| | |
Page
|
| |||
本募集説明書の副刊
について
|
| | | | S-ii | | |
前向き陳述に関する特別説明
|
| | | | S-iii | | |
Summary
|
| | | | S-1 | | |
Risk Factors
|
| | | | S-7 | | |
Use of Proceeds
|
| | | | S-26 | | |
Capitalization
|
| | | | S-27 | | |
Underwriting
|
| | | | S-28 | | |
非米国保有者のある米国連邦所得税に対する考慮事項
|
| | | | S-34 | | |
Legal Matters
|
| | | | S-38 | | |
Experts
|
| | | | S-38 | | |
どこでもっと情報を見つけることができますか
|
| | | | S-38 | | |
About this Prospectus
|
| | | | 1 | | |
どこでもっと情報を見つけることができますか
|
| | | | 1 | | |
参照によっていくつかの情報
を組み込む
|
| | | | 2 | | |
前向き陳述に関する警告声明
|
| | | | 2 | | |
The Company
|
| | | | 5 | | |
Risk Factors
|
| | | | 6 | | |
Use of Proceeds
|
| | | | 6 | | |
株式説明
|
| | | | 7 | | |
Plan of Distribution
|
| | | | 11 | | |
Legal Matters
|
| | | | 14 | | |
Experts
|
| | | | 14 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
ドル(千ドル)(1株および1株当たりのデータを含まない)
|
| | | | | | | | | | | | | | | | | | |
集計レポートデータ: | | | | | | | | | | | | | | | | | | | |
Revenues
|
| | | $ | 1,963,865 | | | | | $ | 1,459,271 | | | | | $ | 1,425,660 | | |
Cost of revenues
|
| | | | 1,334,547 | | | | | | 997,912 | | | | | | 946,322 | | |
Gross profit
|
| | | | 629,318 | | | | | | 461,359 | | | | | | 479,338 | | |
Operating expenses:
|
| | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 219,633 | | | | | | 163,123 | | | | | | 121,351 | | |
Sales and marketing
|
| | | | 119,000 | | | | | | 95,985 | | | | | | 87,984 | | |
一般と行政
|
| | | | 82,196 | | | | | | 63,119 | | | | | | 49,361 | | |
その他の運営費用(収入)、純額
|
| | | | 1,350 | | | | | | (3,429) | | | | | | 30,696 | | |
Total operating expenses
|
| | | | 422,179 | | | | | | 318,798 | | | | | | 289,392 | | |
Operating income
|
| | | | 207,139 | | | | | | 142,561 | | | | | | 189,946 | | |
財務収入(支出)、純額
|
| | | | (19,915) | | | | | | 21,105 | | | | | | (11,343) | | |
Income before income taxes
|
| | | | 187,224 | | | | | | 163,666 | | | | | | 178,603 | | |
Income taxes
|
| | | | 18,054 | | | | | | 23,344 | | | | | | 33,646 | | |
Net income
|
| | | $ | 169,170 | | | | | $ | 140,322 | | | | | $ | 144,957 | | |
非持株権益は純損失を占めるべきである
|
| | | | — | | | | | | — | | | | | | 1,592 | | |
はSolarEdge Technologies,Inc.の純収入
によるものである
|
| | | $ | 169,170 | | | | | $ | 140,322 | | | | | $ | 146,549 | | |
普通株1株当たり基本純収益
|
| | | $ | 3.24 | | | | | $ | 2.79 | | | | | $ | 3.06 | | |
普通株1株当たり薄くして純収益
|
| | | $ | 3.06 | | | | | $ | 2.66 | | | | | $ | 2.90 | | |
Net Basicを計算する際に用いる重み付き平均株式数
普通株式1株当たり収益 |
| | | | 52,202,182 | | | | | | 50,217,330 | | | | | | 47,918,938 | | |
普通株1株当たり希釈後の純収益の加重平均株式数
を計算するために用いる
|
| | | | 55,971,030 | | | | | | 52,795,475 | | | | | | 50,195,661 | | |
| | |
As of December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
ドル(千ドル)(1株および1株当たりのデータを含まない) | | | | | |||||||||||||||
合併貸借対照表データ: | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 530,089 | | | | | $ | 827,146 | | | | | $ | 223,901 | | |
販売可能な有価証券
|
| | | | 649,956 | | | | | | 291,121 | | | | | | 211,021 | | |
Total assets
|
| | | | 2,892,060 | | | | | | 2,437,109 | | | | | | 1,494,624 | | |
Total debt
|
| | | | 622,965 | | | | | | 591,627 | | | | | | 15,846 | | |
Total stockholders’ equity
|
| | | $ | 1,310,039 | | | | | $ | 1,085,757 | | | | | $ | 811,670 | | |
| | |
Years Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | | | | |||||||||||||||
Key Operating Metrics: | | | | | | | | | | | | | | | | | | | |
Inverters shipped
|
| | | | 789,565 | | | | | | 661,904 | | | | | | 665,520 | | |
Power optimizers shipped
|
| | | | 18,568,297 | | | | | | 15,462,162 | | | | | | 15,801,378 | | |
Megawatts shipped(1)
|
| | | | 7,159 | | | | | | 6,106 | | | | | | 5,618 | | |
| | |
As of December 31, 2021
|
| |||||||||
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
現金と現金等価物
|
| | | $ | 530,089 | | | | | $ | 1,095,684 | | |
短期限定銀行預金
|
| | | | 349 | | | | | | 349 | | |
長期制限銀行預金
|
| | | | 1,510 | | | | | | 1,510 | | |
短期有価証券
|
| | | | 167,728 | | | | | | 167,728 | | |
長期有価証券
|
| | | | 482,228 | | | | | | 482,228 | | |
現金と現金等価物の総額、短期および長期限定銀行預金、および短期および長期有価証券
|
| | | | 1,181,904 | | | | | | 1,747,499 | | |
Debt: | | | | | | | | | | | | | |
銀行ローンと受取利息の当期期限
|
| | | | 148 | | | | | | 148 | | |
Long term loan
|
| | | | 1,282 | | | | | | 1,282 | | |
0.000% convertible senior notes due 2025
|
| | | | 621,535 | | | | | | 621,535 | | |
Total debt
|
| | | | 622,965 | | | | | | 622,965 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
優先株:1株当たり額面0.0001ドル-ライセンス:95,000,000株;発行しないと優先株
|
| | | | — | | | | | | — | | |
普通株:1株当たり額面$0.0001-認可:1.25億株;発行済みと発行済みはそれぞれ52,815,395株と54,815,395株であり,実際と調整後はそれぞれΣ(1)
であった
|
| | | | 5 | | | | | | 5 | | |
新規実収資本
|
| | | | 687,295 | | | | | | 1,252,890 | | |
他の総合損失を累積
|
| | | | (27,319) | | | | | | (27,319) | | |
Retained earnings
|
| | | | 650,058 | | | | | | 650,058 | | |
株主権益総額
|
| | | | 1,310,039 | | | | | | 1,875,634 | | |
Total capitalization
|
| | | $ | 1,933,004 | | | | | $ | 2,498,599 | | |
Underwriters
|
| |
Number
of Shares |
| |||
Goldman Sachs & Co. LLC
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
Morgan Stanley & Co. LLC
|
| | | | | | |
Total
|
| | | | | | |
| | |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
どこでもっと情報を見つけることができますか
|
| | | | 1 | | |
参照によっていくつかの情報
を組み込む
|
| | | | 2 | | |
前向き陳述に関する警告声明
|
| | | | 2 | | |
THE COMPANY
|
| | | | 5 | | |
RISK FACTORS
|
| | | | 6 | | |
USE OF PROCEEDS
|
| | | | 6 | | |
株式説明
|
| | | | 7 | | |
PLAN OF DISTRIBUTION
|
| | | | 11 | | |
LEGAL MATTERS
|
| | | | 14 | | |
EXPERTS
|
| | | | 14 | | |
|
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|