| | ||||||||||||||||||||||||||||
擬註冊的各類證券名稱
|
| | |
金額
將成為 已註冊 |
| | |
最大
提供服務 單價 |
| | |
最大
聚合產品 價格 |
| | |
金額
註冊費(1) |
| ||||||||||||
2028年到期的優先債券6.500釐
|
| | | | $ | 400,000,000 | | | | | | | 100% | | | | | | $ | 400,000,000 | | | | | | $ | 43,640 | | |
| | |
每張紙條
|
| |
合計
|
| ||||||
公開發行價(1)
|
| | | | 100.000% | | | | | $ | 400,000,000 | | |
承保折扣和佣金
|
| | | | 1.500% | | | | | $ | 6,000,000 | | |
支付給我們,未計費用
|
| | | | 98.500% | | | | | $ | 394,000,000 | | |
| 美國銀行證券 | | |
摩根大通
|
| |
富國銀行證券
|
|
|
高盛有限責任公司
|
| | | | |
RBC資本市場
|
|
| 巴克萊 | | |
PNC Capital Markets LLC
|
|
| 第一資本證券 | | |
加拿大豐業銀行
|
|
| 蒙特利爾銀行資本市場 | | |
Comerica證券
|
| |
US Bancorp
|
|
| KeyBanc資本市場 | | | | | |
BOK金融證券公司
|
|
|
關於本招股説明書附錄和隨附的
招股説明書 |
| | | | S-II | | |
|
在哪裏可以找到更多信息
|
| | | | S-II | | |
|
引用合併
|
| | | | S-III | | |
|
有關前瞻性陳述的警示聲明
|
| | | | S-III | | |
|
摘要
|
| | | | S-1 | | |
|
產品
|
| | | | S-3 | | |
|
彙總合併的歷史財務信息
|
| | | | S-6 | | |
|
儲量、生產經營彙總數據
|
| | | | S-10 | | |
|
風險因素
|
| | | | S-13 | | |
|
收益使用情況
|
| | | | S-19 | | |
|
大寫
|
| | | | S-20 | | |
|
其他債務説明
|
| | | | S-21 | | |
|
備註説明
|
| | | | S-25 | | |
|
重要的美國聯邦所得税考慮因素
|
| | | | S-81 | | |
|
承銷
|
| | | | S-89 | | |
|
法律事務
|
| | | | S-95 | | |
|
專家
|
| | | | S-95 | | |
|
石油和天然氣術語表
|
| | | | S-96 | | |
|
關於本招股説明書
|
| | | | 1 | | |
|
SM能源公司
|
| | | | 1 | | |
|
有關前瞻性陳述的警示聲明
|
| | | | 2 | | |
|
風險因素
|
| | | | 4 | | |
|
收益與固定費用比率
|
| | | | 5 | | |
|
收益使用情況
|
| | | | 5 | | |
|
股本説明
|
| | | | 6 | | |
|
債務證券説明
|
| | | | 8 | | |
|
記賬證券
|
| | | | 14 | | |
|
配送計劃
|
| | | | 16 | | |
|
法律事務
|
| | | | 17 | | |
|
專家
|
| | | | 17 | | |
|
在哪裏可以找到更多信息
|
| | | | 18 | | |
|
引用合併
|
| | | | 18 | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(未審核)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(單位為千,每股數據除外)
|
| |||||||||||||||||||||||||||
營業收入和其他收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
石油、天然氣和天然氣生產
收入 |
| | | $ | 423,165 | | | | | $ | 354,233 | | | | | $ | 1,126,188 | | | | | $ | 1,585,750 | | | | | $ | 1,636,357 | | |
資產剝離活動淨收益
|
| | | | — | | | | | | — | | | | | | 91 | | | | | | 862 | | | | | | 426,917 | | |
其他營業收入
|
| | | | 20,681 | | | | | | 1,501 | | | | | | 394 | | | | | | 3,493 | | | | | | 3,798 | | |
營業總收入和其他收入
|
| | | | 443,846 | | | | | | 355,734 | | | | | | 1,126,673 | | | | | | 1,590,105 | | | | | | 2,067,072 | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
石油、天然氣和天然氣生產
費用 |
| | | | 100,930 | | | | | | 119,552 | | | | | | 391,217 | | | | | | 500,709 | | | | | | 487,367 | | |
損耗、折舊、攤銷,
和資產報廢債務 負債增加 |
| | | | 166,960 | | | | | | 233,489 | | | | | | 784,987 | | | | | | 823,798 | | | | | | 665,313 | | |
探索
|
| | | | 9,323 | | | | | | 11,349 | | | | | | 40,997 | | | | | | 51,500 | | | | | | 55,166 | | |
減損
|
| | | | 8,750 | | | | | | 989,763 | | | | | | 1,016,013 | | | | | | 33,842 | | | | | | 49,889 | | |
一般和行政
|
| | | | 24,714 | | | | | | 27,447 | | | | | | 99,160 | | | | | | 132,797 | | | | | | 116,504 | | |
導數(收益)淨虧損
|
| | | | 344,689 | | | | | | (545,340) | | | | | | (161,576) | | | | | | 97,539 | | | | | | (161,832) | | |
其他運營費用淨額
|
| | | | (599) | | | | | | 566 | | | | | | 24,825 | | | | | | 19,888 | | | | | | 18,328 | | |
總運營費用
|
| | | | 654,767 | | | | | | 836,826 | | | | | | 2,195,623 | | | | | | 1,660,073 | | | | | | 1,230,735 | | |
運營收入(虧損)
|
| | | | (210,921) | | | | | | (481,092) | | | | | | (1,068,950) | | | | | | (69,968) | | | | | | 836,337 | | |
利息支出
|
| | | | (39,871) | | | | | | (41,512) | | | | | | (163,892) | | | | | | (159,102) | | | | | | (160,906) | | |
撲滅的損益
債務 |
| | | | — | | | | | | 12,195 | | | | | | 280,081 | | | | | | — | | | | | | (26,740) | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(未審核)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(單位為千,每股數據除外)
|
| |||||||||||||||||||||||||||
其他營業外收入(費用),淨額
|
| | | | (371) | | | | | | (494) | | | | | | (3,944) | | | | | | (1,974) | | | | | | 3,086 | | |
所得税前收入(虧損)
|
| | |
|
(251,163)
|
| | | |
|
(510,903)
|
| | | |
|
(956,705)
|
| | | |
|
(231,044)
|
| | | | | 651,777 | | |
所得税(費用)福利
|
| | | | (106) | | | | | | 99,008 | | | | | | 192,091 | | | | | | 44,043 | | | | | | (143,370) | | |
淨收益(虧損)
|
| | | $ | (251,269) | | | | | $ | (411,895) | | | | | $ | (764,614) | | | | | $ | (187,001) | | | | | $ | 508,407 | | |
基本加權平均已發行普通股
|
| | | | 114,759 | | | | | | 113,009 | | | | | | 113,730 | | | | | | 112,544 | | | | | | 111,912 | | |
稀釋加權平均已發行普通股
|
| | | | 114,759 | | | | | | 113,009 | | | | | | 113,730 | | | | | | 112,544 | | | | | | 113,502 | | |
每股普通股基本淨收入(虧損)
|
| | | $ | (2.19) | | | | | $ | (3.64) | | | | | $ | (6.72) | | | | | $ | (1.66) | | | | | $ | 4.54 | | |
稀釋後每股普通股淨收益(虧損)
|
| | | $ | (2.19) | | | | | $ | (3.64) | | | | | $ | (6.72) | | | | | $ | (1.66) | | | | | $ | 4.48 | | |
| | |
截至3月31日
|
| |
截至12月31日
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(未審核)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
合併資產負債表數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
營運資金
|
| | | $ | (546,337) | | | | | $ | 241,697 | | | | | $ | (380,070) | | | | | $ | (219,409) | | | | | $ | (36,789) | | |
總財產和設備,淨額
|
| | | $ | 4,712,616 | | | | | $ | 4,888,338 | | | | | $ | 4,701,866 | | | | | $ | 5,953,648 | | | | | $ | 5,831,165 | | |
總資產
|
| | | $ | 5,015,645 | | | | | $ | 5,615,025 | | | | | $ | 4,976,431 | | | | | $ | 6,292,232 | | | | | $ | 6,352,862 | | |
非流動負債合計
|
| | | $ | 2,469,354 | | | | | $ | 2,889,845 | | | | | $ | 2,376,532 | | | | | $ | 3,071,195 | | | | | $ | 2,966,488 | | |
股東權益總額
|
| | | $ | 1,769,672 | | | | | $ | 2,341,717 | | | | | $ | 2,016,160 | | | | | $ | 2,748,994 | | | | | $ | 2,920,322 | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(未審核)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
現金流量表合併表: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
運營提供的淨現金
活動 |
| | | $ | 105,624 | | | | | $ | 218,132 | | | | | $ | 790,944 | | | | | $ | 823,567 | | | | | $ | 720,629 | | |
投資活動使用的淨現金
|
| | | $ | (147,634) | | | | | $ | (139,306) | | | | | $ | (555,566) | | | | | $ | (1,013,291) | | | | | $ | (587,934) | | |
融資活動提供(使用)的淨現金
|
| | | $ | 42,000 | | | | | $ | (78,821) | | | | | $ | (235,378) | | | | | $ | 111,769 | | | | | $ | (368,673) | | |
其他財務數據:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
調整後EBITDAX(1)
|
| | | $ | 214,988 | | | | | $ | 286,049 | | | | | $ | 975,405 | | | | | $ | 993,391 | | | | | $ | 900,394 | | |
| | |
截至的三個月
3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(未經審計;單位為千)
|
| |||||||||||||||||||||||||||
淨收益(虧損)(GAAP)
|
| | | $ | (251,269) | | | | | $ | (411,895) | | | | | $ | (764,614) | | | | | $ | (187,001) | | | | | $ | 508,407 | | |
利息支出
|
| | | | 39,871 | | | | | | 41,512 | | | | | | 163,892 | | | | | | 159,102 | | | | | | 160,906 | | |
所得税費用(福利)
|
| | | | 106 | | | | | | (99,008) | | | | | | (192,091) | | | | | | (44,043) | | | | | | 143,370 | | |
損耗、折舊、攤銷和資產報廢債務負債增加
|
| | | | 166,960 | | | | | | 233,489 | | | | | | 784,987 | | | | | | 823,798 | | | | | | 665,313 | | |
探索(1)
|
| | | | 8,039 | | | | | | 10,392 | | | | | | 37,541 | | | | | | 46,995 | | | | | | 49,627 | | |
減損
|
| | | | 8,750 | | | | | | 989,763 | | | | | | 1,016,013 | | | | | | 33,842 | | | | | | 49,889 | | |
股票薪酬費用
|
| | | | 5,737 | | | | | | 5,561 | | | | | | 14,999 | | | | | | 24,318 | | | | | | 23,908 | | |
導數(收益)淨虧損
|
| | | | 344,689 | | | | | | (545,340) | | | | | | (161,576) | | | | | | 97,539 | | | | | | (161,832) | | |
衍生結算收益(虧損)
|
| | | | (107,885) | | | | | | 73,437 | | | | | | 351,261 | | | | | | 39,222 | | | | | | (135,803) | | |
資產剝離活動淨收益
|
| | | | — | | | | | | — | | | | | | (91) | | | | | | (862) | | | | | | (426,917) | | |
債務清償損失(收益)
|
| | | | — | | | | | | (12,195) | | | | | | (280,081) | | | | | | — | | | | | | 26,740 | | |
其他,淨額
|
| | | | (10) | | | | | | 333 | | | | | | 5,165 | | | | | | 481 | | | | | | (3,214) | | |
調整後EBITDAX(非GAAP)
|
| | | | 214,988 | | | | | | 286,049 | | | | | | 975,405 | | | | | | 993,391 | | | | | | 900,394 | | |
利息支出
|
| | | | (39,871) | | | | | | (41,512) | | | | | | (163,892) | | | | | | (159,102) | | | | | | (160,906) | | |
所得税(費用)福利
|
| | | | (106) | | | | | | 99,008 | | | | | | 192,091 | | | | | | 44,043 | | | | | | (143,370) | | |
探索(1)
|
| | | | (8,039) | | | | | | (10,392) | | | | | | (37,541) | | | | | | (46,995) | | | | | | (49,627) | | |
債務貼現和遞延融資成本攤銷
|
| | | | 4,723 | | | | | | 3,992 | | | | | | 17,704 | | | | | | 15,474 | | | | | | 15,258 | | |
遞延所得税
|
| | | | (52) | | | | | | (99,347) | | | | | | (192,540) | | | | | | (41,835) | | | | | | 141,708 | | |
其他,淨額
|
| | | | (14,582) | | | | | | (1,149) | | | | | | (11,874) | | | | | | 1,739 | | | | | | 3,501 | | |
營運資金淨變動
|
| | | | (51,437) | | | | | | (18,517) | | | | | | 11,591 | | | | | | 16,852 | | | | | | 13,671 | | |
經營活動提供的淨現金(GAAP)
|
| | | $ | 105,624 | | | | | $ | 218,132 | | | | | $ | 790,944 | | | | | $ | 823,567 | | | | | $ | 720,629 | | |
| | |
截至12月31日
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
探明儲量:(1) | | | | | | | | | | | | | | | | | | | |
油(MMBbl)
|
| | | | 172.7 | | | | | | 184.1 | | | | | | 175.7 | | |
煤氣(Bcf)
|
| | | | 1,052.0 | | | | | | 1,223.2 | | | | | | 1,321.8 | | |
NGL(MMBbl)
|
| | | | 56.6 | | | | | | 74.0 | | | | | | 107.4 | | |
總計(MMBOE)
|
| | | | 404.6 | | | | | | 462.0 | | | | | | 503.4 | | |
事實證明已開發(MMBOE)
|
| | | | 229.3 | | | | | | 247.0 | | | | | | 244.8 | | |
事實證明未開發(MMBOE)
|
| | | | 175.3 | | | | | | 214.9 | | | | | | 258.6 | | |
PV-10(非GAAP)(百萬)(2)
|
| | | $ | 2,682.5 | | | | | $ | 4,362.8 | | | | | $ | 5,104.3 | | |
| | |
截至12月31日
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(百萬)
|
| |||||||||||||||
未來淨現金流量貼現(GAAP)的標準化計量
|
| | | $ | 2,682.5 | | | | | $ | 4,104.0 | | | | | $ | 4,654.4 | | |
增加:扣除所得税後每年10%的折扣
|
| | | | 1,856.3 | | | | | | 2,955.3 | | | | | | 3,847.1 | | |
新增:未來未貼現所得税
|
| | | | — | | | | | | 579.8 | | | | | | 1,012.2 | | |
税前未貼現的未來淨現金流
|
| | | | 4,538.8 | | | | | | 7,639.1 | | | | | | 9,513.7 | | |
減價:不含税的10%年度折扣
|
| | | | (1,856.3) | | | | | | (3,276.3) | | | | | | (4,409.4) | | |
PV-10(非GAAP)
|
| | | $ | 2,682.5 | | | | | $ | 4,362.8 | | | | | $ | 5,104.3 | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
淨生產量(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
油(MMBbl)
|
| | | | 5.4 | | | | | | 6.3 | | | | | | 23.0 | | | | | | 21.9 | | | | | | 18.8 | | |
煤氣(Bcf)
|
| | | | 21.5 | | | | | | 26.5 | | | | | | 103.9 | | | | | | 109.8 | | | | | | 103.2 | | |
NGL(MMBbl)
|
| | | | 1.0 | | | | | | 1.6 | | | | | | 6.1 | | | | | | 8.1 | | | | | | 7.9 | | |
等值(MMBOE)
|
| | | | 10.0 | | | | | | 12.4 | | | | | | 46.4 | | | | | | 48.3 | | | | | | 43.9 | | |
平均日淨產量(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
油(MBbl/天)
|
| | | | 60.3 | | | | | | 69.8 | | | | | | 62.9 | | | | | | 59.9 | | | | | | 51.4 | | |
煤氣(MMcf/天)
|
| | | | 239.4 | | | | | | 291.2 | | | | | | 283.9 | | | | | | 300.8 | | | | | | 282.7 | | |
NGL(每天MBbl)
|
| | | | 11.4 | | | | | | 17.6 | | | | | | 16.7 | | | | | | 22.2 | | | | | | 21.8 | | |
當量(每天MBOE)
|
| | | | 111.6 | | | | | | 135.9 | | | | | | 126.9 | | | | | | 132.3 | | | | | | 120.3 | | |
衍生產品結算生效前的實現價格
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
油(每桶)
|
| | | $ | 56.33 | | | | | $ | 45.96 | | | | | $ | 37.08 | | | | | $ | 54.10 | | | | | $ | 56.80 | | |
煤氣(每立方米)
|
| | | $ | 4.16 | | | | | $ | 1.54 | | | | | $ | 1.80 | | | | | $ | 2.39 | | | | | $ | 3.43 | | |
NGL(每Bbl)
|
| | | $ | 26.93 | | | | | $ | 13.62 | | | | | $ | 13.96 | | | | | $ | 17.26 | | | | | $ | 27.22 | | |
每BOE
|
| | | $ | 42.11 | | | | | $ | 28.64 | | | | | $ | 24.26 | | | | | $ | 32.84 | | | | | $ | 37.27 | | |
每個京東方數據 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
生產成本:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
租賃運營費用
|
| | | $ | 4.64 | | | | | $ | 4.75 | | | | | $ | 3.97 | | | | | $ | 4.67 | | | | | $ | 4.74 | | |
運輸成本
|
| | | $ | 2.94 | | | | | $ | 3.11 | | | | | $ | 3.06 | | | | | $ | 3.88 | | | | | $ | 4.36 | | |
生產税
|
| | | $ | 1.94 | | | | | $ | 1.20 | | | | | $ | 0.99 | | | | | $ | 1.35 | | | | | $ | 1.52 | | |
從價税費用
|
| | | $ | 0.52 | | | | | $ | 0.60 | | | | | $ | 0.41 | | | | | $ | 0.48 | | | | | $ | 0.48 | | |
損耗、折舊、攤銷和資產報廢債務負債增加
|
| | | $ | 16.62 | | | | | $ | 18.88 | | | | | $ | 16.91 | | | | | $ | 17.06 | | | | | $ | 15.15 | | |
| | |
這三個月
截至3月31日 |
| |
截至2013年12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
一般和行政
|
| | | $ | 2.46 | | | | | $ | 2.22 | | | | | $ | 2.14 | | | | | $ | 2.75 | | | | | $ | 2.65 | | |
衍生結算收益(虧損)(2)
|
| | | $ | (10.74) | | | | | $ | 5.94 | | | | | $ | 7.57 | | | | | $ | 0.81 | | | | | $ | (3.09) | | |
每股收益信息 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
每股普通股基本淨收入(虧損)
|
| | | $ | (2.19) | | | | | $ | (3.64) | | | | | $ | (6.72) | | | | | $ | (1.66) | | | | | $ | 4.54 | | |
每股攤薄淨收益(虧損)
共享 |
| | | $ | (2.19) | | | | | $ | (3.64) | | | | | $ | (6.72) | | | | | $ | (1.66) | | | | | $ | 4.48 | | |
基本加權平均已發行普通股(千股)
|
| | | | 114,759 | | | | | | 113,009 | | | | | | 113,730 | | | | | | 112,544 | | | | | | 111,912 | | |
稀釋加權平均已發行普通股(千股)
|
| | | | 114,759 | | | | | | 113,009 | | | | | | 113,730 | | | | | | 112,544 | | | | | | 113,502 | | |
| | |
截至2021年3月31日
|
| |||||||||
(百萬)
|
| |
歷史
|
| |
調整後(1)
|
| ||||||
現金和現金等價物
|
| | | $ | — | | | | | $ | — | | |
長期債務: | | | | | | | | | | | | | |
循環信貸安排
|
| | | | 135.0 | | | | | | 135.0 | | |
2021年到期的1.50%高級擔保可轉換票據(2)
|
| | | | 65.5 | | | | | | 65.5 | | |
2025年到期的10.0%高級擔保票據
|
| | | | 446.7 | | | | | | 446.7 | | |
2022年到期的6.125%優先債券
|
| | | | 212.4 | | | | | | — | | |
2024年到期的5.00%高級債券
|
| | | | 277.0 | | | | | | 97.6 | | |
2025年到期的5.625%優先債券
|
| | | | 349.1 | | | | | | 349.1 | | |
6.75%高級債券將於2026年到期
|
| | | | 419.2 | | | | | | 419.2 | | |
2027年到期的6.625%優先債券
|
| | | | 416.8 | | | | | | 416.8 | | |
未攤銷債務貼現和未攤銷遞延融資成本
|
| | | | (61.0) | | | | | | (66.8) | | |
特此發售2028年到期的6.500%高級債券
|
| | | | — | | | | | | 400.0 | | |
長期債務總額
|
| | | $ | 2,260.7 | | | | | $ | 2,263.1 | | |
股東權益: | | | | | | | | | | | | | |
普通股,每股面值0.01美元;授權發行2億股;實際已發行和已發行股份114,742,304股
|
| | | $ | 1.1 | | | | | $ | 1.1 | | |
新增實收資本(2)
|
| | | | 1,833.7 | | | | | | 1,833.7 | | |
留存收益(虧損)
|
| | | | (51.7) | | | | | | (51.7) | | |
累計其他綜合損失
|
| | | | (13.4) | | | | | | (13.4) | | |
總股東權益(2)
|
| | | $ | 1,769.7 | | | | | $ | 1,769.7 | | |
總市值
|
| | |
$
|
4,030.4
|
| | | | $ | 4,032.8 | | |
|
2020
|
| | | | 100.833% | | |
|
2021年及以後
|
| | | | 100.000% | | |
|
2021
|
| | | | 101.875% | | |
|
2022
|
| | | | 100.938% | | |
|
2023年及以後
|
| | | | 100.000% | | |
|
2021
|
| | | | 103.375% | | |
|
2022
|
| | | | 102.250% | | |
|
2023
|
| | | | 101.125% | | |
|
2024及以後
|
| | | | 100.000% | | |
|
2022
|
| | | | 104.969% | | |
|
2023
|
| | | | 103.313% | | |
|
2024
|
| | | | 101.656% | | |
|
2025及以後
|
| | | | 100.000% | | |
借款基數利用率百分比
|
| |
|
| |
≥25%
|
| |
≥50%
|
| |
≥75%
|
| |
≥90%
|
| |||||||||||||||
歐洲美元貸款(1)
|
| | | | 1.750% | | | | | | 2.000% | | | | | | 2.500% | | | | | | 2.750% | | | | | | 3.000% | | |
ABR貸款或Swingline貸款
|
| | | | 0.750% | | | | | | 1.000% | | | | | | 1.500% | | | | | | 1.750% | | | | | | 2.000% | | |
承諾費費率
|
| | | | 0.375% | | | | | | 0.375% | | | | | | 0.500% | | | | | | 0.500% | | | | | | 0.500% | | |
年
|
| |
百分比
|
| |||
2024
|
| | | | 103.250% | | |
2025
|
| | | | 101.625% | | |
2026及以後
|
| | | | 100.000% | | |
承銷商
|
| |
主體
2028票據金額 |
| |||
美國銀行證券公司
|
| | | $ | 72,000,000 | | |
摩根大通證券有限責任公司
|
| | | | 64,941,000 | | |
富國證券有限責任公司
|
| | | | 64,941,000 | | |
高盛有限責任公司
|
| | | | 38,118,000 | | |
RBC Capital Markets有限責任公司
|
| | | | 18,794,000 | | |
巴克萊資本公司
|
| | | | 18,794,000 | | |
PNC Capital Markets LLC
|
| | | | 18,794,000 | | |
第一資本證券公司
|
| | | | 18,794,000 | | |
Scotia Capital(USA)Inc.
|
| | | | 18,794,000 | | |
蒙特利爾銀行資本市場公司
|
| | | | 13,714,000 | | |
Comerica Securities,Inc.
|
| | | | 13,714,000 | | |
U.S.Bancorp Investments,Inc.
|
| | | | 13,714,000 | | |
KeyBanc資本市場公司
|
| | | | 12,444,000 | | |
BOK金融證券公司
|
| | | | 12,444,000 | | |
合計
|
| | | $ | 400,000,000 | | |
|
關於本招股説明書
|
| | | | 1 | | |
|
SM能源公司
|
| | | | 1 | | |
|
有關前瞻性陳述的警示聲明
|
| | | | 2 | | |
|
風險因素
|
| | | | 4 | | |
|
收益與固定費用比率
|
| | | | 5 | | |
|
收益使用情況
|
| | | | 5 | | |
|
股本説明
|
| | | | 6 | | |
|
債務證券説明
|
| | | | 8 | | |
|
記賬證券
|
| | | | 14 | | |
|
配送計劃
|
| | | | 16 | | |
|
法律事務
|
| | | | 17 | | |
|
專家
|
| | | | 17 | | |
|
在哪裏可以找到更多信息
|
| | | | 18 | | |
|
引用合併
|
| | | | 18 | | |
| | |
六個
個月 已結束 06月30日 |
| |
截至2010年12月31日的年度
|
| ||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017(2)
|
| |
2016(2)
|
| |
2015(2)
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||
收入與固定費用的比率(1)
|
| | | | 5.4x | | | | | | — | | | | | | — | | | | | | — | | | | | | 10.0x | | | | | | 3.7x | | |
| 美國銀行證券 | | |
摩根大通
|
| |
富國銀行證券
|
|
|
高盛有限責任公司
|
| | | | |
RBC資本市場
|
|
| 巴克萊 | | |
PNC Capital Markets LLC
|
|
| 第一資本證券 | | |
加拿大豐業銀行
|
|
| 蒙特利爾銀行資本市場 | | |
Comerica證券
|
| |
US Bancorp
|
|
| KeyBanc資本市場 | | | | | |
BOK金融證券公司
|
|