| | ||||||||||||||||||
拟登记的各类证券的名称
|
| |
Amount to be
Registered |
| |
Proposed Maximum
Aggregate Offering Price |
| |
Amount of
Registration Fee(1) |
| |||||||||
嘉年华公司: | | | | | | | | | | | | | | | |||||
普通股,每股面值0.01美元
|
| | | | 10,442,460 | | | | | $ | 183,682,871 | | | | | $ | 20,039.80 | | |
Carnival plc: | | | | | | | | | | | | | | | |||||
特别投票权股份,面值1.00英镑(2)
|
| | | | 1 | | | | | | —(4) | | | | | | —(4) | | |
P&O公主特别信托实益权益股份
Voting Trust(3) |
| | | | 10,442,460 | | | | | | —(4) | | | | | | —(4) | | |
| | |
Per Share
|
| |
Total
|
| ||||||
注册直接发行价
|
| | | $ | 17.59 | | | | | $ | 183,682,871 | | |
Placement Agent fee(1)
|
| | | $ | 0.04 | | | | | $ | 417,698 | | |
未扣除费用的收益给我们
|
| | | $ | 17.55 | | | | | $ | 183,265,173 | | |
|
ABOUT THIS PROSPECTUS SUPPLEMENT
|
| | | | S-ii | | |
|
FORWARD-LOOKING STATEMENTS
|
| | | | S-iii | | |
|
INCORPORATION BY REFERENCE
|
| | | | S-v | | |
|
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | S-v | | |
|
SUMMARY
|
| | | | S-1 | | |
|
RISK FACTORS
|
| | | | S-13 | | |
|
USE OF PROCEEDS
|
| | | | S-22 | | |
|
CAPITALIZATION
|
| | | | S-23 | | |
|
重要的美国联邦所得税、英国和巴拿马的税收后果
|
| | | | S-26 | | |
|
PLAN OF DISTRIBUTION
|
| | | | S-32 | | |
|
LEGAL MATTERS
|
| | | | S-33 | | |
|
EXPERTS
|
| | | | S-33 | | |
|
About This Prospectus
|
| | | | i | | |
|
Where You Can Find More Information
|
| | | | ii | | |
|
Incorporation By Reference
|
| | | | ii | | |
|
The Companies
|
| | | | 1 | | |
|
Risk Factors
|
| | | | 2 | | |
|
Forward-Looking Statements
|
| | | | 4 | | |
|
Use of Proceeds
|
| | | | 6 | | |
|
Ratio of Earnings to Fixed Charges
|
| | | | 7 | | |
|
嘉年华公司债务证券说明
|
| | | | 8 | | |
|
嘉年华公司债务证券说明
|
| | | | 20 | | |
|
Description of Warrants
|
| | | | 32 | | |
|
Description of Capital Stock
|
| | | | 35 | | |
|
Description of Trust Shares
|
| | | | 51 | | |
|
Description of Purchase Contracts
|
| | | | 53 | | |
|
Description of Units
|
| | | | 54 | | |
|
Plan of Distribution
|
| | | | 55 | | |
|
Legal Matters
|
| | | | 55 | | |
|
Experts
|
| | | | 55 | | |
(in billions)
|
| |
Fourth Quarter
2020 |
| |
First Quarter
2021 |
| |
Second Quarter
2021 |
| |
Third Quarter
2021 |
| |
Fourth Quarter
2021 |
| |||||||||||||||
Principal payments(1)(2)
|
| | | $ | 1.0 | | | | | $ | 0.5 | | | | | $ | 0.3 | | | | | $ | 0.6 | | | | | $ | 0.2 | | |
| | |
Year Ended November 30,
|
| |
Nine Months Ended August 31,
|
| ||||||||||||||||||||||||
(in millions)
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| |||||||||||||||
运营结果数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Passenger ticket
|
| | | $ | 12,944 | | | | | $ | 13,930 | | | | | $ | 14,104 | | | | | $ | 10,934 | | | | | $ | 3,680 | | |
Onboard and other(1)(2)
|
| | | | 4,566 | | | | | | 4,951 | | | | | | 6,721 | | | | | | 5,110 | | | | | | 1,881 | | |
| | | | | 17,510 | | | | | | 18,881 | | | | | | 20,825 | | | | | | 16,043 | | | | | | 5,561 | | |
运营成本和费用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
佣金、运输费和其他费用
|
| | | | 2,359 | | | | | | 2,590 | | | | | | 2,720 | | | | | | 2,125 | | | | | | 1,098 | | |
Onboard and other(1)
|
| | | | 587 | | | | | | 638 | | | | | | 2,101 | | | | | | 1,620 | | | | | | 593 | | |
Payroll and related
|
| | | | 2,107 | | | | | | 2,190 | | | | | | 2,249 | | | | | | 1,671 | | | | | | 1,563 | | |
Fuel
|
| | | | 1,244 | | | | | | 1,619 | | | | | | 1,562 | | | | | | 1,204 | | | | | | 718 | | |
Food
|
| | | | 1,031 | | | | | | 1,066 | | | | | | 1,083 | | | | | | 821 | | | | | | 404 | | |
Ship and other impairments
|
| | | | — | | | | | | — | | | | | | — | | | | | | 24 | | | | | | 1,829 | | |
Other operating(2)
|
| | | | 3,137 | | | | | | 2,987 | | | | | | 3,193 | | | | | | 2,367 | | | | | | 1,349 | | |
| | | | | 10,501 | | | | | | 11,089 | | | | | | 12,909 | | | | | | 9,833 | | | | | | 7,556 | | |
销售和管理
|
| | | | 2,265 | | | | | | 2,450 | | | | | | 2,480 | | | | | | 1,813 | | | | | | 1,435 | | |
折旧及摊销
|
| | | | 1,846 | | | | | | 2,017 | | | | | | 2,160 | | | | | | 1,607 | | | | | | 1,698 | | |
商誉和商标损害
|
| | | | 89 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,096 | | |
| | | | | 14,701 | | | | | | 15,556 | | | | | | 17,549 | | | | | | 13,252 | | | | | | 12,784 | | |
Operating Income (Loss)
|
| | | | 2,809 | | | | | | 3,325 | | | | | | 3,276 | | | | | | 2,791 | | | | | | (7,223) | | |
营业外收入(费用): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 9 | | | | | | 14 | | | | | | 23 | | | | | | 16 | | | | | | 15 | | |
扣除资本化利息后的利息支出
|
| | | | (198) | | | | | | (194) | | | | | | (206) | | | | | | (157) | | | | | | (547) | | |
Gains on fuel derivatives, net(3)
|
| | | | 35 | | | | | | 59 | | | | | | — | | | | | | — | | | | | | — | | |
Other income (expense), net
|
| | | | 11 | | | | | | 3 | | | | | | (32) | | | | | | (27) | | | | | | (260) | | |
| | | | | (143) | | | | | | (118) | | | | | | (215) | | | | | | (168) | | | | | | (793) | | |
所得税前收入(亏损)
|
| | | | 2,666 | | | | | | 3,207 | | | | | | 3,060 | | | | | | 2,624 | | | | | | (8,016) | | |
Income Tax Expense, Net
|
| | | | (60) | | | | | | (54) | | | | | | (71) | | | | | | (56) | | | | | | 2 | | |
Net Income (Loss)
|
| | | $ | 2,606 | | | | | $ | 3,152 | | | | | $ | 2,990 | | | | | $ | 2,567 | | | | | $ | (8,014) | | |
Other Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net income(4)
|
| | | $ | 2,770 | | | | | $ | 3,029 | | | | | $ | 3,041 | | | | | $ | 2,614 | | | | | $ | (3,930) | | |
Adjusted EBITDA(4)
|
| | | $ | 4,563 | | | | | $ | 5,280 | | | | | $ | 5,455 | | | | | $ | 4,418 | | | | | $ | (1,702) | | |
| | |
As of November 30,
|
| |
As of August 31,
|
| ||||||||||||||||||||||||
| | |
2017
|
| |
2018
|
| |
2019
|
| |
2020
|
| |
2020
|
| |||||||||||||||
(in millions)
|
| |
Actual
|
| |
Actual
|
| |
Actual
|
| |
Actual
|
| |
As-adjusted(5)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | |||||||||||||||||||||||||
Cash and cash equivalents
|
| | | $ | 395 | | | | | $ | 982 | | | | | $ | 518 | | | | | $ | 8,176 | | | | | $ | 10,651 | | |
Total current assets
|
| | | | 1,596 | | | | | | 2,225 | | | | | | 2,059 | | | | | | 9,268 | | | | | | 11,743 | | |
Total non-current assets
|
| | | | 39,182 | | | | | | 40,176 | | | | | | 42,999 | | | | | | 41,550 | | | | | | 43,050 | | |
Total assets
|
| | | $ | 40,778 | | | | | $ | 42,401 | | | | | $ | 45,058 | | | | | $ | 50,818 | | | | | $ | 54,793 | | |
Total current liabilities
|
| | | $ | 8,800 | | | | | $ | 9,204 | | | | | $ | 9,127 | | | | | $ | 10,184 | | | | | $ | 10,287 | | |
长期负债总额
|
| | | | 7,762 | | | | | | 8,754 | | | | | | 10,566 | | | | | | 21,131 | | | | | | 21,938 | | |
Total Liabilities
|
| | | $ | 16,562 | | | | | $ | 17,958 | | | | | $ | 19,693 | | | | | $ | 31,315 | | | | | $ | 32,225 | | |
| | |
Year Ended November 30,
|
| |
Nine Months Ended
August 31, |
| ||||||||||||||||||||||||
(in millions)
|
| |
2017
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| |||||||||||||||
Net Income (Loss)
|
| | | $ | 2,606 | | | | | $ | 3,152 | | | | | $ | 2,990 | | | | | $ | 2,567 | | | | | $ | (8,014) | | |
燃料衍生品的未实现(收益)亏损,净额
|
| | | | (227) | | | | | | (94) | | | | | | — | | | | | | — | | | | | | — | | |
(收益)船舶销售和减值损失
|
| | | | 387 | | | | | | (38) | | | | | | (6) | | | | | | — | | | | | | 3,819 | | |
Restructuring expenses
|
| | | | 3 | | | | | | 1 | | | | | | 10 | | | | | | — | | | | | | 42 | | |
Other
|
| | | | — | | | | | | 8 | | | | | | 47 | | | | | | 47 | | | | | | 223 | | |
Adjusted net income (loss)
|
| | | $ | 2,770 | | | | | $ | 3,029 | | | | | $ | 3,041 | | | | | $ | 2,614 | | | | | $ | (3,930) | | |
扣除资本化利息后的利息支出
|
| | | | 198 | | | | | | 194 | | | | | | 206 | | | | | | 157 | | | | | | 547 | | |
Interest income
|
| | | | (9) | | | | | | (14) | | | | | | (23) | | | | | | (16) | | | | | | (15) | | |
Income tax expense, net
|
| | | | 60 | | | | | | 54 | | | | | | 71 | | | | | | 56 | | | | | | (2) | | |
折旧及摊销
|
| | | | 1,846 | | | | | | 2,017 | | | | | | 2,160 | | | | | | 1,607 | | | | | | 1,698 | | |
Other
|
| | | | (302) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Adjusted EBITDA
|
| | | $ | 4,563 | | | | | $ | 5,280 | | | | | $ | 5,455 | | | | | $ | 4,418 | | | | | $ | (1,702) | | |
| | |
As of August 31, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(所有股票和美元金额,
除面值外,单位为百万) |
| |||||||||
现金和现金等价物
|
| | | $ | 8,176 | | | | | $ | 10,651 | | |
短期借款: | | | | | | | | | | | | | |
Commercial Paper
|
| | | $ | 368 | | | | | $ | 368 | | |
Other
|
| | | | 2 | | | | | | 2 | | |
Revolving Facility(a)
|
| | | | 3,005 | | | | | | 3,005 | | |
长期债务的当前部分(B)
|
| | | | 2,621 | | | | | | 2,724 | | |
Total short-term debt
|
| | | $ | 5,995 | | | | | $ | 6,098 | | |
Long-term borrowings: | | | | | | | | | | | | | |
Unsecured:
|
| | | | | | | | | | | | |
出口信贷安排
|
| | | $ | 4,947 | | | | | $ | 6,345 | | |
Loans
|
| | | | 2,440 | | | | | | 2,440 | | |
Unsecured notes(c)
|
| | | | 1,694 | | | | | | 1,694 | | |
Convertible Notes(d)(e)
|
| | | | 1,127 | | | | | | 537 | | |
Unsecured long-term debt
|
| | | | 10,208 | | | | | | 11,015 | | |
Secured:
|
| | | | | | | | | | | | |
First Lien Notes(f)
|
| | | $ | 4,192 | | | | | $ | 4,192 | | |
担保定期贷款工具(G)
|
| | | | 2,784 | | | | | | 2,784 | | |
欧洲投资银行贷款的长期部分(B)
|
| | | | 177 | | | | | | 177 | | |
Second Lien Notes(h)
|
| | | | 2,181 | | | | | | 2,181 | | |
Secured long-term debt
|
| | | $ | 9,334 | | | | | $ | 9,334 | | |
长期借款总额(不包括未摊销债务发行成本和贴现)
|
| | | $ | 19,541 | | | | | $ | 20,348 | | |
借款总额(不包括未摊销债务发行成本和折扣)
|
| | | $ | 25,537 | | | | | $ | 26,446 | | |
|
| | |
As of August 31, 2020
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
| | |
(所有股票和美元金额,
除面值外,单位为百万) |
| |||||||||
嘉年华公司普通股,面值0.01美元;授权1,960股;实际发行830股,调整后1,060股(I)
|
| | | $ | 8 | | | | | $ | 11 | | |
嘉年华公司普通股,面值1.66美元;已发行217股
|
| | | | 361 | | | | | | 361 | | |
新增实收资本
|
| | | | 10,680 | | | | | | 14,373 | | |
Retained earnings
|
| | | | 18,297 | | | | | | 17,667 | | |
累计其他综合损失
|
| | | | (1,439) | | | | | | (1,439) | | |
库存股,嘉年华公司130股,嘉年华公司60股,成本价
|
| | | | (8,404) | | | | | | (8,404) | | |
股东权益合计
|
| | | $ | 19,503 | | | | | $ | 22,568 | | |
Total capitalization
|
| | | $ | 45,040 | | | | | $ | 49,015 | | |
|
| | |
PAGE
|
| |||
About This Prospectus
|
| | | | i | | |
Where You Can Find More Information
|
| | | | ii | | |
Incorporation By Reference
|
| | | | ii | | |
The Companies
|
| | | | 1 | | |
Risk Factors
|
| | | | 2 | | |
Forward-Looking Statements
|
| | | | 4 | | |
Use of Proceeds
|
| | | | 6 | | |
Ratio of Earnings to Fixed Charges
|
| | | | 7 | | |
嘉年华公司债务证券说明
|
| | | | 8 | | |
嘉年华公司债务证券说明
|
| | | | 20 | | |
Description of Warrants
|
| | | | 32 | | |
Description of Capital Stock
|
| | | | 35 | | |
Description of Trust Shares
|
| | | | 51 | | |
Description of Purchase Contracts
|
| | | | 53 | | |
Description of Units
|
| | | | 54 | | |
Plan of Distribution
|
| | | | 55 | | |
Legal Matters
|
| | | | 55 | | |
Experts
|
| | | | 55 | | |
|
•
Net revenue yields
|
| |
•
邮轮净成本,不包括每个可用下铺天数的燃料
|
|
|
•
Booking levels
|
| |
•
船舶折旧寿命和剩余价值的估算
|
|
|
•
Pricing and occupancy
|
| |
•
商誉、发货和商标公允价值
|
|
|
•
利息、税费和燃料费
|
| |
•
Liquidity
|
|
|
•
货币汇率
|
| |
•
调整后每股收益
|
|
| | |
Years ended November 30,
|
| |||||||||||||||||||||||||||
| | |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
收益与固定费用的比率
|
| | | | 11.6x | | | | | | 11.3x | | | | | | 7.8x | | | | | | 4.6x | | | | | | 3.9x | | |