|
本募集説明書の副刊
について
|
| | | | S-1 | | |
|
前向き陳述に関する特別説明
|
| | | | S-3 | | |
|
募集説明書補足要約
|
| | | | S-4 | | |
|
RISK FACTORS
|
| | | | S-27 | | |
|
USE OF PROCEEDS
|
| | | | S-30 | | |
|
CAPITALIZATION
|
| | | | S-31 | | |
|
DIVIDEND POLICY
|
| | | | S-32 | | |
|
香港で取引されるA類普通株と米国預託証明書との換算
|
| | | | S-33 | | |
|
流動資金スケジュール説明
|
| | | | S-35 | | |
|
LEGAL MATTERS
|
| | | | S-38 | | |
|
EXPERTS
|
| | | | S-39 | | |
|
どこでもっと情報を見つけることができますか
|
| | | | S-40 | | |
|
マージファイル
を参照することにより
|
| | | | S-41 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前向き陳述
|
| | | | 2 | | |
|
OUR COMPANY
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 16 | | |
|
USE OF PROCEEDS
|
| | | | 20 | | |
|
株式説明
|
| | | | 21 | | |
|
米国預託株式説明
|
| | | | 33 | | |
|
民事責任の実行可能性
|
| | | | 42 | | |
|
TAXATION
|
| | | | 44 | | |
|
SELLING SHAREHOLDERS
|
| | | | 45 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 46 | | |
|
LEGAL MATTERS
|
| | | | 48 | | |
|
EXPERTS
|
| | | | 49 | | |
|
どこでもっと情報を見つけることができますか
|
| | | | 50 | | |
|
ある文書
を参照統合することで
|
| | | | 51 | | |
| | |
9月30日までの9ヶ月
|
| |||||||||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| ||||||||||||
| | |
(unaudited)
|
| |||||||||||||||||||||
| | |
(単位は千,百分率を除く)
|
| |||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | |
企業顧客向けオンライン求人サービス
|
| | | | 3,137,054 | | | | | | 99.0 | | | | | | 3,391,648 | | | | | | 98.9 | | |
Others
|
| | | | 31,424 | | | | | | 1.0 | | | | | | 37,139 | | | | | | 1.1 | | |
Total revenues
|
| | | | 3,168,478 | | | | | | 100.0 | | | | | | 3,428,787 | | | | | | 100.0 | | |
運営コストと費用 | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenues
|
| | | | (404,863) | | | | | | (12.8) | | | | | | (552,466) | | | | | | (16.1) | | |
販売とマーケティング費用
|
| | | | (1,569,199) | | | | | | (49.5) | | | | | | (1,318,843) | | | | | | (38.5) | | |
研究開発費
|
| | | | (623,051) | | | | | | (19.7) | | | | | | (888,655) | | | | | | (25.9) | | |
一般と行政費用
|
| | | | (1,871,950) | | | | | | (59.1) | | | | | | (472,099) | | | | | | (13.8) | | |
総運営コストと費用
|
| | | | (4,469,063) | | | | | | (141.1) | | | | | | (3,232,063) | | | | | | (94.3) | | |
Other operating income, net
|
| | | | 10,948 | | | | | | 0.3 | | | | | | 14,245 | | | | | | 0.4 | | |
(Loss)/Income from operations
|
| | | | (1,289,637) | | | | | | (40.8) | | | | | | 210,969 | | | | | | 6.1 | | |
Investment income
|
| | | | 15,791 | | | | | | 0.5 | | | | | | 31,112 | | | | | | 0.9 | | |
Financial income, net
|
| | | | 6,754 | | | | | | 0.2 | | | | | | 78,013 | | | | | | 2.3 | | |
Foreign exchange (loss)/gain
|
| | | | (317) | | | | | | (0.0) | | | | | | 10,136 | | | | | | 0.3 | | |
Other (expenses)/income, net
|
| | | | (6,669) | | | | | | (0.2) | | | | | | 3,682 | | | | | | 0.1 | | |
(損失)/所得税前収入支出
|
| | | | (1,274,078) | | | | | | (40.3) | | | | | | 333,912 | | | | | | 9.7 | | |
Income tax expense
|
| | | | (30,066) | | | | | | (0.9) | | | | | | (41,874) | | | | | | (1.2) | | |
Net (loss)/income
|
| | | | (1,304,144) | | | | | | (41.2) | | | | | | 292,038 | | | | | | 8.5 | | |
| | |
For the Nine Months Ended
September 30, |
| |||||||||
| | |
2021
|
| |
2022
|
| ||||||
| | |
(unaudited)
|
| |||||||||
| | |
(RMB in thousands)
|
| |||||||||
Net (loss)/income
|
| | | | (1,304,144) | | | | | | 292,038 | | |
Minus: | | | | | | | | | | | | | |
株式ベースの給与費用
|
| | | | (1,808,174) | | | | | | (447,961) | | |
調整後純収益(非公認会計基準財務指標)
|
| | | | 504,030 | | | | | | 739,999 | | |
| | |
For the Nine Months Ended
September 30, 2022 |
| |||
| | |
(unaudited)
|
| |||
| | |
(RMB in thousands)
|
| |||
経営活動による純現金
|
| | | | 847,499 | | |
投資活動で使用する純現金
|
| | | | (2,091,086) | | |
融資活動のための現金純額
|
| | | | (41,278) | | |
為替レート変動が現金と現金等価物に与える影響
|
| | | | 1,101,863 | | |
現金と現金等価物の純減少
|
| | | | (183,002) | | |
期初め現金および現金等価物
|
| | | | 11,341,758 | | |
期末現金と現金等価物
|
| | | | 11,158,756 | | |
| | |
Tax calculation(1)
|
| |||
税引前収益(2)
と仮定する
|
| | | | 100.0% | | |
25%の法定税率で所得税を徴収する(3)
|
| | | | (25.0)% | | |
分配可能な純収益
|
| | | | 75.0% | | |
10%(4)の標準税率で税金
を前納する
|
| | | | (7.5)% | | |
親会社/株主への純分配
|
| | | | 67.5% | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,259,128 | | | | | | — | | | | | | 4,259,128 | | |
Inter-company revenues(1)
|
| | | | — | | | | | | 143 | | | | | | — | | | | | | — | | | | | | (143) | | | | | | — | | |
第三者運営コストと費用
|
| | | | (1,537,533) | | | | | | (93,123) | | | | | | (1,289) | | | | | | (3,678,480) | | | | | | | | | | | | (5,310,425) | | |
会社間運営コストと費用≡(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (143) | | | | | | 143 | | | | | | — | | |
Other operating income, net
|
| | | | — | | | | | | 9 | | | | | | 29 | | | | | | 14,939 | | | | | | — | | | | | | 14,977 | | |
(Loss)/Income from operations
|
| | |
|
(1,537,533)
|
| | | |
|
(92,971)
|
| | | |
|
(1,260)
|
| | | |
|
595,444
|
| | | | | — | | | | |
|
(1,036,320)
|
| |
Other income/(expenses), net
|
| | | | 5,011 | | | | | | (829) | | | | | | 5,375 | | | | | | 15,216 | | | | | | — | | | | | | 24,773 | | |
子会社とVIE VIの収入シェア(2)
|
| | | | 461,448 | | | | | | 555,248 | | | | | | 551,133 | | | | | | — | | | | | | (1,567,829) | | | | | | — | | |
(損失)/所得税前収入支出
|
| | | | (1,071,074) | | | | | | 461,448 | | | | | | 555,248 | | | | | | 610,660 | | | | | | (1,567,829) | | | | | | (1,011,547) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (59,527) | | | | | | — | | | | | | (59,527) | | |
Net (loss)/income
|
| | | | (1,071,074) | | | | | | 461,448 | | | | | | 555,248 | | | | | | 551,133 | | | | | | (1,567,829) | | | | | | (1,071,074) | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,944,359 | | | | | | — | | | | | | 1,944,359 | | |
第三者運営コストと費用
|
| | | | (606,029) | | | | | | (30,933) | | | | | | (3,435) | | | | | | (2,257,716) | | | | | | — | | | | | | (2,898,113) | | |
Other operating income, net
|
| | | | — | | | | | | — | | | | | | 73 | | | | | | 8,776 | | | | | | — | | | | | | 8,849 | | |
Loss from operations
|
| | | | (606,029) | | | | | | (30,933) | | | | | | (3,362) | | | | | | (304,581) | | | | | | — | | | | | | (944,905) | | |
Other income/(expenses), net
|
| | | | 6,815 | | | | | | (1,755) | | | | | | (3,570) | | | | | | 1,520 | | | | | | — | | | | | | 3,010 | | |
子会社とVIE株の損失シェア(2)
|
| | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | — | | | | | | 955,735 | | | | | | — | | |
所得税費用前損失
|
| | | | (941,895) | | | | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | 955,735 | | | | | | (941,895) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | (941,895) | | | | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | 955,735 | | | | | | (941,895) | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 998,720 | | | | | | — | | | | | | 998,720 | | |
第三者運営コストと費用
|
| | | | (15,709) | | | | | | (12,028) | | | | | | (20,046) | | | | | | (1,465,429) | | | | | | — | | | | | | (1,513,212) | | |
その他営業(赤字)/収入、純額
|
| | | | — | | | | | | (26) | | | | | | 11 | | | | | | 2,588 | | | | | | — | | | | | | 2,573 | | |
Loss from operations
|
| | | | (15,709) | | | | | | (12,054) | | | | | | (20,035) | | | | | | (464,121) | | | | | | — | | | | | | (511,919) | | |
Other income/(expenses), net
|
| | | | 9,680 | | | | | | (2) | | | | | | 438 | | | | | | (252) | | | | | | — | | | | | | 9,864 | | |
子会社とVIE株の損失シェア(2)
|
| | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | — | | | | | | 1,444,369 | | | | | | — | | |
所得税費用前損失
|
| | | | (502,055) | | | | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | 1,444,369 | | | | | | (502,055) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | (502,055) | | | | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | 1,444,369 | | | | | | (502,055) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | | 9,875,153 | | | | | | 203,523 | | | | | | 398,231 | | | | | | 864,851 | | | | | | — | | | | | | 11,341,758 | | |
Short-term investments
|
| | | | — | | | | | | — | | | | | | 20,439 | | | | | | 864,557 | | | | | | — | | | | | | 884,996 | | |
Accounts receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,002 | | | | | | — | | | | | | 1,002 | | |
グループ会社の対応金額(3)
|
| | | | 1,072,514 | | | | | | 42,327 | | | | | | 8,809 | | | | | | 86,989 | | | | | | (1,210,639) | | | | | | — | | |
前金と他の流動資産
|
| | | | 231,529 | | | | | | 1,043 | | | | | | 4,413 | | | | | | 494,213 | | | | | | — | | | | | | 731,198 | | |
子会社とVIEへの投資(2)
|
| | | | — | | | | | | 403,391 | | | | | | 17,549 | | | | | | — | | | | | | (420,940) | | | | | | — | | |
財産、設備、ソフトウェア、純額
|
| | | | — | | | | | | 645 | | | | | | 100 | | | | | | 368,381 | | | | | | — | | | | | | 369,126 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 458 | | | | | | — | | | | | | 458 | | |
Right-of-use assets, net
|
| | | | — | | | | | | 7,797 | | | | | | — | | | | | | 301,288 | | | | | | — | | | | | | 309,085 | | |
Other non-current assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,000 | | | | | | — | | | | | | 4,000 | | |
Total assets
|
| | | | 11,179,196 | | | | | | 658,726 | | | | | | 449,541 | | | | | | 2,985,739 | | | | | | (1,631,579) | | | | | | 13,641,623 | | |
Accounts payable
|
| | | | — | | | | | | 8 | | | | | | 17 | | | | | | 52,938 | | | | | | — | | | | | | 52,963 | | |
Deferred revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,958,570 | | | | | | — | | | | | | 1,958,570 | | |
その他支払·課税負債
|
| | | | 3,897 | | | | | | 5,816 | | | | | | 9,274 | | | | | | 626,151 | | | | | | — | | | | | | 645,138 | | |
グループ会社の金額(3)
対応
|
| | | | 74,043 | | | | | | 1,072,514 | | | | | | 36,859 | | | | | | 27,223 | | | | | | (1,210,639) | | | | | | — | | |
子会社とVIEの投資赤字(2)
|
| | | | 427,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | (427,200) | | | | | | — | | |
レンタル負債、流動
を経営する
|
| | | | — | | | | | | 3,067 | | | | | | — | | | | | | 124,464 | | | | | | — | | | | | | 127,531 | | |
非流動経営リース負債
|
| | | | — | | | | | | 4,521 | | | | | | — | | | | | | 178,844 | | | | | | — | | | | | | 183,365 | | |
Total liabilities
|
| | | | 505,140 | | | | | | 1,085,926 | | | | | | 46,150 | | | | | | 2,968,190 | | | | | | (1,637,839) | | | | | | 2,967,567 | | |
株主権益総額/(損失)(2)
|
| | |
|
10,674,056
|
| | | |
|
(427,200)
|
| | | |
|
403,391
|
| | | |
|
17,549
|
| | | |
|
6,260
|
| | | |
|
10,674,056
|
| |
総負債と株主権益/(損失)
|
| | | | 11,179,196 | | | | | | 658,726 | | | | | | 449,541 | | | | | | 2,985,739 | | | | | | (1,631,579) | | | | | | 13,641,623 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Cash and cash equivalents
|
| | | | 3,542,052 | | | | | | 101,985 | | | | | | 170,967 | | | | | | 183,199 | | | | | | — | | | | | | 3,998,203 | | |
Short-term investments
|
| | | | — | | | | | | — | | | | | | 10,895 | | | | | | 525,506 | | | | | | — | | | | | | 536,401 | | |
Accounts receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,999 | | | | | | — | | | | | | 6,999 | | |
グループ会社の対応金額(3)
|
| | | | 1,088,812 | | | | | | 128,595 | | | | | | 218,462 | | | | | | 36,859 | | | | | | (1,472,728) | | | | | | — | | |
前金と他の流動資産
|
| | | | 59,246 | | | | | | 132 | | | | | | 87 | | | | | | 146,244 | | | | | | — | | | | | | 205,709 | | |
財産、設備、ソフトウェア、純額
|
| | | | — | | | | | | — | | | | | | 113 | | | | | | 191,242 | | | | | | — | | | | | | 191,355 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 549 | | | | | | — | | | | | | 549 | | |
Right-of-use assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144,063 | | | | | | — | | | | | | 144,063 | | |
Total assets
|
| | | | 4,690,110 | | | | | | 230,712 | | | | | | 400,524 | | | | | | 1,234,661 | | | | | | (1,472,728) | | | | | | 5,083,279 | | |
Accounts payable
|
| | | | — | | | | | | — | | | | | | 17 | | | | | | 41,839 | | | | | | — | | | | | | 41,856 | | |
Deferred revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,200,349 | | | | | | — | | | | | | 1,200,349 | | |
その他支払·課税負債
|
| | | | 3,224 | | | | | | 300 | | | | | | (538) | | | | | | 415,273 | | | | | | — | | | | | | 418,259 | | |
グループ会社の金額(3)
対応
|
| | | | — | | | | | | 1,081,054 | | | | | | 19,247 | | | | | | 372,427 | | | | | | (1,472,728) | | | | | | — | | |
子会社とVIEの投資赤字(2)
|
| | | | 1,400,003 | | | | | | 549,361 | | | | | | 931,159 | | | | | | — | | | | | | (2,880,523) | | | | | | — | | |
レンタル負債、流動
を経営する
|
| | | | — | | | | | | — | | | | | | — | | | | | | 59,559 | | | | | | — | | | | | | 59,559 | | |
非流動経営リース負債
|
| | | | — | | | | | | — | | | | | | — | | | | | | 76,373 | | | | | | — | | | | | | 76,373 | | |
Total liabilities
|
| | | | 1,403,227 | | | | | | 1,630,715 | | | | | | 949,885 | | | | | | 2,165,820 | | | | | | (4,353,251) | | | | | | 1,796,396 | | |
Total mezzanine equity
|
| | | | 5,587,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,587,000 | | |
Total shareholders’ deficit(2)
|
| | |
|
(2,300,117)
|
| | | |
|
(1,400,003)
|
| | | |
|
(549,361)
|
| | | |
|
(931,159)
|
| | | |
|
2,880,523
|
| | | |
|
(2,300,117)
|
| |
総負債、中間層権益、株主権益
deficit |
| | | | 4,690,110 | | | | | | 230,712 | | | | | | 400,524 | | | | | | 1,234,661 | | | | | | (1,472,728) | | | | | | 5,083,279 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
第三者との経営活動から発生/(用)の純現金取引(4)
|
| | | | 5,644 | | | | | | (81,135) | | | | | | (232) | | | | | | 1,717,104 | | | | | | — | | | | | | 1,641,381 | | |
子会社への投資(2)
|
| | | | (74,131) | | | | | | — | | | | | | (10) | | | | | | — | | | | | | 74,141 | | | | | | — | | |
Loans to the Group companies(3)
|
| | | | (16,486) | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,486 | | | | | | — | | |
グループ会社のローンの収益を返済する(3)
|
| | | | — | | | | | | 96,000 | | | | | | 255,000 | | | | | | — | | | | | | (351,000) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | — | | | | | | (649) | | | | | | (10,000) | | | | | | (591,213) | | | | | | — | | | | | | (601,862) | | |
純現金(用)/投資による純現金
activities |
| | | | (90,617) | | | | | | 95,351 | | | | | | 244,990 | | | | | | (591,213) | | | | | | (260,373) | | | | | | (601,862) | | |
グループ会社出資(2)
|
| | | | — | | | | | | 74,131 | | | | | | — | | | | | | 10 | | | | | | (74,141) | | | | | | — | | |
Loans from Group companies(3)
|
| | | | — | | | | | | 16,486 | | | | | | — | | | | | | — | | | | | | (16,486) | | | | | | — | | |
グループ会社ローンの返済(3)
|
| | | | — | | | | | | — | | | | | | (16,000) | | | | | | (335,000) | | | | | | 351,000 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 6,540,512 | | | | | | — | | | | | | — | | | | | | (109,249) | | | | | | — | | | | | | 6,431,263 | | |
融資活動発生/使用の純現金
|
| | | | 6,540,512 | | | | | | 90,617 | | | | | | (16,000) | | | | | | (444,239) | | | | | | 260,373 | | | | | | 6,431,263 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
純現金(用)/第三者との経営活動から発生した純現金(4)
|
| | | | (97,125) | | | | | | (3,566) | | | | | | 2,415 | | | | | | 494,187 | | | | | | — | | | | | | 395,911 | | |
子会社への投資(2)
|
| | | | (25,487) | | | | | | (416,328) | | | | | | — | | | | | | — | | | | | | 441,815 | | | | | | — | | |
Loans to the Group companies(3)
|
| | | | (410,983) | | | | | | — | | | | | | (260,484) | | | | | | — | | | | | | 671,467 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 1,161,428 | | | | | | (56,617) | | | | | | (4,938) | | | | | | (632,568) | | | | | | — | | | | | | 467,305 | | |
投資発生/(投資用)純現金
activities |
| | | | 724,958 | | | | | | (472,945) | | | | | | (265,422) | | | | | | (632,568) | | | | | | 1,113,282 | | | | | | 467,305 | | |
グループ会社出資(2)
|
| | | | — | | | | | | 25,487 | | | | | | 416,328 | | | | | | — | | | | | | (441,815) | | | | | | — | | |
Loans from Group companies(3)
|
| | | | — | | | | | | 410,983 | | | | | | — | | | | | | 260,484 | | | | | | (671,467) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 2,882,112 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,882,112 | | |
融資活動による純現金
|
| | | | 2,882,112 | | | | | | 436,470 | | | | | | 416,328 | | | | | | 260,484 | | | | | | (1,113,282) | | | | | | 2,882,112 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
第三者との経営活動で使用する純現金バーツ(4)
|
| | | | (52,830) | | | | | | (12,304) | | | | | | (14,871) | | | | | | (25,658) | | | | | | — | | | | | | (105,663) | | |
子会社への投資(2)
|
| | | | (11,785) | | | | | | (43,041) | | | | | | — | | | | | | — | | | | | | 54,826 | | | | | | — | | |
Loans to the Group companies(3)
|
| | | | (184,511) | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,511 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | (1,133,727) | | | | | | (18,092) | | | | | | (5,955) | | | | | | (66,029) | | | | | | — | | | | | | (1,223,803) | | |
投資活動で使用する純現金
|
| | | | (1,330,023) | | | | | | (61,133) | | | | | | (5,955) | | | | | | (66,029) | | | | | | 239,337 | | | | | | (1,223,803) | | |
グループ会社出資(2)
|
| | | | — | | | | | | 11,785 | | | | | | 43,041 | | | | | | — | | | | | | (54,826) | | | | | | — | | |
Loans from Group companies(3)
|
| | | | — | | | | | | 184,511 | | | | | | — | | | | | | — | | | | | | (184,511) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 889,879 | | | | | | — | | | | | | — | | | | | | 103,596 | | | | | | — | | | | | | 993,475 | | |
融資活動による純現金
|
| | | | 889,879 | | | | | | 196,296 | | | | | | 43,041 | | | | | | 103,596 | | | | | | (239,337) | | | | | | 993,475 | | |
| | |
As of September 30, 2022
|
| |||||||||
| | |
RMB
|
| |
US$
|
| ||||||
| | |
(unaudited)
|
| |||||||||
| | |
(in thousands)
|
| |||||||||
Shareholders’ equity | | | | | | | | | | | | | |
Ordinary shares
|
| | | | 560 | | | | | | 79 | | |
Treasury shares
|
| | | | (346,532) | | | | | | (48,715) | | |
新規実収資本
|
| | | | 15,160,206 | | | | | | 2,131,188 | | |
他の総合収益
を累積
|
| | | | 895,743 | | | | | | 125,921 | | |
Accumulated deficit
|
| | | | (3,401,081) | | | | | | (478,116) | | |
株主権益合計
|
| | | | 12,308,896 | | | | | | 1,730,357 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前向き陳述
|
| | | | 2 | | |
|
OUR COMPANY
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 16 | | |
|
USE OF PROCEEDS
|
| | | | 20 | | |
|
株式説明
|
| | | | 21 | | |
|
米国預託株式説明
|
| | | | 33 | | |
|
民事責任の実行可能性
|
| | | | 42 | | |
|
TAXATION
|
| | | | 44 | | |
|
SELLING SHAREHOLDERS
|
| | | | 45 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 46 | | |
|
LEGAL MATTERS
|
| | | | 48 | | |
|
EXPERTS
|
| | | | 49 | | |
|
どこでもっと情報を見つけることができますか
|
| | | | 50 | | |
|
ある文書
を参照統合することで
|
| | | | 51 | | |
| | |
Tax calculation(1)
|
| |||
税引前収益(2)
と仮定する
|
| | | | 100.0% | | |
25%の法定税率で所得税を徴収する(3)
|
| | | | (25.0)% | | |
分配可能な純収益
|
| | | | 75.0% | | |
10%(4)の標準税率で税金
を前納する
|
| | | | (7.5)% | | |
親会社/株主への純分配
|
| | | | 67.5% | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,259,128 | | | | | | — | | | | | | 4,259,128 | | |
Inter-company revenues(1)
|
| | | | — | | | | | | 143 | | | | | | — | | | | | | — | | | | | | (143) | | | | | | — | | |
第三者運営コストと費用
|
| | | | (1,537,533) | | | | | | (93,123) | | | | | | (1,289) | | | | | | (3,678,480) | | | | | | | | | | | | (5,310,425) | | |
会社間運営コストと費用≡(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (143) | | | | | | 143 | | | | | | — | | |
その他の営業収入、純額
|
| | | | — | | | | | | 9 | | | | | | 29 | | | | | | 14,939 | | | | | | — | | | | | | 14,977 | | |
(損失)/運営収入
|
| | | | (1,537,533) | | | | | | (92,971) | | | | | | (1,260) | | | | | | 595,444 | | | | | | — | | | | | | (1,036,320) | | |
Other income/(expenses), net
|
| | | | 5,011 | | | | | | (829) | | | | | | 5,375 | | | | | | 15,216 | | | | | | — | | | | | | 24,773 | | |
子会社の収入シェアと
VIE(2) |
| | | | 461,448 | | | | | | 555,248 | | | | | | 551,133 | | | | | | — | | | | | | (1,567,829) | | | | | | — | | |
(損失)/所得税前収入支出
|
| | | | (1,071,074) | | | | | | 461,448 | | | | | | 555,248 | | | | | | 610,660 | | | | | | (1,567,829) | | | | | | (1,011,547) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | (59,527) | | | | | | — | | | | | | (59,527) | | |
Net (loss)/income
|
| | | | (1,071,074) | | | | | | 461,448 | | | | | | 555,248 | | | | | | 551,133 | | | | | | (1,567,829) | | | | | | (1,071,074) | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,944,359 | | | | | | — | | | | | | 1,944,359 | | |
第三者運営コストと費用
|
| | | | (606,029) | | | | | | (30,933) | | | | | | (3,435) | | | | | | (2,257,716) | | | | | | — | | | | | | (2,898,113) | | |
その他の営業収入、純額
|
| | | | — | | | | | | — | | | | | | 73 | | | | | | 8,776 | | | | | | — | | | | | | 8,849 | | |
Loss from operations
|
| | | | (606,029) | | | | | | (30,933) | | | | | | (3,362) | | | | | | (304,581) | | | | | | — | | | | | | (944,905) | | |
Other income/(expenses), net
|
| | | | 6,815 | | | | | | (1,755) | | | | | | (3,570) | | | | | | 1,520 | | | | | | — | | | | | | 3,010 | | |
子会社とVIE株の損失シェア(2)
|
| | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | — | | | | | | 955,735 | | | | | | — | | |
所得税費用前損失
|
| | | | (941,895) | | | | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | 955,735 | | | | | | (941,895) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | (941,895) | | | | | | (342,681) | | | | | | (309,993) | | | | | | (303,061) | | | | | | 955,735 | | | | | | (941,895) | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
Third-party revenues
|
| | | | — | | | | | | — | | | | | | — | | | | | | 998,720 | | | | | | — | | | | | | 998,720 | | |
第三者運営コストと費用
|
| | | | (15,709) | | | | | | (12,028) | | | | | | (20,046) | | | | | | (1,465,429) | | | | | | — | | | | | | (1,513,212) | | |
その他営業(赤字)/収入、純額
|
| | | | — | | | | | | (26) | | | | | | 11 | | | | | | 2,588 | | | | | | — | | | | | | 2,573 | | |
Loss from operations
|
| | | | (15,709) | | | | | | (12,054) | | | | | | (20,035) | | | | | | (464,121) | | | | | | — | | | | | | (511,919) | | |
Other income/(expenses), net
|
| | | | 9,680 | | | | | | (2) | | | | | | 438 | | | | | | (252) | | | | | | — | | | | | | 9,864 | | |
子会社とVIE株の損失シェア(2)
|
| | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | — | | | | | | 1,444,369 | | | | | | — | | |
所得税費用前損失
|
| | | | (502,055) | | | | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | 1,444,369 | | | | | | (502,055) | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | (502,055) | | | | | | (496,026) | | | | | | (483,970) | | | | | | (464,373) | | | | | | 1,444,369 | | | | | | (502,055) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
現金と現金等価物
|
| | | | 9,875,153 | | | | | | 203,523 | | | | | | 398,231 | | | | | | 864,851 | | | | | | — | | | | | | 11,341,758 | | |
Short-term investments
|
| | | | — | | | | | | — | | | | | | 20,439 | | | | | | 864,557 | | | | | | — | | | | | | 884,996 | | |
Accounts receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,002 | | | | | | — | | | | | | 1,002 | | |
Amounts due from Group
companies(3) |
| | | | 1,072,514 | | | | | | 42,327 | | | | | | 8,809 | | | | | | 86,989 | | | | | | (1,210,639) | | | | | | — | | |
前金と他の流動資産
|
| | | | 231,529 | | | | | | 1,043 | | | | | | 4,413 | | | | | | 494,213 | | | | | | — | | | | | | 731,198 | | |
子会社とVIEへの投資(2)
|
| | | | — | | | | | | 403,391 | | | | | | 17,549 | | | | | | — | | | | | | (420,940) | | | | | | — | | |
財産、設備、ソフトウェア、純額
|
| | | | — | | | | | | 645 | | | | | | 100 | | | | | | 368,381 | | | | | | — | | | | | | 369,126 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 458 | | | | | | — | | | | | | 458 | | |
Right-of-use assets, net
|
| | | | — | | | | | | 7,797 | | | | | | — | | | | | | 301,288 | | | | | | — | | | | | | 309,085 | | |
Other non-current assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | 4,000 | | | | | | — | | | | | | 4,000 | | |
Total assets
|
| | | | 11,179,196 | | | | | | 658,726 | | | | | | 449,541 | | | | | | 2,985,739 | | | | | | (1,631,579) | | | | | | 13,641,623 | | |
Accounts payable
|
| | | | — | | | | | | 8 | | | | | | 17 | | | | | | 52,938 | | | | | | — | | | | | | 52,963 | | |
Deferred revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,958,570 | | | | | | — | | | | | | 1,958,570 | | |
その他支払·課税負債
|
| | | | 3,897 | | | | | | 5,816 | | | | | | 9,274 | | | | | | 626,151 | | | | | | — | | | | | | 645,138 | | |
グループ会社の金額(3)
対応
|
| | | | 74,043 | | | | | | 1,072,514 | | | | | | 36,859 | | | | | | 27,223 | | | | | | (1,210,639) | | | | | | — | | |
子会社とVIE株の投資赤字(2)
|
| | | | 427,200 | | | | | | — | | | | | | — | | | | | | — | | | | | | (427,200) | | | | | | — | | |
レンタル負債、流動
を経営する
|
| | | | — | | | | | | 3,067 | | | | | | — | | | | | | 124,464 | | | | | | — | | | | | | 127,531 | | |
非流動経営リース負債
|
| | | | — | | | | | | 4,521 | | | | | | — | | | | | | 178,844 | | | | | | — | | | | | | 183,365 | | |
Total liabilities
|
| | | | 505,140 | | | | | | 1,085,926 | | | | | | 46,150 | | | | | | 2,968,190 | | | | | | (1,637,839) | | | | | | 2,967,567 | | |
株主権益総額/(損失)(2)
|
| | |
|
10,674,056
|
| | | |
|
(427,200)
|
| | | |
|
403,391
|
| | | |
|
17,549
|
| | | |
|
6,260
|
| | | |
|
10,674,056
|
| |
総負債と株主権益/(損失)
|
| | | | 11,179,196 | | | | | | 658,726 | | | | | | 449,541 | | | | | | 2,985,739 | | | | | | (1,631,579) | | | | | | 13,641,623 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
現金と現金等価物
|
| | | | 3,542,052 | | | | | | 101,985 | | | | | | 170,967 | | | | | | 183,199 | | | | | | — | | | | | | 3,998,203 | | |
Short-term investments
|
| | | | — | | | | | | — | | | | | | 10,895 | | | | | | 525,506 | | | | | | — | | | | | | 536,401 | | |
Accounts receivable
|
| | | | — | | | | | | — | | | | | | — | | | | | | 6,999 | | | | | | — | | | | | | 6,999 | | |
Amounts due from Group
companies(3) |
| | | | 1,088,812 | | | | | | 128,595 | | | | | | 218,462 | | | | | | 36,859 | | | | | | (1,472,728) | | | | | | — | | |
前金と他の流動資産
|
| | | | 59,246 | | | | | | 132 | | | | | | 87 | | | | | | 146,244 | | | | | | — | | | | | | 205,709 | | |
財産、設備、ソフトウェア、純額
|
| | | | — | | | | | | — | | | | | | 113 | | | | | | 191,242 | | | | | | — | | | | | | 191,355 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 549 | | | | | | — | | | | | | 549 | | |
Right-of-use assets, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144,063 | | | | | | — | | | | | | 144,063 | | |
Total assets
|
| | | | 4,690,110 | | | | | | 230,712 | | | | | | 400,524 | | | | | | 1,234,661 | | | | | | (1,472,728) | | | | | | 5,083,279 | | |
Accounts payable
|
| | | | — | | | | | | — | | | | | | 17 | | | | | | 41,839 | | | | | | — | | | | | | 41,856 | | |
Deferred revenue
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,200,349 | | | | | | — | | | | | | 1,200,349 | | |
その他支払·課税負債
|
| | | | 3,224 | | | | | | 300 | | | | | | (538) | | | | | | 415,273 | | | | | | — | | | | | | 418,259 | | |
グループ会社の金額(3)
対応
|
| | | | — | | | | | | 1,081,054 | | | | | | 19,247 | | | | | | 372,427 | | | | | | (1,472,728) | | | | | | — | | |
子会社とVIE株の投資赤字(2)
|
| | | | 1,400,003 | | | | | | 549,361 | | | | | | 931,159 | | | | | | — | | | | | | (2,880,523) | | | | | | — | | |
レンタル負債、流動
を経営する
|
| | | | — | | | | | | — | | | | | | — | | | | | | 59,559 | | | | | | — | | | | | | 59,559 | | |
非流動経営リース負債
|
| | | | — | | | | | | — | | | | | | — | | | | | | 76,373 | | | | | | — | | | | | | 76,373 | | |
Total liabilities
|
| | | | 1,403,227 | | | | | | 1,630,715 | | | | | | 949,885 | | | | | | 2,165,820 | | | | | | (4,353,251) | | | | | | 1,796,396 | | |
中間層総株式
|
| | | | 5,587,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,587,000 | | |
株主損失総額(2)
|
| | |
|
(2,300,117)
|
| | | |
|
(1,400,003)
|
| | | |
|
(549,361)
|
| | | |
|
(931,159)
|
| | | |
|
2,880,523
|
| | | |
|
(2,300,117)
|
| |
総負債、中間層権益、株主損失
|
| | | | 4,690,110 | | | | | | 230,712 | | | | | | 400,524 | | | | | | 1,234,661 | | | | | | (1,472,728) | | | | | | 5,083,279 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
第三者経営活動発生/(経営活動用)純現金
parties(4) |
| | | | 5,644 | | | | | | (81,135) | | | | | | (232) | | | | | | 1,717,104 | | | | | | — | | | | | | 1,641,381 | | |
子会社への投資(2)
|
| | | | (74,131) | | | | | | — | | | | | | (10) | | | | | | — | | | | | | 74,141 | | | | | | — | | |
グループ会社ローン(3)
|
| | | | (16,486) | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,486 | | | | | | — | | |
グループ会社のローンの収益を返済する(3)
|
| | | | — | | | | | | 96,000 | | | | | | 255,000 | | | | | | — | | | | | | (351,000) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | — | | | | | | (649) | | | | | | (10,000) | | | | | | (591,213) | | | | | | — | | | | | | (601,862) | | |
純現金(使用)/投資活動による純現金
|
| | | | (90,617) | | | | | | 95,351 | | | | | | 244,990 | | | | | | (591,213) | | | | | | (260,373) | | | | | | (601,862) | | |
グループ会社出資グループ(2)
|
| | | | — | | | | | | 74,131 | | | | | | — | | | | | | 10 | | | | | | (74,141) | | | | | | — | | |
グループ会社ローン(3)
|
| | | | — | | | | | | 16,486 | | | | | | — | | | | | | — | | | | | | (16,486) | | | | | | — | | |
グループ会社のローン返済(3)
|
| | | | — | | | | | | — | | | | | | (16,000) | | | | | | (335,000) | | | | | | 351,000 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 6,540,512 | | | | | | — | | | | | | — | | | | | | (109,249) | | | | | | — | | | | | | 6,431,263 | | |
融資活動発生/使用の純現金
|
| | | | 6,540,512 | | | | | | 90,617 | | | | | | (16,000) | | | | | | (444,239) | | | | | | 260,373 | | | | | | 6,431,263 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
純現金(用)/第三者との経営活動から発生した純現金(4)
|
| | | | (97,125) | | | | | | (3,566) | | | | | | 2,415 | | | | | | 494,187 | | | | | | — | | | | | | 395,911 | | |
子会社への投資(2)
|
| | | | (25,487) | | | | | | (416,328) | | | | | | — | | | | | | — | | | | | | 441,815 | | | | | | — | | |
グループ会社ローン(3)
|
| | | | (410,983) | | | | | | — | | | | | | (260,484) | | | | | | — | | | | | | 671,467 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 1,161,428 | | | | | | (56,617) | | | | | | (4,938) | | | | | | (632,568) | | | | | | — | | | | | | 467,305 | | |
投資活動発生/(用)の純現金
|
| | | | 724,958 | | | | | | (472,945) | | | | | | (265,422) | | | | | | (632,568) | | | | | | 1,113,282 | | | | | | 467,305 | | |
グループ会社出資グループ(2)
|
| | | | — | | | | | | 25,487 | | | | | | 416,328 | | | | | | — | | | | | | (441,815) | | | | | | — | | |
グループ会社ローン(3)
|
| | | | — | | | | | | 410,983 | | | | | | — | | | | | | 260,484 | | | | | | (671,467) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 2,882,112 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,882,112 | | |
融資活動による純現金
|
| | | | 2,882,112 | | | | | | 436,470 | | | | | | 416,328 | | | | | | 260,484 | | | | | | (1,113,282) | | | | | | 2,882,112 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
KANZHUN
LIMITED |
| |
Other
Subsidiaries |
| |
Primary
Beneficiary of VIE |
| |
VIE and
VIE’s Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
(in RMB thousands)
|
| |||||||||||||||||||||||||||||||||
経営活動で使用している純現金
third parties(4) |
| | | | (52,830) | | | | | | (12,304) | | | | | | (14,871) | | | | | | (25,658) | | | | | | — | | | | | | (105,663) | | |
子会社への投資(2)
|
| | | | (11,785) | | | | | | (43,041) | | | | | | — | | | | | | — | | | | | | 54,826 | | | | | | — | | |
グループ会社ローン(3)
|
| | | | (184,511) | | | | | | — | | | | | | — | | | | | | — | | | | | | 184,511 | | | | | | — | | |
と第三者の他の投資活動
|
| | | | (1,133,727) | | | | | | (18,092) | | | | | | (5,955) | | | | | | (66,029) | | | | | | — | | | | | | (1,223,803) | | |
投資活動で使用する純現金
|
| | | | (1,330,023) | | | | | | (61,133) | | | | | | (5,955) | | | | | | (66,029) | | | | | | 239,337 | | | | | | (1,223,803) | | |
グループ会社出資グループ(2)
|
| | | | — | | | | | | 11,785 | | | | | | 43,041 | | | | | | — | | | | | | (54,826) | | | | | | — | | |
グループ会社ローン(3)
|
| | | | — | | | | | | 184,511 | | | | | | — | | | | | | — | | | | | | (184,511) | | | | | | — | | |
と第三者の他の投資活動
|
| | | | 889,879 | | | | | | — | | | | | | — | | | | | | 103,596 | | | | | | — | | | | | | 993,475 | | |
融資活動による純現金
|
| | | | 889,879 | | | | | | 196,296 | | | | | | 43,041 | | | | | | 103,596 | | | | | | (239,337) | | | | | | 993,475 | | |