
|
| | | $ | 5,107 | | | | | $ | 5,951 | | | | | $ | 713 | | | | | $ | 384 | | | | | $ | 43 | | | | | $ | 77 | | | | | $ | 12,275 | | | | ||
貸款撥備
虧損 |
| | | | 917 | | | | | | 4,046 | | | | | | 88 | | | | | | 48 | | | | | | 34 | | | | | | 280 | | | | | | 5,413 | | | | ||
已註銷的貸款
|
| | | | (1,239) | | | | | | (219) | | | | | | — | | | | | | (51) | | | | | | — | | | | | | (28) | | | | | | (1,537) | | | | | |
恢復
|
| | | | 10 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | | | | | 21 | | | | ||
期末餘額
|
| | | $ | 4,795 | | | | | $ | 9,782 | | | | | $ | 801 | | | | | $ | 381 | | | | | $ | 77 | | | | | $ | 336 | | | | | $ | 16,172 | | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| | |||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
貸款損失撥備:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
期初餘額
|
| | | $ | 3,883 | | | | | $ | 5,708 | | | | | $ | 567 | | | | | $ | 353 | | | | | $ | 105 | | | | | $ | 47 | | | | | $ | 10,663 | | | | ||
貸款撥備
虧損 |
| | | | 1,469 | | | | | | 645 | | | | | | 146 | | | | | | (84) | | | | | | (61) | | | | | | 80 | | | | | | 2,195 | | | | ||
已註銷的貸款
|
| | | | (352) | | | | | | (453) | | | | | | — | | | | | | (41) | | | | | | (1) | | | | | | (59) | | | | | | (906) | | | | | |
恢復
|
| | | | 107 | | | | | | 51 | | | | | | — | | | | | | 156 | | | | | | — | | | | | | 9 | | | | | | 323 | | | | ||
期末餘額
|
| | | $ | 5,107 | | | | | $ | 5,951 | | | | | $ | 713 | | | | | $ | 384 | | | | | $ | 43 | | | | | $ | 77 | | | | | $ | 12,275 | | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 206 | | | | | $ | 1,084 | | | | | $ | — | | | | | $ | 15 | | | | | $ | — | | | | | $ | 27 | | | | | $ | 1,332 | | |
集體評估減損情況
|
| | | | 4,589 | | | | | | 8,698 | | | | | | 801 | | | | | | 366 | | | | | | 77 | | | | | | 309 | | | | | | 14,840 | | |
期末津貼餘額合計
|
| | | $ | 4,795 | | | | | $ | 9,782 | | | | | $ | 801 | | | | | $ | 381 | | | | | $ | 77 | | | | | $ | 336 | | | | | $ | 16,172 | | |
貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 2,410 | | | | | $ | 19,759 | | | | | $ | — | | | | | $ | 1,358 | | | | | $ | — | | | | | $ | 124 | | | | | $ | 23,651 | | |
集體評估減損情況
|
| | | | 296,639 | | | | | | 678,371 | | | | | | 63,544 | | | | | | 56,583 | | | | | | 13,960 | | | | | | 19,990 | | | | | | 1,129,087 | | |
期末貸款餘額合計
|
| | | $ | 299,049 | | | | | $ | 698,130 | | | | | $ | 63,544 | | | | | $ | 57,941 | | | | | $ | 13,960 | | | | | $ | 20,114 | | | | | $ | 1,152,738 | | |
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 446 | | | | | $ | 655 | | | | | $ | — | | | | | $ | 24 | | | | | $ | — | | | | | $ | 28 | | | | | $ | 1,153 | | |
集體評估減損情況
|
| | | | 4,661 | | | | | | 5,296 | | | | | | 713 | | | | | | 360 | | | | | | 43 | | | | | | 49 | | | | | | 11,122 | | |
期末津貼餘額合計
|
| | | $ | 5,107 | | | | | $ | 5,951 | | | | | $ | 713 | | | | | $ | 384 | | | | | $ | 43 | | | | | $ | 77 | | | | | $ | 12,275 | | |
| | |
商用
和 工業 |
| |
商用
房地產 |
| |
商用
房地產 施工 |
| |
住宅
房地產 |
| |
主頁
股權 |
| |
消費者
|
| |
合計
|
| |||||||||||||||||||||
貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末餘額: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
單獨評估損害情況
|
| | | $ | 502 | | | | | $ | 12,127 | | | | | $ | — | | | | | $ | 224 | | | | | $ | — | | | | | $ | 132 | | | | | $ | 12,985 | | |
集體評估減損情況
|
| | | | 221,609 | | | | | | 522,280 | | | | | | 56,412 | | | | | | 65,066 | | | | | | 11,668 | | | | | | 2,104 | | | | | | 879,139 | | |
期末貸款餘額合計
|
| | | $ | 222,111 | | | | | $ | 534,407 | | | | | $ | 56,412 | | | | | $ | 65,290 | | | | | $ | 11,668 | | | | | $ | 2,236 | | | | | $ | 892,124 | | |
|
| | |
未付
主體 餘額 |
| |
已錄製
投資 |
| |
津貼
貸款損失 已分配 |
| |
平均
已錄製 投資 |
| |
利息
收入 已識別 |
| |
收付實現制
利息 已識別 |
| ||||||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 331 | | | | | $ | 331 | | | | | $ | — | | | | | $ | 169 | | | | | $ | 23 | | | | | $ | 23 | | |
商業地產
|
| | | | 10,621 | | | | | | 9,248 | | | | | | — | | | | | | 4,937 | | | | | | 296 | | | | | | 296 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 1,148 | | | | | | 1,148 | | | | | | — | | | | | | 574 | | | | | | 44 | | | | | | 44 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
合計
|
| | | $ | 12,100 | | | | | $ | 10,727 | | | | | $ | — | | | | | $ | 5,680 | | | | | $ | 363 | | | | | $ | 363 | | |
有記錄的津貼: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 2,079 | | | | | $ | 2,079 | | | | | $ | 206 | | | | | $ | 1,287 | | | | | $ | 147 | | | | | $ | 147 | | |
商業地產
|
| | | | 11,001 | | | | | | 10,511 | | | | | | 1,084 | | | | | | 11,005 | | | | | | 466 | | | | | | 466 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 219 | | | | | | 210 | | | | | | 15 | | | | | | 217 | | | | | | 5 | | | | | | 5 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | 124 | | | | | | 124 | | | | | | 27 | | | | | | 128 | | | | | | 7 | | | | | | 7 | | |
合計
|
| | | $ | 13,423 | | | | | $ | 12,924 | | | | | $ | 1,332 | | | | | $ | 12,637 | | | | | $ | 625 | | | | | $ | 625 | | |
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
未記錄相關津貼 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 7 | | | | | $ | 7 | | | | | $ | — | | | | | $ | 28 | | | | | $ | 1 | | | | | $ | 1 | | |
商業地產
|
| | | | 627 | | | | | | 627 | | | | | | — | | | | | | 641 | | | | | | 40 | | | | | | 40 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
未付
主體 餘額 |
| |
已錄製
投資 |
| |
津貼
貸款損失 已分配 |
| |
平均
已錄製 投資 |
| |
利息
收入 已識別 |
| |
收付實現制
利息 已識別 |
| ||||||||||||||||||
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
合計
|
| | | $ | 634 | | | | | $ | 634 | | | | | $ | — | | | | | $ | 669 | | | | | $ | 41 | | | | | $ | 41 | | |
有記錄的津貼: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 495 | | | | | $ | 495 | | | | | $ | 446 | | | | | $ | 472 | | | | | $ | 9 | | | | | $ | 9 | | |
商業地產
|
| | | | 13,357 | | | | | | 11,500 | | | | | | 655 | | | | | | 11,774 | | | | | | 708 | | | | | | 708 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 224 | | | | | | 224 | | | | | | 24 | | | | | | 232 | | | | | | 10 | | | | | | 10 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消費者
|
| | | | 132 | | | | | | 132 | | | | | | 28 | | | | | | 137 | | | | | | 8 | | | | | | 8 | | |
合計
|
| | | $ | 14,208 | | | | | $ | 12,351 | | | | | $ | 1,153 | | | | | $ | 12,615 | | | | | $ | 735 | | | | | $ | 735 | | |
|
| | |
非應計項目
|
| |
逾期90天以上的貸款
仍在累計 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
工商業
|
| | | $ | — | | | | | $ | 502 | | | | | $ | 457 | | | | | $ | 215 | | |
商業地產
|
| | | | 1,345 | | | | | | 959 | | | | | | — | | | | | | — | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
住宅房地產
|
| | | | 657 | | | | | | 88 | | | | | | 2 | | | | | | 416 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | 51 | | |
消費者
|
| | | | — | | | | | | — | | | | | | 61 | | | | | | — | | |
合計
|
| | | $ | 2,002 | | | | | $ | 1,549 | | | | | $ | 520 | | | | | $ | 682 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
合計
逾期 |
| |
貸款
未過期 |
| |||||||||||||||
2020年12月31日
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 123 | | | | | $ | 201 | | | | | $ | 457 | | | | | $ | 781 | | | | | $ | 298,268 | | |
商業地產
|
| | | | — | | | | | | — | | | | | | 1,345 | | | | | | 1,345 | | | | | | 696,785 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,544 | | |
住宅房地產
|
| | | | 570 | | | | | | — | | | | | | 580 | | | | | | 1,150 | | | | | | 56,791 | | |
房屋淨值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,960 | | |
消費者
|
| | | | 132 | | | | | | 272 | | | | | | 61 | | | | | | 465 | | | | | | 19,649 | | |
合計
|
| | | $ | 825 | | | | | $ | 473 | | | | | $ | 2,443 | | | | | $ | 3,741 | | | | | $ | 1,148,997 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大於
90天 |
| |
合計
逾期 |
| |
貸款
未過期 |
| |||||||||||||||
2019年12月31日
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 525 | | | | | $ | 118 | | | | | $ | 717 | | | | | $ | 1,360 | | | | | $ | 220,751 | | |
商業地產
|
| | | | 4,149 | | | | | | 183 | | | | | | 959 | | | | | | 5,291 | | | | | | 529,116 | | |
商業地產建設
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,412 | | |
住宅房地產
|
| | | | 875 | | | | | | — | | | | | | 416 | | | | | | 1,291 | | | | | | 63,999 | | |
房屋淨值
|
| | | | 125 | | | | | | 59 | | | | | | 51 | | | | | | 235 | | | | | | 11,433 | | |
消費者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,236 | | |
合計
|
| | | $ | 5,674 | | | | | $ | 360 | | | | | $ | 2,143 | | | | | $ | 8,177 | | | | | $ | 883,947 | | |
| | |
數量
貸款 |
| |
未付
主體 餘額 |
| ||||||
工商業
|
| | | | 9 | | | | | $ | 3,390 | | |
商業地產
|
| | | | 19 | | | | | | 44,782 | | |
消費者
|
| | | | 1 | | | | | | 596 | | |
合計
|
| | | | 29 | | | | | $ | 48,768 | | |
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
虧損
|
| |
合計
|
| ||||||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 293,763 | | | | | $ | 3,023 | | | | | $ | 2,263 | | | | | $ | — | | | | | $ | — | | | | | $ | 299,049 | | |
商業地產
|
| | | | 685,808 | | | | | | 4,164 | | | | | | 8,158 | | | | | | — | | | | | | — | | | | | | 698,130 | | |
商業地產建設
|
| | | | 63,544 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 63,544 | | |
住宅房地產
|
| | | | 56,793 | | | | | | — | | | | | | 1,148 | | | | | | — | | | | | | — | | | | | | 57,941 | | |
房屋淨值
|
| | | | 13,960 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,960 | | |
消費者
|
| | | | 19,990 | | | | | | — | | | | | | 124 | | | | | | — | | | | | | — | | | | | | 20,114 | | |
合計
|
| | | $ | 1,133,858 | | | | | $ | 7,187 | | | | | $ | 11,693 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,152,738 | | |
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
虧損
|
| |
合計
|
| ||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 217,994 | | | | | $ | 1,581 | | | | | $ | 2,536 | | | | | $ | — | | | | | $ | — | | | | | $ | 222,111 | | |
商業地產
|
| | | | 519,416 | | | | | | 4,049 | | | | | | 10,942 | | | | | | — | | | | | | — | | | | | | 534,407 | | |
商業地產建設
|
| | | | 56,412 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 56,412 | | |
住宅房地產
|
| | | | 64,879 | | | | | | — | | | | | | 411 | | | | | | — | | | | | | — | | | | | | 65,290 | | |
房屋淨值
|
| | | | 11,668 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,668 | | |
消費者
|
| | | | 2,104 | | | | | | — | | | | | | 132 | | | | | | — | | | | | | — | | | | | | 2,236 | | |
合計
|
| | | $ | 872,473 | | | | | $ | 5,630 | | | | | $ | 14,021 | | | | | $ | — | | | | | $ | — | | | | | $ | 892,124 | | |
| | |
2020
|
| |
2019
|
| ||||||
年初餘額
|
| | | $ | 5,443 | | | | | $ | 418 | | |
添加
|
| | | | — | | | | | | 5,069 | | |
還款
|
| | | | (51) | | | | | | (44) | | |
年終餘額
|
| | | $ | 5,392 | | | | | $ | 5,443 | | |
| | | | | | | | |
公允價值計量使用:
|
| |||||||||||||||
| | |
總計
12月31日 2020 |
| |
在
中報價
活躍市場 用於相同的 資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| ||||||||||||
| | | | | | | | | | | |||||||||||||||
美國政府機構
|
| | | | 83,421 | | | | | $ | — | | | | | $ | 83,421 | | | | | $ | — | | |
抵押貸款支持證券
|
| | | | 160,784 | | | | | | — | | | | | | 160,784 | | | | | | — | | |
公司證券
|
| | | | 10,627 | | | | | | — | | | | | | 10,627 | | | | | | — | | |
各州和政治分區的義務
|
| | | | 75,273 | | | | | | — | | | | | | 75,273 | | | | | | — | | |
可供出售的證券總額
|
| | | $ | 330,105 | | | | | $ | — | | | | | $ | 330,105 | | | | | $ | — | | |
| | | | | | | | |
公允價值計量使用:
|
| |||||||||||||||
| | |
總計
12月31日 2019 |
| |
在
中報價
活躍市場 用於相同的 資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| ||||||||||||
美國政府機構
|
| | | | 84,289 | | | | | $ | — | | | | | $ | 84,289 | | | | | $ | — | | |
抵押貸款支持證券
|
| | | | 159,089 | | | | | | — | | | | | | 159,089 | | | | | | — | | |
各州和政治分區的義務
|
| | | | 11,537 | | | | | | — | | | | | | 11,537 | | | | | | — | | |
可供出售的證券總額
|
| | | $ | 254,915 | | | | | $ | — | | | | | $ | 254,915 | | | | | $ | — | | |
| | |
公允價值計量使用:
|
| |||||||||||||||||||||
| | |
總計
12月31日 2019 |
| |
在
中報價
活躍市場 用於相同的 資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| ||||||||||||
不良貸款
|
| | | $ | 1,622 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,622 | | |
|
2020年12月31日
|
| |
公允價值
值 |
| |
估值技術
|
| |
無法觀察到的輸入
|
| |
範圍
(平均值) |
|
|
不良貸款
|
| | $1,622 | | |
抵押品評估(1)
|
| |
評估清算
調整(2) |
| |
5 – 20%
(10)% |
|
| | |
2020年12月31日
|
| |||||||||||||||||||||||||||
| | |
攜帶
金額 |
| |
公平
值 |
| |
一級
|
| |
二級
|
| |
第三級
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 121,232 | | | | | $ | 121,232 | | | | | $ | 121,232 | | | | | $ | — | | | | | $ | — | | |
貸款,淨額
|
| | | | 1,136,566 | | | | | | 1,139,472 | | | | | | — | | | | | | — | | | | | | 1,139,472 | | |
應收應計利息
|
| | | | 6,295 | | | | | | 6,295 | | | | | | — | | | | | | 1,389 | | | | | | 4,906 | | |
限制銀行股投資
|
| | | | 1,449 | | | | | | 北美 | | | | | | — | | | | | | — | | | | | | — | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 1,489,294 | | | | | | 1,489,615 | | | | | | 1,398,095 | | | | | | 91,520 | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,087 | | | | | | — | | | | | | 3,087 | | | | | | — | | |
附屬票據
|
| | | | 19,323 | | | | | | 19,758 | | | | | | — | | | | | | 19,758 | | | | | | — | | |
應計應付利息
|
| | | | 307 | | | | | | 307 | | | | | | — | | | | | | 307 | | | | | | — | | |
表外金融工具
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
攜帶
金額 |
| |
公平
值 |
| |
一級
|
| |
二級
|
| |
第三級
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 25,112 | | | | | $ | 25,112 | | | | | $ | 25,112 | | | | | $ | — | | | | | $ | — | | |
貸款,淨額
|
| | | | 879,849 | | | | | | 879,551 | | | | | | — | | | | | | — | | | | | | 879,551 | | |
應收應計利息
|
| | | | 3,202 | | | | | | 3,202 | | | | | | — | | | | | | 1,202 | | | | | | 2,000 | | |
限制銀行股投資
|
| | | | 1,474 | | | | | | 北美 | | | | | | — | | | | | | — | | | | | | — | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 1,083,132 | | | | | | 1,086,740 | | | | | | 994,475 | | | | | | 92,265 | | | | | | — | | |
FHLB進步
|
| | | | 5,000 | | | | | | 4,996 | | | | | | — | | | | | | 4,996 | | | | | | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | | | | | — | | | | | | 3,000 | | | | | | — | | |
應計應付利息
|
| | | | 200 | | | | | | 200 | | | | | | — | | | | | | 200 | | | | | | — | | |
表外金融工具
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
2020
|
| |
2019
|
| ||||||
土地
|
| | | $ | 3,152 | | | | | $ | 3,152 | | |
建築和改善
|
| | | | 12,727 | | | | | | 12,545 | | |
傢俱和設備
|
| | | | 6,514 | | | | | | 6,183 | | |
租賃改進
|
| | | | 5,332 | | | | | | 5,521 | | |
| | | | | 27,725 | | | | | | 27,401 | | |
累計折舊攤銷
|
| | | | (13,708) | | | | | | (12,802) | | |
廠房和設備,淨額
|
| | | $ | 14,017 | | | | | $ | 14,599 | | |
| | |
2020
|
| |
2019
|
| ||||||
年初
|
| | | $ | 5,359 | | | | | $ | 5,359 | | |
獲得性商譽減值
|
| | | | — | | | | | | — | | |
年終
|
| | | $ | 5,359 | | | | | $ | 5,359 | | |
| | |
毛收入
無形的 資產 |
| |
累計
攤銷 |
| ||||||
2020年12月31日 | | | | | | | | | | | | | |
客户名單和無形資產
|
| | | $ | 4,284 | | | | | | (2,321) | | |
| | | | $ | 4,284 | | | | | | (2,321) | | |
2019年12月31日 | | | | | | | | | | | | | |
客户名單和無形資產
|
| | | $ | 4,284 | | | | | | (2,035) | | |
| | | | $ | 4,284 | | | | | | (2,035) | | |
| | |
2020
|
| |
2019
|
| ||||||
無息活期賬户
|
| | | $ | 521,093 | | | | | $ | 335,469 | | |
計息活期賬户
|
| | | | 236,951 | | | | | | 166,907 | | |
貨幣市場賬户
|
| | | | 483,044 | | | | | | 368,799 | | |
儲蓄賬户
|
| | | | 157,007 | | | | | | 123,300 | | |
存單
|
| | | | 91,199 | | | | | | 88,657 | | |
存款總額
|
| | | $ | 1,489,294 | | | | | $ | 1,083,132 | | |
|
2020年(到期不續訂)
|
| | | $ | 700 | | |
|
2021
|
| | | | 74,061 | | |
|
2022
|
| | | | 11,347 | | |
|
2023
|
| | | | 5,091 | | |
| | | | | $ | 91,199 | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金額
|
| |
費率
|
| |
金額
|
| |
費率
|
| ||||||||||||
聯邦住房貸款銀行(FHLB)墊款
|
| | | $ | — | | | | | | 0.00% | | | | | $ | 5,000 | | | | | | 1.81% | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金額
|
| |
費率
|
| |
金額
|
| |
費率
|
| ||||||||||||
應付票據
|
| | | $ | 3,000 | | | | | | 5.60% | | | | | $ | 3,000 | | | | | | 5.60% | | |
| | |
2020
|
| |
2019
|
| ||||||
預計福利義務更改: | | | | | | | | | | | | | |
年初
|
| | | $ | 26,665 | | | | | $ | 23,829 | | |
服務成本
|
| | | | 141 | | | | | | 163 | | |
利息成本
|
| | | | 920 | | | | | | 1,043 | | |
已支付福利
|
| | | | (1,407) | | | | | | (1,472) | | |
精算損失
|
| | | | 3,109 | | | | | | 3,102 | | |
年終
|
| | | $ | 29,428 | | | | | $ | 26,665 | | |
資產公允價值變動: | | | | | | | | | | | | | |
年初
|
| | | $ | 31,738 | | | | | $ | 24,955 | | |
投稿
|
| | | | 3,000 | | | | | | 3,000 | | |
計劃資產實際收益率
|
| | | | 6,680 | | | | | | 5,238 | | |
已支付的福利和費用
|
| | | | (1,455) | | | | | | (1,455) | | |
年終
|
| | | $ | 39,963 | | | | | $ | 31,738 | | |
| | |
2020
|
| |
2019
|
| ||||||
年末資金狀況(計劃資產減去福利義務)
|
| | | $ | 10,535 | | | | | $ | 5,073 | | |
| | |
2020
|
| |
2019
|
| ||||||
總淨精算損失
|
| | | $ | (4,544) | | | | | $ | (6,320) | | |
過渡資產
|
| | | | 76 | | | | | | 123 | | |
| | | | $ | (4,468) | | | | | $ | (6,197) | | |
| | |
2020
|
| |
2019
|
| ||||||
服務成本
|
| | | $ | 141 | | | | | $ | 163 | | |
利息成本
|
| | | | 920 | | | | | | 1,043 | | |
計劃資產預期回報率
|
| | | | (1,860) | | | | | | (1,569) | | |
過渡成本攤銷
|
| | | | (48) | | | | | | (48) | | |
淨虧損攤銷
|
| | | | 113 | | | | | | 159 | | |
定期收益淨成本
|
| | | $ | (734) | | | | | $ | (252) | | |
淨收益
|
| | | $ | (1,664) | | | | | $ | (584) | | |
過渡資產攤銷
|
| | | | 48 | | | | | | 48 | | |
攤銷前期服務成本
|
| | | | (113) | | | | | | (159) | | |
在其他綜合收益中確認的合計
|
| | | $ | (1,729) | | | | | | (695) | | |
在淨定期收益成本和其他綜合收益中確認的合計
|
| | | $ | (2,463) | | | | | $ | (947) | | |
| | |
2020
|
| |
2019
|
| ||||||
折扣率
|
| | | | 2.65% | | | | | | 3.55% | | |
薪酬加幅
|
| | | | 0.00% | | | | | | 0.00% | | |
| | |
2020
|
| |
2019
|
| ||||||
折扣率
|
| | | | 3.55% | | | | | | 4.53% | | |
計劃資產的預期長期回報率
|
| | | | 6.00% | | | | | | 6.50% | | |
薪酬加幅
|
| | | | 0.00% | | | | | | 0.00% | | |
| 股權證券 | | | 股利貼現模型、平滑收益率模型和股權風險溢價模型 | |
| 固定收益證券 | | | 當前到期收益率和對未來收益率的預測 | |
|
其他金融工具
|
| | 具體投資風險與固定收益和股權工具風險及其他判斷的比較 | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
目標
分配 |
| |
實際
分配 |
| |
目標
分配 |
| |
實際
分配 |
| ||||||||||||
資產類別: | | | | | | | | | | | | | | | | | | | | | | | | | |
現金等價物
|
| | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | | | | | 0.00% | | |
股權證券
|
| | | | 28.25% | | | | | | 31.56% | | | | | | 28.25% | | | | | | 31.75% | | |
固定收益證券
|
| | | | 59.75% | | | | | | 62.60% | | | | | | 59.75% | | | | | | 57.65% | | |
其他金融工具
|
| | | | 12.00% | | | | | | 5.84% | | | | | | 12.00% | | | | | | 10.60% | | |
合計
|
| | | | | | | | | | 100.00% | | | | | | | | | | | | 100.00% | | |
| | |
公允價值計量
2020年12月31日使用: |
| |||||||||||||||||||||
| | |
合計
|
| |
報價
處於活動狀態 面向 的市場 相同資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| ||||||||||||
現金等價物:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
外幣
|
| | | $ | 2 | | | | | $ | 2 | | | | | $ | — | | | | | $ | — | | |
| | | | | 2 | | | | | | 2 | | | | | | — | | | | | | — | | |
固定收益證券:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
公司債券
|
| | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
| | | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
其他投資
|
| | | | | | | | | | | | | | | | | | | | | | | | |
混合養老信託基金-房地產
|
| | | | 39,959 | | | | | | — | | | | | | 39,959 | | | | | | — | | |
| | | | | 39,959 | | | | | | — | | | | | | 39,959 | | | | | | — | | |
計劃總資產
|
| | | $ | 39,963 | | | | | $ | 2 | | | | | $ | 39,961 | | | | | $ | — | | |
| | |
公允價值計量
2019年12月31日使用: |
| |||||||||||||||||||||
| | |
合計
|
| |
報價
處於活動狀態 面向 的市場 相同資產 (一級) |
| |
其他重要人物
可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| ||||||||||||
現金等價物:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
外幣
|
| | | $ | 6 | | | | | $ | 6 | | | | | $ | — | | | | | $ | — | | |
| | | | | 6 | | | | | | 6 | | | | | | — | | | | | | — | | |
固定收益證券:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
公司債券
|
| | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
| | | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
其他投資
|
| | | | | | | | | | | | | | | | | | | | | | | | |
混合養老信託基金-房地產
|
| | | | 31,730 | | | | | | — | | | | | | 31,730 | | | | | | — | | |
| | | | | 31,730 | | | | | | — | | | | | | 31,730 | | | | | | — | | |
計劃總資產
|
| | | $ | 31,738 | | | | | $ | 6 | | | | | $ | 31,732 | | | | | $ | — | | |
| | |
養老金
福利 |
| |||
2021
|
| | | $ | 1,336 | | |
2022
|
| | | | 1,416 | | |
2023
|
| | | | 1,478 | | |
2024
|
| | | | 1,517 | | |
2025
|
| | | | 1,544 | | |
5年之後
|
| | | $ | 7,704 | | |
百分比
薪酬 |
| |
參與者年齡範圍
|
|
1.0% | | | 35歲以下 | |
2.0% | | | 35歲,但不到45歲 | |
5.0% | | | 45歲,但不到55歲 | |
8.5% | | | 55歲或55歲以上 | |
| | |
個共享
|
| |
加權
平均公平 值 |
| ||||||
2019年12月31日未歸屬
|
| | | | 24,012 | | | | | $ | 26.31 | | |
已批准
|
| | | | 14,532 | | | | | $ | 30.40 | | |
歸屬
|
| | | | (10,567) | | | | | $ | 25.84 | | |
被沒收
|
| | | | (2,608) | | | | | $ | 26.98 | | |
2020年12月31日未歸屬
|
| | | | 25,369 | | | | | $ | 28.78 | | |
| | |
2020
|
| |
2019
|
| ||||||
當期費用 | | | | | | | | | | | | | |
聯邦政府
|
| | | $ | 3,007 | | | | | $ | 3,236 | | |
狀態
|
| | | | 92 | | | | | | 118 | | |
合計
|
| | | | 3,099 | | | | | | 3,354 | | |
遞延費用(福利)
|
| | | | | | | | | | | | |
聯邦政府
|
| | | | (140) | | | | | | (339) | | |
狀態
|
| | | | (393) | | | | | | (766) | | |
合計
|
| | | | (533) | | | | | | (1,105) | | |
估值免税額變動
|
| | | | 273 | | | | | | 679 | | |
所得税撥備總額
|
| | | $ | 2,839 | | | | | $ | 2,928 | | |
| | |
2020
|
| |
2019
|
| ||||||
按法定税率計算的税費
|
| | | $ | 3,049 | | | | | $ | 3,026 | | |
(減少)因以下原因導致的税收增加: | | | | | | | | | | | | | |
銀行壽險淨收益
|
| | | | (147) | | | | | | (145) | | |
免税市政債券收入,扣除不允許的利息支出
|
| | | | (198) | | | | | | (134) | | |
扣除聯邦税收優惠後的州所得税
|
| | | | (349) | | | | | | (498) | | |
估值津貼
|
| | | | 273 | | | | | | 679 | | |
其他
|
| | | | 211 | | | | | | — | | |
所得税撥備總額
|
| | | $ | 2,839 | | | | | $ | 2,928 | | |
| | |
2020
|
| |
2019
|
| ||||||
遞延税金資產: | | | | | | | | | | | | | |
貸款損失撥備
|
| | | $ | 4,181 | | | | | $ | 3,237 | | |
無資金承付款儲備金
|
| | | | 52 | | | | | | 167 | | |
扣除成本後的延期貸款費用
|
| | | | 292 | | | | | | 268 | | |
延期補償
|
| | | | 2,319 | | | | | | 2,218 | | |
累計折舊
|
| | | | — | | | | | | 70 | | |
應計利息
|
| | | | 355 | | | | | | 387 | | |
狀態NOL
|
| | | | 1,977 | | | | | | 1,651 | | |
養老金/遞延補償保險
|
| | | | 1,098 | | | | | | 1,576 | | |
| | | | | 10,274 | | | | | | 9,574 | | |
| | |
2020
|
| |
2019
|
| ||||||
遞延納税義務: | | | | | | | | | | | | | |
無形資產
|
| | | | (761) | | | | | | (683) | | |
組織成本 - 控股公司
|
| | | | (18) | | | | | | (16) | | |
組織成本 - HVIA
|
| | | | (20) | | | | | | (17) | | |
養老金
|
| | | | (2,349) | | | | | | (1,670) | | |
可供出售的證券
|
| | | | (1,279) | | | | | | (116) | | |
累計折舊
|
| | | | (353) | | | | | | — | | |
堆積
|
| | | | (54) | | | | | | (41) | | |
| | | | | (4,834) | | | | | | (2,543) | | |
減值前淨遞延税項資產
|
| | | | 5,440 | | | | | | 7,031 | | |
估值津貼
|
| | | | (2,780) | | | | | | (2,838) | | |
遞延税金淨資產
|
| | | $ | 2,660 | | | | | $ | 4,193 | | |
|
| | |
未實現
收益和 虧損 可供- 銷售證券 |
| |
確定的收益
養老金項目 |
| |
延期
薪酬 責任 |
| |
合計
|
| ||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | 439 | | | | | $ | (4,642) | | | | | $ | 159 | | | | | $ | (4,044) | | |
重新分類前的其他綜合收益(虧損)
|
| | | | 5,145 | | | | | | 1,314 | | | | | | (12) | | | | | | 6,447 | | |
從累計其他綜合收益中減少重新分類的金額
|
| | | | (635) | | | | | | 51 | | | | | | — | | | | | | (584) | | |
本期淨其他綜合收益
|
| | | | 4,510 | | | | | | 1,365 | | | | | | (12) | | | | | | 5,863 | | |
期末餘額
|
| | | $ | 4,949 | | | | | $ | (3,277) | | | | | $ | 147 | | | | | $ | 1,819 | | |
| | |
未實現
收益和 虧損 可供- 銷售證券 |
| |
確定的收益
養老金項目 |
| |
延期
薪酬 責任 |
| |
合計
|
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | $ | (3,965) | | | | | $ | (5,191) | | | | | $ | 170 | | | | | $ | (8,986) | | |
重新分類前的其他綜合收益(虧損)
|
| | | | 4,577 | | | | | | 461 | | | | | | (11) | | | | | | 5,027 | | |
從累計其他綜合收益(虧損)中減去重新分類的金額
|
| | | | (173) | | | | | | 88 | | | | | | — | | | | | | (85) | | |
本期淨其他綜合收益
|
| | | | 4,404 | | | | | | 549 | | | | | | (11) | | | | | | 4,942 | | |
期末餘額
|
| | | $ | 439 | | | | | $ | (4,642) | | | | | $ | 159 | | | | | $ | (4,044) | | |
累計其他詳細信息
綜合收入構成 |
| |
金額從
重新分類
累計其他綜合 收入 |
| |
報表中受影響的行項目
顯示淨收入的位置 |
| |||||||||
| | |
2020
|
| |
2019
|
| | | | ||||||
可用未實現損益-
待售證券 |
| | | | | | | | | | | | | | | |
可供出售證券的已實現(虧損)收益
|
| | | $ | 804 | | | | | $ | (219) | | | |
投資安全收益(虧損)
|
|
税前合計
|
| | | | 804 | | | | | | (219) | | | | | |
税收效應
|
| | | | 169 | | | | | | (46) | | | | 所得税撥備 | |
税後淨額
|
| | | $ | 635 | | | | | $ | (173) | | | | | |
確定收益攤銷
養老金項目 |
| | | | | | | | | | | | | | | |
過渡資產
|
| | | | (48) | | | | | | (48) | | | | 其他費用 | |
精算收益(虧損)
|
| | | $ | 113 | | | | | $ | 159 | | | | 其他費用 | |
税前合計
|
| | | | 65 | | | | | | 111 | | | | | |
税收效應
|
| | | | 14 | | | | | | 23 | | | | 所得税撥備 | |
税後淨額
|
| | | $ | 51 | | | | | $ | 88 | | | | | |
重新分類總數為
|
| | | | | | | | | | | | | | | |
期間,税後淨額
|
| | | $ | 686 | | | | | $ | (85) | | | | | |
| | |
實際
|
| |
用於資本充足率目的
|
| |
資本充足率
資本緩衝的用途 |
| |
資本充足
在提示符下 糾正措施規定 |
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| ||||||||||||||||||||||||
2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本與風險加權資產之比
|
| | | $ | 150,397 | | | | | | 13.49% | | | | | $ | 89,207 | | | | | | 8.00% | | | | | $ | 110,115 | | | | | | 9.875% | | | | | $ | 111,509 | | | | | | 10.00% | | |
一級(核心)資本與風險加權資產之比
|
| | | | 136,446 | | | | | | 12.24% | | | | | | 66,906 | | | | | | 6.00% | | | | | | 87,814 | | | | | | 7.875% | | | | | | 89,207 | | | | | | 8.00% | | |
風險加權資產的公用第1級(CET1)
|
| | | | 136,446 | | | | | | 12.24% | | | | | | 50,179 | | | | | | 4.50% | | | | | | 71,087 | | | | | | 6.375% | | | | | | 72,481 | | | | | | 6.50% | | |
一級(核心)資本到平均資產
|
| | | | 136,446 | | | | | | 8.16% | | | | | | 66,891 | | | | | | 4.00% | | | | | | 不適用 | | | | | | 不適用 | | | | | | 83,613 | | | | | | 5.00% | | |
2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資本與風險加權資產之比
|
| | | $ | 129,233 | | | | | | 13.87% | | | | | $ | 74,517 | | | | | | 8.00% | | | | | $ | 91,982 | | | | | | 9.875% | | | | | $ | 93,147 | | | | | | 10.00% | | |
一級(核心)資本與風險加權資產之比
|
| | | | 117,588 | | | | | | 12.62% | | | | | | 55,888 | | | | | | 6.00% | | | | | | 73,353 | | | | | | 7.875% | | | | | | 74,517 | | | | | | 8.00% | | |
風險加權資產的公用第1級(CET1)
|
| | | | 117,588 | | | | | | 12.62% | | | | | | 41,916 | | | | | | 4.50% | | | | | | 59,381 | | | | | | 6.375% | | | | | | 60,545 | | | | | | 6.50% | | |
一級(核心)資本到平均資產
|
| | | | 117,588 | | | | | | 9.47% | | | | | | 49,664 | | | | | | 4.00% | | | | | | 不適用 | | | | | | 不適用 | | | | | | 62,079 | | | | | | 5.00% | | |
| 截至2013年12月31日的年份 | | | | | | | |
|
2021
|
| | | $ | 625 | | |
|
2022
|
| | | | 326 | | |
|
2023
|
| | | | 278 | | |
|
2024
|
| | | | 220 | | |
|
2025
|
| | | | 143 | | |
|
此後
|
| | | | 451 | | |
|
未打折租賃付款總額
|
| | | $ | 2,043 | | |
|
折扣
|
| | | $ | 114 | | |
|
折扣租賃付款總額
|
| | | $ | 1,929 | | |
|
經營租賃加權平均剩餘租賃年限(年)
|
| |
5.69年
|
| |||
|
經營租賃加權平均貼現率
|
| | | | 2.93% | | |
| | |
年終
12月31日 2020 |
| |
年終
12月31日 2019 |
| ||||||
非利息收入 | | | | | | | | | | | | | |
存款賬户手續費
|
| | | $ | 682 | | | | | $ | 921 | | |
信託收入
|
| | | | 4,074 | | | | | | 3,531 | | |
投資諮詢收入
|
| | | | 4,105 | | | | | | 3,927 | | |
投資證券收益(虧損)(A)
|
| | | | 804 | | | | | | (219) | | |
銀行擁有的人壽保險收益(A)
|
| | | | 702 | | | | | | 689 | | |
其他(B)
|
| | | | 1,056 | | | | | | 965 | | |
非利息收入合計
|
| | | $ | 11,423 | | | | | $ | 9,814 | | |
| | |
2020
|
| |
2019
|
| ||||||
延長信貸承諾
|
| | | $ | 230,200 | | | | | $ | 207,733 | | |
備用信用證
|
| | | | 6,510 | | | | | | 4,738 | | |
| | |
12月31日
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
資產 | | | | | | | | | | | | | |
銀行現金和到期款項
|
| | | $ | 10,929 | | | | | $ | 2,359 | | |
子公司投資
|
| | | | 145,497 | | | | | | 120,832 | | |
商譽和無形資產
|
| | | | 2,136 | | | | | | 2,421 | | |
其他資產
|
| | | | 26 | | | | | | 24 | | |
總資產
|
| | | $ | 158,588 | | | | | $ | 125,636 | | |
| | |
12月31日
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
負債和股東權益 | | | | | | | | | | | | | |
次級票據,扣除發行成本
|
| | | $ | 19,323 | | | | | $ | — | | |
應付票據
|
| | | | 3,000 | | | | | | 3,000 | | |
其他負債
|
| | | | 842 | | | | | | 573 | | |
總負債
|
| | | | 23,165 | | | | | | 3,573 | | |
股東權益總額
|
| | | | 135,423 | | | | | | 122,063 | | |
總負債和股東權益
|
| | | $ | 158,588 | | | | | $ | 125,636 | | |
|
| | |
截至2013年12月31日的年度
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
營業收入 | | | | | | | | | | | | | |
運營子公司的股息收入
|
| | | $ | 4,511 | | | | | $ | 4,591 | | |
營業總收入
|
| | | | 4,511 | | | | | | 4,591 | | |
運營費用 | | | | | | | | | | | | | |
借款利息
|
| | | | 407 | | | | | | 181 | | |
工資和員工福利
|
| | | | 514 | | | | | | 362 | | |
專業費
|
| | | | 142 | | | | | | 141 | | |
董事手續費和開支
|
| | | | 164 | | | | | | 223 | | |
無形攤銷
|
| | | | 286 | | | | | | 286 | | |
其他費用和所得税
|
| | | | 450 | | | | | | 140 | | |
總運營費用
|
| | | | 1,963 | | | | | | 1,333 | | |
子公司未分配收益中的權益
|
| | | | 9,131 | | | | | | 8,223 | | |
淨收入
|
| | | $ | 11,679 | | | | | $ | 11,481 | | |
綜合收益
|
| | | $ | 17,542 | | | | | $ | 16,423 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
經營活動的現金流 | | | | | | | | | | | | | |
子公司未分配收益中的股權後淨收益
|
| | | $ | 11,679 | | | | | $ | 11,481 | | |
將淨收入與經營活動提供的淨現金進行調整
|
| | | | | | | | | | | | |
子公司未分配收益權益
|
| | | | (9,131) | | | | | | (8,223) | | |
股票薪酬
|
| | | | 154 | | | | | | 171 | | |
無形資產攤銷
|
| | | | 286 | | | | | | 286 | | |
受限庫存費用
|
| | | | 413 | | | | | | 319 | | |
其他,淨額
|
| | | | 595 | | | | | | 68 | | |
經營活動提供(使用)的淨現金
|
| | | | 3,996 | | | | | | 4,102 | | |
| | |
年終
12月31日 |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
投資活動產生的現金流
|
| | | | | | | | | | | | |
投資運營子公司
|
| | | | (10,000) | | | | | | (6,500) | | |
投資活動使用的淨現金
|
| | | | (10,000) | | | | | | (6,500) | | |
融資活動產生的現金流
|
| | | | | | | | | | | | |
普通股發行收益(扣除成本)
|
| | | | — | | | | | | (87) | | |
應付票據償還
|
| | | | — | | | | | | (57) | | |
次級票據發行,扣除發行成本
|
| | | | 19,323 | | | | | | | | |
已支付股息,普通股
|
| | | | (3,585) | | | | | | (3,587) | | |
購買庫存股
|
| | | | (1,164) | | | | | | (380) | | |
融資活動提供的淨現金(用於)
|
| | | | 14,574 | | | | | | (4,111) | | |
現金和現金等價物淨增長
|
| | | | 8,570 | | | | | | (6,509) | | |
年初的現金和現金等價物
|
| | | | 2,359 | | | | | | 8,868 | | |
年終現金和現金等價物
|
| | | $ | 10,929 | | | | | $ | 2,359 | | |
|
2020
|
| |
銀行業務
|
| |
財富管理
|
| |
總細分市場
|
| |||||||||
淨利息收入
|
| | | $ | 48,739 | | | | | $ | — | | | | | $ | 48,739 | | |
非利息收入
|
| | | | 3,365 | | | | | | 8,058 | | | | | | 11,423 | | |
貸款損失準備金
|
| | | | (5,413) | | | | | | — | | | | | | (5,413) | | |
非利息支出
|
| | | | (33,838) | | | | | | (6,393) | | | | | | (40,231) | | |
所得税費用
|
| | | | (2,510) | | | | | | (329) | | | | | | (2,839) | | |
淨收入
|
| | | $ | 10,343 | | | | | $ | 1,336 | | | | | $ | 11,679 | | |
總資產
|
| | | $ | 1,656,517 | | | | | $ | 8,419 | | | | | $ | 1,664,936 | | |
2019
|
| |
銀行業務
|
| |
財富管理
|
| |
總細分市場
|
| |||||||||
淨利息收入
|
| | | $ | 43,281 | | | | | $ | — | | | | | $ | 43,281 | | |
非利息收入
|
| | | | 2,009 | | | | | | 7,805 | | | | | | 9,814 | | |
貸款損失準備金
|
| | | | (2,195) | | | | | | — | | | | | | (2,195) | | |
非利息支出
|
| | | | (31,104) | | | | | | (5,387) | | | | | | (36,491) | | |
所得税費用
|
| | | | (2,601) | | | | | | (327) | | | | | | (2,928) | | |
淨收入
|
| | | $ | 9,390 | | | | | $ | 2,091 | | | | | $ | 11,481 | | |
總資產
|
| | | $ | 1,221,397 | | | | | $ | 8,155 | | | | | $ | 1,229,552 | | |
|
![]() |
| |
![]() |
|