|
賓夕法尼亞州
|
| |
25-1424278
|
|
|
(註冊成立或組織的州或其他司法管轄區)
|
| |
(國際税務局僱主識別號)
|
|
|
賓夕法尼亞州約翰斯敦郵政信箱430號Main&Franklin Street
|
| |
15907-0430
|
|
|
(主要執行機構地址)
|
| |
(郵政編碼)
|
|
|
每個班級的標題
|
| |
交易代碼
|
| |
註冊的每個交易所的名稱
|
|
| 普通股 | | |
ASRV
|
| |
納斯達克股票市場有限責任公司
|
|
|
A系列8.45%受益無擔保證券
(ameriServ金融資本信託I) |
| |
ASRVP
|
| |
納斯達克股票市場有限責任公司
|
|
|
大型加速文件管理器☐
|
| |
加速文件管理器☐
|
| | 非加速文件管理器 | | |
較小的報告公司
|
|
| | | | | | | | | |
新興成長型公司☐
|
|
|
類
|
| |
2020年8月1日業績突出
|
|
|
普通股,面值$0.01
|
| |
17,058,644
|
|
| | |
頁碼
|
| |||
第一部分
財務信息
|
| | | | | | |
第
項1.財務報表
|
| | | | | | |
合併資產負債表(未經審計) - 2020年6月30日和2019年12月31日
|
| | | | 3 | | |
截至2020年6月30日的合併運營報表(未經審計) - 三個月和六個月
和2019年 |
| | | | 4 | | |
截至2020年6月30日和2019年6月30日的綜合全面收益表(未經審計) - 三個月和六個月
|
| | | | 5 | | |
截至2020年6月30日和2019年6月30日的股東權益(未經審計) - 三個月和六個月合併變動表
|
| | | | 6 | | |
截至2020年6月30日和2019年6月30日的6個月現金流量表(未經審計) - 合併報表
|
| | | | 7 | | |
未經審計合併財務報表附註
|
| | | | 8 | | |
第2項:管理層對財務狀況和經營成果的討論和分析
|
| | | | 36 | | |
第3項:市場風險的定量和定性披露
|
| | | | 57 | | |
第4項控制和程序
|
| | | | 57 | | |
第二部分。
其他信息
|
| | | | | | |
第1項法律訴訟
|
| | | | 58 | | |
第1a項。風險因素
|
| | | | 58 | | |
第2項未登記的股權證券銷售和收益使用
|
| | | | 58 | | |
第3.高級證券違約
|
| | | | 58 | | |
第4項:礦山安全披露
|
| | | | 58 | | |
項目5.其他信息
|
| | | | 58 | | |
物品清單6.展品
|
| | | | 59 | | |
| | |
2020年6月30日
|
| |
2019年12月31日
|
| ||||||
資產 | | | | | | | | | | | | | |
存款機構的現金和到期
|
| | | $ | 16,521 | | | | | $ | 15,642 | | |
有息存款
|
| | | | 2,779 | | | | | | 2,755 | | |
短期投資
|
| | | | 27,440 | | | | | | 3,771 | | |
現金和現金等價物合計
|
| | | | 46,740 | | | | | | 22,168 | | |
投資證券: | | | | | | | | | | | | | |
以公允價值出售
|
| | | | 143,359 | | | | | | 141,749 | | |
持有至到期(公允價值在2020年6月30日為43,989美元,在2019年12月31日為41,082美元)
|
| | | | 41,549 | | | | | | 39,936 | | |
待售貸款
|
| | | | 8,189 | | | | | | 4,868 | | |
貸款
|
| | | | 921,730 | | | | | | 883,090 | | |
減去:非勞動所得
|
| | | | 1,569 | | | | | | 384 | | |
貸款損失撥備
|
| | | | 9,699 | | | | | | 9,279 | | |
淨貸款
|
| | | | 910,462 | | | | | | 873,427 | | |
場所和設備: | | | | | | | | | | | | | |
經營租賃使用權資產
|
| | | | 803 | | | | | | 846 | | |
融資租賃使用權資產
|
| | | | 3,006 | | | | | | 3,078 | | |
其他場所和設備,淨額
|
| | | | 14,572 | | | | | | 14,643 | | |
應收應計利息收入
|
| | | | 4,647 | | | | | | 3,449 | | |
商譽
|
| | | | 11,944 | | | | | | 11,944 | | |
銀行擁有的人壽保險
|
| | | | 39,193 | | | | | | 38,916 | | |
遞延税金淨資產
|
| | | | 3,151 | | | | | | 3,976 | | |
聯邦住房貸款銀行股票
|
| | | | 3,818 | | | | | | 3,985 | | |
聯邦儲備銀行股票
|
| | | | 2,125 | | | | | | 2,125 | | |
其他資產
|
| | | | 8,516 | | | | | | 6,074 | | |
總資產
|
| | | $ | 1,242,074 | | | | | $ | 1,171,184 | | |
負債 | | | | | | | | | | | | | |
無息存款
|
| | | $ | 189,013 | | | | | $ | 136,462 | | |
有息存款
|
| | | | 844,020 | | | | | | 824,051 | | |
存款總額
|
| | | | 1,033,033 | | | | | | 960,513 | | |
短期借款
|
| | | | 7,558 | | | | | | 22,412 | | |
聯邦住房貸款銀行預付款
|
| | | | 62,336 | | | | | | 53,668 | | |
經營租賃負債
|
| | | | 821 | | | | | | 865 | | |
融資租賃負債
|
| | | | 3,126 | | | | | | 3,163 | | |
有擔保的次級可延期利息債券,淨額
|
| | | | 12,962 | | | | | | 12,955 | | |
次級債務,淨額
|
| | | | 7,522 | | | | | | 7,511 | | |
借款總額
|
| | | | 94,325 | | | | | | 100,574 | | |
其他負債
|
| | | | 12,112 | | | | | | 11,483 | | |
總負債
|
| | | | 1,139,470 | | | | | | 1,072,570 | | |
股東權益 | | | | | | | | | | | | | |
普通股,每股面值0.01美元;授權股份30,000,000股;26,687,463股
2020年6月30日發行的股票和流通股分別為17,058,644股;26,650,728股 2019年12月31日發行了17,057,871股流通股 |
| | | | 267 | | | | | | 267 | | |
按成本計算的庫存股,2020年6月30日的9,628,819股和2019年12月31日的9,592,857股
|
| | | | (83,280) | | | | | | (83,129) | | |
資本盈餘
|
| | | | 145,965 | | | | | | 145,888 | | |
留存收益
|
| | | | 53,723 | | | | | | 51,759 | | |
累計其他綜合虧損,淨額
|
| | | | (14,071) | | | | | | (16,171) | | |
股東權益合計
|
| | | | 102,604 | | | | | | 98,614 | | |
總負債和股東權益
|
| | | $ | 1,242,074 | | | | | $ | 1,171,184 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
利息收入 | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款利息和手續費
|
| | | $ | 10,448 | | | | | $ | 10,994 | | | | | $ | 20,780 | | | | | $ | 21,412 | | |
有息存款
|
| | | | 3 | | | | | | 7 | | | | | | 7 | | | | | | 13 | | |
短期投資
|
| | | | 96 | | | | | | 59 | | | | | | 168 | | | | | | 128 | | |
投資證券:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
可供銷售
|
| | | | 1,159 | | | | | | 1,314 | | | | | | 2,342 | | | | | | 2,633 | | |
持有至到期
|
| | | | 355 | | | | | | 391 | | | | | | 708 | | | | | | 743 | | |
總利息收入
|
| | | | 12,061 | | | | | | 12,765 | | | | | | 24,005 | | | | | | 24,929 | | |
利息費用 | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 1,869 | | | | | | 2,867 | | | | | | 4,327 | | | | | | 5,597 | | |
短期借款
|
| | | | 4 | | | | | | 136 | | | | | | 16 | | | | | | 238 | | |
聯邦住房貸款銀行預付款
|
| | | | 276 | | | | | | 261 | | | | | | 560 | | | | | | 496 | | |
融資租賃負債
|
| | | | 28 | | | | | | 29 | | | | | | 57 | | | | | | 59 | | |
有擔保的次級可延期利息債券
|
| | | | 281 | | | | | | 281 | | | | | | 561 | | | | | | 561 | | |
次級債
|
| | | | 130 | | | | | | 130 | | | | | | 260 | | | | | | 260 | | |
利息總支出
|
| | | | 2,588 | | | | | | 3,704 | | | | | | 5,781 | | | | | | 7,211 | | |
淨利息收入
|
| | | | 9,473 | | | | | | 9,061 | | | | | | 18,224 | | | | | | 17,718 | | |
貸款損失準備金(貸方)
|
| | | | 450 | | | | | | — | | | | | | 625 | | | | | | (400) | | |
扣除貸款損失撥備(貸方)後的淨利息收入
|
| | | | 9,023 | | | | | | 9,061 | | | | | | 17,599 | | | | | | 18,118 | | |
非利息收入 | | | | | | | | | | | | | | | | | | | | | | | | | |
財富管理費
|
| | | | 2,471 | | | | | | 2,419 | | | | | | 5,025 | | | | | | 4,815 | | |
存款賬户手續費
|
| | | | 176 | | | | | | 317 | | | | | | 462 | | | | | | 627 | | |
出售貸款的淨收益
|
| | | | 335 | | | | | | 107 | | | | | | 572 | | | | | | 169 | | |
抵押相關費用
|
| | | | 145 | | | | | | 77 | | | | | | 271 | | | | | | 121 | | |
投資證券已實現淨收益
|
| | | | — | | | | | | 30 | | | | | | — | | | | | | 30 | | |
銀行擁有的人壽保險
|
| | | | 152 | | | | | | 129 | | | | | | 277 | | | | | | 257 | | |
其他收入
|
| | | | 488 | | | | | | 578 | | | | | | 992 | | | | | | 1,243 | | |
非利息收入總額
|
| | | | 3,767 | | | | | | 3,657 | | | | | | 7,599 | | | | | | 7,262 | | |
非利息支出 | | | | | | | | | | | | | | | | | | | | | | | | | |
工資和員工福利
|
| | | | 6,619 | | | | | | 6,348 | | | | | | 13,323 | | | | | | 12,649 | | |
租用費淨額
|
| | | | 606 | | | | | | 622 | | | | | | 1,277 | | | | | | 1,280 | | |
設備費用
|
| | | | 389 | | | | | | 387 | | | | | | 784 | | | | | | 748 | | |
專業費
|
| | | | 1,331 | | | | | | 1,249 | | | | | | 2,485 | | | | | | 2,369 | | |
用品、郵費和運費
|
| | | | 222 | | | | | | 140 | | | | | | 401 | | | | | | 313 | | |
雜税和保險
|
| | | | 289 | | | | | | 294 | | | | | | 564 | | | | | | 571 | | |
聯邦存款保險費
|
| | | | 130 | | | | | | 80 | | | | | | 156 | | | | | | 160 | | |
其他費用
|
| | | | 1,420 | | | | | | 1,336 | | | | | | 2,649 | | | | | | 2,659 | | |
非利息費用總額
|
| | | | 11,006 | | | | | | 10,456 | | | | | | 21,639 | | | | | | 20,749 | | |
税前收入
|
| | | | 1,784 | | | | | | 2,262 | | | | | | 3,559 | | | | | | 4,631 | | |
所得税費用撥備
|
| | | | 365 | | | | | | 470 | | | | | | 731 | | | | | | 961 | | |
淨收入
|
| | | | 1,419 | | | | | | 1,792 | | | | | | 2,828 | | | | | | 3,670 | | |
每個普通股數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
基本:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 0.08 | | | | | $ | 0.10 | | | | | $ | 0.17 | | | | | $ | 0.21 | | |
平均流通股數量
|
| | | | 17,052 | | | | | | 17,476 | | | | | | 17,047 | | | | | | 17,527 | | |
稀釋:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 0.08 | | | | | $ | 0.10 | | | | | $ | 0.17 | | | | | $ | 0.21 | | |
平均流通股數量
|
| | | | 17,056 | | | | | | 17,560 | | | | | | 17,070 | | | | | | 17,611 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
綜合收益 | | | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 1,419 | | | | | $ | 1,792 | | | | | $ | 2,828 | | | | | $ | 3,670 | | |
其他綜合收益(虧損),税前: | | | | | | | | | | | | | | | | | | | | | | | | | |
固定福利計劃的養老金義務更改
|
| | | | — | | | | | | 403 | | | | | | 528 | | | | | | (1,433) | | |
所得税效應
|
| | | | — | | | | | | (85) | | | | | | (111) | | | | | | 301 | | |
期間產生的可供出售證券的未實現持有收益
|
| | | | 961 | | | | | | 1,820 | | | | | | 2,131 | | | | | | 3,583 | | |
所得税效應
|
| | | | (202) | | | | | | (382) | | | | | | (448) | | | | | | (752) | | |
可售證券收益重分類調整
計入淨收入 |
| | | | — | | | | | | (30) | | | | | | — | | | | | | (30) | | |
所得税效應
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | 6 | | |
其他綜合收益
|
| | | | 759 | | | | | | 1,732 | | | | | | 2,100 | | | | | | 1,675 | | |
綜合收益
|
| | | $ | 2,178 | | | | | $ | 3,524 | | | | | $ | 4,928 | | | | | $ | 5,345 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
普通股 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | | 267 | | | | | | 266 | | | | | | 267 | | | | | | 266 | | |
為行使股票期權而發行的新普通股
(截至 的三個月15,000股和5,233股 2020年6月30日和2019年6月30日,以及36,735和 截至2020年6月30日的6個月38,917股和 分別為2019年) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
期末餘額
|
| | | | 267 | | | | | | 266 | | | | | | 267 | | | | | | 266 | | |
庫存股 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | | (83,280) | | | | | | (81,055) | | | | | | (83,129) | | | | | | (80,579) | | |
庫存股,按成本價購買(161,554股,用於
截至2019年6月30日的三個月和35,962個月和273,865個月 截至2020年6月30日和2019年6月30日的六個月的股票, 分別) |
| | | | — | | | | | | (686) | | | | | | (151) | | | | | | (1,162) | | |
期末餘額
|
| | | | (83,280) | | | | | | (81,741) | | | | | | (83,280) | | | | | | (81,741) | | |
資本盈餘 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | | 145,938 | | | | | | 145,870 | | | | | | 145,888 | | | | | | 145,782 | | |
為行使股票期權而發行的新普通股
(截至 的三個月15,000股和5,233股 2020年6月30日和2019年6月30日,以及36,735和 截至2020年6月30日的6個月38,917股和 分別為2019年) |
| | | | 26 | | | | | | 11 | | | | | | 75 | | | | | | 96 | | |
股票期權費用
|
| | | | 1 | | | | | | 2 | | | | | | 2 | | | | | | 5 | | |
期末餘額
|
| | | | 145,965 | | | | | | 145,883 | | | | | | 145,965 | | | | | | 145,883 | | |
留存收益
|
| | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | | 52,745 | | | | | | 48,262 | | | | | | 51,759 | | | | | | 46,733 | | |
淨收入
|
| | | | 1,419 | | | | | | 1,792 | | | | | | 2,828 | | | | | | 3,670 | | |
普通股宣佈的現金股息(每股0.025美元
截至2020年6月30日和2019年6月30日的三個月和 截至 的六個月每股0.050美元和0.045美元 分別為2020年6月30日和2019年6月30日) |
| | | | (441) | | | | | | (436) | | | | | | (864) | | | | | | (785) | | |
期末餘額
|
| | | | 53,723 | | | | | | 49,618 | | | | | | 53,723 | | | | | | 49,618 | | |
累計其他綜合虧損,淨額
|
| | | | | | | | | | | | | | | | | | | | | | | | |
期初餘額
|
| | | | (14,830) | | | | | | (14,282) | | | | | | (16,171) | | | | | | (14,225) | | |
其他綜合收益
|
| | | | 759 | | | | | | 1,732 | | | | | | 2,100 | | | | | | 1,675 | | |
期末餘額
|
| | | | (14,071) | | | | | | (12,550) | | | | | | (14,071) | | | | | | (12,550) | | |
股東權益總額
|
| | | $ | 102,604 | | | | | $ | 101,476 | | | | | $ | 102,604 | | | | | $ | 101,476 | | |
|
| | |
截至6個月
06月30日 |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
經營活動 | | | | | | | | | | | | | |
淨收入
|
| | | $ | 2,828 | | | | | $ | 3,670 | | |
將淨收入與經營活動提供(用於)的淨現金進行調整:
|
| | | | | | | | | | | | |
貸款損失準備金(貸方)
|
| | | | 625 | | | | | | (400) | | |
折舊攤銷費用
|
| | | | 993 | | | | | | 927 | | |
投資證券淨攤銷
|
| | | | 120 | | | | | | 133 | | |
可供出售的投資證券 - 實現淨收益
|
| | | | — | | | | | | (30) | | |
持有待售貸款的淨收益
|
| | | | (572) | | | | | | (169) | | |
遞延貸款費用攤銷
|
| | | | (149) | | | | | | (60) | | |
持有待售抵押貸款來源
|
| | | | (44,171) | | | | | | (11,437) | | |
出售持有待售抵押貸款
|
| | | | 41,422 | | | | | | 11,129 | | |
應收應計利息增加
|
| | | | (1,198) | | | | | | (427) | | |
應計應付利息增加(減少)
|
| | | | (347) | | | | | | 167 | | |
銀行擁有的人壽保險收益
|
| | | | (277) | | | | | | (257) | | |
遞延所得税
|
| | | | 704 | | | | | | 685 | | |
股票薪酬費用
|
| | | | 2 | | | | | | 5 | | |
經營租賃淨變化
|
| | | | (44) | | | | | | (25) | | |
其他,淨額
|
| | | | (1,378) | | | | | | 214 | | |
經營活動提供(使用)的淨現金
|
| | | | (1,442) | | | | | | 4,125 | | |
投資活動 | | | | | | | | | | | | | |
購買可供出售的投資證券 -
|
| | | | (16,229) | | | | | | (10,663) | | |
購買 - 持有至到期的投資證券
|
| | | | (3,268) | | | | | | — | | |
出售可供出售的投資證券 - 的收益
|
| | | | — | | | | | | 530 | | |
可供出售的投資證券 - 到期收益
|
| | | | 16,664 | | | | | | 9,263 | | |
- 持有至到期的投資證券到期日收益
|
| | | | 1,620 | | | | | | 971 | | |
購買監管股票
|
| | | | (4,635) | | | | | | (8,977) | | |
贖回監管股票收益
|
| | | | 4,802 | | | | | | 8,734 | | |
發放的長期貸款
|
| | | | (147,844) | | | | | | (126,641) | | |
對長期貸款收取的本金
|
| | | | 110,333 | | | | | | 99,982 | | |
出售擁有的其他房地產的收益
|
| | | | 21 | | | | | | 198 | | |
購置房舍和設備
|
| | | | (744) | | | | | | (2,214) | | |
投資活動使用的淨現金
|
| | | | (39,280) | | | | | | (28,817) | | |
融資活動 | | | | | | | | | | | | | |
存款餘額淨增加
|
| | | | 72,520 | | | | | | 19,309 | | |
其他短期借款淨減少
|
| | | | (14,854) | | | | | | (5,839) | | |
聯邦住房貸款銀行墊款本金借款
|
| | | | 19,210 | | | | | | 8,403 | | |
聯邦住房貸款銀行墊款本金償還
|
| | | | (10,542) | | | | | | (2,000) | | |
融資租賃負債本金支付
|
| | | | (100) | | | | | | (83) | | |
行使股票期權
|
| | | | 75 | | | | | | 96 | | |
購買庫存股
|
| | | | (151) | | | | | | (1,162) | | |
普通股分紅
|
| | | | (864) | | | | | | (785) | | |
融資活動提供的淨現金
|
| | | | 65,294 | | | | | | 17,939 | | |
現金及現金等價物淨增(減)
|
| | | | 24,572 | | | | | | (6,753) | | |
1月1日的現金和現金等價物
|
| | | | 22,168 | | | | | | 34,894 | | |
截至6月30日的現金和現金等價物
|
| | | $ | 46,740 | | | | | $ | 28,141 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
非利息收入: | | | | | | ||||||||||||||||||||
主題606範圍內 | | | | | | ||||||||||||||||||||
財富管理費
|
| | | $ | 2,471 | | | | | $ | 2,419 | | | | | $ | 5,025 | | | | | $ | 4,815 | | |
存款賬户手續費
|
| | | | 176 | | | | | | 317 | | | | | | 462 | | | | | | 627 | | |
其他
|
| | | | 396 | | | | | | 435 | | | | | | 786 | | | | | | 854 | | |
非利息收入(在606主題範圍內)
|
| | | | 3,043 | | | | | | 3,171 | | | | | | 6,273 | | | | | | 6,296 | | |
非利息收入(超出主題606的範圍)
|
| | | | 724 | | | | | | 486 | | | | | | 1,326 | | | | | | 966 | | |
非利息收入總額
|
| | | $ | 3,767 | | | | | $ | 3,657 | | | | | $ | 7,599 | | | | | $ | 7,262 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
| | |
(單位為千,每股數據除外)
|
| |||||||||||||||||||||
分子: | | | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 1,419 | | | | | $ | 1,792 | | | | | $ | 2,828 | | | | | $ | 3,670 | | |
分母: | | | | | | | | | | | | | | | | | | | | | | | | | |
加權平均已發行普通股(基本)
|
| | | | 17,052 | | | | | | 17,476 | | | | | | 17,047 | | | | | | 17,527 | | |
股票期權的效果
|
| | | | 4 | | | | | | 84 | | | | | | 23 | | | | | | 84 | | |
加權平均已發行普通股(稀釋)
|
| | | | 17,056 | | | | | | 17,560 | | | | | | 17,070 | | | | | | 17,611 | | |
普通股每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | |
基礎版
|
| | | $ | 0.08 | | | | | $ | 0.10 | | | | | $ | 0.17 | | | | | $ | 0.21 | | |
稀釋
|
| | | | 0.08 | | | | | | 0.10 | | | | | | 0.17 | | | | | | 0.21 | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||
| | |
成本
基準 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
美國代理商
|
| | | $ | 3,175 | | | | | $ | 182 | | | | | $ | — | | | | | $ | 3,357 | | |
美國機構抵押貸款支持證券
|
| | | | 72,802 | | | | | | 3,238 | | | | | | (2) | | | | | | 76,038 | | |
市政
|
| | | | 15,222 | | | | | | 1,086 | | | | | | — | | | | | | 16,308 | | |
公司債券
|
| | | | 47,857 | | | | | | 443 | | | | | | (644) | | | | | | 47,656 | | |
合計
|
| | | $ | 139,056 | | | | | $ | 4,949 | | | | | $ | (646) | | | | | $ | 143,359 | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||
| | |
成本
基準 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
美國機構抵押貸款支持證券
|
| | | $ | 9,852 | | | | | $ | 472 | | | | | $ | — | | | | | $ | 10,324 | | |
市政
|
| | | | 25,668 | | | | | | 1,918 | | | | | | (51) | | | | | | 27,535 | | |
公司債券和其他證券
|
| | | | 6,029 | | | | | | 107 | | | | | | (6) | | | | | | 6,130 | | |
合計
|
| | | $ | 41,549 | | | | | $ | 2,497 | | | | | $ | (57) | | | | | $ | 43,989 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
成本
基準 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
美國代理商
|
| | | $ | 5,084 | | | | | $ | 32 | | | | | $ | — | | | | | $ | 5,116 | | |
美國機構抵押貸款支持證券
|
| | | | 80,046 | | | | | | 1,681 | | | | | | (94) | | | | | | 81,633 | | |
市政
|
| | | | 14,678 | | | | | | 509 | | | | | | (17) | | | | | | 15,170 | | |
公司債券
|
| | | | 39,769 | | | | | | 342 | | | | | | (281) | | | | | | 39,830 | | |
合計
|
| | | $ | 139,577 | | | | | $ | 2,564 | | | | | $ | (392) | | | | | $ | 141,749 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
成本
基準 |
| |
毛收入
未實現 收益 |
| |
毛收入
未實現 虧損 |
| |
公平
值 |
| ||||||||||||
美國機構抵押貸款支持證券
|
| | | $ | 9,466 | | | | | $ | 251 | | | | | $ | (4) | | | | | $ | 9,713 | | |
市政
|
| | | | 24,438 | | | | | | 941 | | | | | | (53) | | | | | | 25,326 | | |
公司債券和其他證券
|
| | | | 6,032 | | | | | | 58 | | | | | | (47) | | | | | | 6,043 | | |
合計
|
| | | $ | 39,936 | | | | | $ | 1,250 | | | | | $ | (104) | | | | | $ | 41,082 | | |
|
| | |
2020年6月30日
|
| |||||||||||||||||||||||||||||||||
| | |
不到12個月
|
| |
12個月或更長時間
|
| |
合計
|
| |||||||||||||||||||||||||||
| | |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| ||||||||||||||||||
美國代理商
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
美國機構抵押貸款支持證券
|
| | | | 559 | | | | | | (1) | | | | | | 151 | | | | | | (1) | | | | | | 710 | | | | | | (2) | | |
市政
|
| | | | — | | | | | | — | | | | | | 754 | | | | | | (51) | | | | | | 754 | | | | | | (51) | | |
公司債券和其他證券
|
| | | | 17,591 | | | | | | (487) | | | | | | 6,337 | | | | | | (163) | | | | | | 23,928 | | | | | | (650) | | |
合計
|
| | | $ | 18,150 | | | | | $ | (488) | | | | | $ | 7,242 | | | | | $ | (215) | | | | | $ | 25,392 | | | | | $ | (703) | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
不到12個月
|
| |
12個月或更長時間
|
| |
合計
|
| |||||||||||||||||||||||||||
| | |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| |
公平
值 |
| |
未實現
虧損 |
| ||||||||||||||||||
美國代理商
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
美國機構抵押貸款支持證券
|
| | | | 7,084 | | | | | | (23) | | | | | | 8,562 | | | | | | (75) | | | | | | 15,646 | | | | | | (98) | | |
市政
|
| | | | 2,269 | | | | | | (18) | | | | | | 1,123 | | | | | | (52) | | | | | | 3,392 | | | | | | (70) | | |
公司債券和其他證券
|
| | | | 7,797 | | | | | | (85) | | | | | | 11,783 | | | | | | (243) | | | | | | 19,580 | | | | | | (328) | | |
合計
|
| | | $ | 17,150 | | | | | $ | (126) | | | | | $ | 21,468 | | | | | $ | (370) | | | | | $ | 38,618 | | | | | $ | (496) | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||
| | |
可供銷售
|
| |
持有至到期
|
| ||||||||||||||||||
| | |
成本基礎
|
| |
公允價值
|
| |
成本基礎
|
| |
公允價值
|
| ||||||||||||
1年內
|
| | | $ | 3,502 | | | | | $ | 3,511 | | | | | $ | 400 | | | | | $ | 405 | | |
1年後5年內
|
| | | | 22,384 | | | | | | 22,576 | | | | | | 7,968 | | | | | | 8,227 | | |
5年後10年內
|
| | | | 46,234 | | | | | | 47,401 | | | | | | 19,486 | | | | | | 20,957 | | |
10年後15年內
|
| | | | 20,122 | | | | | | 21,076 | | | | | | 7,493 | | | | | | 7,962 | | |
15年以上
|
| | | | 46,814 | | | | | | 48,795 | | | | | | 6,202 | | | | | | 6,438 | | |
合計
|
| | | $ | 139,056 | | | | | $ | 143,359 | | | | | $ | 41,549 | | | | | $ | 43,989 | | |
| | |
2020年6月30日
|
| |
2019年12月31日
|
| ||||||
商業廣告: | | | | ||||||||||
工商業(非PPP)
|
| | | $ | 154,379 | | | | | $ | 173,922 | | |
Paycheck保護計劃(PPP)
|
| | | | 66,933 | | | | | | — | | |
業主自住房產擔保的商業貸款
|
| | | | 86,080 | | | | | | 91,655 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 365,250 | | | | | | 363,635 | | |
房地產 - 住宅抵押貸款
|
| | | | 230,509 | | | | | | 235,239 | | |
消費者
|
| | | | 17,010 | | | | | | 18,255 | | |
貸款,扣除非勞動收入後的淨額
|
| | | $ | 920,161 | | | | | $ | 882,706 | | |
| | |
商用
和工業 |
| |
支付支票
保護 計劃 |
| |
商業貸款
由所有者擔保 佔用房產 |
| |
商業貸款
由非所有者擔保 佔用房產 |
| |
合計
|
| |||||||||||||||
1-4套住宅
|
| | | $ | 1,528 | | | | | $ | — | | | | | $ | 195 | | | | | $ | 4,782 | | | | | $ | 6,505 | | |
多户/公寓/學生
住房 |
| | | | — | | | | | | — | | | | | | 309 | | | | | | 50,826 | | | | | | 51,135 | | |
辦公室
|
| | | | 32,380 | | | | | | 9,545 | | | | | | 9,791 | | | | | | 37,171 | | | | | | 88,887 | | |
零售業
|
| | | | 8,406 | | | | | | 1,782 | | | | | | 19,629 | | | | | | 105,085 | | | | | | 134,902 | | |
工業/製造/倉庫
|
| | | | 90,727 | | | | | | 28,618 | | | | | | 17,408 | | | | | | 40,112 | | | | | | 176,865 | | |
酒店
|
| | | | 440 | | | | | | 1,287 | | | | | | — | | | | | | 45,721 | | | | | | 47,448 | | |
餐飲場所
|
| | | | 878 | | | | | | 13,608 | | | | | | 4,430 | | | | | | 575 | | | | | | 19,491 | | |
遊樂娛樂
|
| | | | 218 | | | | | | 100 | | | | | | 3,363 | | | | | | 52 | | | | | | 3,733 | | |
混合使用
|
| | | | — | | | | | | — | | | | | | 2,798 | | | | | | 65,952 | | | | | | 68,750 | | |
其他
|
| | | | 19,802 | | | | | | 11,993 | | | | | | 28,157 | | | | | | 14,974 | | | | | | 74,926 | | |
合計
|
| | | $ | 154,379 | | | | | $ | 66,933 | | | | | $ | 86,080 | | | | | $ | 365,250 | | | | | $ | 672,642 | | |
| | |
截至2020年6月30日的三個月
|
| |||||||||||||||||||||||||||
| | |
餘額為
2020年3月31日 |
| |
費用-
休假 |
| |
恢復
|
| |
調配
(積分) |
| |
餘額為
2020年6月30日 |
| |||||||||||||||
商用
|
| | | $ | 3,860 | | | | | $ | — | | | | | $ | — | | | | | $ | (76) | | | | | $ | 3,784 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 3,288 | | | | | | — | | | | | | 7 | | | | | | 324 | | | | | | 3,619 | | |
房地產-住宅抵押貸款
|
| | | | 1,141 | | | | | | (90) | | | | | | 16 | | | | | | 149 | | | | | | 1,216 | | |
消費者
|
| | | | 120 | | | | | | (29) | | | | | | 11 | | | | | | 17 | | | | | | 119 | | |
一般風險分攤
|
| | | | 925 | | | | | | — | | | | | | — | | | | | | 36 | | | | | | 961 | | |
合計
|
| | | $ | 9,334 | | | | | $ | (119) | | | | | $ | 34 | | | | | $ | 450 | | | | | $ | 9,699 | | |
|
| | |
截至2019年6月30日的三個月
|
| |||||||||||||||||||||||||||
| | |
餘額為
2019年3月31日 |
| |
費用-
休假 |
| |
恢復
|
| |
調配
(積分) |
| |
餘額為
2019年6月30日 |
| |||||||||||||||
商用
|
| | | $ | 2,614 | | | | | $ | — | | | | | $ | — | | | | | $ | (76) | | | | | $ | 2,538 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 3,373 | | | | | | — | | | | | | 13 | | | | | | 39 | | | | | | 3,425 | | |
房地產-住宅抵押貸款
|
| | | | 1,213 | | | | | | (10) | | | | | | 68 | | | | | | (53) | | | | | | 1,218 | | |
消費者
|
| | | | 125 | | | | | | (88) | | | | | | 12 | | | | | | 75 | | | | | | 124 | | |
一般風險分攤
|
| | | | 782 | | | | | | — | | | | | | — | | | | | | 15 | | | | | | 797 | | |
合計
|
| | | $ | 8,107 | | | | | $ | (98) | | | | | $ | 93 | | | | | $ | — | | | | | $ | 8,102 | | |
|
| | |
截至2020年6月30日的6個月
|
| |||||||||||||||||||||||||||
| | |
餘額為
2019年12月31日 |
| |
費用-
休假 |
| |
恢復
|
| |
調配
(積分) |
| |
餘額為
2020年6月30日 |
| |||||||||||||||
商用
|
| | | $ | 3,951 | | | | | $ | — | | | | | $ | — | | | | | $ | (167) | | | | | $ | 3,784 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 3,119 | | | | | | — | | | | | | 21 | | | | | | 479 | | | | | | 3,619 | | |
房地產-住宅抵押貸款
|
| | | | 1,159 | | | | | | (182) | | | | | | 22 | | | | | | 217 | | | | | | 1,216 | | |
消費者
|
| | | | 126 | | | | | | (91) | | | | | | 25 | | | | | | 59 | | | | | | 119 | | |
一般風險分攤
|
| | | | 924 | | | | | | — | | | | | | — | | | | | | 37 | | | | | | 961 | | |
合計
|
| | | $ | 9,279 | | | | | $ | (273) | | | | | $ | 68 | | | | | $ | 625 | | | | | $ | 9,699 | | |
|
| | |
截至2019年6月30日的六個月
|
| |||||||||||||||||||||||||||
| | |
餘額為
2018年12月31日 |
| |
費用-
休假 |
| |
恢復
|
| |
調配
(積分) |
| |
餘額為
2019年6月30日 |
| |||||||||||||||
商用
|
| | | $ | 3,057 | | | | | $ | — | | | | | $ | 5 | | | | | $ | (524) | | | | | $ | 2,538 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 3,389 | | | | | | (63) | | | | | | 24 | | | | | | 75 | | | | | | 3,425 | | |
房地產-住宅抵押貸款
|
| | | | 1,235 | | | | | | (71) | | | | | | 76 | | | | | | (22) | | | | | | 1,218 | | |
消費者
|
| | | | 127 | | | | | | (170) | | | | | | 30 | | | | | | 137 | | | | | | 124 | | |
一般風險分攤
|
| | | | 863 | | | | | | — | | | | | | — | | | | | | (66) | | | | | | 797 | | |
合計
|
| | | $ | 8,671 | | | | | $ | (304) | | | | | $ | 135 | | | | | $ | (400) | | | | | $ | 8,102 | | |
| | |
2020年06月30日
|
| |||||||||||||||||||||||||||||||||
| | |
商用
|
| |
商業貸款
由 擔保 非所有者 佔用 房地產 |
| |
房地產-
住宅 抵押貸款 |
| |
消費者
|
| |
分配
一般風險 |
| |
合計
|
| ||||||||||||||||||
貸款: | | | | | | | | ||||||||||||||||||||||||||||||
單獨評估損害
|
| | | $ | 818 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 826 | | |
集體評估減損情況
|
| | | | 306,574 | | | | | | 365,242 | | | | | | 230,509 | | | | | | 17,010 | | | | | | | | | | | | 919,335 | | |
貸款總額
|
| | | $ | 307,392 | | | | | $ | 365,250 | | | | | $ | 230,509 | | | | | $ | 17,010 | | | | | | | | | | | $ | 920,161 | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
具體準備金分配
|
| | | $ | 78 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 86 | | |
總準備金分配
|
| | | | 3,706 | | | | | | 3,611 | | | | | | 1,216 | | | | | | 119 | | | | | | 961 | | | | | | 9,613 | | |
貸款損失總撥備
|
| | | $ | 3,784 | | | | | $ | 3,619 | | | | | $ | 1,216 | | | | | $ | 119 | | | | | $ | 961 | | | | | $ | 9,699 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
商用
|
| |
商業貸款
由 擔保 非所有者 佔用 房地產 |
| |
房地產-
住宅 抵押貸款 |
| |
消費者
|
| |
分配
一般風險 |
| |
合計
|
| ||||||||||||||||||
貸款: | | | | | | | | ||||||||||||||||||||||||||||||
單獨評估損害
|
| | | $ | 816 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | | | | | | | $ | 824 | | |
集體評估減損情況
|
| | | | 264,761 | | | | | | 363,627 | | | | | | 235,239 | | | | | | 18,255 | | | | | | | | | | | | 881,882 | | |
貸款總額
|
| | | $ | 265,577 | | | | | $ | 363,635 | | | | | $ | 235,239 | | | | | $ | 18,255 | | | | | | | | | | | $ | 882,706 | | |
貸款損失撥備: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
具體準備金分配
|
| | | $ | 84 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 92 | | |
總準備金分配
|
| | | | 3,867 | | | | | | 3,111 | | | | | | 1,159 | | | | | | 126 | | | | | | 924 | | | | | | 9,187 | | |
貸款損失總撥備
|
| | | $ | 3,951 | | | | | $ | 3,119 | | | | | $ | 1,159 | | | | | $ | 126 | | | | | $ | 924 | | | | | $ | 9,279 | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||||||||
| | |
不良貸款
特定津貼 |
| |
不良貸款
不帶 具體 津貼 |
| |
總共受損
貸款 |
| |||||||||||||||||||||
| | |
已錄製
投資 |
| |
相關
津貼 |
| |
已錄製
投資 |
| |
已錄製
投資 |
| |
未付
主體 餘額 |
| |||||||||||||||
商用
|
| | | $ | 818 | | | | | $ | 78 | | | | | $ | — | | | | | $ | 818 | | | | | $ | 818 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
不良貸款總額
|
| | | $ | 826 | | | | | $ | 86 | | | | | $ | — | | | | | $ | 826 | | | | | $ | 848 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
不良貸款
特定津貼 |
| |
不良貸款
不帶 具體 津貼 |
| |
總共受損
貸款 |
| |||||||||||||||||||||
| | |
已錄製
投資 |
| |
相關
津貼 |
| |
已錄製
投資 |
| |
已錄製
投資 |
| |
未付
主體 餘額 |
| |||||||||||||||
商用
|
| | | $ | 816 | | | | | $ | 84 | | | | | $ | — | | | | | $ | 816 | | | | | $ | 816 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
不良貸款總額
|
| | | $ | 824 | | | | | $ | 92 | | | | | $ | — | | | | | $ | 824 | | | | | $ | 846 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
平均貸款餘額:
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
商用
|
| | | $ | 826 | | | | | $ | 375 | | | | | $ | 822 | | | | | $ | 250 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 8 | | | | | | 11 | | | | | | 8 | | | | | | 11 | | |
不良貸款平均投資
|
| | | $ | 834 | | | | | $ | 386 | | | | | $ | 830 | | | | | $ | 261 | | |
確認利息收入: | | | | | | | | | | | | | | | | | | | | | | | | | |
商用
|
| | | $ | 10 | | | | | $ | 4 | | | | | $ | 22 | | | | | $ | 4 | | |
非業主自住房地產擔保的商業貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
以現金方式確認的不良貸款利息收入
|
| | | $ | 10 | | | | | $ | 4 | | | | | $ | 22 | | | | | $ | 4 | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||||||||
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
合計
|
| |||||||||||||||
工商業
|
| | | $ | 209,144 | | | | | $ | 725 | | | | | $ | 11,443 | | | | | $ | — | | | | | $ | 221,312 | | |
業主自住房產擔保的商業貸款
|
| | | | 83,485 | | | | | | 1,306 | | | | | | 1,289 | | | | | | — | | | | | | 86,080 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 363,682 | | | | | | — | | | | | | 1,560 | | | | | | 8 | | | | | | 365,250 | | |
合計
|
| | | $ | 656,311 | | | | | $ | 2,031 | | | | | $ | 14,292 | | | | | $ | 8 | | | | | $ | 672,642 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
通過
|
| |
特殊
提及 |
| |
不合格
|
| |
可疑
|
| |
合計
|
| |||||||||||||||
工商業
|
| | | $ | 161,147 | | | | | $ | 853 | | | | | $ | 11,922 | | | | | $ | — | | | | | $ | 173,922 | | |
業主自住房產擔保的商業貸款
|
| | | | 88,942 | | | | | | 1,384 | | | | | | 1,329 | | | | | | — | | | | | | 91,655 | | |
非業主自住房地產擔保的商業貸款
|
| | | | 362,027 | | | | | | — | | | | | | 1,600 | | | | | | 8 | | | | | | 363,635 | | |
合計
|
| | | $ | 612,116 | | | | | $ | 2,237 | | | | | $ | 14,851 | | | | | $ | 8 | | | | | $ | 629,212 | | |
| | |
2020年6月30日
|
| |||||||||||||||
| | |
正在執行
|
| |
不履行
|
| |
合計
|
| |||||||||
房地產 - 住宅抵押貸款
|
| | | $ | 228,213 | | | | | $ | 2,296 | | | | | $ | 230,509 | | |
消費者
|
| | | | 17,010 | | | | | | — | | | | | | 17,010 | | |
合計
|
| | | $ | 245,223 | | | | | $ | 2,296 | | | | | $ | 247,519 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||
| | |
正在執行
|
| |
不履行
|
| |
合計
|
| |||||||||
房地產 - 住宅抵押貸款
|
| | | $ | 233,760 | | | | | $ | 1,479 | | | | | $ | 235,239 | | |
消費者
|
| | | | 18,255 | | | | | | — | | | | | | 18,255 | | |
合計
|
| | | $ | 252,015 | | | | | $ | 1,479 | | | | | $ | 253,494 | | |
| | |
2020年6月30日
|
| |||||||||||||||||||||||||||||||||||||||
| | |
當前
|
| |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
90天
逾期 |
| |
合計
逾期 |
| |
合計
貸款 |
| |
90天
逾期 仍然 累計 |
| |||||||||||||||||||||
工商業
|
| | | $ | 221,251 | | | | | $ | 40 | | | | | $ | 21 | | | | | $ | — | | | | | $ | 61 | | | | | $ | 221,312 | | | | | $ | — | | |
業主自住房產擔保的商業貸款
|
| | | | 85,267 | | | | | | — | | | | | | 813 | | | | | | — | | | | | | 813 | | | | | | 86,080 | | | | | | — | | |
非業主自住房地產擔保的商業貸款
|
| | | | 365,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 365,250 | | | | | | — | | |
房地產 - 住宅抵押貸款
|
| | | | 224,654 | | | | | | 1,792 | | | | | | 967 | | | | | | 3,096 | | | | | | 5,855 | | | | | | 230,509 | | | | | | 1,581 | | |
消費者
|
| | | | 16,988 | | | | | | 17 | | | | | | 5 | | | | | | — | | | | | | 22 | | | | | | 17,010 | | | | | | — | | |
合計
|
| | | $ | 913,410 | | | | | $ | 1,849 | | | | | $ | 1,806 | | | | | $ | 3,096 | | | | | $ | 6,751 | | | | | $ | 920,161 | | | | | $ | 1,581 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||||||||
| | |
當前
|
| |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
90天
逾期 |
| |
合計
逾期 |
| |
合計
貸款 |
| |
90天
逾期 仍然 累計 |
| |||||||||||||||||||||
工商業
|
| | | $ | 173,922 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 173,922 | | | | | $ | — | | |
業主自住房產擔保的商業貸款
|
| | | | 91,538 | | | | | | 117 | | | | | | — | | | | | | — | | | | | | 117 | | | | | | 91,655 | | | | | | — | | |
非業主自住房地產擔保的商業貸款
|
| | | | 363,635 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 363,635 | | | | | | — | | |
房地產 - 住宅抵押貸款
|
| | | | 231,022 | | | | | | 2,331 | | | | | | 864 | | | | | | 1,022 | | | | | | 4,217 | | | | | | 235,239 | | | | | | — | | |
消費者
|
| | | | 18,190 | | | | | | 42 | | | | | | 23 | | | | | | — | | | | | | 65 | | | | | | 18,255 | | | | | | — | | |
合計
|
| | | $ | 878,307 | | | | | $ | 2,490 | | | | | $ | 887 | | | | | $ | 1,022 | | | | | $ | 4,399 | | | | | $ | 882,706 | | | | | $ | — | | |
| | |
2020年6月30日
|
| |
2019年12月31日
|
| ||||||
非權責發生制貸款 | | | | | | | | | | | | | |
工商業
|
| | | $ | 21 | | | | | $ | — | | |
非業主自住房地產擔保的商業貸款
|
| | | | 8 | | | | | | 8 | | |
房地產-住宅抵押貸款
|
| | | | 2,296 | | | | | | 1,479 | | |
合計
|
| | | | 2,325 | | | | | | 1,487 | | |
擁有的其他房地產 | | | | | | | | | | | | | |
房地產-住宅抵押貸款
|
| | | | — | | | | | | 37 | | |
合計
|
| | | | — | | | | | | 37 | | |
TDR不在非應計項目 | | | | | | | | | | | | | |
工商業
|
| | | | 797 | | | | | | 815 | | |
合計
|
| | | | 797 | | | | | | 815 | | |
包括TDR在內的不良資產總額
|
| | | $ | 3,122 | | | | | $ | 2,339 | | |
不良資產總額佔貸款總額的百分比,扣除非勞動收入和擁有的其他房地產
|
| | | | 0.34% | | | | | | 0.26% | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
按原條款到期的利息收入
|
| | | $ | 21 | | | | | $ | 14 | | | | | $ | 38 | | | | | $ | 29 | | |
記錄的利息收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
利息收入淨減少
|
| | | $ | 21 | | | | | $ | 14 | | | | | $ | 38 | | | | | $ | 29 | | |
應計狀態的貸款
|
| |
貸款數量
|
| |
當前餘額
|
| |
特許權獲批
|
| ||||||
工商業
|
| | | | 1 | | | | | $ | 750 | | | | 隨後修改TDR - 延長到期日,利率低於市場利率 | |
應計狀態的貸款
|
| |
貸款數量
|
| |
當前餘額
|
| |
特許權獲批
|
| ||||||
工商業
|
| | | | 1 | | | | | $ | 750 | | | | 延長到期日,利率低於市場利率 | |
| | |
餘額
|
| |
%未償還的
非購買力平價貸款 |
| ||||||
| | |
(千)
|
| | | | | | | |||
CRE/商用
|
| | | $ | 190,276 | | | | | | 30.4% | | |
房屋淨值/消費者
|
| | | | 5,890 | | | | | | 6.0 | | |
住房抵押貸款
|
| | | | 3,839 | | | | | | 2.8 | | |
合計
|
| | | $ | 200,005 | | | | | | 23.2 | | |
| | |
貸款數量
|
| |
餘額
|
| ||||||
| | | | | | | | |
(千)
|
| |||
減免付款的類型 | | | | ||||||||||
純利息支付
|
| | | | 83 | | | | | $ | 87,881 | | |
完成延期付款
|
| | | | 296 | | | | | | 103,378 | | |
延長到期日
|
| | | | 4 | | | | | | 8,746 | | |
合計
|
| | | | 383 | | | | | $ | 200,005 | | |
| | |
2020年06月30日
|
| ||||||||||||
類型
|
| |
到期
|
| |
金額
|
| |
加權
平均費率 |
| ||||||
Open Repo Plus
|
| | 通宵 | | | | $ | 7,558 | | | | | | 0.39% | | |
預付款
|
| | 2020 | | | | | 10,187 | | | | | | 1.45 | | |
| | | 2021 | | | | | 11,496 | | | | | | 1.92 | | |
| | | 2022 | | | | | 20,888 | | | | | | 2.03 | | |
| | | 2023 | | | | | 15,568 | | | | | | 1.59 | | |
| | | 2024 | | | | | 4,197 | | | | | | 1.19 | | |
累計預付款
|
| | | | | | | 62,336 | | | | | | 1.75 | | |
FHLB借款總額
|
| | | | | | $ | 69,894 | | | | | | 1.60% | | |
|
| | |
2019年12月31日
|
| ||||||||||||
類型
|
| |
到期
|
| |
金額
|
| |
加權
平均費率 |
| ||||||
Open Repo Plus
|
| | 通宵 | | | | $ | 22,412 | | | | | | 1.81% | | |
預付款
|
| | 2020 | | | | | 18,729 | | | | | | 1.75 | | |
| | | 2021 | | | | | 9,496 | | | | | | 2.28 | | |
| | | 2022 | | | | | 17,838 | | | | | | 2.21 | | |
| | | 2023 | | | | | 5,568 | | | | | | 2.48 | | |
| | | 2024 | | | | | 2,037 | | | | | | 1.86 | | |
累計預付款
|
| | | | | | | 53,668 | | | | | | 2.08 | | |
FHLB借款總額
|
| | | | | | $ | 76,080 | | | | | | 2.00% | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
租賃成本
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
融資租賃成本: | | | | | | | | | | | | | | | | | | | | | | | | | |
使用權資產攤銷
|
| | | $ | 68 | | | | | $ | 65 | | | | | $ | 135 | | | | | $ | 129 | | |
利息費用
|
| | | | 28 | | | | | | 29 | | | | | | 57 | | | | | | 59 | | |
運營租賃成本
|
| | | | 29 | | | | | | 29 | | | | | | 58 | | | | | | 58 | | |
總租賃成本
|
| | | $ | 125 | | | | | $ | 123 | | | | | $ | 250 | | | | | $ | 246 | | |
| | |
2020年6月30日
|
| |
2019年12月31日
|
| ||||||||||||||||||
| | |
操作
|
| |
融資
|
| |
操作
|
| |
融資
|
| ||||||||||||
加權平均剩餘期限(年)
|
| | | | 11.6 | | | | | | 16.6 | | | | | | 11.9 | | | | | | 17.1 | | |
加權平均貼現率
|
| | | | 3.47% | | | | | | 3.58% | | | | | | 3.46% | | | | | | 3.60% | | |
2020年6月30日
|
| ||||||||||||
| | |
操作
|
| |
融資
|
| ||||||
到期的未貼現現金流: | | | | ||||||||||
1年內
|
| | | $ | 119 | | | | | $ | 295 | | |
一年後兩年內
|
| | | | 117 | | | | | | 289 | | |
2年後3年內
|
| | | | 75 | | | | | | 291 | | |
3年後4年內
|
| | | | 69 | | | | | | 264 | | |
4年後5年內
|
| | | | 69 | | | | | | 252 | | |
5年後
|
| | | | 556 | | | | | | 2,882 | | |
未貼現現金流合計
|
| | | | 1,005 | | | | | | 4,273 | | |
現金流貼現
|
| | | | (184) | | | | | | (1,147) | | |
租賃負債總額
|
| | | $ | 821 | | | | | $ | 3,126 | | |
|
2019年12月31日
|
| ||||||||||||
| | |
操作
|
| |
融資
|
| ||||||
到期的未貼現現金流: | | | | ||||||||||
1年內
|
| | | $ | 118 | | | | | $ | 296 | | |
一年後兩年內
|
| | | | 120 | | | | | | 275 | | |
2年後3年內
|
| | | | 98 | | | | | | 277 | | |
3年後4年內
|
| | | | 69 | | | | | | 274 | | |
4年後5年內
|
| | | | 69 | | | | | | 236 | | |
5年後
|
| | | | 589 | | | | | | 3,007 | | |
未貼現現金流合計
|
| | | | 1,063 | | | | | | 4,365 | | |
現金流貼現
|
| | | | (198) | | | | | | (1,202) | | |
租賃負債總額
|
| | | $ | 865 | | | | | $ | 3,163 | | |
| | |
截至2020年6月30日的三個月
|
| |
截至2019年6月30日的三個月
|
| ||||||||||||||||||||||||||||||
| | |
淨額
未實現 收益和 (虧損) 投資 證券 AFS(1) |
| |
已定義
福利 養老金 項(1) |
| |
總計(1)
|
| |
淨額
未實現 收益和 (虧損) 投資 證券 AFS(1) |
| |
已定義
福利 養老金 項(1) |
| |
總計(1)
|
| ||||||||||||||||||
期初餘額
|
| | | $ | 2,639 | | | | | $ | (17,469) | | | | | $ | (14,830) | | | | | $ | (16) | | | | | $ | (14,266) | | | | | $ | (14,282) | | |
重新分類前的其他綜合收益(虧損)
|
| | | | 759 | | | | | | (512) | | | | | | 247 | | | | | | 1,438 | | | | | | 29 | | | | | | 1,467 | | |
金額從
重新分類
累計其他綜合 虧損 |
| | | | — | | | | | | 512 | | | | | | 512 | | | | | | (24) | | | | | | 289 | | | | | | 265 | | |
本期淨其他綜合收益
|
| | | | 759 | | | | | | — | | | | | | 759 | | | | | | 1,414 | | | | | | 318 | | | | | | 1,732 | | |
期末餘額
|
| | | $ | 3,398 | | | | | $ | (17,469) | | | | | $ | (14,071) | | | | | $ | 1,398 | | | | | $ | (13,948) | | | | | $ | (12,550) | | |
| | |
截至2020年6月30日的6個月
|
| |
截至2019年6月30日的六個月
|
| ||||||||||||||||||||||||||||||
| | |
淨額
未實現 收益和 (虧損) 投資 證券 AFS(1) |
| |
已定義
福利 養老金 項(1) |
| |
總計(1)
|
| |
淨額
未實現 收益和 (虧損) 投資 證券 AFS(1) |
| |
已定義
福利 養老金 項(1) |
| |
總計(1)
|
| ||||||||||||||||||
期初餘額
|
| | | $ | 1,715 | | | | | $ | (17,886) | | | | | $ | (16,171) | | | | | $ | (1,409) | | | | | $ | (12,816) | | | | | $ | (14,225) | | |
重新分類前的其他綜合收益(虧損)
|
| | | | 1,683 | | | | | | (607) | | | | | | 1,076 | | | | | | 2,831 | | | | | | (1,710) | | | | | | 1,121 | | |
金額從
重新分類
累計其他綜合 虧損 |
| | | | — | | | | | | 1,024 | | | | | | 1,024 | | | | | | (24) | | | | | | 578 | | | | | | 554 | | |
本期淨其他綜合收益(虧損)
|
| | | | 1,683 | | | | | | 417 | | | | | | 2,100 | | | | | | 2,807 | | | | | | (1,132) | | | | | | 1,675 | | |
期末餘額
|
| | | $ | 3,398 | | | | | $ | (17,469) | | | | | $ | (14,071) | | | | | $ | 1,398 | | | | | $ | (13,948) | | | | | $ | (12,550) | | |
| | |
金額從累計重新分類
其他綜合損失(1) |
| | |||||||||||
累計其他詳細信息
綜合損失構成 |
| |
這三個
個月截止 2020年6月30日 |
| |
這三個
個月截止 2019年6月30日 |
| |
中受影響的行項目
合併操作報表 |
| ||||||
出售證券實現收益
|
| | | $ | — | | | | | $ | (30) | | | | 投資證券已實現淨收益 | |
| | | | | — | | | | | | 6 | | | |
所得税費用撥備
|
|
| | | | $ | — | | | | | $ | (24) | | | | 税後淨額 | |
預估定義攤銷
福利養老金計劃虧損(2) |
| | | $ | 648 | | | | | $ | 366 | | | | 其他費用 | |
| | | | | (136) | | | | | | (77) | | | |
所得税費用撥備
|
|
| | | | $ | 512 | | | | | $ | 289 | | | | 税後淨額 | |
期間的重新分類總數
|
| | | $ | 512 | | | | | $ | 265 | | | | 淨收入 | |
| | |
金額從累計重新分類
其他綜合損失(1) |
| | |||||||||||
累計其他詳細信息
綜合損失構成 |
| |
這六個
個月截止 2020年6月30日 |
| |
這六個
個月截止 2019年6月30日 |
| |
中受影響的行項目
合併報表 個操作 |
| ||||||
出售證券實現收益
|
| | | $ | — | | | | | $ | (30) | | | | 投資證券已實現淨收益 | |
| | | | | — | | | | | | 6 | | | |
所得税費用撥備
|
|
| | | | $ | — | | | | | $ | (24) | | | | 税後淨額 | |
預估定義攤銷
福利養老金計劃虧損(2) |
| | | $ | 1,296 | | | | | $ | 732 | | | | 其他費用 | |
| | | | | (272) | | | | | | (154) | | | |
所得税費用撥備
|
|
| | | | $ | 1,024 | | | | | $ | 578 | | | | 税後淨額 | |
期間的重新分類總數
|
| | | $ | 1,024 | | | | | $ | 554 | | | | 淨收入 | |
| | |
2020年06月30日
|
| |||||||||||||||||||||||||||||||||
| | |
公司
|
| |
銀行
|
| |
最低
必填 用於 大寫 充分性 用途 |
| |
祝身體健康
大寫 下的 提示 更正 操作 法規* |
| ||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
比率
|
| |
比率
|
| ||||||||||||||||||
總資本(相對於風險加權資產)
|
| | | $ | 134,705 | | | | | | 13.19% | | | | | $ | 122,010 | | | | | | 12.01% | | | | | | 8.00% | | | | | | 10.00% | | |
普通股一級(風險加權資產)
|
| | | | 104,731 | | | | | | 10.26 | | | | | | 111,453 | | | | | | 10.97 | | | | | | 4.50 | | | | | | 6.50 | | |
一級資本(風險加權資產)
|
| | | | 116,626 | | | | | | 11.42 | | | | | | 111,453 | | | | | | 10.97 | | | | | | 6.00 | | | | | | 8.00 | | |
一級資本(平均資產)
|
| | | | 116,626 | | | | | | 9.54 | | | | | | 111,453 | | | | | | 9.22 | | | | | | 4.00 | | | | | | 5.00 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
公司
|
| |
銀行
|
| |
最低
必填 用於 大寫 充分性 用途 |
| |
祝身體健康
大寫 下的 提示 更正 操作 法規* |
| ||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
比率
|
| |
比率
|
| ||||||||||||||||||
總資本(相對於風險加權資產)
|
| | | $ | 132,544 | | | | | | 13.49% | | | | | $ | 119,477 | | | | | | 12.23% | | | | | | 8.00% | | | | | | 10.00% | | |
普通股一級(風險加權資產)
|
| | | | 102,841 | | | | | | 10.47 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 4.50 | | | | | | 6.50 | | |
一級資本(風險加權資產)
|
| | | | 114,729 | | | | | | 11.68 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 6.00 | | | | | | 8.00 | | |
一級資本(平均資產)
|
| | | | 114,729 | | | | | | 9.87 | | | | | | 109,173 | | | | | | 9.50 | | | | | | 4.00 | | | | | | 5.00 | | |
2020年06月30日
|
| ||||||||||||||||||||||||
| | |
對衝類型
|
| |
聚合
概念 金額 |
| |
加權
平均 費率 已收/(已付) |
| |
重新定價
頻率 |
| |
增加
中的 (減少) 利息 費用 |
| |||||||||
交換資產
|
| |
公允價值
|
| | | $ | 32,866 | | | | | | 3.37% | | | | 每月 | | | | $ | (179) | | |
互換負債
|
| |
公允價值
|
| | | | (32,866) | | | | | | (3.37) | | | | 每月 | | | | | 179 | | |
淨暴露
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
2019年6月30日
|
| ||||||||||||||||||||||||
| | |
對衝類型
|
| |
聚合
概念 金額 |
| |
加權
平均 費率 已收/(已付) |
| |
重新定價
頻率 |
| |
增加
中的 (減少) 利息 費用 |
| |||||||||
交換資產
|
| |
公允價值
|
| | | $ | 22,628 | | | | | | 4.78% | | | | 每月 | | | | $ | 16 | | |
互換負債
|
| |
公允價值
|
| | | | (22,628) | | | | | | (4.78) | | | | 每月 | | | | | (16) | | |
淨暴露
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | |
截至的三個月
2020年6月30日 |
| |
截至6個月
2020年6月30日 |
| ||||||||||||||||||
| | |
總收入
|
| |
淨收益(虧損)
|
| |
總收入
|
| |
淨收益(虧損)
|
| ||||||||||||
社區銀行
|
| | | $ | 12,385 | | | | | $ | 2,755 | | | | | $ | 23,833 | | | | | $ | 5,279 | | |
財富管理
|
| | | | 2,484 | | | | | | 476 | | | | | | 5,052 | | | | | | 963 | | |
投資/母公司
|
| | | | (1,629) | | | | | | (1,812) | | | | | | (3,062) | | | | | | (3,414) | | |
合計
|
| | | $ | 13,240 | | | | | $ | 1,419 | | | | | $ | 25,823 | | | | | $ | 2,828 | | |
|
| | |
截至的三個月
2019年6月30日 |
| |
截至6個月
2019年6月30日 |
| ||||||||||||||||||
| | |
總收入
|
| |
淨收益(虧損)
|
| |
總收入
|
| |
淨收益(虧損)
|
| ||||||||||||
社區銀行
|
| | | $ | 11,535 | | | | | $ | 2,882 | | | | | $ | 22,628 | | | | | $ | 5,830 | | |
財富管理
|
| | | | 2,440 | | | | | | 444 | | | | | | 4,857 | | | | | | 888 | | |
投資/母公司
|
| | | | (1,257) | | | | | | (1,534) | | | | | | (2,505) | | | | | | (3,048) | | |
合計
|
| | | $ | 12,718 | | | | | $ | 1,792 | | | | | $ | 24,980 | | | | | $ | 3,670 | | |
| | |
截至的三個月
06月30日 |
| |
截至6個月
06月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
淨定期效益成本的構成 | | | | | | ||||||||||||||||||||
服務成本
|
| | | $ | 441 | | | | | $ | 374 | | | | | $ | 882 | | | | | $ | 748 | | |
利息成本
|
| | | | 319 | | | | | | 402 | | | | | | 638 | | | | | | 804 | | |
計劃資產預期回報率
|
| | | | (817) | | | | | | (762) | | | | | | (1,634) | | | | | | (1,524) | | |
已確認的淨精算損失
|
| | | | 648 | | | | | | 366 | | | | | | 1,296 | | | | | | 732 | | |
定期養老金淨成本
|
| | | $ | 591 | | | | | $ | 380 | | | | | $ | 1,182 | | | | | $ | 760 | | |
| | |
2020年6月30日的公允價值計量
|
| |||||||||||||||||||||
| | |
合計
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| ||||||||||||
股權證券
|
| | | $ | 391 | | | | | $ | 391 | | | | | $ | — | | | | | $ | — | | |
可售證券: | | | | | | | | | | | | | | | | | | | | | | | | | |
美國代理商
|
| | | | 3,357 | | | | | | — | | | | | | 3,357 | | | | | | — | | |
美國機構抵押貸款支持證券
|
| | | | 76,038 | | | | | | — | | | | | | 76,038 | | | | | | — | | |
市政
|
| | | | 16,308 | | | | | | — | | | | | | 16,308 | | | | | | — | | |
公司債券
|
| | | | 47,656 | | | | | | — | | | | | | 47,656 | | | | | | — | | |
公允價值互換資產
|
| | | | 3,785 | | | | | | — | | | | | | 3,785 | | | | | | — | | |
公允價值互換負債
|
| | | | (3,785) | | | | | | — | | | | | | (3,785) | | | | | | — | | |
| | |
2019年12月31日的公允價值計量
|
| |||||||||||||||||||||
| | |
合計
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| ||||||||||||
股權證券
|
| | | $ | 366 | | | | | $ | 366 | | | | | $ | — | | | | | $ | — | | |
可售證券: | | | | | | | | | | | | | | | | | | | | | | | | | |
美國代理商
|
| | | | 5,116 | | | | | | — | | | | | | 5,116 | | | | | | — | | |
美國機構抵押貸款支持證券
|
| | | | 81,633 | | | | | | — | | | | | | 81,633 | | | | | | — | | |
市政
|
| | | | 15,170 | | | | | | — | | | | | | 15,170 | | | | | | — | | |
公司債券
|
| | | | 39,830 | | | | | | — | | | | | | 39,830 | | | | | | — | | |
公允價值互換資產
|
| | | | 959 | | | | | | — | | | | | | 959 | | | | | | — | | |
公允價值互換負債
|
| | | | (959) | | | | | | — | | | | | | (959) | | | | | | — | | |
| | |
2020年6月30日的公允價值計量
|
| |||||||||||||||||||||
| | |
合計
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| ||||||||||||
不良貸款
|
| | | $ | 258 | | | | | $ | — | | | | | $ | — | | | | | $ | 258 | | |
| | |
2019年12月31日的公允價值計量
|
| |||||||||||||||||||||
| | |
合計
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| ||||||||||||
不良貸款
|
| | | $ | 255 | | | | | $ | — | | | | | $ | — | | | | | $ | 255 | | |
擁有的其他房地產
|
| | | | 37 | | | | | | — | | | | | | — | | | | | | 37 | | |
2020年6月30日
|
| |
有關第三級公允價值計量的定量信息
|
| |||||||||
| | |
公允價值
預估 |
| |
估值
技巧 |
| |
看不見
輸入 |
| |
範圍(Wgtd Avg)
|
|
不良貸款
|
| |
$258
|
| |
抵押品評估(1)
|
| |
考核調整(2)
|
| |
0%至100%(3%)
|
|
2019年12月31日
|
| |
有關第三級公允價值計量的定量信息
|
| |||||||||
| | |
公允價值
預估 |
| |
估值
技巧 |
| |
看不見
輸入 |
| |
範圍(Wgtd Avg)
|
|
不良貸款
|
| |
$255
|
| |
考核
抵押品(1) |
| |
考核調整(2)
|
| |
0%至100%(3)%
|
|
擁有的其他房地產
|
| |
37
|
| |
考核
抵押品(1) |
| |
考核調整(2)
清算費用 |
| |
0%至57%(38%)
21%至134%(30%) |
|
| | |
2020年6月30日
|
| |||||||||||||||||||||||||||
| | |
賬面價值
|
| |
公允價值
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
投資證券 - htm
|
| | | $ | 41,549 | | | | | $ | 43,989 | | | | | $ | — | | | | | $ | 40,995 | | | | | $ | 2,994 | | |
待售貸款
|
| | | | 8,189 | | | | | | 8,359 | | | | | | 8,359 | | | | | | — | | | | | | — | | |
貸款,扣除貸款損失和未賺取收入後的淨額
|
| | | | 910,462 | | | | | | 919,636 | | | | | | — | | | | | | — | | | | | | 919,636 | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
未註明到期日的存款
|
| | | $ | 717,252 | | | | | $ | 729,128 | | | | | $ | — | | | | | $ | — | | | | | $ | 729,128 | | |
規定期限的存款
|
| | | | 315,781 | | | | | | 319,744 | | | | | | — | | | | | | — | | | | | | 319,744 | | |
所有其他借款(1)
|
| | | | 82,820 | | | | | | 89,225 | | | | | | — | | | | | | — | | | | | | 89,225 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
賬面價值
|
| |
公允價值
|
| |
(一級)
|
| |
(二級)
|
| |
(三級)
|
| |||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
投資證券 - htm
|
| | | $ | 39,936 | | | | | $ | 41,082 | | | | | $ | — | | | | | $ | 38,129 | | | | | $ | 2,953 | | |
待售貸款
|
| | | | 4,868 | | | | | | 4,970 | | | | | | 4,970 | | | | | | — | | | | | | — | | |
貸款,扣除貸款損失和未賺取收入後的淨額
|
| | | | 873,427 | | | | | | 873,908 | | | | | | — | | | | | | — | | | | | | 873,908 | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
未註明到期日的存款
|
| | | $ | 651,469 | | | | | $ | 631,023 | | | | | $ | — | | | | | $ | — | | | | | $ | 631,023 | | |
規定期限的存款
|
| | | | 309,044 | | | | | | 310,734 | | | | | | — | | | | | | — | | | | | | 310,734 | | |
所有其他借款(1)
|
| | | | 74,134 | | | | | | 76,323 | | | | | | — | | | | | | — | | | | | | 76,323 | | |
| | |
截至的三個月
2020年6月30日 |
| |
截至的三個月
2019年6月30日 |
| ||||||
淨收入
|
| | | $ | 1,419 | | | | | $ | 1,792 | | |
稀釋後每股收益
|
| | | | 0.08 | | | | | | 0.10 | | |
平均資產回報率(年化)
|
| | | | 0.46% | | | | | | 0.61% | | |
平均股本回報率(年化)
|
| | | | 5.63% | | | | | | 7.24% | | |
| | |
三個月
個月截止 2020年6月30日 |
| |
三個月
個月截止 2019年6月30日 |
| |
$更改
|
| |
%更改
|
| ||||||||||||
利息收入
|
| | | $ | 12,061 | | | | | $ | 12,765 | | | | | $ | (704) | | | | | | (5.5)% | | |
利息費用
|
| | | | 2,588 | | | | | | 3,704 | | | | | | (1,116) | | | | | | (30.1) | | |
淨利息收入
|
| | | $ | 9,473 | | | | | $ | 9,061 | | | | | $ | 412 | | | | | | 4.5 | | |
淨息差
|
| | | | 3.30% | | | | | | 3.30% | | | | | | 0.00% | | | | | | N/M | | |
| | |
三個半月
已結束 2020年6月30日 |
| |||
當税淨利息收入(1)
|
| | | $ | 37,606 | | |
平均收益資產
|
| | | | 1,140,275 | | |
淨息差
|
| | | | 3.30% | | |
淨息差,不包括購買力平價貸款活動和總額的相應增長
政府相關援助項目押金: |
| | | | | | |
當税淨利息收入(1)
|
| | | $ | 37,606 | | |
購買力平價貸款收入(1)
|
| | | | (4,123) | | |
為PPP貸款提供資金的借款費用(1)
|
| | | | 353 | | |
非GAAP税額淨利息收入
|
| | | | 33,836 | | |
平均收益資產
|
| | | | 1,140,275 | | |
平均購買力平價貸款
|
| | | | (48,610) | | |
非GAAP平均收益資產
|
| | | | 1,091,665 | | |
非GAAP淨息差
|
| | | | 3.10% | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| ||||||||||||||||||
生息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款和待售貸款,扣除非勞動收入
|
| | | $ | 912,541 | | | | | $ | 10,454 | | | | | | 4.55% | | | | | $ | 883,315 | | | | | $ | 11,000 | | | | | | 4.94% | | |
短期投資和銀行存款
|
| | | | 40,446 | | | | | | 99 | | | | | | 0.97 | | | | | | 6,833 | | | | | | 66 | | | | | | 3.79 | | |
投資證券 - afs
|
| | | | 145,579 | | | | | | 1,159 | | | | | | 3.20 | | | | | | 158,579 | | | | | | 1,314 | | | | | | 3.34 | | |
投資證券 - htm
|
| | | | 41,709 | | | | | | 355 | | | | | | 3.35 | | | | | | 40,982 | | | | | | 391 | | | | | | 3.73 | | |
總投資證券
|
| | | | 187,288 | | | | | | 1,514 | | | | | | 3.24 | | | | | | 199,561 | | | | | | 1,705 | | | | | | 3.42 | | |
生息資產/利息收入合計
|
| | | | 1,140,275 | | | | | | 12,067 | | | | | | 4.22 | | | | | | 1,089,709 | | | | | | 12,771 | | | | | | 4.66 | | |
無息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期
|
| | | | 17,586 | | | | | | | | | | | | | | | | | | 19,367 | | | | | | | | | | | | | | |
房舍和設備
|
| | | | 18,545 | | | | | | | | | | | | | | | | | | 18,795 | | | | | | | | | | | | | | |
其他資產
|
| | | | 70,657 | | | | | | | | | | | | | | | | | | 63,251 | | | | | | | | | | | | | | |
貸款損失撥備
|
| | | | (9,373) | | | | | | | | | | | | | | | | | | (8,184) | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,237,690 | | | | | | | | | | | | | | | | | $ | 1,182,938 | | | | | | | | | | | | | | |
計息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
計息存款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
計息需求
|
| | | $ | 172,786 | | | | | $ | 118 | | | | | | 0.29% | | | | | $ | 169,029 | | | | | $ | 424 | | | | | | 1.01% | | |
節省
|
| | | | 102,505 | | | | | | 34 | | | | | | 0.13 | | | | | | 97,884 | | | | | | 41 | | | | | | 0.17 | | |
貨幣市場
|
| | | | 230,863 | | | | | | 212 | | | | | | 0.37 | | | | | | 235,058 | | | | | | 662 | | | | | | 1.13 | | |
定期存款
|
| | | | 346,314 | | | | | | 1,505 | | | | | | 1.75 | | | | | | 323,080 | | | | | | 1,740 | | | | | | 2.16 | | |
有息存款總額
|
| | | | 852,468 | | | | | | 1,869 | | | | | | 0.88 | | | | | | 825,051 | | | | | | 2,867 | | | | | | 1.39 | | |
短期借款
|
| | | | 4,245 | | | | | | 4 | | | | | | 0.34 | | | | | | 20,363 | | | | | | 136 | | | | | | 2.64 | | |
聯邦住房貸款銀行預付款
|
| | | | 59,786 | | | | | | 276 | | | | | | 1.86 | | | | | | 50,571 | | | | | | 261 | | | | | | 2.07 | | |
有擔保的次級可延期利息債券
|
| | | | 13,085 | | | | | | 281 | | | | | | 8.57 | | | | | | 13,085 | | | | | | 281 | | | | | | 8.60 | | |
次級債
|
| | | | 7,650 | | | | | | 130 | | | | | | 6.80 | | | | | | 7,650 | | | | | | 130 | | | | | | 6.80 | | |
租賃負債
|
| | | | 3,977 | | | | | | 28 | | | | | | 2.84 | | | | | | 4,188 | | | | | | 29 | | | | | | 2.81 | | |
|
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| ||||||||||||||||||
有息負債/利息支出總額
|
| | | | 941,211 | | | | | | 2,588 | | | | | | 1.10 | | | | | | 920,908 | | | | | | 3,704 | | | | | | 1.61 | | |
無息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
活期存款
|
| | | | 183,352 | | | | | | | | | | | | | | | | | | 155,250 | | | | | | | | | | | | | | |
其他負債
|
| | | | 11,791 | | | | | | | | | | | | | | | | | | 7,409 | | | | | | | | | | | | | | |
股東權益
|
| | | | 101,336 | | | | | | | | | | | | | | | | | | 99,371 | | | | | | | | | | | | | | |
總負債和股東權益
|
| | | $ | 1,237,690 | | | | | | | | | | | | | | | | | $ | 1,182,938 | | | | | | | | | | | | | | |
利差
|
| | | | | | | | | | | | | | | | 3.12 | | | | | | | | | | | | | | | | | | 3.05 | | |
淨利息收入/淨息差(非GAAP)
|
| | | | 9,479 | | | | | | 3.30% | | | | | | | | | | | | | | | | | | 9,067 | | | | | | 3.30% | | |
税額調整
|
| | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | (6) | | | | | | | | |
淨利息收入(GAAP)
|
| | | $ | 9,473 | | | | | | | | | | | | | | | | | | | | | | | $ | 9,061 | | | | | | | | |
|
| | |
截至6個月
2020年6月30日 |
| |
截至6個月
2019年6月30日 |
| ||||||
淨收入
|
| | | $ | 2,828 | | | | | $ | 3,670 | | |
稀釋後每股收益
|
| | | | 0.17 | | | | | | 0.21 | | |
平均資產回報率(年化)
|
| | | | 0.47% | | | | | | 0.63% | | |
平均股本回報率(年化)
|
| | | | 5.66% | | | | | | 7.53% | | |
| | |
截至6個月
2020年6月30日 |
| |
截至6個月
2019年6月30日 |
| |
$更改
|
| |
%更改
|
| ||||||||||||
利息收入
|
| | | $ | 24,005 | | | | | $ | 24,929 | | | | | $ | (924) | | | | | | (3.7)% | | |
利息費用
|
| | | | 5,781 | | | | | | 7,211 | | | | | | (1,430) | | | | | | (19.8) | | |
淨利息收入
|
| | | $ | 18,224 | | | | | $ | 17,718 | | | | | $ | 506 | | | | | | 2.9 | | |
淨息差
|
| | | | 3.26% | | | | | | 3.27% | | | | | | (0.01) | | | | | | N/M | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| ||||||||||||||||||
生息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款和待售貸款,扣除非勞動收入
|
| | | $ | 894,819 | | | | | $ | 20,793 | | | | | | 4.62% | | | | | $ | 871,742 | | | | | $ | 21,424 | | | | | | 4.90% | | |
短期投資和銀行存款
|
| | | | 29,486 | | | | | | 175 | | | | | | 1.17 | | | | | | 7,813 | | | | | | 141 | | | | | | 3.58 | | |
投資證券 - afs
|
| | | | 145,071 | | | | | | 2,342 | | | | | | 3.23 | | | | | | 157,844 | | | | | | 2,633 | | | | | | 3.34 | | |
投資證券 - htm
|
| | | | 41,467 | | | | | | 708 | | | | | | 3.41 | | | | | | 41,118 | | | | | | 743 | | | | | | 3.61 | | |
總投資證券
|
| | | | 186,538 | | | | | | 3,050 | | | | | | 3.27 | | | | | | 198,962 | | | | | | 3,376 | | | | | | 3.40 | | |
生息資產/利息收入合計
|
| | | | 1,110,843 | | | | | | 24,018 | | | | | | 4.31 | | | | | | 1,078,517 | | | | | | 24,941 | | | | | | 4.62 | | |
無息資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行現金和到期
|
| | | | 18,337 | | | | | | | | | | | | | | | | | | 20,633 | | | | | | | | | | | | | | |
房舍和設備
|
| | | | 18,569 | | | | | | | | | | | | | | | | | | 17,053 | | | | | | | | | | | | | | |
其他資產
|
| | | | 69,447 | | | | | | | | | | | | | | | | | | 62,667 | | | | | | | | | | | | | | |
貸款損失撥備
|
| | | | (9,345) | | | | | | | | | | | | | | | | | | (8,425) | | | | | | | | | | | | | | |
總資產
|
| | | $ | 1,207,851 | | | | | | | | | | | | | | | | | $ | 1,170,445 | | | | | | | | | | | | | | |
計息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
計息存款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
計息需求
|
| | | $ | 169,926 | | | | | $ | 360 | | | | | | 0.43% | | | | | $ | 166,461 | | | | | $ | 833 | | | | | | 1.01% | | |
節省
|
| | | | 99,836 | | | | | | 75 | | | | | | 0.15 | | | | | | 97,867 | | | | | | 81 | | | | | | 0.17 | | |
貨幣市場
|
| | | | 230,350 | | | | | | 676 | | | | | | 0.59 | | | | | | 238,393 | | | | | | 1,336 | | | | | | 1.13 | | |
定期存款
|
| | | | 344,131 | | | | | | 3,216 | | | | | | 1.88 | | | | | | 319,235 | | | | | | 3,347 | | | | | | 2.11 | | |
有息存款總額
|
| | | | 844,243 | | | | | | 4,327 | | | | | | 1.03 | | | | | | 821,956 | | | | | | 5,597 | | | | | | 1.37 | | |
短期借款
|
| | | | 3,576 | | | | | | 16 | | | | | | 0.88 | | | | | | 17,888 | | | | | | 238 | | | | | | 2.64 | | |
聯邦住房貸款銀行預付款
|
| | | | 57,539 | | | | | | 560 | | | | | | 1.98 | | | | | | 48,777 | | | | | | 496 | | | | | | 2.04 | | |
有擔保的次級可延期利息債券
|
| | | | 13,085 | | | | | | 561 | | | | | | 8.57 | | | | | | 13,085 | | | | | | 561 | | | | | | 8.57 | | |
次級債
|
| | | | 7,650 | | | | | | 260 | | | | | | 6.80 | | | | | | 7,650 | | | | | | 260 | | | | | | 6.80 | | |
租賃負債
|
| | | | 3,985 | | | | | | 57 | | | | | | 2.85 | | | | | | 2,797 | | | | | | 59 | | | | | | 4.23 | | |
有息負債/利息支出總額
|
| | | | 930,078 | | | | | | 5,781 | | | | | | 1.25 | | | | | | 912,153 | | | | | | 7,211 | | | | | | 1.59 | | |
無息負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
活期存款
|
| | | | 165,096 | | | | | | | | | | | | | | | | | | 152,748 | | | | | | | | | | | | | | |
其他負債
|
| | | | 12,203 | | | | | | | | | | | | | | | | | | 7,276 | | | | | | | | | | | | | | |
股東權益
|
| | | | 100,474 | | | | | | | | | | | | | | | | | | 98,268 | | | | | | | | | | | | | | |
總負債和股東權益
|
| | | $ | 1,207,851 | | | | | | | | | | | | | | | | | $ | 1,170,445 | | | | | | | | | | | | | | |
利差
|
| | | | | | | | | | | | | | | | 3.06 | | | | | | | | | | | | | | | | | | 3.03 | | |
淨利息收入/淨息差(非GAAP)
|
| | | | | | | | | | 18,237 | | | | | | 3.26% | | | | | | | | | | | | 17,730 | | | | | | 3.27% | | |
税額調整
|
| | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | (12) | | | | | | | | |
|
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| |
平均
餘額 |
| |
利息
收入/ 費用 |
| |
良率/
率 |
| ||||||
淨利息收入(GAAP)
|
| | | | | | $ | 18,224 | | | | | | | | | | | $ | 17,718 | | | | | |
|
| | |
06月30日
2020 |
| |
12月31日
2019 |
| ||||||
股東權益合計
|
| | | $ | 102,604 | | | | | $ | 98,614 | | |
減價:商譽
|
| | | | 11,944 | | | | | | 11,944 | | |
有形資產
|
| | | | 90,660 | | | | | | 86,670 | | |
總資產
|
| | | | 1,242,074 | | | | | | 1,171,184 | | |
減價:商譽
|
| | | | 11,944 | | | | | | 11,944 | | |
有形資產
|
| | | | 1,230,130 | | | | | | 1,159,240 | | |
有形普通股權益比率(非GAAP)
|
| | | | 7.37% | | | | | | 7.48% | | |
總流通股
|
| | | | 17,058,644 | | | | | | 17,057,871 | | |
每股有形賬面價值(非GAAP)
|
| | | $ | 5.31 | | | | | $ | 5.08 | | |
| | |
06月30日
2020 |
| |
12月31日
2019 |
| |
06月30日
2019 |
| |||||||||
累計貸款拖欠總額(逾期30至89天)
|
| | | $ | 3,394 | | | | | $ | 2,956 | | | | | $ | 3,253 | | |
非權責發生制貸款總額
|
| | | | 2,325 | | | | | | 1,487 | | | | | | 874 | | |
包括TDR的不良資產總額*
|
| | | | 3,122 | | | | | | 2,339 | | | | | | 1,681 | | |
累計貸款拖欠佔總貸款的百分比,扣除
非勞動收入 |
| | | | 0.37% | | | | | | 0.33% | | | | | | 0.37% | | |
扣除非應計收入後的非權責發生貸款佔總貸款的百分比
|
| | | | 0.25 | | | | | | 0.17 | | | | | | 0.10 | | |
| | |
06月30日
2020 |
| |
12月31日
2019 |
| |
06月30日
2019 |
| |||||||||
不良資產佔總貸款的百分比,扣除非勞動收入和擁有的其他房地產
|
| | | | 0.34 | | | | | | 0.26 | | | | | | 0.19 | | |
不良資產佔總資產的百分比
|
| | | | 0.25 | | | | | | 0.20 | | | | | | 0.14 | | |
作為平均貸款的10%,扣除非勞動收入後的淨額:
|
| | | | | | | | | | | | | | | | | | |
年化淨沖銷
|
| | | | 0.05 | | | | | | 0.02 | | | | | | 0.04 | | |
貸款損失年化撥備(信用)
|
| | | | 0.14 | | | | | | 0.09 | | | | | | (0.09) | | |
分類貸款總額(評級為不合標準或可疑的貸款)**
|
| | | $ | 16,596 | | | | | $ | 16,338 | | | | | $ | 3,908 | | |
| | |
06月30日
2020 |
| |
12月31日
2019 |
| |
06月30日
2019 |
| |||||||||
貸款損失撥備
|
| | | $ | 9,699 | | | | | $ | 9,279 | | | | | $ | 8,102 | | |
貸款損失撥備為 | | | | | | | | | | | | | | | | | | | |
以下各項的百分比為:
|
| | | | | | | | | | | | | | | | | | |
貸款總額,扣除非勞動收入
|
| | | | 1.04% | | | | | | 1.05% | | | | | | 0.91% | | |
累計拖欠貸款總額
|
| | | | | | | | | | | | | | | | | | |
(逾期30至89天)
|
| | | | 285.77 | | | | | | 313.90 | | | | | | 249.06 | | |
非權責發生制貸款總額
|
| | | | 417.16 | | | | | | 624.01 | | | | | | 927.00 | | |
不良資產總額
|
| | | | 310.67 | | | | | | 396.71 | | | | | | 481.98 | | |
| | |
06月30日
2020 |
| |||
貸款損失撥備
|
| | | $ | 9,699 | | |
貸款總額,扣除非勞動收入(1)
|
| | | | 928,350 | | |
預留覆蓋範圍
|
| | | | 1.04% | | |
準備金覆蓋貸款總額,不包括購買力平價貸款: | | | | | | | |
貸款損失撥備
|
| | | $ | 9,699 | | |
貸款總額,扣除未賺取收入(1)
|
| | | | 928,350 | | |
購買力平價貸款
|
| | | | (66,933) | | |
| | | | | 861,417 | | |
非GAAP儲備覆蓋範圍
|
| | | | 1.13% | | |
| | |
最低
資本比率 |
| |
最低
資本比率 加大寫 保護 緩衝區 |
| ||||||
普通股一級資本與風險加權資產之比
|
| | | | 4.5% | | | | | | 7.0% | | |
一級資本與風險加權資產之比
|
| | | | 6.0 | | | | | | 8.5 | | |
總資本與風險加權資產之比
|
| | | | 8.0 | | | | | | 10.5 | | |
一級資本與總平均合併資產之比
|
| | | | 4.0 | | | | | | | | |
利率
場景 |
| |
的可變性
淨利息收入 |
| |
市值變化
投資組合權益 |
| ||||||
提高200個基點
|
| | | | 9.8% | | | | | | 58.9% | | |
提高100個基點
|
| | | | 5.4 | | | | | | 33.1 | | |
下降100個基點
|
| | | | (1.8) | | | | | | (26.4) | | |
| 3.1 | | | 截至2011年8月11日修訂和重新修訂的公司章程(通過參考2011年9月16日提交的表格S-8註冊聲明(文件號:333-176869)附件3.1合併)。 | |
| 3.2 | | | 2020年4月2日修訂和重述的附則(通過參考2020年4月6日提交的當前報告8-K表的附件3.1併入)。 | |
| 15.1 | | | S.R.斯諾德格拉斯,P.C.關於未經審計的中期財務報表信息的報告。 | |
| 15.2 | | | P.C.斯諾德格拉斯公司的知情信 | |
| 31.1 | | | 根據2002年薩班斯-奧克斯利法案第302條通過的規則第13a-14(A)/15d-14(A)條的認證。 | |
| 31.2 | | | 根據2002年薩班斯-奧克斯利法案第302條通過的規則第13a-14(A)/15d-14(A)條的認證。 | |
| 32.1 | | | 根據2002年“薩班斯-奧克斯利法案”第906節通過的“美國法典”第18編第1350節的認證。 | |
| 32.2 | | | 根據2002年“薩班斯-奧克斯利法案”第906節通過的“美國法典”第18編第1350節的認證。 | |
| 101 | | | ameriServ Financial,Inc.截至2020年6月30日的季度報告中以XBRL(EXtensible Business Reporting Language)格式的Form 10-Q的以下信息:(I)合併資產負債表(未經審計),(Ii)合併經營報表(未經審計),(Iii)綜合全面收益表(未經審計),(Iv)合併股東權益變動表(未經審計),( | |
| | | |
ameriServ Financial,Inc.
註冊人 |
|
| 日期:2020年8月7日 | | |
/s/Jeffrey A.Stopko
傑弗裏·A·斯托普科
總裁兼首席執行官 |
|
| 日期:2020年8月7日 | | |
/s/Michael D.Lynch
邁克爾·D·林奇
高級副總裁兼首席財務官 |
|