| | |
每张纸条
|
| |
总计(2)(3)
|
| ||||||
公开发行价
|
| | | $ | 25.00 | | | | | $ | 40,000,000 | | |
承保折扣和佣金(1)
|
| | | $ | 0.875 | | | | | $ | 1,400,000 | | |
未扣除费用的收益给Argo BlockChain plc
|
| | | $ | 24.125 | | | | | $ | 38,600,000 | | |
| 宙斯盾资本公司 | | |
Alexander Capital L.P.
|
| |
北国资本市场
|
|
| Revere Securities LLC | | |
韦德布什证券
|
| |
齐格勒
|
|
|
关于本招股说明书
|
| | | | II | | |
|
欧洲经济区潜在投资者须知
|
| | | | II | | |
|
致英国潜在投资者的通知
|
| | | | II | | |
|
财务信息的呈现
|
| | | | iv | | |
|
招股说明书摘要
|
| | | | 1 | | |
|
产品
|
| | | | 7 | | |
|
历史综合财务及其他数据摘要
|
| | | | 10 | | |
|
风险因素
|
| | | | 14 | | |
|
关于前瞻性陈述的特别说明
|
| | | | 63 | | |
|
行业和市场数据
|
| | | | 64 | | |
|
行业术语和概念汇总表
|
| | | | 65 | | |
|
使用收益
|
| | | | 68 | | |
|
大写
|
| | | | 69 | | |
|
其他债务说明
|
| | | | 70 | | |
|
备注说明
|
| | | | 71 | | |
|
管理层对财务状况和经营成果的讨论和分析
|
| | | | 87 | | |
|
业务
|
| | | | 100 | | |
|
管理
|
| | | | 115 | | |
|
关联方交易
|
| | | | 125 | | |
|
主要股东
|
| | | | 127 | | |
|
物质所得税考虑因素
|
| | | | 128 | | |
|
承销
|
| | | | 133 | | |
|
此次发售的费用
|
| | | | 138 | | |
|
法律事务
|
| | | | 139 | | |
|
专家
|
| | | | 140 | | |
|
程序的送达和责任的执行
|
| | | | 141 | | |
|
您可以在哪里找到更多信息
|
| | | | 143 | | |
|
合并财务报表索引
|
| | | | F-1 | | |
| | |
截止月份
2021年10月31日 |
| |||||||||
| | |
£
|
| |
$
|
| ||||||
毛利
|
| | | | 33,060,353 | | | | | | 44,532,296 | | |
毛利率(1)
|
| | | | 422% | | | | | | 422% | | |
采矿设备折旧
|
| | | | 975,103 | | | | | | 1,313,464 | | |
数字货币公允价值变动
|
| | | | (27,446,831) | | | | | | (36,970,882) | | |
销售数字货币已实现亏损
|
| | | | — | | | | | | — | | |
加密货币管理费
|
| | | | (361,578) | | | | | | (487,045) | | |
矿业利润
|
| | | | 6,227,047 | | | | | | 8,387,833 | | |
比特币和比特币等值挖掘保证金
|
| | | | 86% | | | | | | 86% | | |
| | |
截至12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
(未经审计)
2021 |
| |
(未经审计)
2020 |
| ||||||||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
收入
|
| | | | 18,957,417 | | | | | | 25,535,641 | | | | | | 8,616,879 | | | | | | 50,372,365 | | | | | | 67,851,576 | | | | | | 14,885,868 | | |
直接成本
|
| | | | (11,210,889) | | | | | | (15,101,067) | | | | | | (3,476,159) | | | | | | (8,405,088) | | | | | | (11,321,654) | | | | | | (9,126,624) | | |
采矿设备折旧
|
| | | | (5,895,573) | | | | | | (7,941,337) | | | | | | (2,066,248) | | | | | | (7,160,793) | | | | | | (9,645,588) | | | | | | (4,500,487) | | |
改进采矿设施折旧
|
| | | | — | | | | | | — | | | | | | (17,388) | | | | | | — | | | | | | — | | | | | | — | | |
数字公允价值变动
币种 |
| | | | 2,342,538 | | | | | | 3,155,399 | | | | | | (201,747) | | | | | | 2,297,176 | | | | | | 3,094,296 | | | | | | 320,532 | | |
销售数字产品已实现损益
币种 |
| | | | (272,142) | | | | | | (366,575) | | | | | | (132,107) | | | | | | 598,956 | | | | | | 806,794 | | | | | | (314,280) | | |
毛利
|
| | | | 3,921,351 | | | | | | 5,282,061 | | | | | | 2,723,230 | | | | | | 37,702,616 | | | | | | 50,785,424 | | | | | | 1,265,009 | | |
毛利
|
| | | | 21% | | | | | | 21% | | | | | | 32% | | | | | | 75% | | | | | | 75% | | | | | | 9% | | |
运营成本和费用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
咨询费
|
| | | | 690,430 | | | | | | 930,009 | | | | | | 1,186,450 | | | | | | 906,871 | | | | | | 1,221,555 | | | | | | 309,901 | | |
专业费
|
| | | | 249,440 | | | | | | 335,996 | | | | | | 607,190 | | | | | | 643,044 | | | | | | 866,180 | | | | | | 284,160 | | |
一般和行政
|
| | | | 1,227,285 | | | | | | 1,653,153 | | | | | | 1,362,367 | | | | | | 1,986,372 | | | | | | 2,675,643 | | | | | | 791,400 | | |
外汇损失
|
| | | | 271,175 | | | | | | 365,273 | | | | | | 401,038 | | | | | | 1,019,918 | | | | | | 1,373,830 | | | | | | 79,229 | | |
信用损失转回收益
|
| | | | (447,242) | | | | | | (602,435) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
基于股份的付款
|
| | | | 331,733 | | | | | | 446,844 | | | | | | — | | | | | | 2,854,652 | | | | | | 3,845,216 | | | | | | — | | |
总运营费用
|
| | | | 2,322,821 | | | | | | 3,128,840 | | | | | | 3,557,045 | | | | | | 7,410,857 | | | | | | 9,982,424 | | | | | | 1,464,690 | | |
营业收入/(亏损)
|
| | | | 1,598,530 | | | | | | 2,153,221 | | | | | | (833,815) | | | | | | 30,291,759 | | | | | | 40,803,000 | | | | | | (199,681) | | |
其他收入(支出) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入
|
| | | | 1,389 | | | | | | 1,871 | | | | | | 5,617 | | | | | | — | | | | | | — | | | | | | 46 | | |
出售投资损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | (749,795) | | | | | | (1,009,974) | | | | | | — | | |
利息支出
|
| | | | (157,501) | | | | | | (212,154) | | | | | | (40,853) | | | | | | (613,488) | | | | | | (826,368) | | | | | | (145,232) | | |
其他收入/(损失)合计
|
| | | | (156,112) | | | | | | (210,283) | | | | | | (35,236) | | | | | | (1,363,283) | | | | | | (1,836,342) | | | | | | (145,186) | | |
| | |
截至12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
(未经审计)
2021 |
| |
(未经审计)
2020 |
| ||||||||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
所得税费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | (8,838,095) | | | | | | (11,904,914) | | | | | | — | | |
净收益/(亏损)
|
| | | | 1,442,418 | | | | | | 1,942,938 | | | | | | (869,051) | | | | | | 20,090,381 | | | | | | 27,061,744 | | | | | | (344,867) | | |
其他综合收益 - 汇兑损益)
|
| | | | 264,612 | | | | | | 356,432 | | | | | | 178,240 | | | | | | (463,116) | | | | | | (623,817) | | | | | | 68,999 | | |
综合收益总额
|
| | | | 1,707,030 | | | | | | 2,299,370 | | | | | | (690,811) | | | | | | 19,627,265 | | | | | | 26,437,927 | | | | | | (275,868) | | |
基本每股收益(便士)
|
| | | | 0.6 | | | | | | 0.8 | | | | | | (0.2) | | | | | | 4.3 | | | | | | 5.8 | | | | | | (0.1) | | |
稀释后每股收益(便士)
|
| | | | 0.5 | | | | | | 0.7 | | | | | | (0.2) | | | | | | 4.1 | | | | | | 5.5 | | | | | | (0.1) | | |
| | |
截至12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021(5)
|
| |
2020
|
| ||||||||||||
| | |
(未经审计)
|
| |||||||||||||||||||||
比特币和比特币等价物被挖掘
|
| | | | 2,465 | | | | | | 1,330 | | | | | | 1,480 | | | | | | 2,128 | | |
比特币和比特币等值挖掘保证金(2)
|
| | | | 41% | | | | | | 59% | | | | | | 83% | | | | | | 39% | | |
开采的每枚比特币或比特币等价物的平均总成本
|
| | | £ | 6,100 | | | | | £ | 4,431 | | | | | £ | 8,561 | | | | | £ | 6,401 | | |
开采的每个比特币或比特币等价物的平均直接成本(3)
|
| | | £ | 4,548 | | | | | £ | 2,627 | | | | | £ | 5,678 | | | | | £ | 4,289 | | |
持有比特币和比特币等价物
(期末) |
| | | | 216 | | | | | | 193 | | | | | | 1,836 | | | | | | 126 | | |
EBITDA(4) | | | | £ | 7,625,309 | | | | | £ | 1,387,386 | | | | | £ | 36,940,975 | | | | | £ | 4,403,834 | | |
| | |
截至2021年9月30日
(未经审计) |
| |||||||||
| | |
£
|
| |
$
|
| ||||||
现金和现金等价物
|
| | | | 63,726,870 | | | | | | 85,840,094 | | |
总资产
|
| | | | 257,309,834 | | | | | | 346,596,346 | | |
总负债
|
| | | | 71,453,136 | | | | | | 96,247,374 | | |
累计盈余
|
| | | | 43,107,279 | | | | | | 58,065,505 | | |
总股本
|
| | | | 185,856,698 | | | | | | 250,348,972 | | |
| | |
年终了
12月31日 |
| |
截至9个月
9月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
£
|
| |
£
|
| |
£
|
| |
£
|
| ||||||||||||
毛利
|
| | | | 3,921,351 | | | | | | 2,723,230 | | | | | | 37,702,616 | | | | | | 1,265,009 | | |
毛利
|
| | |
|
21%
|
| | | |
|
32%
|
| | | |
|
75%
|
| | | |
|
9%
|
| |
采矿设备折旧
|
| | | | 5,895,573 | | | | | | 2,066,248 | | | | | | 7,160,793 | | | | | | 4,500,487 | | |
数字货币公平值的变化
|
| | | | (2,342,538) | | | | | | 201,747 | | | | | | (2,297,176) | | | | | | (320,532) | | |
销售数字货币的实现收益/(损失)
|
| | | | 272,142 | | | | | | 132,107 | | | | | | (598,956) | | | | | | 314,280 | | |
加密货币管理费
|
| | | | — | | | | | | — | | | | | | (1,675,304) | | | | | | — | | |
矿业利润
|
| | | | 7,746,528 | | | | | | 5,123,332 | | | | | | 40,291,973 | | | | | | 5,759,244 | | |
比特币和比特币等值挖掘保证金
|
| | | | 41% | | | | | | 59% | | | | | | 83% | | | | | | 39% | | |
| | |
年终了
12月31日 |
| |
截至9个月
9月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
£
|
| |
£
|
| |
£
|
| |
£
|
| ||||||||||||
每个比特币和比特币当量开采的总成本
|
| | | | 15,036,066 | | | | | | 5,893,649 | | | | | | 12,669,749 | | | | | | 13,620,859 | | |
每个比特币和比特币等价物的平均总成本
|
| | | | 6,100 | | | | | | 4,431 | | | | | | 8,561 | | | | | | 6,401 | | |
采矿设备折旧
|
| | | | (5,895,573) | | | | | | (2,066,248) | | | | | | (7,160,793) | | | | | | (4,500,487) | | |
改进采矿设施折旧
|
| | | | — | | | | | | (17,388) | | | | | | — | | | | | | — | | |
数字货币公允价值变动
|
| | | | 2,342,538 | | | | | | (201,747) | | | | | | (2,297,176) | | | | | | (320,532) | | |
销售数字货币的实现收益(损失)
|
| | | | (272,142) | | | | | | (132,107) | | | | | | 598,956 | | | | | | (314,280) | | |
比特币和比特币等价物的直接成本被开采
|
| | | | 11,210,889 | | | | | | 3,476,159 | | | | | | 8,405,088 | | | | | | 9,126,624 | | |
每个比特币的平均直接成本和比特币当量开采
|
| | | | 4,548 | | | | | | 2,627 | | | | | | 5,678 | | | | | | 4,289 | | |
| | |
年终了
12月31日 |
| |
截至9个月
9月30日 |
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
£
|
| |
£
|
| ||||||||||||||||||
净收益/(亏损)
|
| | | | 1,442,418 | | | | | | (869,051) | | | | | | 20,090,381 | | | | | | (344,867) | | |
利息
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
利息支出
|
| | | | 157,501 | | | | | | 40,853 | | | | | | 613,488 | | | | | | 145,232 | | |
利息收入
|
| | | | (1,389) | | | | | | (5,617) | | | | | | — | | | | | | (46) | | |
采矿设备折旧
|
| | | | 5,895,573 | | | | | | 2,066,248 | | | | | | 7,160,793 | | | | | | 4,500,487 | | |
采矿设施折旧
|
| | | | — | | | | | | — | | | | | | 133,638 | | | | | | — | | |
改进采矿设施折旧
|
| | | | 17,039 | | | | | | 17,388 | | | | | | 17,496 | | | | | | 12,779 | | |
摊销
|
| | | | 114,167 | | | | | | 137,565 | | | | | | 87,084 | | | | | | 90,249 | | |
所得税费用
|
| | | | — | | | | | | — | | | | | | 8,838,095 | | | | | | — | | |
EBITDA
|
| | | | 7,625,309 | | | | | | 1,387,386 | | | | | | 36,940,975 | | | | | | 4,403,834 | | |
| | |
截至2021年9月30日
|
| |||||||||||||||||||||||||||||||||
| | |
实际
(未经审计) |
| |
形式
(未经审计) |
| |
调整后的形式
(未经审计) |
| |||||||||||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
$
|
| |
£
|
| |
$
|
| ||||||||||||||||||
现金和现金等价物
|
| | | | 63,726,870 | | | | | | 85,840,094 | | | | | | 45,167,108 | | | | | | 60,840,094 | | | | | | 72,998,493 | | | | | | 98,328,969 | | |
总债务
|
| | | | 42,804,211 | | | | | | 57,657,272 | | | | | | 24,244,449 | | | | | | 32,657,272 | | | | | | 52,075,834 | | | | | | 70,146,147 | | |
股东权益 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股,GB 0.001标准杆
价值;467,082,335股 授权、颁发和 未完成时间为 2021年9月30日 |
| | | | 467,082 | | | | | | 629,159 | | | | | | 467,082 | | | | | | 629,159 | | | | | | 467,082 | | | | | | 629,159 | | |
新增实收资本
|
| | | | 140,424,734 | | | | | | 189,152,117 | | | | | | 140,424,734 | | | | | | 189,152,117 | | | | | | 140,424,734 | | | | | | 189,152,117 | | |
累计其他综合收益
|
| | | | (20,264) | | | | | | (27,296) | | | | | | (20,264) | | | | | | (27,296) | | | | | | (20,264) | | | | | | (27,296) | | |
股份支付
保留 |
| | | | 1,877,867 | | | | | | 2,529,487 | | | | | | 1,877,867 | | | | | | 2,529,487 | | | | | | 1,877,867 | | | | | | 2,529,487 | | |
累计盈余
|
| | | | 43,107,279 | | | | | | 58,065,505 | | | | | | 43,107,279 | | | | | | 58,065,505 | | | | | | 43,107,279 | | | | | | 58,065,505 | | |
总市值
|
| | | | 228,660,909 | | | | | | 308,006,244 | | | | | | 210,101,147 | | | | | | 283,006,244 | | | | | | 237,932,532 | | | | | | 320,495,119 | | |
| | |
合计
|
| |
不到1年
|
| |
1 - 3年
|
| |||||||||
长期贷款(1)
|
| | | $ | 6,600,750 | | | | | $ | 5,200,632 | | | | | $ | 1,400,118 | | |
短期贷款(2)
|
| | | $ | 45,000,000 | | | | | $ | 45,000,000 | | | | | | — | | |
抵押贷款(3) | | | | $ | 6,119,020 | | | | | $ | 1,551,487 | | | | | $ | 4,567,533 | | |
| | |
截至2013年12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
未经审计的
|
| |||||||||||||||||||||
比特币和比特币等价物被挖掘
|
| | | | 2,465 | | | | | | 1,330 | | | | | | 1,480 | | | | | | 2,128 | | |
毛利
|
| | | | 21% | | | | | | 32% | | | | | | 75% | | | | | | 9% | | |
比特币和比特币等价物挖掘
毛利 |
| | | | 41% | | | | | | 59% | | | | | | 83% | | | | | | 39% | | |
开采的每枚比特币或比特币等价物的平均总成本
|
| | | £ | 6,100 | | | | | £ | 4,431 | | | | | £ | 8,561 | | | | | £ | 6,401 | | |
开采的每枚比特币或比特币等价物的平均直接成本
|
| | | £ | 4,548 | | | | | £ | 2,627 | | | | | £ | 5,678 | | | | | £ | 4,289 | | |
持有的比特币和比特币等价物(期末)
|
| | | | 216 | | | | | | 193 | | | | | | 1,836 | | | | | | 126 | | |
净收益/(亏损)
|
| | | £ | 1,442,418 | | | | | £ | (869,051) | | | | | £ | 20,090,381 | | | | | £ | (344,867) | | |
EBITDA
|
| | | £ | 7,625,309 | | | | | £ | 1,387,386 | | | | | £ | 36,940,975 | | | | | £ | 4,403,834 | | |
| | |
截至12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总收入
|
| | | | 18,957,417 | | | | | | 25,535,641 | | | | | | 8,616,879 | | | | | | 50,372,365 | | | | | | 67,851,576 | | | | | | 14,885,868 | | |
直接成本
|
| | | | (11,210,889) | | | | | | (15,101,067) | | | | | | (3,476,159) | | | | | | (8,405,088) | | | | | | (11,321,654) | | | | | | (9,126,624) | | |
采矿设备折旧
|
| | | | (5,895,573) | | | | | | (7,941,337) | | | | | | (2,066,248) | | | | | | (7,160,793) | | | | | | (9,645,588) | | | | | | (4,500,487) | | |
改进采矿设施折旧
|
| | | | — | | | | | | — | | | | | | (17,388) | | | | | | — | | | | | | — | | | | | | — | | |
数字货币公允价值变动
|
| | | | 2,342,538 | | | | | | 3,155,399 | | | | | | (201,747) | | | | | | 2,297,176 | | | | | | 3,094,296 | | | | | | 320,532 | | |
销售数字货币的已实现损益
|
| | | | (272,142) | | | | | | (366,575) | | | | | | (132,107) | | | | | | 598,956 | | | | | | 806,794 | | | | | | (314,280) | | |
毛利
|
| | | | 3,921,351 | | | | | | 5,282,061 | | | | | | 2,723,230 | | | | | | 37,702,616 | | | | | | 50,785,424 | | | | | | 1,265,009 | | |
毛利
|
| | | | 21% | | | | | | 21% | | | | | | 32% | | | | | | 75% | | | | | | 75% | | | | | | 9% | | |
运营成本和费用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
咨询费
|
| | | | 690,430 | | | | | | 930,009 | | | | | | 1,186,450 | | | | | | 906,871 | | | | | | 1,221,555 | | | | | | 309,901 | | |
专业费
|
| | | | 249,440 | | | | | | 335,996 | | | | | | 607,190 | | | | | | 643,044 | | | | | | 866,180 | | | | | | 284,160 | | |
一般行政
|
| | | | 1,227,285 | | | | | | 1,653,153 | | | | | | 1,362,367 | | | | | | 1,986,372 | | | | | | 2,675,643 | | | | | | 791,400 | | |
汇兑损失
|
| | | | 271,175 | | | | | | 365,273 | | | | | | 401,038 | | | | | | 1,019,918 | | | | | | 1,373,830 | | | | | | 79,229 | | |
信用损失转回收益
|
| | | | (447,242) | | | | | | (602,435) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
基于股份的付款
|
| | | | 331,733 | | | | | | 446,844 | | | | | | — | | | | | | 2,854,652 | | | | | | 3,845,216 | | | | | | — | | |
总运营费用
|
| | | | 2,322,821 | | | | | | 3,128,840 | | | | | | 3,557,045 | | | | | | 7,410,857 | | | | | | 9,982,424 | | | | | | 1,464,690 | | |
营业收入/(亏损)
|
| | | | 1,598,530 | | | | | | 2,153,221 | | | | | | (833,815) | | | | | | 30,291,759 | | | | | | 40,803,000 | | | | | | (199,681) | | |
利息收入
|
| | | | 1,389 | | | | | | 1,871 | | | | | | 5,617 | | | | | | — | | | | | | — | | | | | | 46 | | |
出售投资损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | (749,795) | | | | | | (1,009,974) | | | | | | — | | |
利息支出
|
| | | | (157,501) | | | | | | (212,154) | | | | | | (40,853) | | | | | | (613,488) | | | | | | (826,368) | | | | | | (145,232) | | |
其他收入/(亏损)合计
|
| | | | (156,112) | | | | | | (210,283) | | | | | | (35,236) | | | | | | (1,363,283) | | | | | | (1,836,342) | | | | | | (145,186) | | |
所得税前收入/(亏损)
|
| | | | 1,442,418 | | | | | | 1,942,938 | | | | | | (869,051) | | | | | | 20,090,381 | | | | | | 27,061,744 | | | | | | (344,867) | | |
所得税费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | (8,838,095) | | | | | | (11,904,914) | | | | | | — | | |
净收益/(亏损)
|
| | | | 1,442,418 | | | | | | 1,970,632 | | | | | | (869,051) | | | | | | 20,090,381 | | | | | | 27,061,744 | | | | | | (344,867) | | |
其他综合收益—外汇收益/(损失)
|
| | | | 264,612 | | | | | | 356,432 | | | | | | 178,240 | | | | | | (463,116) | | | | | | (623,817) | | | | | | 68,999 | | |
综合收益总额
|
| | | | 1,707,030 | | | | | | 2,299,370 | | | | | | 690,811 | | | | | | 19,627,265 | | | | | | 26,437,927 | | | | | | (275,868) | | |
| | |
截至12月31日的年度
|
| |
截至9月30日的9个月
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
£
|
| |
$
|
| |
£
|
| |
£
|
| |
$
|
| |
£
|
| ||||||||||||||||||
来自/(用于)经营活动的净现金流量。
|
| | | | 2,409,830 | | | | | | 3,246,041 | | | | | | (887,852) | | | | | | (7,001,090) | | | | | | (9,430,468) | | | | | | 2,198,489 | | |
净现金(用于)投资活动
|
| | | | (1,102,300) | | | | | | (1,484,798) | | | | | | (16,424,467) | | | | | | (96,383,562) | | | | | | (129,828,658) | | | | | | (1,807,971) | | |
净现金产生于/(使用
在)融资活动 |
| | | | 581,889 | | | | | | 783,818 | | | | | | 1,084,218 | | | | | | 165,060,761 | | | | | | 222,336,845 | | | | | | 56,665 | | |
现金净增/(减)
和现金等价物 |
| | | | 1,889,419 | | | | | | 2,545,047 | | | | | | (16,228,101) | | | | | | 61,676,109 | | | | | | 83,077,719 | | | | | | 447,182 | | |
位置
|
| |
拥有或
托管 |
| |
传真
尺寸(FT) |
| |
电源容量
(MW)(2) |
|
加拿大魁北克
|
| | 拥有 | | | 40,000 | | | 15 | |
加拿大魁北克
|
| | 拥有 | | | 100,000 | | | 5 | |
加拿大魁北克
|
| | 托管 | | | 不适用 | | | 1.1 | |
美国肯塔基州
|
| | 托管 | | | 260,000 | | | 17.4 | |
美国乔治亚州
|
| | 托管 | | | 54,000 | | | 3.2 | |
美国北卡罗来纳州
|
| | 托管 | | | 250,000 | | | 2.9 | |
美国德克萨斯州
|
| | 拥有 | | |
正在建设中
|
| | 最多200(1) | |
名称
|
| |
年龄
|
| |
职位(S)
|
| |||
执行主任 | | | | | | | | | | |
彼得·沃尔(1) | | | | | 46 | | | | 首席执行官兼临时董事长 | |
亚历克斯·阿普尔顿(2) | | | | | 42 | | | | 首席财务官和董事 | |
非执行董事 | | | | | | | | | | |
Sarah Gow(3) | | | | | 51 | | | | 董事 | |
玛丽亚·佩雷拉(4) | | | | | 56 | | | | 董事 | |
马修·肖 | | | | | 61 | | | | 董事 | |
科琳·沙利文(5) | | | | | 48 | | | | 董事 | |
姓名和主要职务
|
| |
年
|
| |
工资
(£) |
| |
奖金(1)
(£) |
| |
总计(2)
(£) |
| ||||||||||||
彼得·沃尔(3)
|
| | | | 2020 | | | | | | 213,873 | | | | | | 27,049 | | | | | | 240,922 | | |
首席执行官兼临时董事长
|
| | | | | | | | | | | | | | | | | | | | | | | | |
伊恩·麦克劳德
|
| | | | 2020 | | | | | | 128,539 | | | | | | 36,444 | | | | | | 164,983 | | |
前执行主席
|
| | | | | | | | | | | | | | | | | | | | | | | | |
亚历克斯·阿普尔顿(4)
|
| | | | 2020 | | | | | | 35,500 | | | | | | 4,950 | | | | | | 40,450 | | |
首席财务官
|
| | | | | | | | | | | | | | | | | | | | | | | | |
詹姆斯·萨维奇(5)
|
| | | | 2020 | | | | | | 47,035 | | | | | | — | | | | | | 47,035 | | |
前首席财务官
|
| | | | | | | | | | | | | | | | | | | | | | | | |
蒂莫西·勒·德鲁伊伦茨(6)
|
| | | | 2020 | | | | | | 30,000 | | | | | | — | | | | | | 30,000 | | |
前首席财务官
|
| | | | | | | | | | | | | | | | | | | | | | | | |
名称
|
| |
普通
个共享 底层 选项 |
| |
练习
价格 每个普通人 共享(GB) |
| |
授予日期
|
| |
到期
日期 (如果适用) |
| ||||||||||||
执行主任 | | | | | | | | | | | | | | | | | | | | | | | | | |
彼得·沃尔
|
| | | | 1,000,000 | | | | | | 0.16 | | | | | | 07/25/2018 | | | | | | 07/25/2024 | | |
| | | | | 5,700,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 02/04/2030 | | |
伊恩·麦克劳德
|
| | | | 1,900,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 07/25/2024 | | |
亚历克斯·阿普尔顿
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
蒂莫西·勒·德鲁伊伦茨
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非执行董事(1) | | | | | | | | | | | | | | | | | | | | | | | | | |
马修·肖
|
| | | | 1,000,000 | | | | | | 0.16 | | | | | | 07/17/2019 | | | | | | 07/17/2025 | | |
| | | | | 475,000 | | | | | | 0.07 | | | | | | 02/05/2020 | | | | | | 07/25/2024 | | |
詹姆斯·萨维奇
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Marco D‘Attanasio
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
名称
|
| |
费用
送货 现金(GB) |
| |
费用
送货 共享数量(GB) |
| |
合计
费用(GB) |
| |||||||||
非执行董事(1) | | | | | | | | | | | | | | | | | | | |
马修·肖
|
| | | | 36,532 | | | | | | — | | | | | | 36,532 | | |
詹姆斯·萨维奇
|
| | | | 8,750 | | | | | | — | | | | | | 8,750 | | |
Marco D‘Attanasio
|
| | | | 12,500 | | | | | | — | | | | | | 12,500 | | |
蒂莫西·勒·德鲁伊伦茨
|
| | | | 6,000 | | | | | | — | | | | | | 6,000 | | |
受益人姓名
|
| |
普通电话号码
实益拥有的股份 |
| |||
3%或更大股东: | | | |||||
扩大转型数据共享ETF(1)
|
| | | | 20,446,985 | | |
执行干事和董事:
|
| | | | | | |
彼得·沃尔
|
| | |
|
*
|
| |
亚历克斯·阿普尔顿
|
| | |
|
*
|
| |
马修·肖
|
| | |
|
*
|
| |
Sarah Gow
|
| | |
|
*
|
| |
玛丽亚·佩雷拉
|
| | |
|
*
|
| |
科琳·沙利文
|
| | |
|
*
|
| |
所有现任董事和高管作为一个群体
(6人) |
| | | | 9,030,115(2) | | |
承销商
|
| |
本金金额
共 个备注 |
| |||
B.莱利证券公司
|
| | | $ | 10,800,000 | | |
D.A.Davidson&Co.
|
| | | | 1,400,000 | | |
EF Hutton,Benchmark Investments,LLC
|
| | | | 6,300,000 | | |
拉登堡·塔尔曼公司
|
| | | | 3,100,000 | | |
威廉·布莱尔公司
|
| | | | 9,600,000 | | |
{br]宙斯盾资本公司
|
| | | | 1,800,000 | | |
Alexander Capital L.P.
|
| | | | 3,600,000 | | |
诺思兰证券公司。
|
| | | | 200,000 | | |
Revere Securities LLC
|
| | | | 400,000 | | |
韦德布什证券公司。
|
| | | | 1,200,000 | | |
B.C.齐格勒公司
|
| | | | 1,600,000 | | |
合计
|
| | | $ | 40,000,000 | | |
| | |
价格至
公共 |
| |
承销
折扣(1) |
| |
净额
收益(2) |
| |||||||||
每张纸条
|
| | | $ | 25.00 | | | | | $ | 0.875 | | | | | $ | 24.125 | | |
总计(3) | | | | $ | 40,000,000 | | | | | $ | 1,400,000 | | | | | $ | 38,600,000 | | |
费用
|
| |
金额
|
| |||
美国证券交易委员会注册费
|
| | | $ | 5,330 | | |
纳斯达克上市费
|
| | | $ | 5,000 | | |
FINRA备案费
|
| | | $ | 9,125 | | |
打印费
|
| | | $ | 50,000 | | |
律师费和开支
|
| | | $ | 550,000 | | |
会计费和费用
|
| | | $ | 21,000 | | |
杂费和费用
|
| | | $ | 70,670 | | |
合计 | | | | $ | 711,125 | | |
| | |
第
页
|
| |||
独立注册会计师事务所报告
|
| | | | F-2 | | |
合并财务报表: | | | |||||
集团财务状况报表
|
| | | | F-5 | | |
集团全面收益表
|
| | | | F-6 | | |
股东权益合并报表
|
| | | | F-7 | | |
现金流量表合并报表
|
| | | | F-8 | | |
财务报表附注。
|
| | | | F-9 | | |
关键审计事项
|
| |
我们在审计中如何处理该问题
|
|
收入确认(附注19)
收入的准确性和完整性存在固有风险。 |
| | 在回应已确定的关键审计事项时,我们完成了以下审计程序: | |
收入来自参与采矿池,其中包括大宗奖励和交易费,并产生完整性风险。此外,收到的加密资产的公允价值还受到高水平波动性的影响,因此在确认收入的准确性方面产生了重大的错报风险。 | | |
•
更新我们对重要收入来源的内部控制运行环境的了解,了解这些系统内的关键控制是否在审计期间运行;
•
对财务报表中确认的收入进行实质性交易测试,将集团钱包内的交易样本担保到各自的区块链,并测试初始确认时的公允价值;
•
将交易样本直接从区块链发回集团的钱包,以确认收入的完整性;
•
对预计将在这些财务报表中确认的总收入进行分析审查,方法是评估集团对网络贡献的总哈希功率与全年发放的区块奖励和交易费用总额;
•
担保出售为法定货币或单独加密货币的加密货币样本,并重新计算处置收益或损失;
•
对全年和年末数字资产重估损益进行重新计算;
•
对年终后的加密货币收据进行审核,以确保会计期间记录的收入的完整性;
•
测试加密挖掘过程,以确保交付符合合同条款,并根据适用的框架正确确认后续收入;以及
•
确保财务报表中的披露完整和充分。
|
|
数字货币的确认和估值(注3) | | |
在回应已确定的关键审计事项时,我们完成了以下审计程序:
|
|
年内,集团进行了涉及购买、开采和处置加密资产的重大交易。
本集团于期末拥有其他流动资产4,637,438 GB,包括加密货币。这些资产的类型和形式可以不同
|
| |
•
确认集团钱包内加密资产的所有权和数量;
•
审查和测试导致收到加密资产的基本协议;
•
同意加密资产在交易日期和年终日期的公允价值
|
|
关键审计事项
|
| |
我们在审计中如何处理该问题
|
|
在支付、交易或兑换能力方面显著提高。此外,并非所有Crypto资产都有一个活跃的市场,在这个市场上,数字货币的交易以足够的频率和数量进行,以便持续提供定价信息。加密资产可能会受到高度波动性的影响。因此,由于所涉及的重大管理估计数和加密资产的波动性,存在重大错报的重大风险。 | | |
独立第三方来源;
•
确认只有在活跃市场上交易的加密货币才按公允价值计量;以及
•
进行年终回顾,以确定支持实现年终账面价值的交易。
|
|
| | |
备注:
|
| |
截至
12月31日 2020 £ |
| |
截至
12月31日 2019 £ |
| ||||||
资产 | | | | | | | | | | | | | | | | |
流动资产 | | | | | | | | | | | | | | | | |
贸易及其他应收款项
|
| |
12
|
| | | | 2,175,319 | | | | | | 2,085,699 | | |
数字货币
|
| |
3
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
现金和现金等价物
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
流动资产总额
|
| | | | | | | 8,863,518 | | | | | | 3,288,005 | | |
非流动资产 | | | | | | | | | | | | | | | | |
按公允价值计入损益的投资
|
| |
7
|
| | | | 1,393,303 | | | | | | 58,140 | | |
按公允价值计入损益的金融资产
|
| |
8
|
| | | | — | | | | | | 1,346,236 | | |
无形资产,扣除2020年12月31日和2019年12月31日累计摊销304,153英镑和189,986英镑
|
| |
9
|
| | | | 367,768 | | | | | | 481,935 | | |
物业和设备,扣除2020年12月31日和2019年12月31日的累计折旧7,425,042英镑和2,518,912英镑
|
| |
10
|
| | | | 10,524,232 | | | | | | 15,399,312 | | |
使用权资产,扣除累计折旧零英镑
|
| |
10
|
| | | | 7,379,387 | | | | | | — | | |
其他应收账款
|
| |
11
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
非流动资产合计
|
| | | | | | | 23,779,416 | | | | | | 21,437,023 | | |
总资产
|
| | | | | | | 32,642,934 | | | | | | 24,725,028 | | |
负债和股东权益 | | | | | | | | | | | | | | | | |
流动负债 | | | | | | | | | | | | | | | | |
贸易和其他应付款
|
| |
13
|
| | | | 936,659 | | | | | | 3,987,086 | | |
租赁责任
|
| |
14
|
| | | | 3,469,672 | | | | | | — | | |
流动负债总额
|
| | | | | | | 4,406,331 | | | | | | 3,987,086 | | |
非流动负债 | | | | | | | | | | | | | | | | |
租赁责任
|
| |
14
|
| | | | 3,909,715 | | | | | | — | | |
总负债
|
| | | | | | | 8,316,046 | | | | | | 3,987,086 | | |
股东权益 | | | | | | | | | | | | | | | | |
普通股,面值0.001英镑;授权303,435,997股,
于2020年12月31日已发行及未偿还及293,750,000 截至2019年12月31日已授权、已发行及已发行股份 |
| |
16
|
| | | | 303,436 | | | | | | 293,750 | | |
新增实收资本
|
| |
17
|
| | | | 1,615,730 | | | | | | 25,252,288 | | |
累计其他综合收益
|
| |
17
|
| | | | 442,852 | | | | | | 178,240 | | |
累计盈余/(赤字)
|
| |
17
|
| | | | 21,964,870 | | | | | | (4,986,336) | | |
总股本
|
| | | | | | | 24,326,888 | | | | | | 20,737,942 | | |
权益和负债总额
|
| | | | | | | 32,642,934 | | | | | | 24,725,028 | | |
| | |
备注:
|
| |
年终了
12月31日 2020 £ |
| |
年终了
12月31日 2019 £ |
| ||||||
收入 | | | | | | | | | | | | | | | | |
加密货币挖矿收入
|
| |
19
|
| | | | 18,957,417 | | | | | | 8,616,879 | | |
直接成本
|
| | | | | | | (11,210,889) | | | | | | (3,476,159) | | |
采矿设备折旧
|
| | | | | | | (5,895,573) | | | | | | (2,083,636) | | |
数字货币公允价值变动
|
| |
3
|
| | | | 2,342,538 | | | | | | (201,747) | | |
销售数字货币的实现损失
|
| |
3
|
| | | | (272,142) | | | | | | (132,107) | | |
毛利
|
| | | | | | | 3,921,351 | | | | | | 2,723,230 | | |
运营成本和费用 | | | | | | | | | | | | | | | | |
咨询费
|
| | | | | | | 690,430 | | | | | | 1,186,450 | | |
专业费
|
| | | | | | | 249,440 | | | | | | 607,190 | | |
一般和行政
|
| |
24
|
| | | | 1,830,193 | | | | | | 1,763,405 | | |
信用损失转回收益
|
| |
24
|
| | | | (447,242) | | | | | | — | | |
总运营费用
|
| | | | | | | 2,322,821 | | | | | | 3,557,045 | | |
营业收入/(亏损)
|
| | | | | | | 1,598,530 | | | | | | (833,815) | | |
其他收入(支出) | | | | | | | | | | | | | | | | |
利息收入
|
| | | | | | | 1,389 | | | | | | 5,617 | | |
利息支出
|
| | | | | | | (157,501) | | | | | | (40,853) | | |
其他收入合计
|
| | | | | | | (156,112) | | | | | | (35,236) | | |
所得税前收入/亏损
|
| | | | | | | 1,442,418 | | | | | | (869,051) | | |
所得税费用
|
| |
23
|
| | | | — | | | | | | — | | |
净收益/(亏损)
|
| | | | | | | 1,442,418 | | | | | | (869,051) | | |
其他综合收益 | | | | | | | | | | | | | | | | |
随后可能重新分类至损益的项目: | | | | | | | | | | | | | | | | |
—外汇收益
|
| | | | | | | 264,612 | | | | | | 178,240 | | |
综合收益总额
|
| | | | | | | 1,707,030 | | | | | | (690,811) | | |
股东应占每股收益(便士) | | | | | | | | | | | | | | | | |
基本每股收益
|
| |
3
|
| | | | 0.6p | | | | | | (0.2p) | | |
稀释后每股收益
|
| |
3
|
| | | | 0.5p | | | | | | (0.2p) | | |
加权平均流通股 | | | | | | | | | | | | | | | | |
基础版
|
| | | | | | | 303,435,997 | | | | | | 293,750,000 | | |
稀释后的
|
| | | | | | | 334,638,379 | | | | | | 293,750,000 | | |
| | |
普通股
|
| |
额外的
已付 大写 £ |
| |
累计
(赤字)/ 剩余 £ |
| |
累计
其他 全面 收入 £ |
| |
合计
£ |
| |||||||||||||||||||||
| | |
编号
|
| |
£
|
| ||||||||||||||||||||||||||||||
2019年1月1日结余
|
| | | | 293,750,000 | | | | | | 293,750 | | | | | | 25,252,288 | | | | | | (4,117,285) | | | | | | — | | | | | | 21,428,753 | | |
其他综合收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 178,240 | | | | | | 178,240 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | (869,051) | | | | | | — | | | | | | (869,051) | | |
本期综合收益总额
|
| | | | — | | | | | | — | | | | | | — | | | | | | (869,051) | | | | | | 178,240 | | | | | | (690,811) | | |
2019年12月31日结余
|
| | | | 293,750,000 | | | | | | 293,750 | | | | | | 25,252,288 | | | | | | (4,986,336) | | | | | | 178,240 | | | | | | 20,737,942 | | |
基于股票的补偿费用
|
| | | | | | | | | | — | | | | | | 331,733 | | | | | | — | | | | | | — | | | | | | 331,733 | | |
普通股认股权证失效/过期
|
| | | | | | | | | | — | | | | | | (256,500) | | | | | | 256,500 | | | | | | — | | | | | | — | | |
已行使普通股认股权证*
|
| | | | 8,550,000 | | | | | | 8,550 | | | | | | 1,359,450 | | | | | | — | | | | | | — | | | | | | 1,368,000 | | |
行使普通股期权*
|
| | | | 1,135,997 | | | | | | 1,136 | | | | | | 181,047 | | | | | | — | | | | | | — | | | | | | 182,183 | | |
注销股份溢价账户
|
| | | | | | | | | | — | | | | | | (25,252,288) | | | | | | 25,252,288 | | | | | | — | | | | | | — | | |
与股权所有者的交易总额
|
| | | | 9,685,997 | | | | | | 9,686 | | | | | | (23,636,558) | | | | | | 25,508,788 | | | | | | — | | | | | | 1,881,916 | | |
其他综合收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 264,612 | | | | | | 264,612 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,442,418 | | | | | | — | | | | | | 1,442,418 | | |
本期综合收益总额
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,442,418 | | | | | | 264,612 | | | | | | 1,707,030 | | |
截至2020年12月31日的结余
|
| | | | 303,435,997 | | | | | | 303,436 | | | | | | 1,615,730 | | | | | | 21,964,870 | | | | | | 442,852 | | | | | | 24,326,888 | | |
| | |
备注:
|
| |
年终了
12月31日 2020 £ |
| |
年终了
12月31日 2019 £ |
| ||||||
经营活动产生的现金流 | | | | | | | | | | | | | | | | |
营业收入/(亏损)
|
| | | | | | | 1,598,530 | | | | | | (833,815) | | |
调整: | | | | | | | | | | | | | | | | |
折旧/摊销
|
| |
9, 10
|
| | | | 6,026,779 | | | | | | 2,221,201 | | |
外汇走势
|
| | | | | | | 318,921 | | | | | | 178,240 | | |
有形资产处置损失
|
| | | | | | | 66,157 | | | | | | — | | |
基于股票的薪酬
|
| | | | | | | 331,733 | | | | | | — | | |
利息支出
|
| | | | | | | (157,501) | | | | | | (40,853) | | |
资产和负债变动: | | | | | | | | | | | | | | | | |
贸易及其他应收款(增加)
|
| |
12
|
| | | | (89,620) | | | | | | (4,058,043) | | |
贸易及其他应付款(减少)/增加
|
| |
13
|
| | | | (2,106,788) | | | | | | 2,684,300 | | |
数字资产(增加)
|
| |
3
|
| | | | (3,578,381) | | | | | | (1,038,882) | | |
来自/(用于)经营活动的现金流量净额
|
| | | | | | | 2,409,830 | | | | | | (887,852) | | |
投资活动 | | | | | | | | | | | | | | | | |
GPUone投资
|
| |
7
|
| | | | — | | | | | | (58,140) | | |
带有GPUone的可转换贷款票据
|
| |
8
|
| | | | — | | | | | | (1,346,236) | | |
购置有形固定资产
|
| |
10
|
| | | | (1,807,971) | | | | | | (15,025,708) | | |
处置有形固定资产所得
|
| |
10
|
| | | | 704,282 | | | | | | — | | |
收到利息
|
| | | | | | | 1,389 | | | | | | 5,617 | | |
投资活动中使用的净现金
|
| | | | | | | (1,102,300) | | | | | | (16,424,467) | | |
融资活动 | | | | | | | | | | | | | | | | |
贷款(减少)/增加
|
| |
13
|
| | | | (968,294) | | | | | | 1,084,218 | | |
因行使股票期权而发行的股票所得款项
|
| | | | | | | 1,550,183 | | | | | | — | | |
融资活动产生的净现金
|
| | | | | | | 581,889 | | | | | | 1,084,218 | | |
现金和现金等价物净增加/(减少)
|
| | | | | | | 1,889,419 | | | | | | (16,228,101) | | |
期初现金及现金等价物
|
| | | | | | | 161,342 | | | | | | 16,389,443 | | |
期末现金和现金等价物
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
组
|
| |
2020
£ |
| |
2019
£ |
| ||||||
提前
|
| | | | 1,040,964 | | | | | | 2,082 | | |
添加内容 | | | | | | | | | | | | | |
购买和接收的加密资产
|
| | | | 9,896,641 | | | | | | 237,018 | | |
挖掘的加密资产
|
| | | | 18,947,908 | | | | | | 8,348,184 | | |
添加总数
|
| | | | 28,844,549 | | | | | | 8,585,202 | | |
处置 | | | | | | | | | | | | | |
出售的加密资产
|
| | | | (27,318,471) | | | | | | (7,212,466) | | |
处置总量
|
| | | | (27,318,471) | | | | | | (7,212,466) | | |
公允价值变动 | | | | | | | | | | | | | |
加密资产出售的动向
|
| | | | (13,816) | | | | | | (132,107) | | |
期货亏损
|
| | | | (258,326) | | | | | | — | | |
年底持有的加密资产的变动情况
|
| | | | 2,342,538 | | | | | | (201,747) | | |
公允价值变动总额
|
| | | | 2,070,396 | | | | | | (333,854) | | |
结转
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
集团2020 加密资产名称 |
| |
硬币/代币
|
| |
公允价值
£ |
| ||||||
比特币 - 比特币
|
| | | | 183 | | | | | | 3,929,696 | | |
Polkadot - DOT
|
| | | | 75,000 | | | | | | 515,176 | | |
Etherum - eth
|
| | | | 254 | | | | | | 138,257 | | |
硬币 - bnb
|
| | | | 1,243 | | | | | | 34,260 | | |
USDT,USDC(稳定币 - 固定为美元)
|
| | | | 26,509 | | | | | | 19,553 | | |
替代硬币
|
| | | | — | | | | | | 496 | | |
2020年12月31日
|
| | | | | | | | | | 4,637,438 | | |
集团2019 加密资产名称 |
| |
硬币/代币
|
| |
公允价值
£ |
| ||||||
比特币
|
| | | | 63 | | | | | | 339,839 | | |
PAX和USDT(稳定的硬币 - 固定在美元)
|
| | | | 404,108 | | | | | | 321,615 | | |
XTZ
|
| | | | 153,198 | | | | | | 158,688 | | |
ETH
|
| | | | 548 | | | | | | 54,149 | | |
梁
|
| | | | 66,967 | | | | | | 27,600 | | |
XRP
|
| | | | 130,143 | | | | | | 19,001 | | |
ZEC
|
| | | | 795 | | | | | | 17,155 | | |
LTC
|
| | | | 536 | | | | | | 16,859 | | |
bch
|
| | | | 107 | | | | | | 16,551 | | |
EOS
|
| | | | 5,240 | | | | | | 10,320 | | |
替代硬币
|
| | | | 五花八门 | | | | | | 59,187 | | |
2019年12月31日
|
| | | | | | | | | | 1,040,964 | | |
| | |
组
2020 £ |
| |
组
2019 £ |
| ||||||
金融资产账面金额 | | | | ||||||||||
按摊销成本计量 | | | | ||||||||||
-贸易和其他应收款
|
| | | | 144,607 | | | | | | 74,929 | | |
-现金和现金等价物
|
| | | | 2,050,761 | | | | | | 161,342 | | |
按公允价值通过损益计量
|
| | | | — | | | | | | — | | |
金融资产账面总额
|
| | | | 2,195,368 | | | | | | 236,271 | | |
金融负债账面金额 | | | | ||||||||||
按摊销成本计量 | | | | ||||||||||
-贸易和其他应付款
|
| | | | 548,293 | | | | | | 2,463,501 | | |
-短期贷款
|
| | | | 115,924 | | | | | | 1,084,218 | | |
-租赁负债
|
| | | | 7,409,387 | | | | | | — | | |
金融负债账面总额
|
| | | | 8,073,604 | | | | | | 3,547,719 | | |
| | |
2020
|
| |
2019
|
| ||||||
持续经营期间普通股股东应占净收益/(亏损)(GB)
|
| | | | 1,707,030 | | | | | | (690,811) | | |
已发行普通股加权平均数
|
| | | | 303,435,997 | | | | | | 293,750,000 | | |
持续运营的基本每股收益(便士)
|
| | | | 0.6 | | | | | | (0.2) | | |
| | |
2020
|
| |
2019
|
| ||||||
持续经营期间普通股股东应占净收益/(亏损)(GB)
|
| | | | 1,707,030 | | | | | | (690,811) | | |
已发行普通股稀释数量
|
| | | | 334,638,379 | | | | | | 338,604,769 | | |
持续运营稀释后每股收益(便士)
|
| | | | 0.5 | | | | | | (0.2) | | |
标准版或
解读 |
| |
说明
|
| |
生效日期:
年度会计期间 开始于或之后 |
|
国际会计准则1 | | |
修订 - 负债分类为流动负债或
非当前 |
| |
2023年1月1日
|
|
国际会计准则16 | | | 修订 - 财产、厂房和设备 | | |
2022年1月1日
|
|
国际会计准则8 | | | 修正 - 会计估计定义 | | |
2023年1月1日
|
|
国际会计准则1 | | | 修订 - 会计政策披露 | | |
2023年1月1日
|
|
国际财务报告准则 | | | 2018-2020年国际财务报告准则年度改进 | | |
2022年1月1日
|
|
组
|
| |
£
|
| |||
2020年1月1日
|
| | | | 58,140 | | |
新增内容:
|
| | | | 1,335,676 | | |
外汇走势
|
| | | | (513) | | |
2020年12月31日
|
| | | | 1,393,303 | | |
| | |
£
|
| |||
2020年1月1日
|
| | | | 1,346,236 | | |
折算借款票据
|
| | | | (1,335,676) | | |
汇兑损失
|
| | | | (10,560) | | |
2020年12月31日
|
| | | | — | | |
| | |
网站
£ |
| |||
成本 | | | | | | | |
截至2018年和2019年12月31日
|
| | | | 671,921 | | |
添加内容
|
| | | | — | | |
2020年12月31日
|
| | | | 671,921 | | |
摊销和减值 | | | | | | | |
于二零一八年十二月三十一日
|
| | | | 52,421 | | |
本期摊销
|
| | | | 137,565 | | |
于二零一九年十二月三十一日
|
| | | | 189,986 | | |
| | |
网站
£ |
| |||
本期摊销
|
| | | | 114,167 | | |
减值损失
|
| | | | — | | |
2020年12月31日
|
| | | | 304,153 | | |
账面值 | | | | | | | |
于二零一九年十二月三十一日
|
| | | | 481,935 | | |
2020年12月31日
|
| | | | 367,768 | | |
|
| | |
的权利
使用资产 £ |
| |
采矿和
计算机 设备 £ |
| |
改进
至数据中心 £ |
| |
合计
£ |
| ||||||||||||
成本 | | | | | | | | | | | | | | | | | | | | | | | | | |
于二零一八年十二月三十一日
|
| | | | — | | | | | | 2,807,589 | | | | | | 84,927 | | | | | | 2,892,516 | | |
添加内容
|
| | | | — | | | | | | 15,025,708 | | | | | | — | | | | | | 15,025,708 | | |
于二零一九年十二月三十一日
|
| | | | — | | | | | | 17,833,297 | | | | | | 84,927 | | | | | | 17,918,224 | | |
外汇走势
|
| | | | — | | | | | | (136,479) | | | | | | — | | | | | | (136,479) | | |
添加内容
|
| | | | 7,379,387 | | | | | | 1,807,971 | | | | | | — | | | | | | 9,187,358 | | |
处置
|
| | | | — | | | | | | (1,640,442) | | | | | | — | | | | | | (1,640,442) | | |
2020年12月31日
|
| | | | 7,379,387 | | | | | | 17,864,347 | | | | | | 84,927 | | | | | | 25,328,661 | | |
折旧和减值 | | | | | | | | | | | | | | | | | | | | | | | | | |
于二零一八年十二月三十一日
|
| | | | — | | | | | | 421,711 | | | | | | 13,565 | | | | | | 435,276 | | |
期间计提的折旧
|
| | | | — | | | | | | 2,066,248 | | | | | | 17,388 | | | | | | 2,083,636 | | |
于二零一九年十二月三十一日
|
| | | | — | | | | | | 2,487,959 | | | | | | 30,953 | | | | | | 2,518,912 | | |
外来电荷移动
|
| | | | | | | | | | 14,658 | | | | | | — | | | | | | 14,658 | | |
期间计提的折旧
|
| | | | — | | | | | | 5,895,573 | | | | | | 17,039 | | | | | | 5,912,612 | | |
报废折旧
|
| | | | — | | | | | | (1,021,140) | | | | | | — | | | | | | (1,021,140) | | |
2020年12月31日
|
| | | | — | | | | | | 7,377,050 | | | | | | 47,992 | | | | | | 7,425,042 | | |
账面值 | | | | | | | | | | | | | | | | | | | | | | | | | |
于二零一九年十二月三十一日
|
| | | | — | | | | | | 15,345,338 | | | | | | 53,974 | | | | | | 15,399,312 | | |
2020年12月31日
|
| | | | 7,379,387 | | | | | | 10,487,297 | | | | | | 36,935 | | | | | | 17,903,619 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
存款
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
其他应收账款账面总额
|
| | |
|
4,114,726
|
| | | | | 4,151,400 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
集团公司应付款项
|
| | | | — | | | | | | — | | |
预付款和其他应收款
|
| | | | 811,684 | | | | | | 268,842 | | |
其他税收和社会保障
|
| | | | 1,363,635 | | | | | | 1,816,857 | | |
贸易和其他应收账款总额
|
| | | | 2,175,319 | | | | | | 2,085,699 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
贸易应付款
|
| | | | 548,292 | | | | | | 2,463,501 | | |
应计项目和其他应付款
|
| | | | 271,471 | | | | | | 439,367 | | |
短期贷款
|
| | | | 115,924 | | | | | | 1,084,218 | | |
其他税收和社会保障
|
| | | | 972 | | | | | | — | | |
贸易总额和其他债权人
|
| | | | 936,659 | | | | | | 3,987,086 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
租赁负债—当前
|
| | | | 3,469,672 | | | | | | — | | |
租赁责任 - 非流动
|
| | | | 3,909,715 | | | | |
|
—
|
| |
选项/
认股权证 |
| |
授予日期
|
| |
过期日期
|
| |
练习
价格 |
| |
数量:
选项和 认股权证 未完成时间为 12月31日 2020 |
| |
数量:
选项和 认股权证 可在 12月31日 2020 |
| |||||||||
认股权证
|
| | 2018年2月2 | | | 2023年2月2日 | | | | £ | 0.08 | | | | | | 2,250,000 | | | | | | 2,250,000 | | |
认股权证
|
| |
2018年2月23日至26日
|
| |
2021年2月23日至26日
|
| | | £ | 0.08 | | | | | | 6,580,000 | | | | | | 6,580,000 | | |
认股权证
|
| | 2018年2月23 | | | 2021年2月23 | | | | £ | 0.08 | | | | | | 1,400,000 | | | | | | 1,400,000 | | |
认股权证
|
| | 2018年6月14日至17日 | | | 2021年6月14日至17日 | | | | £ | 0.16 | | | | | | 650,000 | | | | | | 650,000 | | |
认股权证
|
| | 2018年6月15日 | | | 2021年6月15日 | | | | £ | 0.16 | | | | | | 210,453 | | | | | | 210,453 | | |
认股权证
|
| | 2018年8月3 | | | 2023年8月3日 | | | | £ | 0.16 | | | | | | 3,231,600 | | | | | | 3,231,600 | | |
选项
|
| | 2018年7月25日 | | | 2024年7月25日 | | | | £ | 0.16 | | | | | | 10,506,784 | | | | | | 10,506,784 | | |
选项
|
| | 2018年7月25日 | | | 2022年8月30日 | | | | £ | 0.16 | | | | | | 5,000,000 | | | | | | 5,000,000 | | |
选项
|
| | 2019年7月17 | | | 2025年7月17日 | | | | £ | 0.16 | | | | | | 1,000,000 | | | | | | 425,926 | | |
选项
|
| | 2020年2月5 | | | 2030年2月4日 | | | | £ | 0.07 | | | | | | 4,750,000 | | | | | | 1,809,524 | | |
选项
|
| | 2020年2月5 | | | 2030年2月4日 | | | | £ | 0.07 | | | | | | 475,000 | | | | | | 180,952 | | |
选项
|
| | 2020年2月5 | | | 2030年2月4日 | | | | £ | 0.07 | | | | | | 5,700,000 | | | | | | 2,171,429 | | |
选项
|
| | 2020年2月5 | | | 2024年7月25日 | | | | £ | 0.07 | | | | | | 22,619 | | | | | | 22,619 | | |
| | | | | | | | | | | | | | | | | 41,776,456 | | | | | | 34,439,287 | | |
| | |
数量:
选项和 认股权证 |
| |
加权
平均 行使价 £ |
| ||||||
2020年1月1日
|
| | | | 45,037,075 | | | | | | 0.14 | | |
已批准
|
| | | | 11,400,000 | | | | | | 0.07 | | |
锻炼
|
| | | | (9,685,997) | | | | | | 0.16 | | |
已失效
|
| | | | (4,974,622) | | | | | | 0.16 | | |
于二零二零年十二月三十一日尚未偿还
|
| | | | 41,776,456 | | | | | | 0.12 | | |
于二零二零年十二月三十一日应偿还
|
| | | | 34,439,287 | | | | | | 0.13 | | |
| | |
数量:
选项和 认股权证 |
| |
加权
平均 行使价 £ |
| ||||||
2019年1月1日
|
| | | | 48,230,103 | | | | | | 0.14 | | |
已批准
|
| | | | 1,000,000 | | | | | | 0.16 | | |
锻炼
|
| | | | — | | | | | | — | | |
已失效
|
| | | | (4,375,334) | | | | | | 0.16 | | |
截至2019年12月31日
|
| | | | 44,854,769 | | | | | | 0.14 | | |
可于2019年12月31日行使
|
| | | | 37,910,408 | | | | | | 0.14 | | |
授予日期
|
| |
授予日期
股价 |
| |
练习
价格 |
| |
波动性
|
| |
生命
|
| |
无风险
利率 |
| |
市场化
折扣 |
| ||||||||||||||||||
2018年2月2
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 5年 | | | | | | 1% | | | | | | 75% | | |
2018年2月23日至26日
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 三年半 | | | | | | 1% | | | | | | 75% | | |
2018年2月23
|
| | | | 0.08 | | | | | | 0.08 | | | | | | 40% | | | | | | 三年半 | | | | | | 1% | | | | | | 75% | | |
2018年6月14日至17日
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 三年半 | | | | | | 1% | | | | | | 75% | | |
2018年6月15日
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 三年半 | | | | | | 1% | | | | | | 75% | | |
2018年8月3
|
| | | | 0.11 | | | | | | 0.16 | | | | | | 40% | | | | | | 5年 | | | | | | 1% | | | | | | 0% | | |
2018年7月25日
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 6年前 | | | | | | 1% | | | | | | 75% | | |
2018年7月25日
|
| | | | 0.08 | | | | | | 0.16 | | | | | | 40% | | | | | | 6年前 | | | | | | 1% | | | | | | 75% | | |
2019年7月17
|
| | | | 0.09 | | | | | | 0.16 | | | | | | 40% | | | | | | 6年前 | | | | | | 1% | | | | | | 90% | | |
2020年2月5
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10年前 | | | | | | 1% | | | | | | 0% | | |
2020年2月5
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10年前 | | | | | | 1% | | | | | | 0% | | |
2020年2月5
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10年前 | | | | | | 1% | | | | | | 0% | | |
2020年2月5
|
| | | | 0.07 | | | | | | 0.07 | | | | | | 40% | | | | | | 10年前 | | | | | | 1% | | | | | | 0% | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
普通股资本 | | | | | | | | | | | | | |
已发放并全额支付 | | | | | | | | | | | | | |
293,750,000股每股面值0.001英镑的普通股
|
| | | | 293,750 | | | | | | 293,750 | | |
尚未发出全额付款 | | | | | | | | | | | | | |
9,685,997股每股0.001英镑的普通股
|
| | | | 9,686 | | | | | | — | | |
303,435,997股每股面值0.001英镑的普通股
|
| | | | 303,436 | | | | | | 293,750 | | |
额外支付的资本 | | | | | | | | | | | | | |
期初
|
| | | | 25,252,288 | | | | | | 25,252,288 | | |
本年度内已取消
|
| | | | (25,252,288) | | | | | | — | | |
尚未发放全额付款
|
| | | | 1,540,497 | | | | | | — | | |
期末
|
| | | | 1,540,597 | | | | | | 25,252,288 | | |
预留
|
| |
说明
|
|
普通股 | | | 代表股权面值 | |
额外实收资本 | | | 认购的股本超过面值和本年度授予的股份的公允价值,以及由于对先前期间授予的股份的估计发生变化而认购的金额 | |
外币折算
|
| | 非货币性资产期初余额在附属本位币(加元)与集团本位币和象征性货币(英镑)之间的换算累积效应。 | |
留存收益 | | | 累计净损益和与其他地方未确认的股权持有人的其他交易。 | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
加拿大(企业经销商)
|
| | | | — | | | | | | 239,453 | | |
全球订户收入 -
|
| | | | 9,509 | | | | | | 29,242 | | |
全球加密货币挖掘 -
|
| | | | 18,947,908 | | | | | | 8,348,184 | | |
加密货币总收入
|
| | | | 18,957,417 | | | | | | 8,616,879 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
与法定审计服务有关
|
| | | | 100,000 | | | | | | 50,000 | | |
其他审计保证服务
|
| | | | 35,000 | | | | | | — | | |
总审计师薪酬
|
| | | | 135,000 | | | | | | 50,000 | | |
| | |
2020
编号 |
| |
2019
编号 |
| ||||||
董事和员工
|
| | | | 6 | | | | | | 7 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
工资和薪金
|
| | | | 191,057 | | | | | | 268,620 | | |
社保费用
|
| | | | 12,939 | | | | | | 16,592 | | |
养老金成本
|
| | | | — | | | | | | 4,060 | | |
基于份额的支付费用
|
| | | | 23,664 | | | | | | — | | |
| | | | | 227,660 | | | | | | 289,272 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
董事合格服务的报酬
|
| | | | 532,221 | | | | | | 688,767 | | |
高级管理层下岗
|
| | | | — | | | | | | 236,194 | | |
密钥管理人员
|
| | | | — | | | | | | 578,103 | | |
基于份额的支付费用
|
| | | | 20,271 | | | | | | — | | |
董事和密钥管理人员的总薪酬
|
| | | | 552,492 | | | | | | 1,503,064 | | |
| | |
2020
£ |
| |
2019
£ |
| ||||||
税前损益
|
| | | | 1,442,418 | | | | | | (869,051) | | |
基于加权平均值24%计算的预期税费/(抵免)(英国和加拿大)
|
| | | | 346,180 | | | | | | (208,572) | | |
费用在确定应纳税所得额时不可抵扣的影响
|
| | | | 3,260 | | | | | | 31,871 | | |
超过折旧的资本免税额
|
| | | | (100,861) | | | | | | (1,141,206) | | |
加密资产未变现(收益)/亏损
|
| | | | (562,209) | | | | | | 48,419 | | |
其他税收调整
|
| | | | (141,428) | | | | | | 45,710 | | |
未用税损结转
|
| | | | 455,058 | | | | | | 1,223,778 | | |
财务报表中的税费
|
| | | | — | | | | | | — | | |
管理费
|
| |
2020
£ |
| |
2019
£ |
| ||||||
工资和其他员工成本
|
| | | | 460,881 | | | | | | 289,272 | | |
折旧和摊销
|
| | | | 131,206 | | | | | | 137,565 | | |
汇兑损失
|
| | | | 271,175 | | | | | | 401,038 | | |
广告费
|
| | | | 113,027 | | | | | | 104,806 | | |
旅行和生计
|
| | | | 45,624 | | | | | | 168,567 | | |
研究成本
|
| | | | 20,000 | | | | | | 103,973 | | |
基于股份的付款
|
| | | | 331,733 | | | | | | — | | |
高级管理层下岗
|
| | | | — | | | | | | 236,194 | | |
其他费用
|
| | | | 456,547 | | | | | | 321,990 | | |
行政管理费用总额
|
| | | | 1,830,193 | | | | | | 1,763,405 | | |
| | |
第
页
|
| |||
集团财务状况报表
|
| | | | F-31 | | |
未经审核集团全面收益表
|
| | | | F-32 | | |
未经审计股东权益综合报表
|
| | | | F-33 | | |
未经审计的合并现金流量表
|
| | | | F-34 | | |
财务报表附注
|
| | | | F-35 | | |
| | |
备注:
|
| |
截至
2021年9月30日 (未经审计) £ |
| |
截至
2020年12月31日 (已审核) £ |
| ||||||
资产 | | | | | | | | | | | | | | | | |
非流动资产 | | | | | | | | | | | | | | | | |
按公允价值计入损益的投资
|
| |
8
|
| | | | 219,747 | | | | | | 1,393,303 | | |
使用权益法入账的投资
|
| |
9
|
| | | | 8,444,820 | | | | | | — | | |
无形资产
|
| | | | | | | 254,839 | | | | | | 367,768 | | |
财产和设备
|
| |
11
|
| | | | 72,623,890 | | | | | | 10,524,232 | | |
使用权资产
|
| |
11
|
| | | | 4,912,573 | | | | | | 7,379,387 | | |
其他应收账款
|
| |
12
|
| | | | — | | | | | | 4,114,726 | | |
非流动资产合计
|
| | | | | | | 86,455,869 | | | | | | 23,779,416 | | |
流动资产 | | | | | | | | | | | | | | | | |
贸易及其他应收款项
|
| |
13
|
| | | | 48,412,737 | | | | | | 2,175,319 | | |
数字资产
|
| |
14
|
| | | | 58,714,358 | | | | | | 4,637,438 | | |
现金和现金等价物
|
| | | | | | | 63,726,870 | | | | | | 2,050,761 | | |
流动资产总额
|
| | | | | | | 170,853,965 | | | | | | 8,863,518 | | |
总资产
|
| | | | | | | 257,309,834 | | | | | | 32,642,934 | | |
负债股东权益 | | | | | | | | | | | | | | | | |
股权 | | | | | | | | | | | | | | | | |
普通股
|
| |
16
|
| | | | 467,082 | | | | | | 303,436 | | |
新增实收资本
|
| |
16
|
| | | | 140,424,734 | | | | | | 1,540,497 | | |
基于股份的付款准备金
|
| |
16
|
| | | | 1,877,867 | | | | | | 75,233 | | |
累计其他综合收益
|
| |
16
|
| | | | (20,264) | | | | | | 442,852 | | |
累计盈余
|
| |
16
|
| | | | 43,107,279 | | | | | | 21,964,870 | | |
总股本
|
| | | | | | | 185,856,698 | | | | | | 24,326,888 | | |
流动负债 | | | | | | | | | | | | | | | | |
贸易和其他应付款
|
| |
17
|
| | | | 10,785,003 | | | | | | 936,659 | | |
或有对价
|
| |
17
|
| | | | 9,025,827 | | | | | | — | | |
借款和借款
|
| |
18
|
| | | | 34,493,394 | | | | | | — | | |
所得税
|
| | | | | | | 6,967,249 | | | | | | — | | |
租赁责任
|
| | | | | | | 3,876,334 | | | | | | 3,469,672 | | |
流动负债总额
|
| | | | | | | 65,147,807 | | | | | | 4,406,331 | | |
借款和借款
|
| | | | | | | 3,390,893 | | | | | | — | | |
租赁责任
|
| | | | | | | 1,043,590 | | | | | | 3,909,715 | | |
递延税金
|
| | | | | | | 1,870,845 | | | | | | — | | |
总负债
|
| | | | | | | 71,453,136 | | | | | | 8,316,046 | | |
权益和负债总额
|
| | | | | | | 257,309,834 | | | | | | 32,642,934 | | |
| | |
备注:
|
| |
期间结束
2021年9月30日 (未经审计) £ |
| |
期间结束
2020年9月30日 (未经审计) £ |
| ||||||
收入
|
| |
5
|
| | | | 50,372,365 | | | | | | 14,885,868 | | |
直接成本
|
| | | | | | | (8,405,088) | | | | | | (9,126,624) | | |
采矿设备折旧
|
| |
11
|
| | | | (7,160,793) | | | | | | (4,500,487) | | |
数字货币公允价值变动
|
| |
14
|
| | | | 2,297,176 | | | | | | 320,532 | | |
销售数字货币的已实现损益
|
| |
14
|
| | | | 598,956 | | | | | | (314,280) | | |
毛利
|
| | | | | | | 37,702,616 | | | | | | 1,265,009 | | |
运营成本和费用 | | | | | | | | | | | | | | | | |
咨询费
|
| | | | | | | (906,871) | | | | | | (309,901) | | |
专业费
|
| | | | | | | (643,044) | | | | | | (284,160) | | |
一般和行政
|
| | | | | | | (1,986,372) | | | | | | (791,400) | | |
基于股份的付款
|
| | | | | | | (2,854,652) | | | | | | — | | |
外汇
|
| | | | | | | (1,019,918) | | | | | | (79,229) | | |
营业利润/(亏损)
|
| | | | | | | 30,291,759 | | | | | | (199,681) | | |
出售投资损失
|
| | | | | | | (749,795) | | | | | | — | | |
利息支出
|
| | | | | | | (613,488) | | | | | | (145,232) | | |
利息收入
|
| | | | | | | — | | | | | | 46 | | |
税前利润
|
| | | | | | | 28,928,476 | | | | | | (344,867) | | |
税费
|
| |
7
|
| | | | (8,838,095) | | | | | | — | | |
税后利润
|
| | | | | | | 20,090,381 | | | | | | (344,867) | | |
其他综合收益 | | | | | | | | | | | | | | | | |
随后可能重新分类至损益的项目: | | | | | | | | | | | | | | | | |
—货币换算储备
|
| | | | | | | (463,116) | | | | | | 68,999 | | |
其他综合收益合计,扣除税项
|
| | | | | | | (463,116) | | | | | | 68,999 | | |
本公司权益持有人应占全面收益总额
|
| | | | | | | 19,627,265 | | | | | | (275,868) | | |
股东应占每股收益(便士) | | | | | | | | | | | | | | | | |
基本每股收益
|
| |
6
|
| | | | 4.3p | | | | | | (0.1p) | | |
稀释后每股收益
|
| |
6
|
| | | | 4.1p | | | | | | (0.1p) | | |
| | |
常见的
库存 £ |
| |
额外的
已付 大写 £ |
| |
累计
其他 全面 收入 £ |
| |
基于共享
付款 预留 £ |
| |
累计
剩余 £ |
| |
合计
£ |
| ||||||||||||||||||
2021年1月1日结余
|
| | | | 303,436 | | | | | | 1,540,497 | | | | | | 442,852 | | | | | | 75,233 | | | | | | 21,964,870 | | | | | | 24,326,888 | | |
本期综合收益总额: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
当期利润
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 20,090,381 | | | | | | 20,090,381 | | |
其他综合收益
|
| | | | — | | | | | | — | | | | | | (463,116) | | | | | | — | | | | | | — | | | | | | (463,116) | | |
期间 |
| | | | — | | | | | | — | | | | | | (463,116) | | | | | | — | | | | | | 20,090,381 | | | | | | 19,627,265 | | |
与股权所有者的交易: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
发行普通股(扣除发行成本)
|
| | | | 163,646 | | | | | | 138,884,237 | | | | | | — | | | | | | — | | | | | | — | | | | | | 139,047,883 | | |
基于股票的补偿费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,854,652 | | | | | | — | | | | | | 2,854,652 | | |
普通股期权/认股权证
锻炼 |
| | | | — | | | | | | — | | | | | | — | | | | | | (915,090) | | | | | | 915,090 | | | | | | — | | |
普通股期权/认股权证
失效/过期 |
| | | | — | | | | | | — | | | | | | — | | | | | | (136,928) | | | | | | 136,928 | | | | | | — | | |
与股权所有者的交易总额
|
| | | | 163,667 | | | | | | 138,884,237 | | | | | | — | | | | | | 1,802,634 | | | | | | 1,052,018 | | | | | | 141,902,535 | | |
2021年9月30日结余
|
| | | | 467,082 | | | | | | 140,424,734 | | | | | | (20,264) | | | | | | 1,877,867 | | | | | | 43,107,269 | | | | | | 185,856,698 | | |
| | |
常见的
库存 £ |
| |
额外的
已付 大写 £ |
| |
累计
其他 全面 收入 £ |
| |
累计
盈余/ (赤字) £ |
| |
合计
£ |
| |||||||||||||||
2020年1月1日结余
|
| | | | 293,750 | | | | | | 25,252,288 | | | | | | 178,240 | | | | | | (4,986,336) | | | | | | 20,737,942 | | |
本期综合利润总额: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
本期亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | (344,867) | | | | | | (344,867) | | |
其他综合收益
|
| | | | — | | | | | | — | | | | | | 68,999 | | | | | | — | | | | | | 68,999 | | |
本期综合收益总额
|
| | | | — | | | | | | — | | | | | | 68,999 | | | | | | (344,867) | | | | | | (275,868) | | |
与股权所有者的交易: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股本发行(扣除发行成本)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2020年9月30日结余
|
| | | | 293,750 | | | | | | 25,252,288 | | | | | | 247,239 | | | | | | (5,331,203) | | | | | | 20,462,074 | | |
| | |
备注:
|
| |
期间结束
2021年9月30日 (未经审计) £ |
| |
期间结束
2020年9月30日 (未经审计) £ |
| ||||||
经营活动产生的现金流 | | | | | | | | | | | | | | | | |
营业收入
|
| | | | | | | 30,291,759 | | | | | | (199,681) | | |
调整: | | | | | | | | | | | | | | | | |
折旧/摊销
|
| | | | | | | 7,397,515 | | | | | | 4,602,578 | | |
外汇走势
|
| | | | | | | (63,512) | | | | | | 79,229 | | |
基于股票的薪酬
|
| | | | | | | 2,854,652 | | | | | | — | | |
流动资金变动: | | | | | | | | | | | | | | | | |
贸易及其他应收款(增加)/减少
|
| |
13
|
| | | | (2,161,077) | | | | | | 489,431 | | |
贸易及其他应付款增加/(减少)
|
| |
17
|
| | | | 9,848,344 | | | | | | (2,525,167) | | |
数字资产(增加)/减少
|
| |
14
|
| | | | (52,272,639) | | | | | | (241,649) | | |
数字资产的公允价值变动
|
| |
14
|
| | | | (2,896,132) | | | | | | (6,252) | | |
经营活动现金流量净额
|
| | | | | | | (7,001,090) | | | | | | 2,198,489 | | |
投资活动 | | | | | | | | | | | | | | | | |
收购子公司,扣除收购现金
|
| | | | | | | (312,826) | | | | | | — | | |
联营公司投资
|
| |
9
|
| | | | (7,352,970) | | | | | | — | | |
其他投资
|
| |
8
|
| | | | (219,747) | | | | | | — | | |
出售投资所得
|
| |
11
|
| | | | 643,508 | | | | | | — | | |
购置有形固定资产
|
| |
13
|
| | | | (44,081,293) | | | | | | (1,807,971) | | |
采矿设备预付款
|
| | | | | | | (45,060,231) | | | | | | — | | |
投资活动中使用的净现金
|
| | | | | | | (96,383,562) | | | | | | (1,807,971) | | |
融资活动 | | | | | | | | | | | | | | | | |
贷款增加
|
| |
18
|
| | | | 33,341,585 | | | | | | 345,736 | | |
租赁付款
|
| | | | | | | (2,459,463) | | | | | | — | | |
贷款偿还
|
| | | | | | | (479,920) | | | | | | (143,885) | | |
已支付利息
|
| | | | | | | (613,488) | | | | | | (145,186) | | |
已发行股份所得款项,扣除发行成本
|
| | | | | | | 135,272,047 | | | | | | — | | |
融资活动产生/使用的净现金
|
| | | | | | | 165,060,761 | | | | | | 56,665 | | |
现金和现金等价物净增长
|
| | | | | | | 61,676,109 | | | | | | 447,182 | | |
期初现金及现金等价物
|
| | | | | | | 2,050,761 | | | | | | 161,342 | | |
期末现金和现金等价物
|
| | | | | |
|
63,726,870
|
| | | |
|
608,524
|
| |
标准版或
解读 |
| |
说明
|
| |
的生效日期
年度会计 期间开始于 或在 之后 |
|
国际会计准则1 | | | 修订—负债列报和分类为流动或非流动 | | |
2023年1月1日
|
|
国际会计准则16 | | | 修正案—财产、厂房和设备 | | |
2022年1月1日
|
|
国际会计准则第37 | | | 拨备、或有负债和或有资产 | | |
2022年1月1日
|
|
国际会计准则8 | | | 修订—会计估计的定义 | | |
2023年1月1日
|
|
国际会计准则1 | | | 修订—会计政策的披露 | | |
2023年1月1日
|
|
IFRS 3 | | | 修订—业务合并—概念框架 | | |
2022年1月1日
|
|
国际财务报告准则 | | | 2018-2020年国际财务报告准则年度改进 | | |
2022年1月1日
|
|
| | |
期间结束
2021年9月30日 (未经审计) |
| |
期间结束
2020年9月30日 (未经审计) |
| ||||||
| | |
£
|
| |
£
|
| ||||||
加密货币挖矿—全球
|
| | | | 48,697,061 | | | | | | 14,885,868 | | |
加密货币管理费—美国
|
| | | | 1,675,304 | | | | | | — | | |
总收入
|
| | | | 50,372,365 | | | | | | 14,885,868 | | |
| | |
期间结束
2021年9月30日 (未经审计) |
| |
期间结束
2020年9月30日 (未经审计) |
| ||||||
来自持续经营业务的普通股权持有人应占本期净利润/(亏损)(英镑)
|
| | | | 20,090,381 | | | | | | (344,867) | | |
已发行普通股加权平均数
|
| | | | 467,082,335 | | | | | | 293,750,000 | | |
持续运营的基本每股收益(便士)
|
| | | | 4.3 | | | | | | (0.1) | | |
持续经营业务归属于普通股权持有人的本期净利润(英镑)
|
| | | | 20,090,381 | | | | | | (344,867) | | |
已发行普通股稀释数量
|
| | | | 488,760,147 | | | | | | 350,098,603 | | |
持续运营稀释后每股收益(便士)
|
| | | | 4.1 | | | | | | (0.1) | | |
| | |
期间结束
2021年9月30日 (未经审计) |
| |
期间结束
2020年9月30日 (未经审计) |
| ||||||
| | |
£
|
| |
£
|
| ||||||
所得税费用—外国税
|
| | | | 6,967,249 | | | | | | — | | |
递延税费
|
| | | | 1,870,846 | | | | | | — | | |
财务报表中的税费
|
| | | | 8,838,095 | | | | | | — | | |
非当前
|
| |
截至
2021年9月30日 (未经审计) |
| |
截至
2020年12月31日 (已审核) |
| ||||||
于二零二一年一月一日及二零二零年一月一日
|
| | | | 1,393,303 | | | | | | 58,140 | | |
添加内容
|
| | | | 219,360 | | | | | | 1,335,676 | | |
外汇走势
|
| | | | 387 | | | | | | (513) | | |
期间处理
|
| | | | (1,393,303) | | | | | | — | | |
于二零二一年九月三十日及二零二零年十二月三十一日
|
| | | | 219,747 | | | | | | 1,393,303 | | |
| | |
截至
2021年9月30日 (未经审计) |
| |
截至
2020年12月31日 (已审核) |
| ||||||
| | |
£
|
| | | £ | | | ||||
期初余额
|
| | | | — | | | | | | — | | |
在此期间收购的资产
|
| | | | 8,444,820 | | | | | | — | | |
员工总数
|
| | | | 8,444,820 | | | | | | — | | |
实体名称
|
| |
地址
注册办事处 |
| |
%的
所有权权益 |
| |
性质
关系 |
| |
测量
方法 |
|
冥王星数字PLC | | |
Hill Dickinson LLP,
迎春花街20号布罗盖特大厦8楼 英国伦敦,EC2A2EW |
| |
24.65%
|
| |
请参阅下面的内容
|
| |
股权
|
|
| | |
£
|
| |||
现金
|
| | | | 312,826 | | |
押金支付
|
| | | | 665,975 | | |
取消预付款和押金
|
| | | | 4,658,866 | | |
总体考虑
|
| | | | 5,637,667 | | |
| | |
£
|
| |||
现金和现金等价物
|
| | | | 20,189 | | |
财产、厂房和设备(附注11)
|
| | | | 10,186,669 | | |
贸易及其他应收款项
|
| | | | 484,569 | | |
房产抵押贷款
|
| | | | (5,053,760) | | |
合计 | | | | | 5,637,667 | | |
组
|
| |
我们的权利
Aesset £ |
| |
采矿和
计算机 设备 £ |
| |
下的资产
施工 £ |
| |
数据中心
包括 改进 £ |
| |
合计
£ |
| |||||||||||||||
| | | | | | | |||||||||||||||||||||||||
成本 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021年1月1日
|
| | | | 7,379,387 | | | | | | 17,864,347 | | | | | | — | | | | | | 84,927 | | | | | | 25,328,661 | | |
外汇走势
|
| | | | 153,365 | | | | | | 272,733 | | | | | | — | | | | | | 1,064 | | | | | | 427,162 | | |
通过业务合并进行收购
|
| | | | — | | | | | | 163,848 | | | | | | — | | | | | | 10,022,821 | | | | | | 10,186,669 | | |
添加内容
|
| | | | — | | | | | | 18,354 | | | | | | 56,350,759 | | | | | | — | | | | | | 56,369,113 | | |
于二零二一年九月三十日
|
| | | | 7,532,752 | | | | | | 18,319,282 | | | | | | 56,350,759 | | | | | | 10,108,812 | | | | | | 92,311,605 | | |
折旧和减值 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021年1月1日
|
| | | | — | | | | | | 7,377,050 | | | | | | — | | | | | | 47,992 | | | | | | 7,425,042 | | |
外汇走势
|
| | | | — | | | | | | 42,613 | | | | | | — | | | | | | (4,458) | | | | | | 38,173 | | |
期间计提的折旧
|
| | | | 2,620,179 | | | | | | 4,540,614 | | | | | | — | | | | | | 151,134 | | | | | | 7,311,927 | | |
于二零二一年九月三十日
|
| | | | 2,620,179 | | | | | | 11,960,295 | | | | | | — | | | | | | 194,668 | | | | | | 14,775,142 | | |
账面值 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2021年1月1日
|
| | | | 7,379,387 | | | | | | 10,487,297 | | | | | | — | | | | | | 36,935 | | | | | | 17,903,619 | | |
于二零二一年九月三十日
|
| | | | 4,912,573 | | | | | | 6,358,987 | | | | | | 56,350,759 | | | | | | 9,914,144 | | | | | | 77,536,463 | | |
组
|
| |
采矿和
计算机 设备 £ |
| |
数据中心
包括 改进 £ |
| |
合计
£ |
| |||||||||
成本 | | | | | | | | | | | | | | | | | | | |
2020年1月1日
|
| | | | 17,833,297 | | | | | | 84,927 | | | | | | 17,918,224 | | |
外汇走势
|
| | | | — | | | | | | — | | | | | | — | | |
添加内容
|
| | | | 1,807,971 | | | | | | — | | | | | | 1,807,971 | | |
处置
|
| | | | — | | | | | | — | | | | | | — | | |
于二零二零年九月三十日
|
| | | | 1,807,971 | | | | | | 84,927 | | | | | | 19,726,195 | | |
折旧和减值 | | | | | | | | | | | | | | | | | | | |
2020年1月1日
|
| | | | 2,487,959 | | | | | | 30,953 | | | | | | 2,518,912 | | |
外汇走势
|
| | | | 73,535 | | | | | | — | | | | | | 73,535 | | |
期间计提的折旧
|
| | | | 4,589,799 | | | | | | 12,779 | | | | | | 4,602,578 | | |
于二零二零年九月三十日
|
| | | | 7,151,293 | | | | | | 43,732 | | | | | | 7,195,025 | | |
账面值 | | | | | | | | | | | | | | | | | | | |
2020年1月1日
|
| | | | 15,345,338 | | | | | | — | | | | | | 15,345,338 | | |
于二零二零年九月三十日
|
| | | | 12,489,975 | | | | | | 41,195 | | | | | | 12,531,170 | | |
| | |
月30日
九月2021十月 (未经审计) £ |
| |
月31日
2020年12月 (已审核) £ |
| ||||||
存款 | | | | | | | | | | | | | |
结转
|
| | | | 4,114,726 | | | | | | 4,151,400 | | |
外汇变动
|
| | | | — | | | | | | (36,674) | | |
因收购GPUone子公司而取消
|
| | | | (4,114,726) | | | | | | — | | |
其他应收账款账面总额
|
| | | | — | | | | | | 4,114,726 | | |
| | |
截至
2021年9月30日 (未经审计) £ |
| |
截至
2020年12月31日 (已审核) £ |
| ||||||
| | | | ||||||||||
采矿设备预付款
|
| | | | 45,060,231 | | | | | | — | | |
预付款和其他应收款
|
| | | | 1,395,073 | | | | | | 811,684 | | |
其他税收和社会保障
|
| | | | 1,957,433 | | | | | | 1,363,635 | | |
贸易和其他应收账款总额
|
| | | | 48,412,737 | | | | | | 2,175,319 | | |
组
|
| |
期间已结束
2021年9月30日 (未经审计) £ |
| |
年终了
2020年12月31日 (已审核) £ |
| ||||||
2021年和2020年1月1日
|
| | | | 4,637,438 | | | | | | 1,040,964 | | |
添加内容 | | | | | | | | | | | | | |
挖掘的加密资产
|
| | | | 48,697,061 | | | | | | 18,947,908 | | |
购买和接收的加密资产
|
| | | | 9,283,979 | | | | | | 9,896,641 | | |
添加总数
|
| | | | 57,981,040 | | | | | | 28,844,549 | | |
处置 | | | | | | | | | | | | | |
出售的加密资产
|
| | | | (6,800,252) | | | | | | (27,318,471) | | |
处置总量
|
| | | | (6,800,252) | | | | | | (27,318,471) | | |
公允价值变动 | | | | | | | | | | | | | |
期货亏损
|
| | | | — | | | | | | (258,326) | | |
加密资产出售的动向
|
| | | | 598,956 | | | | | | (13,816) | | |
期末持有的加密资产的变动
|
| | | | 2,297,176 | | | | | | 2,342,538 | | |
公允价值变动总额
|
| | | | 2,896,132 | | | | | | 2,070,396 | | |
于二零二一年九月三十日及二零二零年十二月三十一日
|
| | | | 58,714,358 | | | | | | 4,637,438 | | |
截至2021年9月30日(未经审计)
加密资产名称 |
| |
硬币/代币(1)
|
| |
公允价值
£ |
| ||||||
比特币-比特币
|
| | | | 269 | | | | | | 8,599,739 | | |
比特币-作为抵押品持有
|
| | | | 1504 | | | | | | 48,099,800 | | |
乙醚
|
| | | | 255 | | | | | | 543,681 | | |
替代硬币
|
| | | | | | | | | | 1,471,138 | | |
于二零二一年九月三十日
|
| | | | | | | | | | 58,714,358 | | |
截至2020年12月31日(经审计)
加密资产名称 |
| |
硬币/代币
|
| |
公允价值
£ |
| ||||||
比特币-比特币
|
| | | | 183 | | | | | | 3,929,696 | | |
Polkadot—DOT
|
| | | | 75,000 | | | | | | 515,176 | | |
乙醚
|
| | | | 254 | | | | | | 138,257 | | |
币安币—BNB
|
| | | | 1,243 | | | | | | 34,260 | | |
USDT、USDC和Tether(稳定币—固定为美元)
|
| | | | 26,509 | | | | | | 19,553 | | |
替代硬币
|
| | | | — | | | | | | 496 | | |
2020年12月31日
|
| | | | | | | | | | 4,637,438 | | |
| | |
截至
2021年9月30日 (未经审计) £ |
| |
截至
2020年12月31日 (已审核) £ |
| ||||||
| | | | ||||||||||
普通股资本 | | | | | | | | | | | | | |
已发放并全额支付 | | | | | | | | | | | | | |
303,435,997股每股面值0.001英镑的普通股
|
| | | | 303,436 | | | | | | 293,750 | | |
期间 发布 | | | | | | | | | | | | | |
163,646,338股每股面值0.001英镑的普通股
|
| | | | 163,646 | | | | | | — | | |
尚未发出全额付款 | | | | | | | | | | | | | |
每股0.001英镑的普通股
|
| | | | — | | | | | | 9,686 | | |
467,082,335股每股面值0.001英镑的普通股
|
| | | | 467,082 | | | | | | 303,436 | | |
额外支付的资本 | | | | | | | | | | | | | |
期初
|
| | | | 1,540,497 | | | | | | 25,252,288 | | |
期间取消
|
| | | | — | | | | | | (25,252,288) | | |
期间
发布
|
| | | | 138,884,237 | | | | | | — | | |
尚未发放全额付款
|
| | | | — | | | | | | 1,540,497 | | |
期末
|
| | | | 140,424,734 | | | | | | 1,540,597 | | |
预留
|
| |
说明
|
|
普通股 | | | 代表股权面值 | |
共享溢价 | | | 超过面值的股本认购金额 | |
基于股份的付款准备金 | | | 指授出的购股权和认股权证的公允价值减去行使、失效或到期时转让的金额 | |
累计其他综合收益 | | | 非货币性资产期初余额在附属本位币(加元)与集团本位币和象征性货币(英镑)之间的换算累积效应。 | |
累计盈余 | | | 累计净损益和与其他地方未确认的股权持有人的其他交易。 | |
| | |
截至
2021年9月30日 (未经审计) £ |
| |
月31日
2020年12月 (已审核) £ |
| ||||||
| | | | ||||||||||
贸易应付款
|
| | | | 8,746,723 | | | | | | 548,293 | | |
应计项目和其他应付款
|
| | | | 1,921,938 | | | | | | 271,471 | | |
短期贷款
|
| | | | — | | | | | | 115,924 | | |
递延或有对价
|
| | | | 9,025,827 | | | | | | — | | |
其他税收和社会保障
|
| | | | 116,342 | | | | | | 972 | | |
贸易总额和其他债权人
|
| | | | 19,810,830 | | | | | | 936,660 | | |
非流动负债
|
| |
截至
2021年9月30日 (未经审计) |
| |
2020年12月31日
(已审核) |
| ||||||
房产抵押贷款
|
| | | | 3,390,893 | | | | | | — | | |
合计 | | | | | 3,390,893 | | | | | | — | | |
流动负债 | | | | | | | | | | | | | |
短期贷款
|
| | | | 33,341,585 | | | | | | — | | |
房产抵押贷款
|
| | | | 1,151,809 | | | | | | — | | |
合计 | | | | | 34,493,394 | | | | | | — | | |
| | |
截至
2021年9月30日 (未经审计) £ |
| |
截至
2020年12月31日 (已审核) £ |
| ||||||
| | | | ||||||||||
金融资产账面金额 | | | | | | | | | | | | | |
按摊销成本计量 | | | | | | | | | | | | | |
—采矿设备预付款
|
| | | | 45,060,231 | | | | | | — | | |
-贸易和其他应收款
|
| | | | 404,951 | | | | | | 144,607 | | |
-现金和现金等价物
|
| | | | 63,726,870 | | | | | | 2,050,761 | | |
按公允价值计入损益计量
|
| | | | 219,747 | | | | | | 1,393,303 | | |
金融资产账面总额
|
| | | | 109,411,799 | | | | | | 3,588,671 | | |
金融负债账面金额 | | | | | | | | | | | | | |
按摊销成本计量 | | | | | | | | | | | | | |
-贸易和其他应付款
|
| | | | 8,746,723 | | | | | | 548,293 | | |
—短期贷款和借款
|
| | | | 34,493,394 | | | | | | 115,924 | | |
—长期贷款和借款
|
| | | | 3,390,893 | | | | | | — | | |
-租赁负债
|
| | | | 4,919,924 | | | | | | 7,409,387 | | |
按公允价值计入损益计量
|
| | | | 9,025,857 | | | | | | — | | |
金融负债账面总额
|
| | | | 60,576,791 | | | | | | 8,073,604 | | |
| | |
1级
|
| |
二级
|
| |
3级
|
| |
合计
|
| ||||||||||||
资产
|
| |
£
|
| |
£
|
| |
£
|
| |
£
|
| ||||||||||||
按公允价值计提损益的金融资产 | | | | | | | | | | | | | | | | | | | | | | | | | |
-股权持股
|
| | | | — | | | | | | — | | | | | | 219,747 | | | | | | 219,747 | | |
-数字资产
|
| | | | — | | | | | | 58,714,358 | | | | | | — | | | | | | 58,714,358 | | |
截至2021年9月30日的总数
|
| | | | — | | | | | | 58,714,358 | | | | | | 219,747 | | | | | | 58,934,104 | | |
负债 | | | | | | | | | | | | | | | | | | | | | | | | | |
按公允价值计提损益的财务负债 | | | | | | | | | | | | | | | | | | | | | | | | | |
-延期或有对价
|
| | | | — | | | | | | — | | | | | | 9,025,857 | | | | | | 9,025,857 | | |
截至2021年9月30日的总数
|
| | | | — | | | | | | — | | | | | | 9,025,857 | | | | | | 9,025,857 | | |
按公允价值计提损益的金融资产 | | | | | | | | | | | | | | | | | | | | | | | | | |
股权持股
|
| | | | — | | | | | | — | | | | | | 1,393,303 | | | | | | 1,393,303 | | |
数字资产
|
| | | | — | | | | | | 4,637,438 | | | | | | — | | | | | | 4,637,438 | | |
2020年12月31日总计
|
| | | | — | | | | | | 4,637,438 | | | | | | 1,393,303 | | | | | | 6,030,741 | | |
| 宙斯盾资本公司 | | |
Alexander Capital L.P.
|
| |
北国资本市场
|
|
| Revere Securities LLC | | |
韦德布什证券
|
| |
齐格勒
|
|