|
特拉华州
(州或其他管辖范围
成立公司或组织) |
| |
2834
(主要标准工业
分类代码号) |
| |
85-3940478
(税务局雇主
识别码) |
|
|
大型加速文件服务器
☐
|
| |
加速文件管理器
☐
|
|
|
非加速文件管理器
|
| |
较小的报告公司
|
|
| | | |
新兴成长型公司
|
|
|
关于本招股说明书
|
| | | | II | | |
|
有关前瞻性陈述的警示说明
|
| | | | iv | | |
|
招股说明书摘要
|
| | | | 1 | | |
|
产品
|
| | | | 9 | | |
|
风险因素
|
| | | | 10 | | |
|
使用收益
|
| | | | 63 | | |
|
股利政策
|
| | | | 64 | | |
|
管理层对财务状况和经营成果的讨论和分析
|
| | | | 65 | | |
|
业务
|
| | | | 89 | | |
|
管理
|
| | | | 112 | | |
|
高管和董事薪酬
|
| | | | 118 | | |
|
某些关系和关联方交易
|
| | | | 135 | | |
|
主要股东
|
| | | | 145 | | |
|
注册持有人
|
| | | | 147 | | |
|
我们的证券说明
|
| | | | 158 | | |
|
配送计划
|
| | | | 170 | | |
|
法律事务
|
| | | | 173 | | |
|
专家
|
| | | | 174 | | |
|
您可以在哪里找到更多信息
|
| | | | 175 | | |
|
财务报表索引
|
| | | | F-1 | | |
| | |
截至3月31日的三个月
|
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
继任者
|
| | |
前身
|
| ||||||
运营费用: | | | | | | | | | | | | | | |
销售、一般和行政管理
|
| | | $ | 4,649 | | | | | | $ | 3,841 | | |
研发
|
| | | | 5,732 | | | | | | | 9,205 | | |
或有对价的公允价值变动
|
| | | | 63,769 | | | | | | | — | | |
总运营成本和费用
|
| | | | 74,150 | | | | | | | 13,046 | | |
运营亏损
|
| | | | (74,150) | | | | | | | (13,046) | | |
其他(亏损)收入: | | | | | | | | | | | | | | |
可转换票据公允价值变动
|
| | | | (87) | | | | | | | (4,657) | | |
认股权证公允价值变动
|
| | | | (20,903) | | | | | | | — | | |
嵌入远期购买协议和衍生负债净额亏损
|
| | | | (22,917) | | | | | | | — | | |
其他收入,净额
|
| | | | 39 | | | | | | | 64 | | |
其他损失合计,净额
|
| | | | (43,868) | | | | | | | (4,593) | | |
税前亏损
|
| | | | (118,018) | | | | | | | (17,639) | | |
所得税
|
| | | | — | | | | | | | — | | |
净损失和综合损失
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
每股基本和摊薄净亏损
|
| | | $ | (3.17) | | | | | | $ | (0.13) | | |
用于计算基本和稀释后每股净亏损的已发行普通股加权平均股数
|
| | | | 37,268,074 | | | | | | | 138,825,356 | | |
| | |
截至2013年12月31日的年度
|
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
继任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(重复声明)
|
| | | | | | | |||
运营费用: | | | | | | | | | | | | | | | | | | | | |
销售、一般和行政管理
|
| | | $ | 9,841 | | | | | | $ | 9,949 | | | | | $ | 13,675 | | |
研发
|
| | | | 19,803 | | | | | | | 13,243 | | | | | | 34,754 | | |
获得在过程中的研究和开发
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
或有对价的公允价值变动
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
总运营成本和费用
|
| | | | 29,644 | | | | | | | 318,442 | | | | | | 48,429 | | |
运营亏损
|
| | | | (29,644) | | | | | | | (318,442) | | | | | | (48,429) | | |
其他(亏损)收入: | | | | | | | | | | | | | | | | | | | | |
可转换票据公允价值变动
|
| | | | (19,359) | | | | | | | — | | | | | | (4,416) | | |
认股权证公允价值变动
|
| | | | — | | | | | | | 2,318 | | | | | | — | | |
嵌入式远期购买协议和衍生负债的公允价值变化
|
| | | | (11,789) | | | | | | | (8,366) | | | | | | — | | |
其他收入,净额
|
| | | | 114 | | | | | | | 536 | | | | | | 289 | | |
其他损失合计,净额
|
| | | | (31,034) | | | | | | | (5,512) | | | | | | (4,127) | | |
税前亏损
|
| | | | (60,678) | | | | | | | (323,954) | | | | | | (52,556) | | |
所得税
|
| | | | — | | | | | | | — | | | | | | — | | |
净损失和综合损失
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
每股基本和摊薄净亏损
|
| | | $ | (0.44) | | | | | | $ | (8.72) | | | | | $ | (0.38) | | |
使用的流通普通股加权平均股数
计算每股基本和稀释净亏损 |
| | | | 138,848,177 | | | | | | | 37,159,600 | | | | | | 138,848,177 | | |
名称
|
| |
年龄
|
| |
担任的职位
|
|
执行主任 | | | | | | | |
马克·福斯 | | | 53 | | | 首席执行官兼董事提名人 | |
查德哦万.D | | | 66 | | | 首席医疗官 | |
亚历克斯·威尔逊 | | | 38 | | | 执行副总裁、首席法律官兼公司秘书 | |
詹妮弗·西 | | | 40 | | | 副总裁、公司总监 | |
非员工董事 | | | | | | | |
约斯特·费舍尔 | | | 69 | | | 董事长兼董事提名人 | |
埃里克·卡特,博士学位 | | | 72 | | | 董事被提名者 | |
罗伯特·彭明盛 | | | 79 | | | 董事被提名者 | |
雪莱·索宁 | | | 71 | | | 董事被提名者 | |
姓名和主要职务
|
| |
年
|
| |
工资
($) |
| |
奖金
($)(1) |
| |
库存
奖项 ($)(2) |
| |
选项
奖项 ($) |
| |
所有其他
薪酬 ($) |
| |
合计
($) |
| |||||||||||||||||||||
Marc Forth
|
| | | | 2023 | | | | | $ | 550,000 | | | | | $ | 398,750 | | | | | $ | 3,033,628 | | | | | | — | | | | | $ | — | | | | | $ | 3,982,378 | | |
首席执行官
|
| | | | 2022 | | | | | $ | 550,000 | | | | | $ | 577,500 | | | | | | — | | | | | $ | 3,675,662 | | | | | $ | 1,475 | | | | | $ | 4,804,637 | | |
查德·吴
|
| | | | 2023 | | | | | $ | 425,000 | | | | | $ | 136,000 | | | | | $ | 1,088,640 | | | | | | — | | | | | $ | — | | | | | $ | 1,649,640 | | |
首席医疗官
|
| | | | 2022 | | | | | $ | 425,000 | | | | | $ | 161,500 | | | | | | — | | | | | $ | 735,331 | | | | | $ | — | | | | | $ | 1,322,731 | | |
亚历克斯·威尔逊
|
| | | | 2023 | | | | | $ | 366,301(3) | | | | | $ | 151,096 | | | | | $ | 882,680 | | | | | | — | | | | | $ | — | | | | | $ | 1,400,077 | | |
首席法务官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
被任命为首席执行官
|
| |
2023限售股
批出单位(#) |
| |||
Marc Forth
|
| | | | 279,855 | | |
查德·吴
|
| | | | 100,428 | | |
亚历克斯·威尔逊
|
| | | | 81,428 | | |
| | | | | | | | | | | | | | |
选项奖
|
| |
股票奖励
|
| ||||||||||||||||||||||||||||||
名称
|
| |
授予
日期 |
| |
归属
开工 日期 |
| |
数量:
证券 底层 未练习 选项(#) 可锻炼 |
| |
数量:
证券 底层 未练习 选项(#) 不可行使 |
| |
选项
练习 价格 ($)(1) |
| |
选项
过期 日期 |
| |
数量:
个股票或 库存单位 具有 未被授予 (#) |
| |
市场价值
个单位,共 库存 没有 已归属 ($)(2) |
| ||||||||||||||||||||||||
Marc Forth
|
| | | | 11/20/19 | | | | | | 6/11/19 | | | | | | 970,588 | | | | | | — | | | | | $ | 10.00 | | | | | | 11/19/29 | | | | | | — | | | | | | — | | |
| | | | | 8/5/20 | | | | | | 7/1/20 | | | | | | 243,016 | | | | | | 81,005(3) | | | | | $ | 10.00 | | | | | | 8/4/30 | | | | | | — | | | | | | — | | |
| | | | | 9/9/21 | | | | | | 3/5/21 | | | | | | 145,666 | | | | | | 145,666(3) | | | | | $ | 10.00 | | | | | | 9/8/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 190,740 | | | | | | 190,740(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 97,059 | | | | | | 97,059(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 279,855(4) | | | | | $ | 2,014,956 | | |
查德·吴
|
| | | | 8/23/21 | | | | | | 5/31/21 | | | | | | 72,794 | | | | | | 72,794(3) | | | | | $ | 10.00 | | | | | | 8/23/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 57,575 | | | | | | 57,575(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 100,428(4) | | | | | $ | 723,082 | | |
亚历克斯·威尔逊
|
| | | | 8/23/21 | | | | | | 8/9/21 | | | | | | 38,823 | | | | | | 38,824(3) | | | | | $ | 10.00 | | | | | | 8/23/31 | | | | | | — | | | | | | — | | |
| | | | | 10/20/21 | | | | | | 10/20/21 | | | | | | 6,328 | | | | | | 6,328(3) | | | | | $ | 10.00 | | | | | | 10/19/31 | | | | | | — | | | | | | — | | |
| | | | | 3/9/22 | | | | | | 3/9/22 | | | | | | 53,304 | | | | | | 53,305(3) | | | | | $ | 10.00 | | | | | | 3/8/32 | | | | | | — | | | | | | — | | |
| | | | | 4/26/23 | | | | | | 4/26/23 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 81,428(4) | | | | | $ | 586,282 | | |
名称
|
| |
赚取的费用
或支付时间 现金 ($) |
| |
库存
奖项($)(1) |
| |
选项
奖项 ($)(2) |
| |
所有其他
薪酬 ($) |
| |
合计
($) |
| |||||||||||||||
朱莉·B。安德鲁斯(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
兰斯·A贝瑞(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西蒙·布兰克(4)
|
| | | | — | | | | | $ | 807,504 | | | | | | — | | | | | | — | | | | | $ | 807,504 | | |
埃里克·卡特(5)
|
| | | $ | 11,316 | | | | | | — | | | | | $ | 186,558 | | | | | $ | 19,040(6) | | | | | $ | 216,914 | | |
约斯特·费舍尔(7)
|
| | | $ | 17,220 | | | | | $ | 658,682 | | | | | $ | 186,558 | | | | | | — | | | | | $ | 862,460 | | |
Robert E.赠款(4)
|
| | | | — | | | | | $ | 3,335,262 | | | | | | — | | | | | | — | | | | | $ | 3,335,262 | | |
奥列格·格罗德南斯基(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
James A.莱特曼(3)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
维克拉姆·马利克(4)(8)
|
| | | | — | | | | | $ | 1,161,441 | | | | | | — | | | | | | — | | | | | $ | 1,161,441 | | |
达伦·奥布莱恩(4)(9)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗伯特·彭明盛(5)(10)
|
| | | $ | 11,316 | | | | | | — | | | | | $ | 186,558 | | | | | | — | | | | | $ | 197,874 | | |
Richard H.Taketa(4)
|
| | | $ | 25,000 | | | | | $ | 535,691 | | | | | | — | | | | | | — | | | | | $ | 560,691 | | |
雪莱·索宁(5)
|
| | | $ | 12,300 | | | | | | — | | | | | $ | 186,558 | | | | | | — | | | | | $ | 198,858 | | |
| | |
RSU
未归属于 财政年度 结束(#) |
| |
未完成的选项
财政年度结束(#) |
| ||||||||||||
名称
|
| |
总部基地2019年
计划 |
| |
总部基地2019年
计划 |
| |
2023年计划
|
| |||||||||
Simone Blank
|
| | | | 35,221 | | | | | | 102,571 | | | | | | — | | |
埃里克·卡特
|
| | | | — | | | | | | 20,809 | | | | | | 58,851 | | |
Jost Fischer
|
| | | | 60,764 | | | | | | 62,972 | | | | | | 58,851 | | |
罗伯特·E·格兰特
|
| | | | 272,788 | | | | | | 62,972 | | | | | | — | | |
维克拉姆·马利克
|
| | | | 77,453 | | | | | | 109,560 | | | | | | — | | |
达伦·奥布莱恩
|
| | | | — | | | | | | — | | | | | | — | | |
罗伯特·彭明盛
|
| | | | — | | | | | | — | | | | | | 58,851 | | |
Richard H.Taketa
|
| | | | 25,473 | | | | | | 62,972 | | | | | | — | | |
雪莱·索宁
|
| | | | — | | | | | | — | | | | | | 58,851 | | |
相关人员
|
| |
股票数量:
高级退伍军人A类 普通股 |
| |
现金购买
价格 |
| ||||||
A1
|
| | | | 5,083,325 | | | | | $ | 35,000,000 | | |
大宇药业股份有限公司
|
| | | | 714,286 | | | | | $ | 5,000,000 | | |
笔记持有人
|
| |
合计本金
金额 |
| |||
A1(1) | | | | $ | 24,500,000.00 | | |
受益人姓名和地址
|
| |
数量:
个共享 |
| |
%的
所有权 |
| ||||||
5%的持有者 | | | | | | | | | | | | | |
主要赞助商有限责任公司(1)
|
| | | | 3,555,000 | | | | | | 9.0% | | |
大同药业所属实体(2)
|
| | | | 6,577,604 | | | | | | 16.6% | | |
隶属于Atalaya Capital Management LP的实体(3)
|
| | | | 3,675,000 | | | | | | 9.3% | | |
极地多策略大师基金(4)
|
| | | | 3,675,000 | | | | | | 9.3% | | |
Strathspey Crown Holdings Group,LLC(5)
|
| | | | 2,070,081 | | | | | | 5.2% | | |
董事和高管(6) | | | | | | | | | | | | | |
Jost Fischer(7)
|
| | | | 126,359 | | | | | | * | | |
埃里克·卡特(8)
|
| | | | 34,525 | | | | | | * | | |
罗伯特·彭明盛(9)
|
| | | | 4,689,617 | | | | | | 11.9% | | |
雪莱·索宁(10)
|
| | | | 19,617 | | | | | | * | | |
Marc Forth(11)
|
| | | | 1,870,870 | | | | | | 4.5% | | |
查德·吴(12)
|
| | | | 191,873 | | | | | | * | | |
亚历克斯·威尔逊(13)
|
| | | | 138,224 | | | | | | * | | |
Jennifer Sy(14)
|
| | | | 24,087 | | | | | | * | | |
全体董事和高管(8人)
|
| | | | 7,095,172 | | | | | | 17.0% | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
Adelbert Stagg(1)(2)
|
| | | | 188,819 | | | | | | — | | | | | | 188,819 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
亚历山大·威尔逊(1)(3)
|
| | | | 278,340 | | | | | | — | | | | | | 278,340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿尔法国际投资有限公司(4)
|
| | | | 1,221,153 | | | | | | — | | | | | | 1,221,153 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德鲁·布鲁门菲尔德(1)(5)
|
| | | | 38,591 | | | | | | — | | | | | | 38,591 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
查德·吴(1)(6)
|
| | | | 361,167 | | | | | | — | | | | | | 361,167 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Christopher Reist(1)(7)
|
| | | | 31,602 | | | | | | — | | | | | | 31,602 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大宇股份有限公司(8)
|
| | | | 4,177,604 | | | | | | — | | | | | | 4,177,604 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大同药业有限公司(28)
|
| | | | 31,137,150 | | | | | | — | | | | | | 31,137,150 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牙科创新投资A bv(9)
|
| | | | 423,889 | | | | | | — | | | | | | 423,889 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牙科创新Apus投资BV(10)
|
| | | | 280,245 | | | | | | — | | | | | | 280,245 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃里克·卡特(1)(11)
|
| | | | 20,809 | | | | | | — | | | | | | 20,809 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·布鲁克斯(1)(12)
|
| | | | 115,616 | | | | | | — | | | | | | 115,616 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Healthcare Ventures Holdings Limited(13)
|
| | | | 303,076 | | | | | | — | | | | | | 303,076 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HS管理,L.P.(14)
|
| | | | 122,114 | | | | | | — | | | | | | 122,114 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jost Fischer(1)(15)
|
| | | | 124,574 | | | | | | — | | | | | | 124,574 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JVB金融集团有限责任公司(29)
|
| | | | 400,000 | | | | | | — | | | | | | 400,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Longitude Venture Partners II,LP (16)
|
| | | | 467,682 | | | | | | — | | | | | | 467,682 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
马克·福斯(1)(17)
|
| | | | 2,441,394 | | | | | | — | | | | | | 2,441,394 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
奥列格·格罗德南斯基(18)(19)(27)
|
| | | | 4,403,192 | | | | | | — | | | | | | 4,403,192 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Priveterra Sponsor,LLC(19)
|
| | | | 3,555,000 | | | | | | — | | | | | | 3,555,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·武田(20)
|
| | | | 92,649 | | | | | | — | | | | | | 92,649 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗伯特·格兰特(1)(21)
|
| | | | 335,760 | | | | | | — | | | | | | 335,760 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
罗伯特·帕尔米萨诺(19)
|
| | | | 3,555,000 | | | | | | — | | | | | | 3,555,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
上海恒丹投资有限公司(22)
|
| | | | 63,498 | | | | | | — | | | | | | 63,498 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西蒙·布兰克(23)
|
| | | | 137,793 | | | | | | — | | | | | | 137,793 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Strathspey Crown Holdings Group,LLC(24)
|
| | | | 2,070,081 | | | | | | — | | | | | | 2,070,081 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
维克拉姆·马利克(19)(25)(27)
|
| | | | 4,476,917 | | | | | | 1,252,596 | | | | | | 4,476,917 | | | | | | 1,252,596 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
管道投资者
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
巴塞尔·卡恩
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ed Inal
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
贾里德·克伦克
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰森·麦克劳德
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeff·罗曼
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Joe大招
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
迈克尔·布朗
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Rajesh Gutta
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂姆·邓
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tony打车
|
| | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯特拉斯佩皇冠控股集团有限责任公司受让人(26)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
190佳能有限责任公司
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
3V公司,SL。
|
| | | | 5,045 | | | | | | — | | | | | | 5,045 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ABJR,LLC
|
| | | | 30,831 | | | | | | — | | | | | | 30,831 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adam Schaffner和Marcie Rubin JTROS
|
| | | | 1,678 | | | | | | — | | | | | | 1,678 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿德里安·斯图尔特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美容整形外科英国有限公司
|
| | | | 6,124 | | | | | | — | | | | | | 6,124 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Afya(Oxhott)Limited
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Alicia Barba
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿丽莎·梅洛
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿玛尔·拉纳瓦特
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Am美容外科诊所公司
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美国房地产与信托基金,LC FBO Andrew Russo IRA
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美国遗产和信托LC FBO David A Janssen
罗斯IRA |
| | | | 1,359 | | | | | | — | | | | | | 1,359 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美国房地产和信托LC FBO Kristin Janssen
罗斯IRA |
| | | | 1,024 | | | | | | — | | | | | | 1,024 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美国遗产和信托LC FBO John Gross的IRA
|
| | | | 5,101 | | | | | | — | | | | | | 5,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
美国房地产与信托LC FBO Joseph Barnthouse IRA
|
| | | | 3,416 | | | | | | — | | | | | | 3,416 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
艾米·韦克斯勒
|
| | | | 5,893 | | | | | | — | | | | | | 5,893 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德里亚·特罗弗斯(Andrea Trowers)
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德鲁·J·赫普芬格
|
| | | | 2,958 | | | | | | — | | | | | | 2,958 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德鲁·P·施瓦茨
|
| | | | 1,289 | | | | | | — | | | | | | 1,289 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安妮塔·萨卢哈
|
| | | | 8,233 | | | | | | — | | | | | | 8,233 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安朱尔·奥贝莱
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
Antero Medical AB
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安东尼·卡明
|
| | | | 9,148 | | | | | | — | | | | | | 9,148 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安东尼·西摩
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杨家辉
|
| | | | 1,663 | | | | | | — | | | | | | 1,663 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
阿西姆·皮拉查
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
芭芭拉·L·斯特恩和詹姆斯·D·斯特恩共同创办芭芭拉·L·斯特恩信托基金
|
| | | | 1,977 | | | | | | — | | | | | | 1,977 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
巴赛尔汗
|
| | | | 4,835 | | | | | | — | | | | | | 4,835 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
BLCL Investments,LLC
|
| | | | 4,202 | | | | | | — | | | | | | 4,202 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Boaz Shonfeld
|
| | | | 3,823 | | | | | | — | | | | | | 3,823 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玻利维亚家庭信托基金
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布拉登·C·斯特里德
|
| | | | 4,063 | | | | | | — | | | | | | 4,063 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布拉德福德·斯拉茨基
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
布鲁克家族2004年度信托基金
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡尔·詹姆斯·科尔曼
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Cast ML Investments,Ltd.
|
| | | | 8,879 | | | | | | — | | | | | | 8,879 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凯瑟琳·杜博罗和Daniel·卡尔住在一起
信任 |
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凯瑟琳·格林克生活信托基金1999年6月2日
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
塑料与侦察中心。Sacramento Inc.的外科医生40.1FBO利润分享万
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
张氏家族信托基金1989年7月31日
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Chapman Ballard Rev家庭信托基金
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
查尔斯·凯斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
克利福德·P·克拉克三世
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Coffelt家庭生活信托基金
|
| | | | 9,459 | | | | | | — | | | | | | 9,459 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
化妆品解决方案英国有限公司
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
克雷格·R·乔利
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
柯蒂斯·E·詹森,DDS 401(K)利润分享计划
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西娅·邓肯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西娅·马托斯安
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
达米恩·戈德堡
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·杜丽
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·H·韦伯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Daniel·辛德拉尔
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
达伦·伯特·王尔德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
戴夫·马丁内斯
|
| | | | 53,469 | | | | | | — | | | | | | 53,469 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·詹森
|
| | | | 504 | | | | | | — | | | | | | 504 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·L·阿布拉姆松
|
| | | | 2,164 | | | | | | — | | | | | | 2,164 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David·拉尔森
|
| | | | 1,177 | | | | | | — | | | | | | 1,177 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
大卫杜夫集团有限公司
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
David华莱士
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
黛博拉·S Bash Living Trust
|
| | | | 1,610 | | | | | | — | | | | | | 1,610 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
黛利拉·A阿隆索
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
唐纳德·蒂尔曼
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格·福尔曼
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格拉斯m。安德森信托基金
|
| | | | 4,512 | | | | | | — | | | | | | 4,512 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
道格拉斯·森德罗夫
|
| | | | 16,647 | | | | | | — | | | | | | 16,647 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
爱德华·布里特·布罗克曼
|
| | | | 8,267 | | | | | | — | | | | | | 8,267 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
伊丽莎白·尤琳
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
艾莉·简·夏普
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃里克·诺瓦克
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃里克·梅尔滕斯
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
欧内斯特·布拉沃
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Esther R Spear不可挽回的信托FBO Scott L.矛
|
| | | | 4,905 | | | | | | — | | | | | | 4,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
埃亚尔·古尔
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eyehold BV
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eye-Lens Pte Ltd
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
法塔法·杰斐逊
|
| | | | 6,446 | | | | | | — | | | | | | 6,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
费卢科家族信托基金
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Fintelmann&Snyder LLP
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
弗朗西丝卡·卢波
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
弗朗西斯·罗特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Frank Listi
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小弗雷德·W·希纳。
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
F维吉尔可撤销信托基金
|
| | | | 3,363 | | | | | | — | | | | | | 3,363 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
加里·福斯特
|
| | | | 105,432 | | | | | | — | | | | | | 105,432 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
吉安保罗·基尼
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Gopal Batra Ttee Pooman Batra Tee Batra Living Trust
|
| | | | 1,289 | | | | | | — | | | | | | 1,289 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
戈登和多纳·克劳福德信托联盟77年8月23日
|
| | | | 56,069 | | | | | | — | | | | | | 56,069 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·F·维格纳斯
|
| | | | 5 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷格·F·维格诺斯和玛乔丽·G·维格诺斯生活信托基金
|
| | | | 14 | | | | | | — | | | | | | 14 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷戈里·布福德
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
格雷戈里·凯勒
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
古斯塔沃·加兰特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
盖伊·刘易斯
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
哈罗德·斯图尔特
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
哈特姆(蒂姆)阿布-赛义德
|
| | | | 1,277 | | | | | | — | | | | | | 1,277 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Haystack Holdings,LLC
|
| | | | 6,446 | | | | | | — | | | | | | 6,446 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
刘海伦娜
|
| | | | 2,014 | | | | | | — | | | | | | 2,014 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
伊内斯·维尔纳·拉绍夫斯基
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eisvest AG
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
穆罕默德·马赫达维
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
不可撤销信托FBO安德烈·科恩
|
| | | | 2,503 | | | | | | — | | | | | | 2,503 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
雅各布·D施泰格帕梅拉·施泰格TE
|
| | | | 5,045 | | | | | | — | | | | | | 5,045 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·希利
|
| | | | 12,612 | | | | | | — | | | | | | 12,612 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·汤普森
|
| | | | 1,663 | | | | | | — | | | | | | 1,663 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
詹姆斯·韦思
|
| | | | 420 | | | | | | — | | | | | | 420 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰米·m·门罗生活信托基金日期:2006年3月16日
|
| | | | 1,009 | | | | | | — | | | | | | 1,009 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
扬·耶恩贝克
|
| | | | 19,340 | | | | | | — | | | | | | 19,340 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jan Sykora
|
| | | | 48,347 | | | | | | — | | | | | | 48,347 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
贾里德·杨格
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
J.Christopher Marmo
|
| | | | 224,243 | | | | | | — | | | | | | 224,243 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jeff身体健康
|
| | | | 16,321 | | | | | | — | | | | | | 16,321 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰弗里·鲍曼
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰弗里·弗罗莫维茨
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰弗里·哈托格
|
| | | | 4,133 | | | | | | — | | | | | | 4,133 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
杰弗里·S·博斯特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jesper Bergdahl
|
| | | | 967 | | | | | | — | | | | | | 967 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JMR Medical LLC
|
| | | | 4,190 | | | | | | — | | | | | | 4,190 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
乔利·考夫曼珍妮特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
约翰·伯达尔
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
约翰·格罗斯
|
| | | | 114,067 | | | | | | — | | | | | | 114,067 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
John H Joseph A可撤销信托
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
约翰·柯伊斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
约翰·门罗
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
约瑟夫·R·巴恩豪斯
|
| | | | 6,656 | | | | | | — | | | | | | 6,656 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
乔琳·吉布
|
| | | | 1,261 | | | | | | — | | | | | | 1,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
胡安·安东尼奥·博内尔·博尔森
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
朱迪思·内维特
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
鸟形纯一
|
| | | | 8,408 | | | | | | — | | | | | | 8,408 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡尔·奥尔森
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凯瑟琳·尼塔
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
肯尼斯·帕森
|
| | | | 2,556 | | | | | | — | | | | | | 2,556 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kouros Azar
|
| | | | 1,261 | | | | | | — | | | | | | 1,261 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lance Albrechtsen
|
| | | | 8,233 | | | | | | — | | | | | | 8,233 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
兰斯·库格勒
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
拉里·帕特森
|
| | | | 14,858 | | | | | | — | | | | | | 14,858 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Laura&Fintelmann LLLP
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lawless Investments Pty Ltd ATF Michael Lawless
家族信托基金 |
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
劳伦斯b.卡岑可撤销信托基金
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
劳伦斯·格雷
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
劳伦斯·斯皮瓦克
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Leslie Emmert-Buck
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lindstrom系列LP 2
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lion Crown Partners LLC
|
| | | | 123,623 | | | | | | — | | | | | | 123,623 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
丽莎·阿比瑟
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
洛里·克莱因
|
| | | | 9,668 | | | | | | — | | | | | | 9,668 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
曼达纳·阿扎尔
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玛丽亚·西罗内·斯科特
|
| | | | 5,044 | | | | | | — | | | | | | 5,044 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玛丽·哈亚格
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
马克·劳
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
马克·内斯特
|
| | | | 1,680 | | | | | | — | | | | | | 1,680 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玛丽·卡罗琳·蒙乔伊
|
| | | | 1,208 | | | | | | — | | | | | | 1,208 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玛丽·邓多雷-金
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
玛丽·P·卢波
|
| | | | 5,959 | | | | | | — | | | | | | 5,959 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
马蒂亚斯·莫斯
|
| | | | 16,992 | | | | | | — | | | | | | 16,992 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
门克斯·帕特森可撤销信托
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
梅雷迪思(格里芬)皮尔斯
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael A.皮科斯
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Michael S.施瓦茨
|
| | | | 967 | | | | | | — | | | | | | 967 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
迈克尔·史蒂文斯
|
| | | | 5,481 | | | | | | — | | | | | | 5,481 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
迈尔斯·阿马里诺
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
千禧信托公司FBO Craig W.Herre
爱尔兰共和军 |
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
明迪·伯克
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
米奇·C·希尔
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MLPF&S FBO Bradley Dykstra Ira
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
南希·施莱辛格生前信托基金日期:1997年3月11日
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
作为保管人FBO的NDTCO James E Shelton Ira
|
| | | | 2,578 | | | | | | — | | | | | | 2,578 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
NDTCO担任保管人FBO Mary P Lupo
|
| | | | 1,465 | | | | | | — | | | | | | 1,465 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
NDTCO担任托管人FBO Vance Thompson SEP IRA
|
| | | | 4,909 | | | | | | — | | | | | | 4,909 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼尔·谢尔
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼尔·马丁
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
New Direction IRA,Inc.FBO迈克尔·艾伦·史蒂文斯
爱尔兰共和军 |
| | | | 3,223 | | | | | | — | | | | | | 3,223 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
尼古拉斯·沃洛克
|
| | | | 2,449 | | | | | | — | | | | | | 2,449 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
诺曼·拉帕波特
|
| | | | 2,521 | | | | | | — | | | | | | 2,521 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
牡蛎湾投资公司
|
| | | | 2,417 | | | | | | — | | | | | | 2,417 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
公园大道美容手术PC利润分享信托基金(道格·森德罗夫)
|
| | | | 5,297 | | | | | | — | | | | | | 5,297 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
保罗·格拉特
|
| | | | 3,528 | | | | | | — | | | | | | 3,528 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
保罗·格利克
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Perry Binder
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
彼得·斯奈德
|
| | | | 5,814 | | | | | | — | | | | | | 5,814 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
菲利普·桑德曼
|
| | | | 6,198 | | | | | | — | | | | | | 6,198 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
堆积家庭信托
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Polycom Roth IRA FBO Stephen Wilmarth
|
| | | | 981 | | | | | | — | | | | | | 981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Polycop Tradd IRA FBO Stephen Wilmarth
|
| | | | 2,101 | | | | | | — | | | | | | 2,101 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
Railay Capital Partners,LP
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
丽贝卡·马修斯
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·科夫曼
|
| | | | 838 | | | | | | — | | | | | | 838 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·格雷科
|
| | | | 4,473 | | | | | | — | | | | | | 4,473 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
理查德·科伦塔格
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert E.格罗夫
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗伯特·弗兰克
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗伯特·海曼生活信托基金
|
| | | | 8,058 | | | | | | — | | | | | | 8,058 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小罗伯特·欧文·奥利弗
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗伯特·马吉斯
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
小罗纳德·E·理查森
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗纳德·约翰斯顿
|
| | | | 908 | | | | | | — | | | | | | 908 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ronen Juster
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗恩·克鲁格
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
罗斯·克莱文斯
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
拉塞尔·帕尔默
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sabina Taneja
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
萨钦·帕里克
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
赛义夫贾威德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Samir Shah
|
| | | | 2,466 | | | | | | — | | | | | | 2,466 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sanjay D Goel可撤销生活信托基金
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
萨凡纳外科分专科LD
|
| | | | 1,412 | | | | | | — | | | | | | 1,412 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
SCF投资有限责任公司
|
| | | | 19,620 | | | | | | — | | | | | | 19,620 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Scott Baugh
|
| | | | 8,460 | | | | | | — | | | | | | 8,460 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Scott Baugh&Associates退休信托基金
|
| | | | 1,765 | | | | | | — | | | | | | 1,765 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·坎尼扎罗
|
| | | | 112,105 | | | | | | — | | | | | | 112,105 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·戈德堡家族信托基金
|
| | | | 4,203 | | | | | | — | | | | | | 4,203 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯科特·珀金斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
肖恩·K·史密斯
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
沙赫里尔·马布拉赫
|
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
谢里夫·马赫达维
|
| | | | 4,905 | | | | | | — | | | | | | 4,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sheldon L Peck和Angela A Peck可撤销信托
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
雪莉·贝尔
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Sintagma Investments,SL
|
| | | | 6,769 | | | | | | — | | | | | | 6,769 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯皮里杜拉·奥特扎
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·F·布林特
|
| | | | 6,586 | | | | | | — | | | | | | 6,586 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·威尔马斯
|
| | | | 1,401 | | | | | | — | | | | | | 1,401 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂夫·金
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·纳森
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·罗森菲尔德
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
史蒂文·罗特
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Strathspey Trust于2007年去世,Kathryn Grant(Seebold)
|
| | | | 33,418 | | | | | | — | | | | | | 33,418 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
证券受益
在此之前拥有 提供服务 |
| |
出售的证券
此产品 |
| |
证券受益
在此提供后拥有 |
| |||||||||||||||||||||||||||||||||||||||
注册持有人姓名
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
认股权证
|
| |
个共享
关于 常见的 库存 |
| |
百分比
|
| |
认股权证
|
| |
百分比
|
| ||||||||||||||||||||||||
Studston Limited
|
| | | | 4,061 | | | | | | — | | | | | | 4,061 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
日落岛有限责任公司
|
| | | | 4,484 | | | | | | — | | | | | | 4,484 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tack家庭信托基金
|
| | | | 1,681 | | | | | | — | | | | | | 1,681 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
贝尔家族信托基金日期为2019年9月26日
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The EnTrust Group Inc.首席财务官Daniel·辛德拉尔·路易斯·辛德拉尔IRA#7230012896
|
| | | | 4,028 | | | | | | — | | | | | | 4,028 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
The Glenn Goldberg Trust,DTD 7/27/2021
|
| | | | 3,713 | | | | | | — | | | | | | 3,713 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
海伦·西奥多拉IRR信托基金
|
| | | | 12,893 | | | | | | — | | | | | | 12,893 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
西奥多·A·帕斯夸利
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
帕特里克·G·西奥多拉儿童IRR信托基金
|
| | | | 3,868 | | | | | | — | | | | | | 3,868 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
帕特里克·G·西奥多拉家族信托基金
|
| | | | 23,263 | | | | | | — | | | | | | 23,263 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
托马斯·本德尔三世
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
托马斯·哈尔巴赫
|
| | | | 4,455 | | | | | | — | | | | | | 4,455 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
托马斯·齐卡斯
|
| | | | 25,015 | | | | | | — | | | | | | 25,015 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
纯种集团有限责任公司
|
| | | | 1,170 | | | | | | — | | | | | | 1,170 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂芙尼·麦科马克
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂莫西·R·赫雷
|
| | | | 1,611 | | | | | | — | | | | | | 1,611 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂娜·阿尔斯特
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
托德·斯奈德
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
托德·祖尔克和诺埃尔·贝特森可撤销的生活
信任 |
| | | | 2,522 | | | | | | — | | | | | | 2,522 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
创业精神资本有限责任公司
|
| | | | 3,363 | | | | | | — | | | | | | 3,363 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
维内特·尼古拉斯·巴特拉
|
| | | | 1,450 | | | | | | — | | | | | | 1,450 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Vladimir Grigoryants
|
| | | | 2,449 | | | | | | — | | | | | | 2,449 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
温迪·尼查明生活信托基金
|
| | | | 840 | | | | | | — | | | | | | 840 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
威廉·A·布拉奇福德
|
| | | | 4,029 | | | | | | — | | | | | | 4,029 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
威廉·R·金特里四世
|
| | | | 805 | | | | | | — | | | | | | 805 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
威尔明顿整形外科(马克·摩根)
|
| | | | 8,913 | | | | | | — | | | | | | 8,913 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Wong家庭收入信托基金
|
| | | | 4,204 | | | | | | — | | | | | | 4,204 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
WRE Holdings,L.P.
|
| | | | 1,095 | | | | | | — | | | | | | 1,095 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Privedra赞助商有限责任公司的受让人(27) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
David·梅雷迪思
|
| | | | 34,422 | | | | | | 58,670 | | | | | | 34,422 | | | | | | 58,670 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
强大的资金
|
| | | | 315,077 | | | | | | 433,290 | | | | | | 315,077 | | | | | | 433,290 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
银河国际合作伙伴,
有限责任公司 |
| | | | 352,240 | | | | | | 484,396 | | | | | | 352,240 | | | | | | 484,396 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
绿港公路资本基金1,LP
|
| | | | 80,304 | | | | | | 110,433 | | | | | | 80,304 | | | | | | 110,433 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
绿港公路资本基金2,LP
|
| | | | 105,511 | | | | | | 145,097 | | | | | | 105,511 | | | | | | 145,097 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
彭明盛家族有限责任公司
|
| | | | 1,115,000 | | | | | | 1,760,000 | | | | | | 1,115,000 | | | | | | 1,760,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
赎回日期(期限至
质保单到期) |
| |
普通股公允市值
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
=/
|
| |
11.00
|
| |
12.00
|
| |
13.00
|
| |
14.00
|
| |
15.00
|
| |
16.00
|
| |
17.00
|
| |
=/>18.00
|
| |||||||||||||||||||||||||||||
60个月
|
| | | | 0.261 | | | | | | 0.281 | | | | | | 0.297 | | | | | | 0.311 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
57个月
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.361 | | |
54个月
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.361 | | |
51个月
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.361 | | |
48个月
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.361 | | |
45个月
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.361 | | |
42个月
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.361 | | |
39个月
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.361 | | |
36个月
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.361 | | |
33个月
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.361 | | |
30个月
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.361 | | |
27个月
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.361 | | |
24个月
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.361 | | |
21个月
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.361 | | |
18个月
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.361 | | |
15个月
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.361 | | |
12个月
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.361 | | |
9个月
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.361 | | |
6个半月
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.361 | | |
3个半月
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0个月
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
| 永旺生物制药有限公司 | | | | | | | |
|
截至2024年3月31日(后继者)和2023年12月31日(后继者)的简明合并资产负债表
|
| | | | F-2 | | |
|
截至2024年3月31日(后继者)和2023年3月31日(前身)的三个月的简明综合经营报表和全面亏损报表
|
| | | | F-3 | | |
|
可转换优先股和股东亏损简明合并报表
截至2024年3月31日(继任者)和2023年3月31日(前任)的三个月 |
| | | | F-4 | | |
|
截至2024年3月31日(后继)和2023年3月31日(前身)的三个月简明合并现金流量表
|
| | | | F-5 | | |
|
简明合并财务报表附注
|
| | | | F-6 | | |
|
独立注册会计师事务所报告(PCAOB ID号185)
|
| | | | F-28 | | |
|
独立注册会计师事务所报告(PCAOB ID号42)
|
| | | | F-29 | | |
|
截至2023年12月31日(继任者)和2022年12月31日(前身)的合并资产负债表
|
| | | | F-30 | | |
|
从
开始的合并经营报表和全面(亏损)收益
2023年1月1日至2023年7月21日(前身)和2023年7月22日至2023年12月31日(后继者) 和截至2022年12月31日的年度(前身) |
| | | | F-31 | | |
|
2023年1月1日至2023年7月21日(前身)、2023年7月22日至2023年12月31日(后继期)以及截至2022年12月31日的年度可转换优先股和股东赤字合并报表(前身)
|
| | | | F-32 | | |
|
2023年1月1日至2021年7月(前身)、2023年7月22日至2023年12月31日(后继期)及2022年12月31日终了年度的合并现金流量表(前身)
|
| | | | F-33 | | |
|
合并财务报表附注
|
| | | | F-34 | | |
| | |
继任者
|
| |
继任者
|
| ||||||
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
(未经审计)
|
| | | | | | | |||
资产
|
| | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 1,558 | | | | | $ | 5,158 | | |
预付费用和其他流动资产
|
| | | | 940 | | | | | | 1,064 | | |
流动资产总额
|
| | | | 2,498 | | | | | | 6,222 | | |
财产和设备,净额
|
| | | | 307 | | | | | | 332 | | |
经营性租赁使用权资产
|
| | | | 198 | | | | | | 262 | | |
其他资产
|
| | | | 29 | | | | | | 29 | | |
总资产
|
| | | $ | 3,032 | | | | | $ | 6,845 | | |
负债和股东赤字
|
| | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | |
应付账款
|
| | | $ | 6,523 | | | | | $ | 3,388 | | |
应计临床试验费用
|
| | | | 984 | | | | | | 5,128 | | |
应计薪酬
|
| | | | 1,338 | | | | | | 943 | | |
远期购买协议违约金
|
| | | | 3,000 | | | | | | — | | |
其他应计费用
|
| | | | 4,112 | | | | | | 3,590 | | |
流动负债总额
|
| | | | 15,957 | | | | | | 13,049 | | |
2024年3月31日和2023年12月31日,按公允价值计算的可转换票据,包括关联方金额分别为5,087美元和0美元
|
| | | | 5,087 | | | | | | — | | |
保修责任
|
| | | | 12,000 | | | | | | 1,447 | | |
或有对价负债
|
| | | | 168,119 | | | | | | 104,350 | | |
嵌入式远期购买协议和衍生负债
|
| | | | 250 | | | | | | 41,043 | | |
总负债
|
| | | | 201,413 | | | | | | 159,889 | | |
承付款和或有事项 | | | | | | | | | | | | | |
股东亏损: | | | | | | | | | | | | | |
A类普通股,面值0.0001美元; 500,000,000股在
授权
2024年3月31日和2023年12月31日,以及38,120,288股和37,159,600股 已于2024年3月31日和2023年12月31日发出并未偿还, 分别为 和 |
| | | | 4 | | | | | | 4 | | |
新增实收资本
|
| | | | 393,235 | | | | | | 381,264 | | |
认购应收账款
|
| | | | — | | | | | | (60,710) | | |
累计亏损
|
| | | | (591,620) | | | | | | (473,602) | | |
股东亏损总额
|
| | | | (198,381) | | | | | | (153,044) | | |
总负债和股东赤字
|
| | | $ | 3,032 | | | | | $ | 6,845 | | |
| | |
截止三个月
3月31日 |
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
继任者
|
| | |
前身
|
| ||||||
运营费用: | | | | | | | | | | | | | | |
销售、一般和行政管理
|
| | | $ | 4,649 | | | | | | $ | 3,841 | | |
研发
|
| | | | 5,732 | | | | | | | 9,205 | | |
或有对价的公允价值变动
|
| | | | 63,769 | | | | | | | — | | |
总运营成本和费用
|
| | | | 74,150 | | | | | | | 13,046 | | |
运营亏损
|
| | | | (74,150) | | | | | | | (13,046) | | |
其他(亏损)收入: | | | | | | | | | | | | | | |
可转换票据公允价值变动
|
| | | | (87) | | | | | | | (4,657) | | |
认股权证公允价值变动
|
| | | | (20,903) | | | | | | | — | | |
嵌入式远期购买协议和衍生负债的损失,
净额 |
| | | | (22,917) | | | | | | | — | | |
其他收入,净额
|
| | | | 39 | | | | | | | 64 | | |
其他损失合计,净额
|
| | | | (43,868) | | | | | | | (4,593) | | |
税前亏损
|
| | | | (118,018) | | | | | | | (17,639) | | |
所得税
|
| | | | — | | | | | | | — | | |
净损失和综合损失
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
每股基本和摊薄净亏损
|
| | | $ | (3.17) | | | | | | $ | (0.13) | | |
用于计算基本和稀释后每股净亏损的已发行普通股加权平均股数
|
| | | | 37,268,074 | | | | | | | 138,825,356 | | |
| | |
可兑换的
优先股 |
| |
普通股
|
| |
额外的
实收 大写 |
| |
订阅
应收账款 |
| |
累计
赤字 |
| |
库存股
|
| |
非
控制 利息 |
| |
合计
股东的 赤字 |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
截至2024年1月1日的余额(继任者)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 381,264 | | | | | $ | (60,710) | | | | | $ | (473,602) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (153,044) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (118,018) | | | | | | — | | | | | | — | | | | | | — | | | | | | (118,018) | | |
终止远期购买协议
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,710 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,710 | | |
发行与无现金认购凭证相关的股票
|
| | | | — | | | | | | — | | | | | | 960,688 | | | | | | — | | | | | | 10,350 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,350 | | |
基于股票的薪酬费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,621 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,621 | | |
截至2024年3月31日的余额(继任者)
|
| | | | — | | | | | $ | — | | | | | | 38,120,288 | | | | | $ | 4 | | | | | $ | 393,235 | | | | | $ | — | | | | | $ | (591,620) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (198,381) | | |
截至2023年1月1日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,639) | | | | | | — | | | | | | — | | | | | | — | | | | | | (17,639) | | |
基于股票的薪酬费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,360 | | | | | | 1,360 | | |
截至2023年3月31日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (492,478) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 18,447 | | | | | $ | (286,692) | | |
| | |
截止三个月
3月31日 |
| ||||||||||
| | |
2024
|
| | |
2023
|
| ||||||
| | |
继任者
|
| | |
前身
|
| ||||||
经营活动现金流: | | | | | | | | | | | | | | |
净亏损
|
| | | $ | (118,018) | | | | | | $ | (17,639) | | |
将净亏损与经营活动中使用的现金净额进行调整:
|
| | | | | | | | | | | | | |
折旧
|
| | | | 25 | | | | | | | 25 | | |
基于股票的薪酬费用
|
| | | | 1,621 | | | | | | | 1,360 | | |
可转换票据公允价值变动
|
| | | | 87 | | | | | | | 4,657 | | |
认股权证公允价值变动
|
| | | | 20,903 | | | | | | | — | | |
嵌入式远期购买协议和衍生负债的损失
|
| | | | 22,917 | | | | | | | — | | |
或有对价的公允价值变动
|
| | | | 63,769 | | | | | | | — | | |
经营性资产和负债变动: | | | | | | | | | | | | | | |
预付费用和其他流动资产
|
| | | | 124 | | | | | | | 39 | | |
应付账款
|
| | | | 3,136 | | | | | | | (3,524) | | |
应计费用和其他负债
|
| | | | (3,228) | | | | | | | 3,984 | | |
其他资产和负债
|
| | | | 64 | | | | | | | 40 | | |
经营活动中使用的净现金
|
| | | | (8,600) | | | | | | | (11,058) | | |
投资活动现金流: | | | | | | | | | | | | | | |
投资活动中使用的净现金
|
| | | | — | | | | | | | — | | |
融资活动的现金流: | | | | | | | | | | | | | | |
发行可转换票据所得款项
|
| | | | 5,000 | | | | | | | 6,000 | | |
融资活动提供的现金净额
|
| | | | 5,000 | | | | | | | 6,000 | | |
现金和现金等价物净减少
|
| | | | (3,600) | | | | | | | (5,058) | | |
期初现金及现金等价物
|
| | | | 5,158 | | | | | | | 9,746 | | |
期末现金和现金等价物
|
| | | $ | 1,558 | | | | | | $ | 4,688 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
继任者
|
| |
继任者
|
| ||||||
家具和固定装置
|
| | | $ | 199 | | | | | $ | 199 | | |
设备
|
| | | | 237 | | | | | | 237 | | |
租赁改进
|
| | | | 66 | | | | | | 66 | | |
财产和设备
|
| | | | 502 | | | | | | 502 | | |
累计折旧
|
| | | | (195) | | | | | | (170) | | |
财产和设备,净额
|
| | | $ | 307 | | | | | $ | 332 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
继任者
|
| |
前身
|
| ||||||
法律费用
|
| | | $ | 2,325 | | | | | $ | 1,867 | | |
消费税责任
|
| | | | 569 | | | | | | 569 | | |
经营租赁负债 - 短期部分
|
| | | | 205 | | | | | | 278 | | |
大宇药瓶用法
|
| | | | 25 | | | | | | 33 | | |
剩余其他应计费用
|
| | | | 988 | | | | | | 843 | | |
其他应计费用合计
|
| | | $ | 4,112 | | | | | $ | 3,590 | | |
截至2023年3月31日的三个月(前身)
|
| | | | | | |
净亏损
|
| | | $ | (17,639) | | |
加权平均已发行普通股、基本股和稀释股
|
| | | | 138,825,356 | | |
每股净亏损,基本亏损和稀释亏损
|
| | | $ | (0.13) | | |
截至2024年3月31日的三个月(继任者)
|
| | | | | | |
净亏损
|
| | | $ | (118,018) | | |
加权平均已发行普通股、基本股和稀释股
|
| | | | 37,268,074 | | |
每股净亏损,基本亏损和稀释亏损
|
| | | $ | (3.17) | | |
| | |
3月31日
2024 |
| |
3月31日
2023 |
| ||||||
| | |
继任者
|
| |
前身
|
| ||||||
认股权证
|
| | | | 8,276,085 | | | | | | — | | |
或有对价
|
| | | | 16,000,000 | | | | | | — | | |
或有方正股份
|
| | | | 3,450,000 | | | | | | — | | |
已发行可转换优先股
|
| | | | — | | | | | | 21,257,708 | | |
已发行的可转换优先股权证
|
| | | | — | | | | | | 342,011 | | |
普通股期权和限制性股票期权单位
|
| | | | 5,536,898 | | | | | | 9,694,890 | | |
| | | | | 33,262,983 | | | | | | 31,294,609 | | |
|
合并中作为对价发行的股份数量
|
| | | | 16,500,000 | | |
|
为与承诺融资相关的中期可转换票据发行的股份
|
| | | | 2,226,182 | | |
|
合并后公司普通股总股数
|
| | | | 18,726,182 | | |
|
乘以截至收盘时的Privedra股价
|
| | | $ | 10.84 | | |
|
合计
|
| | | $ | 202,992 | | |
|
或有对价的公允价值
|
| | | | 125,699 | | |
|
更换股份支付奖励
|
| | | | 13,331 | | |
|
承担责任
|
| | | | 125 | | |
|
采购总价
|
| | | $ | 342,147 | | |
|
现金和现金等价物
|
| | | $ | 2,001 | | |
|
净运营资本(不包括现金和现金等值物)
|
| | | | (16,182) | | |
|
其他资产和负债
|
| | | | 775 | | |
|
获得在过程中的研究和开发
|
| | | | 348,000 | | |
|
获得的净资产
|
| | | | 334,594 | | |
|
VIE合并亏损
|
| | | | 7,553 | | |
|
采购总价
|
| | | $ | 342,147 | | |
| | | | | |
常见的
个共享 |
| |
常见的
库存 金额 |
| |
订阅
应收账款 |
| |
APIC
|
| |
累计
赤字 |
| |||||||||||||||
Privedra截至2023年7月21日的成交股权
|
| | | | | | | 557,160 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,937 | | | | | $ | (12,897) | | |
作为合并对价发行的股份
|
| |
注1
|
| | | | 16,500,000 | | | | | | 2 | | | | | | — | | | | | | 192,189 | | | | | | — | | |
合并考虑-为
发行的股份
与 相关的临时可转换票据 承诺融资 |
| |
附注5
|
| | | | 2,226,182 | | | | | | — | | | | | | — | | | | | | 24,132 | | | | | | — | | |
b类创始人的股票补偿
个共享 |
| |
附注3
|
| | | | 6,900,000 | | | | | | 1 | | | | | | — | | | | | | 68,972 | | | | | | (68,972) | | |
远期购买协议
|
| |
附注6
|
| | | | 6,275,000 | | | | | | 1 | | | | | | (60,710) | | | | | | 66,714 | | | | | | (38,255) | | |
发行整体衍生品
|
| |
附注6
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (427) | | |
New Money PIPE认购协议中发行的股份
|
| |
附注6
|
| | | | 1,001,000 | | | | | | — | | | | | | — | | | | | | 10,844 | | | | | | (6,433) | | |
为承诺融资发行的股份
|
| |
附注6
|
| | | | 3,571,429 | | | | | | — | | | | | | — | | | | | | 38,714 | | | | | | (13,714) | | |
或有创始人股份
|
| |
附注6
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31,401) | | | | | | — | | |
VIE合并损失
|
| |
附注3
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,553) | | |
其他其他
|
| | | | | | | 128,829 | | | | | | — | | | | | | — | | | | | | 1,397 | | | | | | (1,397) | | |
合计 | | | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | (60,710) | | | | | $ | 377,498 | | | | | $ | (149,648) | | |
| | |
公共
|
| |
私人
|
| |
合计
|
| |||||||||
已发行且未偿还,2024年1月1日
|
| | | | 9,200,000 | | | | | | 5,279,999 | | | | | | 14,479,999 | | |
已行使认股权证数量
|
| | | | (4,912,867) | | | | | | (1,291,047) | | | | | | (6,203,914) | | |
发行和未偿还,2024年3月31日
|
| | | | 4,287,133 | | | | | | 3,988,952 | | | | | | 8,276,085 | | |
| | |
可兑换的
备注 (三级) |
| |
保修期
负债 (一级) |
| |
应急
考虑因素 (三级) |
| |
嵌入式
远期购买 协议和 整体制作 衍生产品 (三级) |
| ||||||||||||
继任者 | | | | | | | | | | | | | | | | | | | | | | | | | |
余额,2024年1月1日
|
| | | $ | — | | | | | $ | 1,447 | | | | | $ | 104,350 | | | | | $ | 41,043 | | |
发行可转换票据
|
| | | | 5,000 | | | | | | — | | | | | | — | | | | | | — | | |
公允价值变动
|
| | | | 87 | | | | | | 20,903 | | | | | | 63,769 | | | | | | (413) | | |
令人无现金练习
|
| | | | — | | | | | | (10,350) | | | | | | — | | | | | | — | | |
终止远期购买协议
|
| | | | — | | | | | | — | | | | | | — | | | | | | (40,380) | | |
终止远期购买协议
|
| | | $ | 5,087 | | | | | $ | 12,000 | | | | | $ | 168,119 | | | | | $ | 250 | | |
| 按财年计算的最低租赁费 | | | | | | | |
|
2024
|
| | | $ | 213 | | |
|
未来最低租赁付款总额
|
| | | | 213 | | |
|
减去:计入利息
|
| | | | (8) | | |
|
租赁付款现值
|
| | | | 205 | | |
|
减去:当期部分(包括在其他应计费用中)
|
| | | | (205) | | |
|
非流动经营租赁负债
|
| | | $ | — | | |
|
经营性租赁使用权资产
|
| | | $ | 198 | | |
|
三年内剩余租期
|
| | | | 0.7 | | |
|
折扣率
|
| | | | 10% | | |
| | |
截止三个月
3月31日 |
| |||||||||
| | |
2024
|
| |
2023
|
| ||||||
| | |
继任者
|
| |
前身
|
| ||||||
经营租赁成本
|
| | | $ | 43 | | | | | $ | 60 | | |
经营租赁支付的现金
|
| | | | 80 | | | | | | 77 | | |
| | |
3月31日
2024 |
| |
12月31日
2023 |
| ||||||
| | |
(未经审计)
|
| | | | | | | |||
已发行和未偿还的股票期权
|
| | | | 4,545,332 | | | | | | 3,846,972 | | |
限制性股票单位(未授权)
|
| | | | 991,566 | | | | | | 1,012,994 | | |
股票激励计划下可供未来发行的股票
|
| | | | 3,347,924 | | | | | | 3,536,710 | | |
认股权证
|
| | | | 8,276,085 | | | | | | 14,479,999 | | |
或有对价
|
| | | | 16,000,000 | | | | | | 16,000,000 | | |
预留普通股合计
|
| | | | 33,160,907 | | | | | | 38,876,675 | | |
| | |
数量:
个共享 |
| |
加权
平均 练习 价格 |
| ||||||
继任者 | | | | | | | | | | | | | |
杰出,2024年1月1日
|
| | | | 3,515,219 | | | | | $ | 10.00 | | |
授予期权
|
| | | | — | | | | | | — | | |
期权被没收
|
| | | | — | | | | | | — | | |
杰出,2024年3月31日
|
| | | | 3,515,219 | | | | | | 10.00 | | |
可行使,2024年3月31日
|
| | | | — | | | | | $ | — | | |
| | |
数量:
个共享 |
| |
加权
平均 授予日期 公允价值 |
| ||||||
继任者 | | | | | | | | | | | | | |
杰出,2024年1月1日
|
| | | | 1,012,994 | | | | | $ | 10.84 | | |
已批准
|
| | | | — | | | | | | — | | |
已归属
|
| | | | — | | | | | | — | | |
被没收
|
| | | | (21,428) | | | | | | 10.84 | | |
杰出,2024年3月31日
|
| | | | 991,566 | | | | | $ | 10.84 | | |
| | |
数量:
个共享 |
| |
加权
平均 练习 价格 |
| ||||||
杰出,2024年1月1日
|
| | | | 331,753 | | | | | $ | 5.47 | | |
授予期权
|
| | | | 698,360 | | | | | | 13.26 | | |
期权被没收
|
| | | | — | | | | | | — | | |
杰出,2024年3月31日
|
| | | | 1,030,113 | | | | | $ | 10.75 | | |
可行使,2024年3月31日
|
| | | | — | | | | | $ | — | | |
| | |
截止三个月
3月31日 |
| |||
| | |
2024
|
| |
2023
|
|
预期波动率
|
| |
47% – 50%
|
| |
74% – 80%
|
|
无风险利率
|
| |
4.1% – 4.3%
|
| |
3.61% – 3.66%
|
|
预期寿命(以年为单位)
|
| |
5.27 – 6.25
|
| |
5.50 – 6.25
|
|
预期股息收益率
|
| |
—
|
| |
—
|
|
| | |
继任者
|
| | |
前身
|
| ||||||
| | |
12月31日
2023 |
| | |
12月31日
2022 |
| ||||||
资产
|
| | | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 5,158 | | | | | | $ | 9,746 | | |
预付费用和其他流动资产
|
| | | | 1,064 | | | | | | | 92 | | |
流动资产总额
|
| | | | 6,222 | | | | | | | 9,838 | | |
财产和设备,净额
|
| | | | 332 | | | | | | | 431 | | |
经营性租赁使用权资产
|
| | | | 262 | | | | | | | 475 | | |
其他资产
|
| | | | 29 | | | | | | | 34 | | |
总资产
|
| | | $ | 6,845 | | | | | | $ | 10,778 | | |
负债、可转换股票和股东赤字
|
| | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | | |
应付账款
|
| | | $ | 3,388 | | | | | | $ | 7,805 | | |
应计临床试验费用
|
| | | | 5,128 | | | | | | | 2,051 | | |
应计薪酬
|
| | | | 943 | | | | | | | 1,112 | | |
其他应计费用
|
| | | | 3,590 | | | | | | | 740 | | |
按公允价值计算的可转换票据的当前部分,包括关联方金额
2023年12月31日和2022年12月31日分别为0美元和38,834美元 |
| | | | — | | | | | | | 70,866 | | |
流动负债总额
|
| | | | 13,049 | | | | | | | 82,574 | | |
按公允价值计算的可转换票据,包括关联方金额0美元和23,132美元,
分别于2023年12月31日和2022年12月31日 |
| | | | — | | | | | | | 60,426 | | |
经营租赁负债
|
| | | | — | | | | | | | 242 | | |
保修责任
|
| | | | 1,447 | | | | | | | — | | |
或有对价负债
|
| | | | 104,350 | | | | | | | — | | |
嵌入式远期购买协议和衍生负债
|
| | | | 41,043 | | | | | | | — | | |
总负债
|
| | | | 159,889 | | | | | | | 143,242 | | |
承付款和或有事项 | | | | | | | | | | | | | | |
可连续发行的可转换优先股,面值0.0001美元; 44,666,035股
截至2022年12月31日已授权; 21,257,708股已发行和发行股票 2022年12月31日; 2022年12月31日清算优先权为141,920美元 |
| | | | — | | | | | | | 137,949 | | |
股东亏损: | | | | | | | | | | | | | | |
永旺Bizerma,Inc.股东赤字:
|
| | | | | | | | | | | | | |
A类普通股,面值0.0001美元; 2023年12月31日和2022年12月31日,授权500,00,000股和207,450,050股,已发行37,159,600股和138,848,177股,发行37,159,600股和138,825,356股已发行股票
|
| | | | 4 | | | | | | | 14 | | |
新增实收资本
|
| | | | 381,264 | | | | | | | 187,348 | | |
认购应收账款
|
| | | | (60,710) | | | | | | | — | | |
累计亏损
|
| | | | (473,602) | | | | | | | (474,839) | | |
库存股,按成本计算,2023年12月31日和12月31日为0股和22,821股,
分别为2022年 |
| | | | — | | | | | | | (23) | | |
道达尔永旺Bizerma,Inc.股东赤字
|
| | | | (153,044) | | | | | | | (287,500) | | |
非控股权益
|
| | | | — | | | | | | | 17,087 | | |
股东亏损总额
|
| | | | (153,044) | | | | | | | (270,413) | | |
负债总额、可转换优先股和股东赤字
|
| | | $ | 6,845 | | | | | | $ | 10,778 | | |
| | |
年终了
12月31日 |
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
继任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(As重述)
|
| | | | | | | |||
运营费用: | | | | | | | | | | | | | | | | | | | | |
销售、一般和行政管理
|
| | | $ | 9,841 | | | | | | $ | 9,949 | | | | | $ | 13,675 | | |
研发
|
| | | | 19,803 | | | | | | | 13,243 | | | | | | 34,754 | | |
获得在过程中的研究和开发
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
或有对价的公允价值变动
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
总运营成本和费用
|
| | | | 29,644 | | | | | | | 318,442 | | | | | | 48,429 | | |
运营亏损
|
| | | | (29,644) | | | | | | | (318,442) | | | | | | (48,429) | | |
其他(亏损)收入: | | | | | | | | | | | | | | | | | | | | |
可转换票据公允价值变动
|
| | | | (19,359) | | | | | | | — | | | | | | (4,416) | | |
认股权证公允价值变动
|
| | | | — | | | | | | | 2,318 | | | | | | — | | |
嵌入式远期购买协议和衍生负债的公允价值变化
|
| | | | (11,789) | | | | | | | (8,366) | | | | | | — | | |
其他收入,净额
|
| | | | 114 | | | | | | | 536 | | | | | | 289 | | |
其他损失合计,净额
|
| | | | (31,034) | | | | | | | (5,512) | | | | | | (4,127) | | |
税前亏损
|
| | | | (60,678) | | | | | | | (323,954) | | | | | | (52,556) | | |
所得税
|
| | | | — | | | | | | | — | | | | | | — | | |
净损失和综合损失
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
每股基本和摊薄净亏损
|
| | | $ | (0.44) | | | | | | $ | (8.72) | | | | | $ | (0.38) | | |
用于计算基本和稀释后每股净亏损的已发行普通股加权平均股数
|
| | | | 138,848,177 | | | | | | | 37,159,600 | | | | | | 138,848,177 | | |
| | |
可兑换的
优先股 |
| |
普通股
|
| |
额外的
实收 大写 |
| |
订阅
|
| |
累计
赤字 |
| |
库存股
|
| |
非
控制 利息 |
| |
合计
股东的 赤字 |
| ||||||||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
截至2023年1月1日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,678) | | | | | | — | | | | | | — | | | | | | — | | | | | | (60,678) | | |
基于股票的薪酬费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,235 | | | | | | 3,235 | | |
因授权令修改而导致的债务消灭
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,036 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 17,036 | | |
截至2023年7月21日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 204,384 | | | | | $ | — | | | | | $ | (535,517) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 20,322 | | | | | $ | (310,820) | | |
| | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
截至2023年7月22日的余额(继任者)(重述)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 377,498 | | | | | $ | (60,710) | | | | | $ | (149,648) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | 167,144 | | |
净损失(重述)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (323,954) | | | | | | — | | | | | | — | | | | | | — | | | | | | (323,954) | | |
基于股票的薪酬费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,766 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,766 | | |
截至2023年12月31日的余额(继任者)(重述)
|
| | | | — | | | | | $ | — | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | 381,264 | | | | | $ | (60,710) | | | | | $ | (473,602) | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | (153,044) | | |
截至2022年1月1日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (422,283) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 11,120 | | | | | $ | (223,824) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | | | | | — | | | | | | — | | | | | | — | | | | | | (52,556) | | |
基于股票的薪酬费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,967 | | | | | | 5,967 | | |
截至2022年12月31日的余额(前身)
|
| | | | 21,257,708 | | | | | $ | 137,949 | | | | | | 138,848,177 | | | | | $ | 14 | | | | | $ | 187,348 | | | | | $ | — | | | | | $ | (474,839) | | | | | | (22,821) | | | | | $ | (23) | | | | | $ | 17,087 | | | | | $ | (270,413) | | |
| | |
年终了
12月31日 |
| ||||||||||||||||
| | |
2023
|
| |
2022
|
| |||||||||||||
| | |
前身
|
| | |
继任者
|
| |
前身
|
| |||||||||
| | |
1月1日至
7月21日 |
| | |
7月22日至
12月31日 |
| |
1月1日至
12月31日 |
| |||||||||
| | | | | | | | | |
(重复声明)
|
| | | | | | | |||
经营活动现金流: | | | | | | | | | | | | | | | | | | | | |
净亏损
|
| | | $ | (60,678) | | | | | | $ | (323,954) | | | | | $ | (52,556) | | |
将净亏损与经营活动中使用的现金净额进行调整:
|
| | | | | | | | | | | | | | | | | | | |
折旧
|
| | | | 54 | | | | | | | 45 | | | | | | 68 | | |
递延发行成本的注销
|
| | | | — | | | | | | | — | | | | | | 331 | | |
基于股票的薪酬费用
|
| | | | 3,235 | | | | | | | 3,766 | | | | | | 5,892 | | |
已获得的在过程中研发的核销
|
| | | | — | | | | | | | 348,000 | | | | | | — | | |
可转换票据公允价值变动
|
| | | | 19,359 | | | | | | | — | | | | | | 4,416 | | |
认股权证公允价值变动
|
| | | | — | | | | | | | (2,318) | | | | | | — | | |
嵌入式远期购买协议的公允价值变化
和衍生负债 |
| | | | 11,789 | | | | | | | 8,366 | | | | | | — | | |
或有对价的公允价值变动
|
| | | | — | | | | | | | (52,750) | | | | | | — | | |
其他
|
| | | | — | | | | | | | — | | | | | | (3) | | |
经营性资产和负债变动: | | | | | | | | | | | | | | | | | | | | |
预付费用和其他流动资产
|
| | | | 36 | | | | | | | (693) | | | | | | (66) | | |
应付账款
|
| | | | (248) | | | | | | | (4,342) | | | | | | 6,613 | | |
应计费用和其他负债
|
| | | | 4,736 | | | | | | | (2,204) | | | | | | (105) | | |
其他资产和负债
|
| | | | (28) | | | | | | | 4 | | | | | | (174) | | |
经营活动中使用的净现金
|
| | | | (21,745) | | | | | | | (26,080) | | | | | | (35,584) | | |
投资活动现金流: | | | | | | | | | | | | | | | | | | | | |
购置房产和设备
|
| | | | — | | | | | | | — | | | | | | (306) | | |
投资活动中使用的净现金
|
| | | | — | | | | | | | — | | | | | | (306) | | |
融资活动的现金流: | | | | | | | | | | | | | | | | | | | | |
发行可转换票据所得款项
|
| | | | 14,000 | | | | | | | — | | | | | | 44,500 | | |
偿还可转换票据
|
| | | | — | | | | | | | — | | | | | | (3,992) | | |
融资活动提供的现金净额
|
| | | | 14,000 | | | | | | | — | | | | | | 40,508 | | |
现金及现金等价物净(减)增
|
| | | | (7,745) | | | | | | | (26,080) | | | | | | 4,618 | | |
期初现金及现金等价物
|
| | | | 9,746 | | | | | | | 31,238 | | | | | | 5,128 | | |
期末现金和现金等价物
|
| | | $ | 2,001 | | | | | | $ | 5,158 | | | | | $ | 9,746 | | |
| | |
继任者
|
| | |
前身
|
| ||||||
| | |
12月31日
2023 |
| | |
12月31日
2022 |
| ||||||
家具和固定装置
|
| | | $ | 199 | | | | | | $ | 199 | | |
设备
|
| | | | 237 | | | | | | | 237 | | |
租赁改进
|
| | | | 66 | | | | | | | 66 | | |
财产和设备
|
| | | | 502 | | | | | | | 502 | | |
累计折旧
|
| | | | (170) | | | | | | | (71) | | |
财产和设备,净额
|
| | | $ | 332 | | | | | | $ | 431 | | |
| | |
12月31日
|
| ||||||||||
| | |
2023
继任者 |
| | |
2022
前身 |
| ||||||
法律费用
|
| | | $ | 1,867 | | | | | | $ | — | | |
消费税责任
|
| | | | 569 | | | | | | | — | | |
经营租赁负债 - 短期部分
|
| | | | 278 | | | | | | | 257 | | |
大宇药瓶用法
|
| | | | 33 | | | | | | | 202 | | |
剩余其他应计费用
|
| | | | 843 | | | | | | | 281 | | |
其他应计费用合计
|
| | | $ | 3,590 | | | | | | $ | 740 | | |
截至2022年12月31日的年度(前身)
|
| | | | | | |
普通股股东可获得的净损失
|
| | | $ | (52,556) | | |
加权平均已发行普通股、基本股和稀释股
|
| | | | 138,848,177 | | |
普通股股东应占每股净亏损,基本亏损和摊薄亏损
|
| | | $ | (0.38) | | |
2023年1月1日至2023年7月1日(前身)
|
| | | | | | |
普通股股东可获得的净损失
|
| | | $ | (60,678) | | |
加权平均已发行普通股、基本股和稀释股
|
| | | | 138,848,177 | | |
普通股股东应占每股净亏损,基本亏损和摊薄亏损
|
| | | $ | (0.44) | | |
2023年7月22日至2023年12月31日(后续)(重述)
|
| | | | | | |
普通股股东可用净亏损(重述)
|
| | | $ | (323,954) | | |
加权平均已发行普通股、基本股和稀释股
|
| | | | 37,159,600 | | |
普通股股东应占每股净亏损,基本亏损和摊薄亏损
(重复声明) |
| | | $ | (8.72) | | |
| | |
12月31日
|
| ||||||||||
| | |
2023
|
| | |
2022
|
| ||||||
| | |
继任者
|
| | |
前身
|
| ||||||
认股权证
|
| | | | 14,479,999 | | | | | | | — | | |
或有对价
|
| | | | 16,000,000 | | | | | | | — | | |
或有方正股份
|
| | | | 3,450,000 | | | | | | | — | | |
已发行可转换优先股
|
| | | | — | | | | | | | 21,257,708 | | |
已发行的可转换优先股权证
|
| | | | — | | | | | | | 342,011 | | |
普通股期权和限制性股票期权单位
|
| | | | 4,888,537 | | | | | | | 9,694,890 | | |
| | | | | 38,818,536 | | | | | | | 31,294,609 | | |
自
起的合并经营报表和全面亏损报表 2023年7月22日至2023年12月31日(后续) |
| |
如报道的那样
|
| |
调整
|
| |
正如重申的那样
|
| |||||||||
获得在过程中的研究和开发
|
| | | $ | — | | | | | $ | 348,000 | | | | | $ | 348,000 | | |
总运营成本和费用
|
| | | | (29,558) | | | | | | 348,000 | | | | | | 318,442 | | |
运营收入(亏损)
|
| | | | 29,558 | | | | | | (348,000) | | | | | | (318,442) | | |
税前收益(亏损)
|
| | | | 24,046 | | | | | | (348,000) | | | | | | (323,954) | | |
净收益(亏损)和综合收益(亏损)
|
| | | | 24,046 | | | | | | (348,000) | | | | | | (323,954) | | |
每股基本和稀释后净收益(亏损)
|
| | | $ | 0.65 | | | | | $ | (9.37) | | | | | $ | (8.72) | | |
可转换优先股和股东亏损合并报表
2023年7月22日至2023年12月31日(后续) |
| |
如报道的那样
|
| |
调整
|
| |
正如重申的那样
|
| |||||||||
累计赤字,截至2023年7月22日的余额(后续)
|
| | | $ | (180,856) | | | | | $ | 348,000 | | | | | $ | 167,144 | | |
净收益(亏损)
|
| | | $ | 24,046 | | | | | $ | (348,000) | | | | | $ | (323,954) | | |
该期间的简明合并经营报表和全面亏损
2023年7月22日至2023年9月30日(继任者)(未经审计) |
| |
如报道的那样
|
| |
调整
|
| |
正如重申的那样
|
| |||||||||
获得在过程中的研究和开发
|
| | | $ | — | | | | | $ | 348,000 | | | | | $ | 348,000 | | |
总运营成本和费用
|
| | | | (64,286) | | | | | | 348,000 | | | | | | 283,714 | | |
运营收入(亏损)
|
| | | | 64,286 | | | | | | (348,000) | | | | | | (283,714) | | |
税前收益(亏损)
|
| | | | 50,289 | | | | | | (348,000) | | | | | | (297,711) | | |
净收益(亏损)和综合收益(亏损)
|
| | | | 50,289 | | | | | | (348,000) | | | | | | (297,711) | | |
每股基本和稀释后净收益(亏损)
|
| | | $ | 1.35 | | | | | $ | (9.36) | | | | | $ | (8.01) | | |
可转换优先股和股东的简明合并报表
2023年7月22日至2023年9月30日期间的赤字(继任者)(未经审计) |
| |
如报道的那样
|
| |
调整
|
| |
正如重申的那样
|
| |||||||||
累计赤字,截至2023年7月22日的余额(后续)
|
| | | $ | (180,856) | | | | | $ | 348,000 | | | | | $ | 167,144 | | |
净收益(亏损)
|
| | | $ | 50,289 | | | | | $ | (348,000) | | | | | $ | (297,711) | | |
|
合并中作为对价发行的股份数量
|
| | | | 16,500,000 | | |
|
为与承诺融资相关的中期可转换票据发行的股份
|
| | | | 2,226,182 | | |
|
合并后公司普通股总股数
|
| | | | 18,726,182 | | |
|
乘以截至收盘时的Privedra股价
|
| | | $ | 10.84 | | |
|
合计
|
| | | $ | 202,992 | | |
|
或有对价的公允价值
|
| | | | 125,699 | | |
|
更换股份支付奖励
|
| | | | 13,331 | | |
|
承担责任
|
| | | | 125 | | |
|
采购总价
|
| | | $ | 342,147 | | |
|
现金和现金等价物
|
| | | $ | 2,001 | | |
|
净运营资本(不包括现金和现金等值物)
|
| | | | (16,182) | | |
|
其他资产和负债
|
| | | | 775 | | |
|
获得在过程中的研究和开发
|
| | | | 348,000 | | |
|
获得的净资产
|
| | | | 334,594 | | |
|
VIE合并亏损
|
| | | | 7,553 | | |
|
采购总价
|
| | | $ | 342,147 | | |
| | | | | |
常见的
个共享 |
| |
常见的
库存 金额 |
| |
订阅
应收账款 |
| |
APIC
|
| |
累计
赤字 |
| | | | |||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(重复声明)
|
| | |||||
Privedra截至2023年7月21日的成交股权
|
| | | | | | | 557,160 | | | | | $ | — | | | | | $ | — | | | | | $ | 5,937 | | | | | $ | (12,897) | | | | ||
作为合并对价发行的股份
|
| |
注1
|
| | | | 16,500,000 | | | | | | 2 | | | | | | — | | | | | | 192,189 | | | | | | — | | | | ||
合并考虑-已发行股份
对于相关的临时可转换票据 承诺融资 |
| |
Note 7
|
| | | | 2,226,182 | | | | | | — | | | | | | — | | | | | | 24,132 | | | | | | — | | | | ||
b类创始人股份的股票补偿
|
| |
附注5
|
| | | | 6,900,000 | | | | | | 1 | | | | | | — | | | | | | 68,972 | | | | | | (68,972) | | | | ||
远期购买协议
|
| |
附注8
|
| | | | 6,275,000 | | | | | | 1 | | | | | | (60,710) | | | | | | 66,714 | | | | | | (38,255) | | | | ||
发行整体衍生品
|
| |
附注8
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (427) | | | | ||
New Money PIPE认购协议中发行的股份
|
| |
附注8
|
| | | | 1,001,000 | | | | | | — | | | | | | — | | | | | | 10,844 | | | | | | (6,433) | | | | ||
已承诺发行的股份
融资 |
| |
附注8
|
| | | | 3,571,429 | | | | | | — | | | | | | — | | | | | | 38,714 | | | | | | (13,714) | | | | ||
或有创始人股份
|
| |
附注8
|
| | | | — | | | | | | — | | | | | | — | | | | | | (31,401) | | | | | | — | | | | ||
VIE合并损失
|
| |
附注5
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,553) | | | | ||
其他其他
|
| | | | | | | 128,829 | | | | | | — | | | | | | — | | | | | | 1,397 | | | | | | (1,397) | | | | ||
合计 | | | | | | | | 37,159,600 | | | | | $ | 4 | | | | | $ | (60,710) | | | | | $ | 377,498 | | | | | $ | (149,648) | | | |
| | |
12月31日
2023 |
| |
7月21日
2023 |
| ||||||
股价
|
| | | $ | 7.20 | | | | | $ | 10.84 | | |
预期波动率
|
| | | | 52.00% | | | | | | 55.00% | | |
无风险利率
|
| | | | 4.48% | | | | | | 4.82% | | |
预期寿命(以年为单位)
|
| | | | 1.56 | | | | | | 2 | | |
预期股息收益率
|
| | | | — | | | | | | — | | |
| | |
可兑换的
备注 (三级) |
| |
保修期
负债 (一级) |
| |
应急
考虑因素 (三级) |
| |
嵌入式
转发 采购 协议和 整体制作 衍生产品 (三级) |
| ||||||||||||
前身 | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance,2022年12月31日
|
| | | $ | 131,292 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
发行可转换票据
|
| | | | 14,000 | | | | | | — | | | | | | — | | | | | | — | | |
公允价值变动
|
| | | | 19,359 | | | | | | — | | | | | | — | | | | | | — | | |
转换为普通股
|
| | | | (164,651) | | | | | | — | | | | | | — | | | | | | — | | |
余额,2023年7月21日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
继任者 | | | | | | | | | | | | | | | | | | | | | | | | | |
余额,2023年7月22日
|
| | | | — | | | | | | 3,765 | | | | | | 157,100 | | | | | | 32,677 | | |
添加内容
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
公允价值变动
|
| | | | — | | | | | | (2,318) | | | | | | (52,750) | | | | | | 8,366 | | |
余额,2023年12月31日
|
| | | $ | — | | | | | $ | 1,447 | | | | | $ | 104,350 | | | | | $ | 41,043 | | |
| 各财年的最低租赁付款额 | | | | | | | |
|
2024
|
| | | $ | 292 | | |
|
未来最低租赁付款总额
|
| | | | 292 | | |
|
减去:计入利息
|
| | | | (14) | | |
|
租赁付款现值
|
| | | | 278 | | |
|
减去:当期部分(包括在其他应计费用中)
|
| | | | (278) | | |
|
非流动经营租赁负债
|
| | | $ | — | | |
|
经营性租赁使用权资产
|
| | | $ | 262 | | |
|
三年内剩余租期
|
| | | | 0.9 | | |
|
折扣率
|
| | | | 10% | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||
| | |
前身
2023年1月1日至 2023年7月21日 |
| |
继任者
2023年7月22日至 2023年12月31日 |
| |
前身
|
| |||||||||
经营租赁成本
|
| | | $ | 153 | | | | | $ | 122 | | | | | $ | 279 | | |
经营租赁支付的现金
|
| | | | 180 | | | | | | 129 | | | | | | 248 | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
递延税金资产: | | | | | | | | | | | | | |
应计薪酬
|
| | | $ | 271 | | | | | $ | 296 | | |
应计其他费用
|
| | | | — | | | | | | 123 | | |
股票薪酬
|
| | | | 1,647 | | | | | | 5,303 | | |
启动成本和其他无形资产
|
| | | | 12,230 | | | | | | 13,727 | | |
净营业亏损
|
| | | | 28,613 | | | | | | 20,131 | | |
租赁责任
|
| | | | 83 | | | | | | 157 | | |
其他递延资产
|
| | | | 23 | | | | | | 32 | | |
已资本化的研发费用
|
| | | | 11,264 | | | | | | 6,387 | | |
| | | | | 54,131 | | | | | | 46,156 | | |
减去:估值免税额
|
| | | | (53,978) | | | | | | (45,929) | | |
递延税金资产总额
|
| | | | 153 | | | | | | 227 | | |
递延纳税义务: | | | | | | | | | | | | | |
折旧
|
| | | | (75) | | | | | | (89) | | |
ROU资产
|
| | | | (78) | | | | | | (138) | | |
递延纳税负债总额
|
| | | | (153) | | | | | | (227) | | |
净递延所得税
|
| | | $ | — | | | | | $ | — | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
法定税率所得税
|
| | | | 21.0% | | | | | | 21.0% | | |
可转换票据
|
| | | | (1.1) | | | | | | (1.8) | | |
或有对价
|
| | | | 2.9 | | | | | | — | | |
远期购买协议
|
| | | | (1.0) | | | | | | — | | |
认股权证
|
| | | | 0.1 | | | | | | — | | |
股票薪酬
|
| | | | — | | | | | | (0.5) | | |
官员薪酬
|
| | | | (0.5) | | | | | | — | | |
交易成本
|
| | | | (0.8) | | | | | | — | | |
知识产权研发
|
| | | | (19.0) | | | | | | — | | |
估值免税额变动
|
| | | | (1.4) | | | | | | (18.7) | | |
实际税率
|
| | | | 0% | | | | | | 0.0% | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
年初余额
|
| | | $ | 11,061 | | | | | $ | 7,270 | | |
因本年度税收状况而增加
|
| | | | 3,609 | | | | | | 3,791 | | |
由于上一年的纳税状况而减少
|
| | | | — | | | | | | — | | |
年终余额
|
| | | $ | 14,670 | | | | | $ | 11,061 | | |
| | |
个共享
授权 |
| |
已发行股份
和杰出的 |
| |
每股
首选项 |
| |
优惠
清算 值 (千) |
| |
账面价值,
发行净额 成本 (千) |
| |||||||||||||||
系列 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
系列A
|
| | | | 7,393,333 | | | | | | 2,505,508 | | | | | $ | 5.4779 | | | | | $ | 13,725 | | | | | $ | 13,819 | | |
系列A-1
|
| | | | 4,107,414 | | | | | | — | | | | | | 5.4779 | | | | | | — | | | | | | — | | |
系列A-2
|
| | | | 4,846,750 | | | | | | 4,846,750 | | | | | | 5.4779 | | | | | | 26,550 | | | | | | 26,379 | | |
系列B
|
| | | | 20,520,678 | | | | | | 6,244,395 | | | | | | 7.3097 | | | | | | 45,645 | | | | | | 43,896 | | |
系列B-1
|
| | | | 136,805 | | | | | | — | | | | | | 7.3097 | | | | | | — | | | | | | — | | |
系列B-2
|
| | | | 7,661,055 | | | | | | 7,661,055 | | | | | | 7.3097 | | | | | | 56,000 | | | | | | 53,855 | | |
| | | | | 44,666,035 | | | | | | 21,257,708 | | | | | | | | | | | $ | 141,920 | | | | | $ | 137,949 | | |
| | |
12月31日
|
| |||||||||
| | |
2023
|
| |
2022
|
| ||||||
转换可转换优先股
|
| | | | — | | | | | | 21,257,708 | | |
已发行和未偿还的股票期权
|
| | | | 3,846,972 | | | | | | 9,694,890 | | |
限制性股票单位(未授权)
|
| | | | 1,012,994 | | | | | | — | | |
股票激励计划下可供未来发行的股票
|
| | | | 3,536,710 | | | | | | 27,884,000 | | |
认股权证
|
| | | | 14,479,999 | | | | | | — | | |
或有对价
|
| | | | 16,000,000 | | | | | | — | | |
已发行的可转换优先股权证
|
| | | | — | | | | | | 342,011 | | |
预留普通股合计
|
| | | | 38,876,675 | | | | | | 59,178,609 | | |
| | |
数量:
个共享 |
| |
加权
平均 练习 价格 |
| ||||||
前身 | | | | | | | | | | | | | |
杰出,2022年1月1日
|
| | | | 10,516,525 | | | | | $ | 1.51 | | |
授予期权
|
| | | | — | | | | | | — | | |
期权被没收
|
| | | | (821,635) | | | | | | 1.23 | | |
杰出,2022年12月31日
|
| | | | 9,694,890 | | | | | | 1.53 | | |
可撤销,2022年12月31日
|
| | | | 9,694,890 | | | | | $ | 1.53 | | |
杰出,2023年1月1日
|
| | | | 9,694,890 | | | | | $ | 1.53 | | |
授予期权
|
| | | | — | | | | | | — | | |
期权被没收
|
| | | | — | | | | | | — | | |
因合并而取消的选项
|
| | | | (9,694,890) | | | | | | 1.53 | | |
杰出,2023年7月21日
|
| | | | — | | | | | | — | | |
可行使,2023年7月21日
|
| | | | — | | | | | $ | — | | |
| | |
数量:
个共享 |
| |
加权
平均 练习 价格 |
| ||||||
前身 | | | | | | | | | | | | | |
杰出,2022年1月1日
|
| | | | 38,172 | | | | | $ | 986.36 | | |
授予期权
|
| | | | 16,437 | | | | | | 898.58 | | |
期权被没收
|
| | | | (9,075) | | | | | | 965.92 | | |
杰出,2022年12月31日
|
| | | | 45,534 | | | | | | 958.75 | | |
可撤销,2022年12月31日
|
| | | | 23,155 | | | | | $ | 958.86 | | |
杰出,2023年1月1日
|
| | | | 45,534 | | | | | $ | 958.75 | | |
授予期权
|
| | | | — | | | | | | — | | |
期权被没收
|
| | | | (404) | | | | | | 1,021.98 | | |
杰出,2023年7月21日
|
| | | | 45,130 | | | | | | 959.06 | | |
可行使,2023年7月21日
|
| | | | 30,968 | | | | | $ | 956.64 | | |
继任者 | | | | | | | | | | | | | |
未完成,2023年7月22日(已转换)
|
| | | | 3,515,219 | | | | | $ | 10.00 | | |
授予期权
|
| | | | — | | | | | | — | | |
期权被没收
|
| | | | — | | | | | | — | | |
杰出,2023年12月31日
|
| | | | 3,515,219 | | | | | | 10.00 | | |
可行使,2023年12月31日
|
| | | | — | | | | | $ | — | | |
| | |
数量:
个共享 |
| |
加权
平均 授予日期 公允价值 |
| ||||||
继任者 | | | | | | | | | | | | | |
杰出,2023年7月22日
|
| | | | — | | | | | $ | — | | |
已批准
|
| | | | 1,169,366 | | | | | | 10.84 | | |
已归属
|
| | | | (127,801) | | | | | | 10.84 | | |
被没收
|
| | | | (28,571) | | | | | | 10.84 | | |
杰出,2023年12月31日
|
| | | | 1,012,994 | | | | | $ | 10.84 | | |
| | |
数量:
个共享 |
| |
加权
平均 练习 价格 |
| ||||||
杰出,2023年7月22日
|
| | | | — | | | | | $ | — | | |
授予期权
|
| | | | 331,753 | | | | | | 5.47 | | |
期权被没收
|
| | | | — | | | | | | — | | |
杰出,2023年12月31日
|
| | | | 331,753 | | | | | $ | 5.47 | | |
可行使,2023年12月31日
|
| | | | — | | | | | $ | — | | |
| | |
12月31日
|
| |||
| | |
2023
|
| |
2022
|
|
预期波动率
|
| |
57%
|
| |
47% – 61%
|
|
无风险利率
|
| |
4.1% – 4.4%
|
| |
1.87% – 3.92%
|
|
预期寿命(以年为单位)
|
| |
3.00-6.25
|
| |
5.75 – 6.25
|
|
预期股息收益率
|
| |
—
|
| |
—
|
|
| | |
金额
|
| |||
美国证券交易委员会注册费
|
| | | $ | 52,766 | | |
会计费和费用
|
| | | | 507,713 | | |
律师费和开支
|
| | | | 200,000 | | |
财务打印费和杂项费用
|
| | | | 285,000 | | |
总费用
|
| | | $ | 1,045,479 | | |
| | | | | | |
引用合并
|
| ||||||
|
展品
|
| |
说明
|
| |
表单
|
| |
展品
|
| |
提交日期
|
|
| 2.1† | | |
由Privedra Acquisition Corp.、Privedra Merge Sub,Inc.和Aeon Biophma,Inc.签署的业务合并协议,日期为2022年12月12日。
|
| | 8-K | | | 2.1 | | |
2022年12月12日
|
|
| 2.2† | | |
《企业合并协议第1号修正案》,日期为2023年4月27日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Privedra Merge Sub,Inc.共同签署。
|
| | 8-K | | | 2.1 | | | 2023年5月1日 | |
| 3.1 | | |
永旺生物公司第三次修订和重新注册的注册证书
|
| | 8-K | | | 3.1 | | | 2023年7月27日 | |
| 3.2 | | |
修改和重新制定永旺生物公司章程
|
| | 8-K | | | 3.2 | | | 7月27日。2023年 | |
| 4.1 | | |
Privedra Acquisition Corp.和Continental Stock Transfer&Trust Company之间的认股权证协议,日期为2021年2月8日。
|
| | 8-K | | | 4.1 | | |
2021年2月12日
|
|
| 4.2 | | |
永旺生物药业股份有限公司、大荣药业股份有限公司和永旺生物药业子公司之间的高级担保可转换票据的格式
|
| | 8-K | | | 4.1 | | | 2024年3月19日 | |
| 5.1 | | |
Latham&Watkins LLP的意见。
|
| | | | | | | | * | |
| 10.1+ | | |
Aeon Biophma,Inc.修订并重新启动了2019年奖励计划。
|
| | 8-K | | | 10.1 | | | 2023年7月27日 | |
| 10.2+ | | |
永旺生物股份有限公司股票期权协议格式。修改并重新制定2019年激励奖励计划。
|
| | 8-K | | | 10.2 | | | 2023年7月27日 | |
| 10.3+ | | |
永旺生物股份有限公司限制性股票协议格式。修改并重新制定2019年激励奖励计划。
|
| | 8-K | | | 10.3 | | | 2023年7月27日 | |
| 10.4+ | | |
永旺Biophma,Inc.修订和重新制定的2019年激励奖励计划(409a延期补偿)下的限制性股票单位协议格式。
|
| | 8-K | | | 10.4 | | | 2023年7月27日 | |
| | | | | | |
引用合并
|
| ||||||
|
展品
|
| |
说明
|
| |
表单
|
| |
展品
|
| |
提交日期
|
|
| 10.5+ | | |
永旺Bizerma,Inc. 2023年激励奖励计划。
|
| | 8-K | | | 10.5 | | | 2023年7月27日 | |
| 10.6+ | | |
永旺Bizerma,Inc.非员工董事薪酬计划。
|
| | 8-K | | | 10.6 | | | 2023年7月27日 | |
| 10.7+ | | |
AEON Bizerma,Inc.下的股票期权协议形式2023年激励奖励计划。
|
| | S-4 | | | 10.6 | | | 2023年5月1日 | |
| 10.8+ | | |
AEON Bizerma,Inc.下的限制性股票单位协议形式2023年激励奖励计划。
|
| | S-4 | | | 10.7 | | | 2023年5月1日 | |
| 10.9+ | | |
永旺Bizerma,Inc. 2023年员工股票购买计划。
|
| | | | | | | | ** | |
| 10.10 | | |
AEON Bizerma,Inc.之间的赔偿协议形式及其董事和官员。
|
| | S-4 | | | 10.9 | | | 2023年5月1日 | |
| 10.11+ | | |
AEON Bizerma,Inc.修订和重述的雇佣协议和马克·福斯。
|
| | 8-K | | | 10.11 | | | 2023年7月27日 | |
| 10.12+ | | |
永旺生物公司和乍得之间的雇佣协议。哦。
|
| | 8-K | | | 10.12 | | | 2023年7月27日 | |
| 10.13+ | | |
永旺生物制药公司和亚历克斯·威尔逊签署的雇佣协议。
|
| | 8-K | | | 10.13 | | | 2023年7月27日 | |
| 10.14+ | | |
永旺生物公司和克里斯·卡尔签订的雇佣协议。
|
| | S-4 | | | 10.11 | | |
2022年12月27日
|
|
| 10.15+ | | |
永旺Biophma,Inc.和Chris Carr之间的咨询协议。
|
| | S-4 | | | 10.12 | | | 2023年5月1日 | |
| 10.16+ | | |
永旺Biophma,Inc.和Eric Carter万.D.之间签订的咨询协议,日期为2020年1月30日,并于2020年1月30日和2020年9月30日修订。
|
| |
10-K
|
| | 10.11 | | | 2024年3月29日 | |
| 10.17† | | |
大宇药业股份有限公司签署的《许可和供应协议》,日期为2019年12月20日。和永旺Biophma,Inc.
|
| | S-4 | | | 10.15 | | |
2022年12月27日
|
|
| 10.17(a)† | | |
大宇药业股份有限公司和大宇药业之间的许可和供应协议修正案,日期为2022年7月29日。和永旺Biophma,Inc.
|
| | S-4 | | |
10.15(a)
|
| |
2022年12月27日
|
|
| 10.17(b)† | | | 永旺生物药业公司与大宇药业股份有限公司之间于2023年1月8日签署的许可和供应协议第二修正案 | | | | | | | | | ** | |
| 10.17(c)† | | | 《许可和供应协议第三修正案》,日期为2023年4月24日,由大宇药业和大宇药业之间签署。 | | | | | | | | | ** | |
| 10.17(d)† | | |
永旺生物医药股份有限公司和大宇制药有限公司之间于2024年3月19日签署的《许可和供应协议第四修正案》
|
| | 8-K | | | 10.4 | | | 2024年3月19日 | |
| 10.18† | | |
截至2021年6月21日,Aeon Biophma,Inc.和Medytox,Inc.之间的和解和许可协议
|
| | S-4 | | | 10.16 | | |
2022年12月27日
|
|
| 10.18(a)† | | |
Aeon Biophma,Inc.和Medytox,Inc.之间的和解和许可协议修正案,日期为2022年5月5日
|
| | S-4 | | |
10.16(a)
|
| |
2022年12月27日
|
|
| | | | | | |
引用合并
|
| ||||||
|
展品
|
| |
说明
|
| |
表单
|
| |
展品
|
| |
提交日期
|
|
| 10.19 | | |
保荐人支持协议,日期为2022年12月12日,由Privedra赞助商、LLC、Privedra Acquisition Corp.和其他各方签署。
|
| | | | | | | | ** | |
| 10.19(a) | | |
保荐人支持协议的第1号修正案,日期为2023年4月27日,由Privedra赞助商、LLC、Privedra Acquisition Corp.和其他各方签署。
|
| | S-4 | | | 10.17 | | | 2023年5月1日 | |
| 10.20 | | |
由Privedra Acquisition Corp.和Privedra赞助商LLC之间签发的日期为2023年4月27日的本票。
|
| | S-4 | | | 10.18 | | | 2023年5月1日 | |
| 10.21 | | |
永旺生物公司及其股东之间于2023年7月21日修订并重新签署的注册权协议。
|
| | 8-K | | | 10.20 | | | 2023年7月27日 | |
| 10.22 | | |
远期购买协议,日期为2023年6月29日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和ACM ARRt J LLC签署。
|
| | 8-K | | | 10.21 | | | 2023年7月27日 | |
| 10.23 | | |
远期购买协议,日期为2023年6月29日,由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Polar多策略主基金签署。
|
| | 8-K | | | 10.22 | | | 2023年7月27日 | |
| 10.24 | | |
由Privedra Acquisition Corp.和ACM ARRt J LLC签署的FPA资金金额PIPE认购协议,日期为2023年6月29日。
|
| | 8-K | | | 10.23 | | | 2023年7月27日 | |
| 10.25 | | |
PPA资金金额PIPE认购协议,日期为2023年6月29日,由Privedra Acquisition Corp.和Polar多策略主基金签署。
|
| | 8-K | | | 10.24 | | | 2023年7月27日 | |
| 10.26 | | |
Privedra Acquisition Corp.和ACM ASOF VIII中学-C LP签署的新资金管道认购协议,日期为2023年6月29日。
|
| | 8-K | | | 10.25 | | | 2023年7月27日 | |
| 10.27 | | |
新资金管道认购协议,日期为2023年6月29日,由Privedra Acquisition Corp.和Polar多策略主基金签署。
|
| | 8-K | | | 10.26 | | | 2023年7月27日 | |
| 10.28 | | |
票据认购协议,日期为2023年6月27日,由Privedra Acquisition Corp.、Aeon Biophma和Daewoong Co.,Ltd.签署。
|
| | 8-K | | | 10.27 | | | 2023年7月27日 | |
| 10.29 | | |
由Privedra Acquisition Corp.、Aeon Biophma和Alphaeon 1,LLC签署的票据认购协议,日期为2023年3月9日
|
| | 8-K | | | 10.28 | | | 2023年7月27日 | |
| 10.29(a) | | |
由Privedra Acquisition Corp.、Aeon Biophma,Inc.和Alphaeon 1,LLC签署的票据认购协议第一修正案,日期为2023年6月23日。
|
| | 8-K | | |
10.28(a)
|
| | 2023年7月27日 | |
| 10.30 | | |
Aeon Biophma,Inc.和ACM ARRt J LLC之间的终止协议,日期为2024年3月18日。
|
| | 8-K | | | 10.5 | | | 2024年3月19日 | |
| 10.31 | | |
永旺生物医药公司和极地多战略基金之间于2024年3月18日签署的终止协议。
|
| | 8-K | | | 10.6 | | | 2024年3月19日 | |
| | | | | | |
引用合并
|
| ||||||
|
展品
|
| |
说明
|
| |
表单
|
| |
展品
|
| |
提交日期
|
|
| 10.32 | | |
由永旺生物制药有限公司和大宇制药有限公司签署的认购协议,日期为2024年3月19日。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.1 | | | 2024年3月19日 | |
| 10.33 | | |
安全协议,日期为2024年3月19日,由永旺Biophma,Inc.,大宇制药有限公司签署。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.2 | | | 2024年3月19日 | |
| 10.34 | | |
《担保》,日期为2024年3月19日,由大宇药业股份有限公司提供,并与大宇药业股份有限公司签订。和永旺Biophma Sub,Inc.
|
| | 8-K | | | 10.3 | | | 2024年3月19日 | |
| 23.1 | | |
独立注册会计师事务所安永会计师事务所的同意。
|
| | | | | | | | * | |
| 23.2 | | |
独立注册会计师事务所毕马威会计师事务所同意。
|
| | | | | | | | * | |
| 23.3 | | |
Latham&Watkins LLP同意(包含在附件5.1中)。
|
| | | | | | | | * | |
| 24.1 | | |
授权书(包括在本注册声明初始提交的签字页上)
|
| | | | | | | | ** | |
| 101.INS | | | 内联XBRL实例文档(该实例文档不会显示在交互数据文件中,因为iXBRL标记嵌入在内联XBRL文档中)。 | | | | | | | | | * | |
| 101.SCH | | | 内联XBRL分类扩展架构文档。 | | | | | | | | | * | |
| 101.校准 | | |
内联XBRL分类计算链接库文档。
|
| | | | | | | | * | |
| 101.DEF | | | 内联XBRL分类定义Linkbase文档。 | | | | | | | | | * | |
| 101.实验室 | | | 内联XBRL分类扩展标签Linkbase文档。 | | | | | | | | | * | |
| 101.价格 | | | 内联XBRL分类扩展演示文稿Linkbase文档。 | | | | | | | | | * | |
| 104 | | | 封面交互数据文件,格式为内联XBRL(包含在附件101中)。 | | | | | | | | | * | |
| 107 | | |
备案费表。
|
| | | | | | | | * | |
|
签名
|
| |
标题
|
| |
日期
|
|
|
/S/Marc Forth
Marc Forth
|
| |
首席执行官总裁
军官和董事 (首席执行官 和首席财务官) |
| |
2024年7月23日
|
|
|
/S/詹妮弗·西
Jennifer Sy
|
| |
副主计长总裁(首席会计官)
|
| |
2024年7月23日
|
|
|
*
约斯特·费舍尔
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
埃里克·卡特
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
罗伯特·帕尔米萨诺
|
| |
董事
|
| |
2024年7月23日
|
|
|
*
雪莱·图南
|
| |
董事
|
| |
2024年7月23日
|
|
|
*发件人:
/s/ Marc Forth
姓名:Marc Forth
标题:事实律师 |
| | | | |
2024年7月23日
|
|