| | |
截至 12 月 31 日的年度,
|
| |
截至 6 月 30 日的六个月,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(未经审计)
|
| | | | | | | |
(未经审计)
|
| |
(未经审计)
|
| | | | | | | |||||||||
| | |
(以千计,百分比除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
快递服务 | | | | | 19,606,214 | | | | | | 88.7 | | | | | | 21,900,201 | | | | | | 86.9 | | | | | | 27,450,922 | | | | | | 4,098,315 | | | | | | 90.3 | | | | | | 12,325,745 | | | | | | 89.3 | | | | | | 15,151,869 | | | | | | 2,262,114 | | | | | | 91.5 | | |
货运代理服务 | | | | | 1,235,961 | | | | | | 5.6 | | | | | | 1,862,689 | | | | | | 7.4 | | | | | | 1,529,601 | | | | | | 228,363 | | | | | | 5.0 | | | | | | 806,540 | | | | | | 5.8 | | | | | | 661,044 | | | | | | 98,691 | | | | | | 4.0 | | |
出售配饰 | | | | | 1,089,977 | | | | | | 4.9 | | | | | | 1,133,712 | | | | | | 4.5 | | | | | | 1,231,283 | | | | | | 183,826 | | | | | | 4.0 | | | | | | 574,311 | | | | | | 4.2 | | | | | | 631,754 | | | | | | 94,318 | | | | | | 3.8 | | |
其他 | | | | | 177,794 | | | | | | 0.8 | | | | | | 317,688 | | | | | | 1.2 | | | | | | 194,033 | | | | | | 28,968 | | | | | | 0.7 | | | | | | 91,001 | | | | | | 0.7 | | | | | | 116,060 | | | | | | 17,328 | | | | | | 0.7 | | |
总收入 | | | | | 22,109,946 | | | | | | 100.0 | | | | | | 25,214,290 | | | | | | 100.0 | | | | | | 30,405,839 | | | | | | 4,539,472 | | | | | | 100.0 | | | | | | 13,797,597 | | | | | | 100.0 | | | | | | 16,560,727 | | | | | | 2,472,451 | | | | | | 100.0 | | |
| | |
截至 12 月 31 日的年度,
|
| |
截至 6 月 30 日的六个月,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(未经审计)
|
| | | | | | | |
(未经审计)
|
| |
(未经审计)
|
| | | | | | | |||||||||
| | |
(以千计,百分比除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
线路运输成本 | | | | | 7,466,043 | | | | | | 33.8 | | | | | | 8,697,081 | | | | | | 34.5 | | | | | | 11,487,810 | | | | | | 1,715,085 | | | | | | 37.8 | | | | | | 5,297,177 | | | | | | 38.4 | | | | | | 5,983,896 | | | | | | 893,372 | | | | | | 36.1 | | |
分拣中心成本 | | | | | 4,109,338 | | | | | | 18.6 | | | | | | 5,224,544 | | | | | | 20.7 | | | | | | 6,774,595 | | | | | | 1,011,420 | | | | | | 22.3 | | | | | | 3,124,074 | | | | | | 22.6 | | | | | | 3,771,806 | | | | | | 563,115 | | | | | | 22.8 | | |
货运代理成本 | | | | | 1,209,523 | | | | | | 5.5 | | | | | | 1,712,592 | | | | | | 6.8 | | | | | | 1,326,557 | | | | | | 198,050 | | | | | | 4.4 | | | | | | 702,621 | | | | | | 5.1 | | | | | | 614,906 | | | | | | 91,803 | | | | | | 3.7 | | |
售出的配件成本 | | | | | 544,166 | | | | | | 2.5 | | | | | | 391,253 | | | | | | 1.6 | | | | | | 349,647 | | | | | | 52,201 | | | | | | 1.1 | | | | | | 172,716 | | | | | | 1.3 | | | | | | 202,789 | | | | | | 30,276 | | | | | | 1.2 | | |
其他费用 | | | | | 2,159,708 | | | | | | 9.7 | | | | | | 3,351,714 | | | | | | 13.3 | | | | | | 3,877,853 | | | | | | 578,948 | | | | | | 12.7 | | | | | | 1,730,834 | | | | | | 12.5 | | | | | | 2,165,029 | | | | | | 323,231 | | | | | | 13.1 | | |
总收入成本 | | | | | 15,488,778 | | | | | | 70.1 | | | | | | 19,377,184 | | | | | | 76.9 | | | | | | 23,816,462 | | | | | | 3,555,704 | | | | | | 78.3 | | | | | | 11,027,422 | | | | | | 79.9 | | | | | | 12,738,426 | | | | | | 1,901,797 | | | | | | 76.9 | | |
| | |
截至 12 月 31 日的年度,
|
| |
在截至 6 月 30 日的六个月中,
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
RMB
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| |
RMB
|
| |
%
|
| |
RMB
|
| |
美元
|
| |
%
|
| ||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(未经审计)
|
| | | | | | | |
(未经审计)
|
| |
(未经审计)
|
| | | | | | | |||||||||
| | |
(以千计,百分比除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
收入 | | | | | 22,109,946 | | | | | | 100.0 | | | | | | 25,214,290 | | | | | | 100.0 | | | | | | 30,405,839 | | | | | | 4,539,472 | | | | | | 100.0 | | | | | | 13,797,597 | | | | | | 100.0 | | | | | | 16,560,727 | | | | | | 2,472,451 | | | | | | 100.0 | | |
收入成本 | | | | | (15,488,778) | | | | | | (70.1) | | | | | | (19,377,184) | | | | | | (76.9) | | | | | | (23,816,462) | | | | | | (3,555,704) | | | | | | (78.3) | | | | | | (11,027,422) | | | | | | (79.9) | | | | | | (12,738,426) | | | | | | (1,901,797) | | | | | | (76.9) | | |
毛利 | | | | | 6,621,168 | | | | | | 29.9 | | | | | | 5,837,106 | | | | | | 23.1 | | | | | | 6,589,377 | | | | | | 983,768 | | | | | | 21.7 | | | | | | 2,770,175 | | | | | | 20.1 | | | | | | 3,822,301 | | | | | | 570,654 | | | | | | 23.1 | | |
营业收入(支出)(1)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
销售、一般和行政
|
| | | | (1,546,227) | | | | | | (7.0) | | | | | | (1,663,712) | | | | | | (6.6) | | | | | | (1,875,869) | | | | | | (280,060) | | | | | | (6.2) | | | | | | (1,014,230) | | | | | | (7.4) | | | | | | (1,075,106) | | | | | | (160,509) | | | | | | (6.5) | | |
其他营业收入,净额
|
| | | | 387,890 | | | | | | 1.8 | | | | | | 580,973 | | | | | | 2.3 | | | | | | 789,503 | | | | | | 117,870 | | | | | | 2.6 | | | | | | 332,590 | | | | | | 2.4 | | | | | | 354,612 | | | | | | 52,942 | | | | | | 2.1 | | |
总运营费用 | | | | | (1,158,337) | | | | | | (5.2) | | | | | | (1,082,739) | | | | | | (4.3) | | | | | | (1,086,366) | | | | | | (162,190) | | | | | | (3.6) | | | | | | (681,640) | | | | | | (4.9) | | | | | | (720,494) | | | | | | (107,567) | | | | | | (4.4) | | |
运营收入 | | | | | 5,462,831 | | | | | | 24.7 | | | | | | 4,754,367 | | | | | | 18.8 | | | | | | 5,503,011 | | | | | | 821,578 | | | | | | 18.1 | | | | | | 2,088,535 | | | | | | 15.1 | | | | | | 3,101,807 | | | | | | 463,087 | | | | | | 18.7 | | |
其他收入(支出) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入 | | | | | 585,404 | | | | | | 2.6 | | | | | | 442,697 | | | | | | 1.8 | | | | | | 363,890 | | | | | | 54,327 | | | | | | 1.2 | | | | | | 177,882 | | | | | | 1.3 | | | | | | 229,588 | | | | | | 34,277 | | | | | | 1.4 | | |
利息支出 | | | | | — | | | | | | — | | | | | | (35,307) | | | | | | (0.1) | | | | | | (126,503) | | | | | | (18,886) | | | | | | (0.4) | | | | | | (49,380) | | | | | | (0.4) | | | | | | (82,737) | | | | | | (12,352) | | | | | | (0.5) | | |
衍生品的公允价值变动
|
| | | | — | | | | | | — | | | | | | (877) | | | | | | — | | | | | | 52,909 | | | | | | 7,899 | | | | | | 0.2 | | | | | | 48,130 | | | | | | 0.3 | | | | | | (14,456) | | | | | | (2,158) | | | | | | (0.1) | | |
处置
的收益/(损失)
股权被投资人和 子公司 |
| | | | (2,860) | | | | | | — | | | | | | 1,086 | | | | | | — | | | | | | 2,357 | | | | | | 352 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
投资减值
投资于股权投资者 |
| | | | (56,026) | | | | | | (0.3) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
投资股权投资的未实现收益
|
| | | | 754,468 | | | | | | 3.4 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
外币兑换
收益/(亏损),税前 |
| | | | 13,301 | | | | | | 0.1 | | | | | | (127,180) | | | | | | (0.5) | | | | | | (56,467) | | | | | | (8,430) | | | | | | (0.2) | | | | | | (26,084) | | | | | | (0.2) | | | | | | 106,940 | | | | | | 15,966 | | | | | | 0.6 | | |
所得税前收入,
和 中的损失份额 权益法 投资 |
| | | | 6,757,118 | | | | | | 30.6 | | | | | | 5,034,786 | | | | | | 20.0 | | | | | | 5,739,197 | | | | | | 856,840 | | | | | | 18.9 | | | | | | 2,239,083 | | | | | | 16.2 | | | | | | 3,341,142 | | | | | | 498,820 | | | | | | 20.2 | | |
所得税支出 | | | | | (1,078,295) | | | | | | (4.9) | | | | | | (689,833) | | | | | | (2.7) | | | | | | (1,005,451) | | | | | | (150,110) | | | | | | (3.3) | | | | | | (404,497) | | | | | | (2.9) | | | | | | (693,424) | | | | | | (103,525) | | | | | | (4.2) | | |
权益法投资的亏损份额
|
| | | | (7,556) | | | | | | — | | | | | | (18,507) | | | | | | (0.1) | | | | | | (32,419) | | | | | | (4,840) | | | | | | (0.1) | | | | | | (28,835) | | | | | | (0.2) | | | | | | (13,492) | | | | | | (2,014) | | | | | | (0.1) | | |
净收入 | | | | | 5,671,267 | | | | | | 25.7 | | | | | | 4,326,446 | | | | | | 17.2 | | | | | | 4,701,327 | | | | | | 701,890 | | | | | | 15.5 | | | | | | 1,805,751 | | | | | | 13.1 | | | | | | 2,634,226 | | | | | | 393,281 | | | | | | 15.9 | | |
归属于非控股公司的净亏损/(收益)
兴趣 |
| | | | 2,878 | | | | | | 0.0 | | | | | | (14,233) | | | | | | (0.1) | | | | | | 53,500 | | | | | | 7,987 | | | | | | 0.2 | | | | | | 20,046 | | | | | | 0.1 | | | | | | 77,225 | | | | | | 11,529 | | | | | | 0.5 | | |
归因于
的净收益
ZTO Express(开曼) Inc. |
| | | | 5,674,145 | | | | | | 25.7 | | | | | | 4,312,213 | | | | | | 17.1 | | | | | | 4,754,827 | | | | | | 709,877 | | | | | | 15.6 | | | | | | 1,825,797 | | | | | | 13.2 | | | | | | 2,711,451 | | | | | | 404,810 | | | | | | 16.4 | | |
| | |
截至 12 月 31 日的年度,
|
| |
在截至 6 月 30 日的六个月中,
|
| ||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
美元
|
| |
RMB
|
| |
RMB
|
| |
美元
|
| |||||||||||||||||||||
| | |
(以千计)
|
| |||||||||||||||||||||||||||||||||||||||
汇总摘要
现金流数据: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经营活动提供的净现金
|
| | | | 6,304,186 | | | | | | 4,950,749 | | | | | | 7,220,217 | | | | | | 1,077,950 | | | | | | 2,409,357 | | | | | | 4,886,147 | | | | | | 729,483 | | |
用于投资活动的净现金
|
| | | | (3,664,213) | | | | | | (3,549,341) | | | | | | (8,756,533) | | | | | | (1,307,316) | | | | | | (4,556,458) | | | | | | (6,924,369) | | | | | | (1,033,781) | | |
净现金(用于)/由融资活动提供
|
| | | | (1,982,306) | | | | | | 8,337,407 | | | | | | (2,903,985) | | | | | | (433,554) | | | | | | 50,462 | | | | | | 2,423,513 | | | | | | 361,821 | | |
汇率的影响
现金变动, 现金等价物和 限制性现金 |
| | | | (3,207) | | | | | | (656,137) | | | | | | (150,430) | | | | | | (22,458) | | | | | | (100,613) | | | | | | 172,835 | | | | | | 25,803 | | |
净增加/(减少)
用现金,现金 等价物和 限制性现金 |
| | | | 654,460 | | | | | | 9,082,678 | | | | | | (4,590,731) | | | | | | (685,378) | | | | | | (2,197,252) | | | | | | 558,126 | | | | | | 83,326 | | |
现金,现金等价物
并限制在 使用现金 年初/ 期间 |
| | | | 4,622,954 | | | | | | 5,277,414 | | | | | | 14,360,092 | | | | | | 2,143,905 | | | | | | 14,360,092 | | | | | | 9,769,361 | | | | | | 1,458,527 | | |
现金,现金等价物
并限制在 使用现金 年底/周期 |
| | | | 5,277,414 | | | | | | 14,360,092 | | | | | | 9,769,361 | | | | | | 1,458,527 | | | | | | 12,162,840 | | | | | | 10,327,487 | | | | | | 1,541,853 | | |