Disclosure of Material Information
Asana使用SEC备案、新闻稿、公开电话会议以及在其投资者关系网页(https://investors.asana.com)上发布的方式向投资者公开重要信息。Asana还使用社交媒体,包括其X账号(原名Twitter)(@asana)、博客(blog.asana.com)、领英页面(www.linkedin.com/company/asana)、Instagram账号(@asana)、Facebook页面(www.facebook.com/asana/)、Threads个人资料(@asana和@moskov)和TikTok账号(@asana),与投资者和公众沟通有关Asana、其产品和服务以及其他事宜。因此,Asana鼓励投资者、媒体和其他对Asana感兴趣的人在这些位置上查阅其公开的信息,因为这些信息可能被视为重要信息。
Catherine Buan
Asana Investor Relations
2025财政第二季度财务亮点
Asana Corporate Communications
press@asana.com
5
Exhibit 99.1
业务亮点
2023
Revenues
$
179,212
$
162,455
$
314,866
Cost of revenues(1)
19,987
16,232
财务展望
31,079
Gross profit
159,225
146,223
313,869
283,787
Operating expenses:
Research and development(1)
91,151
ICE将于2024年5月2日上午8:30举行业绩发布会,以审查其2024年第一季度的财务结果。会议呼叫的现场音频网络广播将在公司网站的投资者关系部分提供。参与者还可以通过拨打美国国内的833-470-1428或美国国外的929-526-1599听取电话。
173,942
前瞻性声明
Sales and marketing(1)
212,981
使用非 GAAP 财务指标
General and administrative(1)
36,222
72,043
Total operating expenses
236,022
219,606
456,835
422,415
Loss from operations
(76,797)
(73,383)
(142,966)
(138,628)
基于美元的净留存率
(70,992)
关于阿莎娜
(133,743)
披露重要信息
Provision for income taxes
Catherine Buan
阿莎娜投资者关系
2,168
Frances Ward
阿莎娜公司通信
press@asana.com
ASANA,INC。
简明合并利润表
(以千为单位,每股数据除外)
(未经审计)
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
收入 | $ | (0.59) | | | $ | (0.61) | | | $ | Basic and diluted | | | $ | 314,866 | |
营业成本(1) | 217,730 | | | 16,232 | | | (1) 金额包括以下的股票为基础的补偿费用: | | | Three Months Ended July 31, | |
毛利润 | 442 | | | $ | | | 676 | | | $ | |
营业费用: | | | | | | | |
研发(1) | 31,047 | | | 60,785 | | | 54,544 | | | Sales and marketing | |
销售和市场(1) | 16,321 | | | 32,497 | | | 27,854 | | | General and administrative | |
总务和行政(1) | 8,395 | | | 38,787 | | | 14,541 | | | 72,043 | |
营业费用总计 | | | | Cash and cash equivalents | | | $ | | | 219,400 | |
经营亏损 | 236,663 | | | Marketable securities | | | 302,224 | | | 282,801 | |
利息收入和其他收入(支出),净额 | 6,760 | | | 4,165 | | | 11120 | | | 9,831 | |
利息费用 | (955) | | | (968) | | | (1,897) | | | (1,935) | |
税前亏损 | 659,716 | | | Property and equipment, net | | | 95,742 | | | 96,543 | |
所得税费用 | 1,197 | | | 1,228 | | | 2,168 | | | 2,150 | |
净亏损 | $ | $ | | | $ | $ | | | $ | Liabilities and Stockholders’ Equity | | | $ | | |
每股净亏损: | | | | | | | |
基本和稀释 | $ | (0.31) | | | $ | (0.33) | | | $ | (0.59) | | | $ | (0.61) | |
285,508 | | | | | | | |
基本和稀释 | Operating lease liabilities, current | | | 219,004 | | | 19,179 | | | Total current liabilities | |
_______________
367,213
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
营收成本 | $ | 393 | | | $ | 442 | | | $ | 676 | | | $ | 764 | |
研发 | | | | 31,047 | | | Common stock | | | 2 | |
销售及营销费用 | Additional paid-in capital | | | 1,942,911 | | | 32,497 | | | Accumulated other comprehensive loss | |
普通和管理 | 8420 | | | 8,395 | | | 14,789 | | | 14,541 | |
共计股份奖励支出 | $ | 326,396 | | | $ | 56,205 | | | $ | 108747 | | | $ | 97,703 | |
ASANA,INC。
简明合并资产负债表
(以千计)
(未经审计)
| | | | | | | | | | | |
| 2024年7月31日 | | 2024年1月31日 |
资产 | | | |
流动资产 | | | |
现金及现金等价物 | $ | 219,400 | | | $ | 236,663 | |
有价证券 | (72,189) | | | $ | |
受限现金 | 455 | | | — | |
2,687,823 | (132,882) | | | Adjustments to reconcile net loss to net cash provided by operating activities: | |
资产预付款和其他流动资产的变动 | 53,194 | | | 51,925 | |
总流动资产 | 5,432 | | | 12,493 | |
资产和设备,净值 | Stock-based compensation expense | | | 60,107 | |
| | | |
经营租赁权使用资产 | 182,261 | | | 借款发行成本处置额度减值和债务融资手续费摊销情况 | |
| | | |
其他 | 30 | | | Other income (expense): | |
总资产 | $ | Accounts receivable | | | $ | 31,910 | |
负债和股东权益 | | | |
流动负债 | | | |
应付账款 | $ | 13,834 | | | $ | 6,907 | |
应计费用及其他流动负债 | 3,810 | | | (800) | |
递延收入,流动 | (14,217) | | | Deferred revenue | |
经营租赁负债,流动负债 | (2,814) | | | 19,179 | |
流动负债合计 | Operating lease liabilities | | | (4,775) | |
期限贷款净额 | (9,628) | | | (8,954) | |
非流动递延收入 | 3684 | | | 5,916 | |
非流动营业租赁负债 | 5,639 | | | Cash flows from investing activities | |
其他负债 | 2,638 | | | 3,733 | |
负债合计 | — | | | (107,126) | |
股东权益 | | | |
| 2 | | | 2 | |
额外实收资本 | (1,690) | | | (4,100) | |
累计其他综合损失 | (778) | | | (236) | |
累积赤字 | Cash flows from financing activities | | | | |
股东权益总额 | Repayment of term loan | | | (1,250) | |
负债和股东权益总额 | $ | (1,875) | | | $ | (19,022) | |
—
—
(19,228)
(以千为单位)
(未经审计)
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
经营活动现金流 | | | | | | | |
净亏损 | $ | Cash, cash equivalents, and restricted cash | | | $ | | | | $ | 222,049 | | | $ | 236,663 | |
调整使净损失转化为经营活动产生的现金流量: | | | | | | | |
预期信用损失准备金 | 173 | | | 652 | | | 372 | | | 1,389 | |
折旧和摊销 | 4,279 | | | 3,588 | | | 8,293 | | | 6,876 | |
延期合同获取成本的摊销 | 6,406 | | | 5,432 | | | 12,493 | | | 10,303 | |
股票补偿费用 | $ | | | 56,205 | | | 108747 | | | 97,703 | |
可交易证券折扣净增值 | (1,725) | | | (488) | | | (3,556) | | | (932) | |
非现金租赁费用 | 4,436 | | | 4,781 | | | 8,888 | | | 10,044 | |
开多的资产减值 | — | | | 5,009 | | | — | | | 5,009 | |
284,578 | 31 | | | 30 | | | 61 | | | 60 | |
经营性资产和负债变动: | | | | | | | |
应收账款 | | | | | | | GAAP research and development | | | 14,658 | |
资产预付款和其他流动资产的变动 | (9,196) | | | (4,432) | | | $ | | | (9,057) | |
其他 | (2,187) | | | 467 | | | (3,081) | | | 1,348 | |
应付账款 | (77) | | | (3,231) | | | 6,369 | | | (3,245) | |
应计费用及其他负债 | 3,810 | | | (800) | | | 111,464 | | | (-14,217) | |
递延收入 | (7,881) | | | (2,814) | | | % | | | 由于利率波动(利率) | |
经营租赁负债 | (4,775) | | | (4,663) | | | (9,628) | | | (8,954) | |
经营活动产生的现金流量净额 | 15,858 | | | $ | | | 13,960 | | | 5,639 | |
投资活动现金流量 | | | | | | | |
购买有市场流通的证券 | 189,685 | | | — | | | (17,516) | | | (16,809) | |
| | | | | | | |
有价证券到期收益 | (28,693) | | | 16,526 | | | — | | | — | |
购买固定资产 | (1,690) | | | (4,100) | | | (2,692) | | | O | |
资本化内部使用软件成本 | (1,408) | | | (1,527) | | | (2,783) | | | (2,348) | |
投资活动产生的净现金流量 | 戴尔技术公司 | | | 10,899 | | | GAAP general and administrative | | | $ | |
筹资活动现金流量 | | | | | | | |
| | | | | | | |
偿还定期贷款 | (1,250) | | | (1,250) | | | (1,250) | | | (1,875) | |
| | | | | | | |
购回普通股 | (8,666) | | | — | | | (15,015) | | | — | |
期权行权所得款项 | 1,044 | | | 1,275 | | | 2,129 | | | 3,073 | |
员工股票购买计划收入 | — | | | — | | | 8,866 | | | 8,558 | |
与股份奖励净结算相关的支付的税额 | — | | | (7) | | | 2024年7月8日 | | | (7) | |
筹集资金的净现金流量 | % | | | 18 | | | (9,281) | | | 9,749 | |
% | 1,120 | | | 314 | | | (182) | | | 1,213 | |
现金、现金等价物和受限制的现金的净增加(减少) | (2,194) | | | $ | | | (142,966) | | | $ | |
现金、现金等价物和受限制的现金 | | | | | | | |
期初 | 111,538 | | | 101,127 | | | 236,663 | | | — | |
期末 | $ | 5,009 | | | $ | — | | | $ | — | | | $ | Non-GAAP loss from operations | |
ASANA,INC。
GAAP与非GAAP数据的调节
(以千计,百分比除外)
(未经审计)
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
(45.2) | | | | | | | |
GAAP毛利润 | $ | % | | | $ | % | | | $ | 2024 | | | $ | 2024 | |
2023 | 399 | | | 456 | | | 691 | | | 791 | |
非通用会计原则毛利润 | $ | $ | | | $ | $ | | | $ | Plus: stock-based compensation and related employer payroll tax associated with RSUs | | | $ | 营业收入:58,009 | |
GAAP毛利率 | 88.8 | % | | 90.0 | % | | 89.3 | % | | 90.1 | % |
非GAAP调整 | 0.3 | % | | 0.3 | % | | 0.2 | % | | 0.3 | % |
非GAAP毛利率 | 89.1 | % | | 90.3 | % | | 89.5 | % | | 90.4 | % |
营业费用对账 | | | | | | | |
GAAP研发费用 | $ | 229,760 | | | $ | 228,430 | | | $ | $ | | | $ | $ | |
10,899 | $ | | | (32,078) | | | $ | | | (129,467) | |
非GAAP研发费用 | $ | (19,228) | | | $ | 52,293 | | | $ | (9,281) | | | $ | 9,749 | |
按营业收入计算的GAAP研发费用百分比 | 50.9 | % | | 51.9 | % | | 49.5 | % | | 51.0 | % |
按营业收入计算的非GAAP研发费用百分比 | 31.5 | % | | 32.2 | % | | 31.7 | % | | 33.0 | % |
| | | | | | | |
按照通用会计原则的销售及市场营销 | $ | | | | $ | | | | $ | | | | $ | | |
| | | | (16,809) | | | | | | | |
| — | | | — | | | — | | | 173 | |
非通用会计原则的销售和市场营销 | $ | | | | $ | | | | $ | | | | $ | 161,165 | |
按营业收入计算的GAAP销售和营销费用占比 | 60.6 | % | | 59.4 | % | | 60.6 | % | | 60.2 | % |
按营业收入计算的非GAAP销售和营销费用占比 | 50.9 | % | | 49.0 | % | | 51.1 | % | | 51.2 | % |
| | | | | | | |
按照营业收入计算的GAAP总务和行政费用 | $ | | | | $ | 38,787 | | | $ | | | | $ | 72,043 | |
| (8,535) | | | (8,666) | | | | | | | |
| | | | | | | |
| — | | | (5,009) | | | — | | | (5,009) | |
| — | | | — | | | — | | | (26) | |
根据非GAAP的一般管理费用 | $ | 27,687 | | | $ | 25,112 | | | $ | 54,776 | | | $ | 51,993 | |
按营业收入计的GAAP营业及管理费用百分比 | 20.2 | % | | 23.9 | % | | 19.9 | % | | 22.9 | % |
营业收入的百分比 | 15.4 | % | | 15.5 | % | | 15.6 | % | | 16.5 | % |
| | | | | | | |
来自操作的GAAP亏损 | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | |
| | | | | | | |
| — | | | 5,009 | | | — | | | 5,009 | |
| — | | | — | | | — | | | (147) | |
非GAAP运营亏损 | $ | | | | $ | (10,365) | | | $ | | | | $ | (32,639) | |
营业利润率 | (42.9) | % | | (45.2) | % | | (40.7) | % | | | % |
非GAAP调整 | 34.2 | % | | 38.8 | % | | 31.8 | % | | 33.6 | % |
非GAAP营业利润率 | (8.7) | % | | (6.4) | % | | (8.9) | % | | (10.4) | % |
ASANA,INC。
GAAP与非GAAP数据的调节
(以千为单位,除百分比和每股数据外)
(未经审计)
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
| | | | | | | |
GAAP净亏损 | $ | | | | $ | | | | $ | | | | $ | | |
| | | | | | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| — | | | 5,009 | | | — | | | 5,009 | |
| — | | | — | | | — | | | (147) | |
非通用会计准则净亏损 | $ | | | | $ | | | | $ | (24,373) | | | $ | | |
| | | | | | | |
按照美国通用会计准则计算的每股基本净损失 | $ | (0.31) | | | $ | (0.33) | | | $ | (0.59) | | | $ | (0.61) | |
非美国通用会计准则调整净亏损 | 0.26 | | | 0.29 | | | 0.48 | | | 0.48 | |
| $ | (0.05) | | | $ | (0.04) | | | $ | (0.11) | | | $ | (0.13) | |
| | | | 219,004 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| 截至7月31日的三个月 | | 截至7月31日的六个月 |
| 2024 | | 2023 | | 2024 | | 2023 |
自由现金流的计算 | | | | | | | |
投资活动产生的净现金流量 | $ | 戴尔技术公司 | | | $ | 10,899 | | | $ | | | | $ | | |
筹集资金的净现金流量 | $ | | | | $ | 18 | | | $ | (9,281) | | | $ | 9,749 | |
经营活动产生的现金流量净额 | $ | 15,858 | | | $ | | | | $ | 13,960 | | | $ | 5,639 | |
减:购买固定资产 | (1,690) | | | (4,100) | | | (2,692) | | | O | |
减:资本化的内部使用软件成本 | (1,408) | | | (1,527) | | | (2,783) | | | (2,348) | |
| | | | | | | |
| | | | | | | |
| — | | | — | | | — | | | 707 | |
自由现金流 | $ | 12,760 | | | $ | 14,605 | | | $ | 8,485 | | | $ | (1,968) | |