| | |
Page
|
| |||
SUMMARY
|
| | | | 1 | | |
RISK FACTORS
|
| | | | 17 | | |
有关前瞻性陈述的警示说明
|
| | | | 30 | | |
USE OF PROCEEDS
|
| | | | 32 | | |
CAPITALIZATION
|
| | | | 33 | | |
未经审计的备考合并财务报表
|
| | | | 34 | | |
未经审计的预计合并财务报表附注
|
| | | | 36 | | |
管理层对财务状况和经营成果的讨论和分析
|
| | | | 38 | | |
BUSINESS
|
| | | | 66 | | |
MANAGEMENT
|
| | | | 77 | | |
薪酬讨论与分析
|
| | | | 83 | | |
某些受益所有者和管理层的担保所有权
|
| | | | 121 | | |
某些关系和相关交易,以及董事独立性
|
| | | | 123 | | |
其他债务说明
|
| | | | 128 | | |
THE EXCHANGE OFFERS
|
| | | | 130 | | |
DESCRIPTION OF NOTES
|
| | | | 137 | | |
某些重要的美国联邦所得税考虑因素
|
| | | | 156 | | |
PLAN OF DISTRIBUTION
|
| | | | 162 | | |
LEGAL MATTERS
|
| | | | 163 | | |
EXPERTS
|
| | | | 163 | | |
您可以在哪里找到更多信息
|
| | | | 163 | | |
合并财务报表索引
|
| | | | F-1 | | |
| | |
As of and for the three
months ended June 30, |
| |
As of and for the three
months ended March 31, |
| |
As of and for the years ended
December 31, |
| |||||||||||||||||||||||||||||||||||||||
| | |
Historical
|
| |
Historical
|
| |
Pro
Forma |
| |
Historical
|
| ||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
合并损益表:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Revenues(a)
|
| | | $ | 4,288 | | | | | $ | 4,751 | | | | | $ | 4,431 | | | | | $ | 4,771 | | | | | $ | 18,785 | | | | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | |
Cost of services(b)
|
| | | $ | 3,677 | | | | | $ | 4,162 | | | | | $ | 3,824 | | | | | $ | 4,318 | | | | | $ | 16,233 | | | | | $ | 16,550 | | | | | $ | 17,137 | | | | | $ | 17,676 | | |
| | |
As of and for the three
months ended June 30, |
| |
As of and for the three
months ended March 31, |
| |
As of and for the years ended
December 31, |
| |||||||||||||||||||||||||||||||||||||||
| | |
Historical
|
| |
Historical
|
| |
Pro
Forma |
| |
Historical
|
| ||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
Selling,
general and administrative |
| | | | 694 | | | | | | 714 | | | | | | 690 | | | | | | 714 | | | | | | 2,836 | | | | | | 2,776 | | | | | | 2,948 | | | | | | 2,970 | | |
Workforce
rebalancing charges (benefits) |
| | | | 4 | | | | | | (11) | | | | | | — | | | | | | 52 | | | | | | 39 | | | | | | 39 | | | | | | 918 | | | | | | 159 | | |
Transaction-related costs
|
| | | | 103 | | | | | | 173 | | | | | | 58 | | | | | | 55 | | | | | | 627 | | | | | | 627 | | | | | | 21 | | | | | | — | | |
Impairment expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 469 | | | | | | 469 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 20 | | | | | | 15 | | | | | | 21 | | | | | | 14 | | | | | | 86 | | | | | | 64 | | | | | | 63 | | | | | | 76 | | |
Other expense
(income) |
| | | | (3) | | | | | | 11 | | | | | | 27 | | | | | | 22 | | | | | | 39 | | | | | | 35 | | | | | | 25 | | | | | | (29) | | |
Total costs and expenses
|
| | | $ | 4,493 | | | | | $ | 5,065 | | | | | $ | 4,620 | | | | | $ | 5,175 | | | | | $ | 20,329 | | | | | $ | 20,560 | | | | | $ | 21,112 | | | | | $ | 20,852 | | |
Income/(loss)
before income taxes |
| | | $ | (205) | | | | | $ | (313) | | | | | $ | (189) | | | | | $ | (403) | | | | | $ | (1,544) | | | | | $ | (1,903) | | | | | $ | (1,760) | | | | | $ | (573) | | |
Provision for income taxes
|
| | | $ | 45 | | | | | $ | 76 | | | | | $ | 40 | | | | | $ | 91 | | | | | $ | 221 | | | | | $ | 402 | | | | | $ | 247 | | | | | $ | 366 | | |
Net income/(loss)
|
| | | $ | (250) | | | | | $ | (389) | | | | | $ | (229) | | | | | $ | (494) | | | | | $ | (1,765) | | | | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
Other Financial Data:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Adjusted
EBITDA(c) |
| | | $ | 491 | | | | | $ | 571 | | | | | $ | 536 | | | | | $ | 410 | | | | | | | | | | | $ | 2,069 | | | | | $ | 2,185 | | | | | $ | 2,566 | | |
Consolidated
Balance Sheet: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||
Total assets
|
| | | $ | 12,304 | | | | | | | | | | | $ | 13,442 | | | | | | | | | | | | | | | | | $ | 13,213 | | | | | $ | 11,205 | | | | | | | | |
Long-term debt
|
| | | $ | 3,107 | | | | | | | | | | | $ | 3,127 | | | | | | | | | | | | | | | | | $ | 3,128 | | | | | $ | 140 | | | | | | | | |
Total liabilities
|
| | | $ | 10,093 | | | | | | | | | | | $ | 10,730 | | | | | | | | | | | | | | | | | $ | 10,446 | | | | | $ | 6,220 | | | | | | | | |
| | |
For the three months
ended June 30, |
| |
For the three months
ended March 31, |
| |
For the years ended
December 31, |
| |||||||||||||||||||||||||||||||||
| | |
Historical
|
| |
Historical
|
| |
Historical
|
| |||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Net income (loss)
|
| | | $ | (250) | | | | | $ | (389) | | | | | $ | (229) | | | | | $ | (494) | | | | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
Provision for income
taxes |
| | | | 45 | | | | | | 76 | | | | | | 40 | | | | | | 91 | | | | | | 402 | | | | | | 247 | | | | | | 366 | | |
劳动力再平衡费用(福利)
|
| | | | 4 | | | | | | (11) | | | | | | — | | | | | | 52 | | | | | | 39 | | | | | | 918 | | | | | | 159 | | |
Transaction-related
costs |
| | | | 103 | | | | | | 173 | | | | | | 58 | | | | | | 55 | | | | | | 627 | | | | | | 21 | | | | | | — | | |
Stock-based compensation
expense |
| | | | 26 | | | | | | 18 | | | | | | 31 | | | | | | 16 | | | | | | 71 | | | | | | 64 | | | | | | 51 | | |
Impairment expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 469 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 20 | | | | | | 15 | | | | | | 21 | | | | | | 14 | | | | | | 64 | | | | | | 63 | | | | | | 76 | | |
Depreciation expense
|
| | | | 228 | | | | | | 331 | | | | | | 246 | | | | | | 339 | | | | | | 1,300 | | | | | | 1,445 | | | | | | 1,469 | | |
Amortization expense
|
| | | | 308 | | | | | | 351 | | | | | | 326 | | | | | | 330 | | | | | | 1,314 | | | | | | 1,408 | | | | | | 1,335 | | |
Other adjustments*
|
| | | | 9 | | | | | | 7 | | | | | | 43 | | | | | | 7 | | | | | | 88 | | | | | | 27 | | | | | | 50 | | |
Adjusted EBITDA
|
| | | $ | 491 | | | | | $ | 571 | | | | | $ | 536 | | | | | $ | 410 | | | | | $ | 2,069 | | | | | $ | 2,185 | | | | | $ | 2,566 | | |
| | |
At
June 30, 2022 |
| |||
(百万,每股除外) | | | | | | | |
现金和现金等价物
|
| | | $ | 1,871 | | |
Capitalization: | | | | | | | |
Indebtedness: | | | | | | | |
Short-term debt(1)
|
| | | | 93 | | |
Long-term debt(2)
|
| | | | 3,107 | | |
Total indebtedness
|
| | | $ | 3,200 | | |
Equity: | | | | | | | |
普通股,每股面值$0.01,以及额外实收资本(授权发行1,000.0股,已发行228.1股)
|
| | | $ | 4,341 | | |
Accumulated Deficit
|
| | | | (855) | | |
Treasury Stock
|
| | | | (17) | | |
累计其他综合收益(亏损)
|
| | | | (1,353) | | |
非控股权益
|
| | | | 95 | | |
Total equity
|
| | | $ | 2,211 | | |
Total capitalization
|
| | | $ | 5,411 | | |
| | |
Historical
|
| |
Transaction
Accounting Adjustments |
| |
Notes
|
| |
Autonomous
Entity Adjustments |
| |
Notes
|
| |
Other
Transaction Adjustments (Note g) |
| |
Pro Forma
|
| |
Notes
|
| |||||||||||||||
Revenues
|
| | | $ | 18,657 | | | | | $ | 538 | | | |
(a,c)
|
| | | $ | — | | | | | | | | $ | (410) | | | | | $ | 18,785 | | | | | |
Cost of services
|
| | | $ | 16,550 | | | | | $ | 498 | | | |
(a,c)
|
| | | $ | (488) | | | |
(d)
|
| | | $ | (326) | | | | | $ | 16,233 | | | | | |
销售、一般和管理费用
|
| | | | 2,776 | | | | | | 16 | | | |
(a,c)
|
| | | | 44 | | | |
(e)
|
| | | | (1) | | | | | | 2,836 | | | | | |
Workforce rebalancing
charges |
| | | | 39 | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 39 | | | | | |
与交易相关的成本
|
| | | | 627 | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 627 | | | | | |
Impairment expense
|
| | | | 469 | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 469 | | | | | |
Interest expense
|
| | | | 64 | | | | | | 22 | | | |
(b)
|
| | | | — | | | | | | | | | — | | | | | | 86 | | | | | |
Other (income) and expense
|
| | | | 35 | | | | | | 4 | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | | 39 | | | | | |
总成本和费用
|
| | | $ | 20,560 | | | | | $ | 539 | | | | | | | | $ | (444) | | | | | | | | $ | (327) | | | | | $ | 20,329 | | | | | |
所得税前收入(亏损)
|
| | | $ | (1,903) | | | | | $ | (2) | | | | | | | | $ | 444 | | | | | | | | $ | (83) | | | | | $ | (1,544) | | | | | |
所得税拨备
|
| | | $ | 402 | | | | | $ | (2) | | | | | | | | $ | (158) | | | |
(f)
|
| | | $ | (21) | | | | | $ | 221 | | | | | |
Net income (loss) (Note m)
|
| | | $ | (2,304) | | | | | $ | — | | | | | | | | $ | 602 | | | | | | | | $ | (62) | | | | | $ | (1,765) | | | | | |
Basic earnings (loss) per
share |
| | | $ | (10.28) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (7.87) | | | |
(h)
|
|
Diluted earnings (loss) per
share |
| | | $ | (10.28) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (7.87) | | | |
(h)
|
|
加权平均基本流通股
|
| | | | 224.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.1 | | | |
(h)
|
|
加权平均稀释后流通股
|
| | | | 224.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.1 | | | |
(h)
|
|
(Dollars in millions)
|
| |
Year Ended
December 31, 2021 |
| |||
Revenue
|
| | | $ | (166) | | |
Cost of services
|
| | | | (138) | | |
销售、一般和行政费用
|
| | | | 11 | | |
Other (income) expenses
|
| | | | 4 | | |
合资企业关系的形式调整总额
|
| | | $ | (43) | | |
(Dollars in millions)
|
| |
Year Ended
December 31, 2021 |
| |||
调整债务利息支出,扣除IBM分配
|
| | | $ | 20 | | |
发行成本摊销
|
| | | | 2 | | |
利息费用预计调整总额
|
| | | $ | 22 | | |
(Dollars in millions)
|
| |
Year Ended
December 31, 2021 |
| |||
Revenue
|
| | | $ | 704 | | |
Cost of services
|
| | | | 636 | | |
销售、一般和行政费用
|
| | | | 5 | | |
对客户合同和服务产品进行的总形式调整
|
| | | $ | 63 | | |
| | |
Three Months Ended
June 30, |
| |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Revenue
|
| | | $ | 4,288 | | | | | $ | 4,751 | | | | | $ | 4,431 | | | | | $ | 4,771 | | | | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | |
Revenue growth (GAAP)
|
| | | | (10)% | | | | | | (1)% | | | | | | (7)% | | | | | | (1)% | | | | | | (4)% | | | | | | (5)% | | | | | | (7)% | | |
以不变货币计算的收入增长(1)
|
| | | | (3)% | | | | | | (5)% | | | | | | (3)% | | | | | | (5)% | | | | | | (5)% | | | | | | (5)% | | | | | | (5)% | | |
Net income (loss)
|
| | | | (250) | | | | | | (389) | | | | | | (229) | | | | | | (494) | | | | | | (2,304) | | | | | | (2,007) | | | | | | (939) | | |
Adjusted EBITDA(1)
|
| | | | 491 | | | | | | 571 | | | | | | 536 | | | | | | 410 | | | | | | 2,069 | | | | | | 2,185 | | | | | | 2,566 | | |
| | |
June 30,
2022 |
| |
March 31,
2022 |
| |
December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||||||||||||||
Assets
|
| | | $ | 12,304 | | | | | $ | 13,442 | | | | | $ | 13,213 | | | | | $ | 11,205 | | |
Liabilities
|
| | | | 10,093 | | | | | | 10,730 | | | | | | 10,446 | | | | | | 6,220 | | |
Equity
|
| | | | 2,211 | | | | | | 2,711 | | | | | | 2,767 | | | | | | 4,985 | | |
| | |
Three Months
Ended June 30, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022 vs.
2021 |
| |||||||||
Revenue | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 1,168 | | | | | $ | 1,210 | | | | | | (3)% | | |
Japan
|
| | | | 634 | | | | | | 747 | | | | | | (15)% | | |
Principal Markets
|
| | | | 1,516 | | | | | | 1,842 | | | | | | (18)% | | |
Strategic Markets
|
| | | | 970 | | | | | | 953 | | | | | | 2% | | |
Total revenue
|
| | | $ | 4,288 | | | | | $ | 4,751 | | | | | | (10)% | | |
以不变货币计算的收入增长(1)
|
| | | | (3)% | | | | | | (5)% | | | | | | | | |
Adjusted EBITDA(1) | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 200 | | | | | $ | 275 | | | | | | (27)% | | |
Japan
|
| | | | 115 | | | | | | 140 | | | | | | (18)% | | |
Principal Markets
|
| | | | 100 | | | | | | 71 | | | | | | 40% | | |
Strategic Markets
|
| | | | 96 | | | | | | 133 | | | | | | (28)% | | |
Corporate and other(2)
|
| | | | (20) | | | | | | (49) | | | | | | NM | | |
Total adjusted EBITDA(1)
|
| | | $ | 491 | | | | | $ | 571 | | | | | | (14)% | | |
| | |
Three Months Ended
June 30, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
Net income (loss)
|
| | | $ | (250) | | | | | $ | (389) | | |
所得税拨备
|
| | | | 45 | | | | | | 76 | | |
劳动力再平衡费用
|
| | | | 4 | | | | | | (11) | | |
与交易相关的成本
|
| | | | 103 | | | | | | 173 | | |
基于股票的薪酬费用
|
| | | | 26 | | | | | | 18 | | |
Interest expense
|
| | | | 20 | | | | | | 15 | | |
Depreciation expense
|
| | | | 228 | | | | | | 331 | | |
Amortization expense
|
| | | | 308 | | | | | | 351 | | |
Other adjustments*
|
| | | | 9 | | | | | | 7 | | |
Adjusted EBITDA (non-GAAP)
|
| | | $ | 491 | | | | | $ | 571 | | |
| | |
Three Months Ended
June 30, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 1,168 | | | | | $ | 1,210 | | | | | | (3)% | | |
Adjusted EBITDA
|
| | | | 200 | | | | | | 275 | | | | | | (27)% | | |
| | |
Three Months Ended
June 30, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 634 | | | | | $ | 747 | | | | | | (15)% | | |
以不变货币计算的收入增长
|
| | | | 1% | | | | | | 1% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 115 | | | | | $ | 140 | | | | | | (18)% | | |
| | |
Three Months Ended
June 30, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 1,516 | | | | | $ | 1,842 | | | | | | (18)% | | |
以不变货币计算的收入增长
|
| | | | (9)% | | | | | | (3)% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 100 | | | | | $ | 71 | | | | | | 40% | | |
| | |
Three Months Ended
June 30, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 970 | | | | | $ | 953 | | | | | | 2% | | |
以不变货币计算的收入增长
|
| | | | 8% | | | | | | (11)% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 96 | | | | | $ | 133 | | | | | | (28)% | | |
| | |
Three Months Ended
June 30, |
| |
Percent of Revenue
|
| |
Change
|
| |||||||||||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2022 vs.
2021 |
| |||||||||||||||
Revenue
|
| | | $ | 4,288 | | | | | $ | 4,751 | | | | | | 100.0% | | | | | | 100.0% | | | | | | (10)% | | |
| | |
Three Months Ended
June 30, |
| |
Percent of Revenue
|
| |
Change
|
| |||||||||||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2022 vs.
2021 |
| |||||||||||||||
Cost of services
|
| | | | 3,677 | | | | | | 4,162 | | | | | | 85.8% | | | | | | 87.6% | | | | | | (12)% | | |
销售、一般和行政费用
|
| | | | 694 | | | | | | 714 | | | | | | 16.2% | | | | | | 15.0% | | | | | | (3)% | | |
劳动力再平衡费用(福利)
|
| | | | 4 | | | | | | (11) | | | | | | 0.1% | | | | | | (0.2)% | | | | | | NM | | |
与交易相关的成本
|
| | | | 103 | | | | | | 173 | | | | | | 2.4% | | | | | | 3.6% | | | | | | (41)% | | |
Interest expense
|
| | | | 20 | | | | | | 15 | | | | | | 0.5% | | | | | | 0.3% | | | | | | 29% | | |
Other expense (income)
|
| | | | (3) | | | | | | 11 | | | | | | (0.1)% | | | | | | 0.2% | | | | | | NM | | |
所得税前收入(亏损)
|
| | | $ | (205) | | | | | $ | (313) | | | | | | | | | | | | | | | | | | NM | | |
(Dollars in millions)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| ||||||
Current assets
|
| | | $ | 5,404 | | | | | $ | 6,092 | | |
Current liabilities
|
| | | | 4,609 | | | | | | 5,058 | | |
Working capital
|
| | | $ | 795 | | | | | $ | 1,035 | | |
| | |
Three Months Ended
June 30, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
净现金提供人(使用于): | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 104 | | | | | $ | (161) | | |
Investing activities
|
| | | | (218) | | | | | | (211) | | |
Financing activities
|
| | | | (41) | | | | | | 364 | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | | (111) | | | | | | 1 | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | (266) | | | | | $ | (7) | | |
| | |
Three Months Ended
March 31, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022 vs.
2021 |
| |||||||||
Revenue | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 1,169 | | | | | $ | 1,228 | | | | | | (5)% | | |
Japan
|
| | | | 706 | | | | | | 763 | | | | | | (7)% | | |
Principal Markets
|
| | | | 1,579 | | | | | | 1,825 | | | | | | (14)% | | |
Strategic Markets
|
| | | | 978 | | | | | | 955 | | | | | | 2% | | |
Total revenue
|
| | | $ | 4,431 | | | | | $ | 4,771 | | | | | | (7)% | | |
以不变货币计算的收入增长(1)
|
| | | | (3)% | | | | | | (5)% | | | | | | | | |
Adjusted EBITDA(1) | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 248 | | | | | $ | 180 | | | | | | 38% | | |
Japan
|
| | | | 154 | | | | | | 123 | | | | | | 25% | | |
Principal Markets
|
| | | | 98 | | | | | | 52 | | | | | | 89% | | |
Strategic Markets
|
| | | | 92 | | | | | | 96 | | | | | | (5)% | | |
Corporate and other(2)
|
| | | | (56) | | | | | | (40) | | | | | | NM | | |
Total adjusted EBITDA(1)
|
| | | $ | 536 | | | | | $ | 410 | | | | | | 31% | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
Net income (loss)
|
| | | $ | (229) | | | | | $ | (494) | | |
所得税拨备
|
| | | | 40 | | | | | | 91 | | |
劳动力再平衡费用
|
| | | | — | | | | | | 52 | | |
与交易相关的成本
|
| | | | 58 | | | | | | 55 | | |
基于股票的薪酬费用
|
| | | | 31 | | | | | | 16 | | |
Interest expense
|
| | | | 21 | | | | | | 14 | | |
Depreciation expense
|
| | | | 246 | | | | | | 339 | | |
Amortization expense
|
| | | | 326 | | | | | | 330 | | |
Other adjustments*
|
| | | | 43 | | | | | | 7 | | |
Adjusted EBITDA (non-GAAP)
|
| | | $ | 536 | | | | | $ | 410 | | |
| | |
Three Months Ended
March 31, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 1,169 | | | | | $ | 1,228 | | | | | | (5)% | | |
Adjusted EBITDA
|
| | | | 248 | | | | | | 180 | | | | | | 38% | | |
| | |
Three Months Ended
March 31, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 706 | | | | | $ | 763 | | | | | | (7)% | | |
以不变货币计算的收入增长
|
| | | | 1% | | | | | | 0% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 154 | | | | | $ | 123 | | | | | | 25% | | |
| | |
Three Months Ended
March 31, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 1,579 | | | | | $ | 1,825 | | | | | | (14)% | | |
以不变货币计算的收入增长
|
| | | | (9)% | | | | | | (6)% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 98 | | | | | $ | 52 | | | | | | 89% | | |
| | |
Three Months Ended
March 31, |
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||||||||
Revenue
|
| | | $ | 978 | | | | | $ | 955 | | | | | | 2% | | |
以不变货币计算的收入增长
|
| | | | 6% | | | | | | (11)% | | | | | | | | |
Adjusted EBITDA
|
| | | $ | 92 | | | | | $ | 96 | | | | | | (5)% | | |
| | |
Three Months Ended
March 31, |
| |
Percent of Revenue
|
| |
Change
|
| |||||||||||||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2022
vs. 2021 |
| |||||||||||||||
Revenue
|
| | | $ | 4,431 | | | | | $ | 4,771 | | | | | | 100.0% | | | | | | 100.0% | | | | | | (7)% | | |
Cost of services
|
| | | | 3,824 | | | | | | 4,318 | | | | | | 86.3% | | | | | | 90.5% | | | | | | (11)% | | |
销售、一般和行政费用
|
| | | | 690 | | | | | | 714 | | | | | | 15.6% | | | | | | 15.0% | | | | | | (3)% | | |
劳动力再平衡费用
|
| | | | — | | | | | | 52 | | | | | | —% | | | | | | 1.1% | | | | | | NM | | |
与交易相关的成本
|
| | | | 58 | | | | | | 55 | | | | | | 1.3% | | | | | | 1.2% | | | | | | 5% | | |
Interest expense
|
| | | | 21 | | | | | | 14 | | | | | | 0.5% | | | | | | 0.3% | | | | | | 54% | | |
Other expenses
|
| | | | 27 | | | | | | 22 | | | | | | 0.6% | | | | | | 0.5% | | | | | | 21% | | |
所得税前收入(亏损)
|
| | | $ | (189) | | | | | $ | (403) | | | | | | | | | | | | | | | | | | NM | | |
(Dollars in millions)
|
| |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Current assets
|
| | | $ | 6,092 | | | | | $ | 5,777 | | |
Current liabilities
|
| | | | 5,058 | | | | | | 4,457 | | |
Working capital
|
| | | $ | 1,035 | | | | | $ | 1,320 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
净现金提供人(使用于): | | | | | | | | | | | | | |
Operating activities
|
| | | $ | 189 | | | | | $ | (328) | | |
Investing activities
|
| | | | (225) | | | | | | (100) | | |
Financing activities
|
| | | | (43) | | | | | | 443 | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | | (7) | | | | | | (3) | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | (86) | | | | | $ | 13 | | |
| | |
Year Ended December 31,
|
| |
Year-over-Year Change
|
| ||||||||||||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
2021 vs.
2020 |
| |
2020 vs.
2019 |
| |||||||||||||||
Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 4,805 | | | | | $ | 5,084 | | | | | $ | 5,340 | | | | | | (5)% | | | | | | (5)% | | |
Japan
|
| | | | 2,923 | | | | | | 3,042 | | | | | | 2,929 | | | | | | (4)% | | | | | | 4% | | |
Principal Markets
|
| | | | 7,085 | | | | | | 7,187 | | | | | | 7,587 | | | | | | (1)% | | | | | | (5)% | | |
Strategic Markets
|
| | | | 3,844 | | | | | | 4,040 | | | | | | 4,424 | | | | | | (5)% | | | | | | (9)% | | |
Total revenue
|
| | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | | | | | (4)% | | | | | | (5)% | | |
以不变货币计算的收入增长(1)
|
| | | | (5)% | | | | | | (5)% | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA(1) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 842 | | | | | $ | 940 | | | | | $ | 974 | | | | | | (10)% | | | | | | (3)% | | |
Japan
|
| | | | 501 | | | | | | 534 | | | | | | 468 | | | | | | (6)% | | | | | | 14% | | |
Principal Markets
|
| | | | 341 | | | | | | 375 | | | | | | 609 | | | | | | (9)% | | | | | | (38)% | | |
Strategic Markets
|
| | | | 540 | | | | | | 488 | | | | | | 660 | | | | | | 11% | | | | | | (26)% | | |
Corporate and other(2)
|
| | | | (154) | | | | | | (153) | | | | | | (144) | | | | | | NM | | | | | | NM | | |
Total adjusted EBITDA(1)
|
| | | $ | 2,069 | | | | | $ | 2,185 | | | | | $ | 2,566 | | | | | | (5)% | | | | | | (15)% | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Net income (loss)
|
| | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
所得税拨备
|
| | | | 402 | | | | | | 247 | | | | | | 366 | | |
劳动力再平衡费用
|
| | | | 39 | | | | | | 918 | | | | | | 159 | | |
与交易相关的成本
|
| | | | 627 | | | | | | 21 | | | | | | — | | |
基于股票的薪酬费用
|
| | | | 71 | | | | | | 64 | | | | | | 51 | | |
Impairment expense
|
| | | | 469 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 64 | | | | | | 63 | | | | | | 76 | | |
Depreciation expense
|
| | | | 1,300 | | | | | | 1,445 | | | | | | 1,469 | | |
Amortization expense
|
| | | | 1,314 | | | | | | 1,408 | | | | | | 1,335 | | |
Other adjustments*
|
| | | | 88 | | | | | | 27 | | | | | | 50 | | |
Adjusted EBITDA (non-GAAP)
|
| | | $ | 2,069 | | | | | $ | 2,185 | | | | | $ | 2,566 | | |
| | |
Year Ended December 31,
|
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Revenue
|
| | | $ | 4,805 | | | | | $ | 5,084 | | | | | | (5)% | | |
Adjusted EBITDA
|
| | | | 842 | | | | | | 940 | | | | | | (10)% | | |
| | |
Year Ended December 31,
|
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Revenue
|
| | | $ | 2,923 | | | | | $ | 3,042 | | | | | | (4)% | | |
以不变货币计算的收入增长
|
| | | | (1)% | | | | | | 2% | | | | | | | | |
Adjusted EBITDA
|
| | | | 501 | | | | | | 534 | | | | | | (6)% | | |
| | |
Year Ended December 31,
|
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Revenue
|
| | | $ | 7,085 | | | | | $ | 7,187 | | | | | | (1)% | | |
以不变货币计算的收入增长
|
| | | | (6)% | | | | | | (6)% | | | | | | | | |
Adjusted EBITDA
|
| | | | 341 | | | | | | 375 | | | | | | (9)% | | |
| | |
Year Ended December 31,
|
| |
Year-over-
Year Change |
| ||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||||||||
Revenue
|
| | | $ | 3,844 | | | | | $ | 4,040 | | | | | | (5)% | | |
以不变货币计算的收入增长
|
| | | | (7)% | | | | | | (7)% | | | | | | | | |
Adjusted EBITDA
|
| | | | 540 | | | | | | 488 | | | | | | 11% | | |
| | |
Year Ended
December 31, |
| |
Percent of Revenue
|
| |
Change
|
| |||||||||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| |
2021 vs.
2020 |
| |||||||||||||||
Revenue
|
| | | $ | 18,657 | | | | | $ | 19,352 | | | | | | 100.0% | | | | | | 100.0% | | | | | | (4)% | | |
Cost of services
|
| | | | 16,550 | | | | | | 17,137 | | | | | | 88.7% | | | | | | 88.6% | | | | | | (3)% | | |
销售、一般和行政费用
|
| | | | 2,776 | | | | | | 2,948 | | | | | | 14.9% | | | | | | 15.2% | | | | | | (6)% | | |
劳动力再平衡费用
|
| | | | 39 | | | | | | 918 | | | | | | 0.2% | | | | | | 4.7% | | | | | | (96)% | | |
与交易相关的成本
|
| | | | 627 | | | | | | 21 | | | | | | 3.4% | | | | | | 0.1% | | | | | | NM | | |
Impairment expense
|
| | | | 469 | | | | | | — | | | | | | 2.5% | | | | | | —% | | | | | | —% | | |
Interest expense
|
| | | | 64 | | | | | | 63 | | | | | | 0.3% | | | | | | 0.3% | | | | | | 2% | | |
Other (income) and expense
|
| | | | 35 | | | | | | 25 | | | | | | 0.2% | | | | | | 0.1% | | | | | | 40% | | |
所得税前收入(亏损)
|
| | | $ | (1,903) | | | | | $ | (1,760) | | | | | | | | | | | | | | | | | | NM | | |
| | |
Year Ended December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
所得税拨备
|
| | | $ | 402 | | | | | $ | 247 | | |
Effective tax rate
|
| | | | (21.1)% | | | | | | (14.0)% | | |
| | |
At December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
Current assets
|
| | | $ | 5,777 | | | | | $ | 2,843 | | |
Current liabilities
|
| | | | 4,457 | | | | | | 3,838 | | |
Working capital
|
| | | $ | 1,320 | | | | | $ | (995) | | |
| | |
For the Year Ended
December 31 |
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
净现金提供人(使用于): | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (119) | | | | | $ | 628 | | |
Investing activities
|
| | | | (572) | | | | | | (953) | | |
Financing activities
|
| | | | 2,915 | | | | | | 312 | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | | (22) | | | | | | 1 | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | 2,203 | | | | | $ | (13) | | |
| | |
Three Months Ended
June 30, |
| |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
($ in billions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
Total signings
|
| | | $ | 2.9 | | | | | $ | 3.8 | | | | | $ | 3.1 | | | | | $ | 2.5 | | | | | $ | 13.5 | | | | | $ | 17.8 | | | | | $ | 18.1 | | |
| | |
Three Months Ended
June 30, |
| |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| |||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||
New customers
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 218 | | | | | $ | 775 | | | | | $ | 1,484 | | | | | $ | 1,294 | | |
Existing customers
|
| | | $ | 375 | | | | | $ | 1,568 | | | | | $ | 938 | | | | | $ | 141 | | | | | $ | 3,401 | | | | | $ | 6,770 | | | | | $ | 6,385 | | |
| | |
U.S.
|
| |
Japan
|
| |
Principal Markets
|
| |
Strategic Markets
|
| |
Total
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Number of
Locations |
| |
Square Feet
(in millions) |
| |
Number of
Locations |
| |
Square Feet
(in millions) |
| |
Number of
Locations |
| |
Square Feet
(in millions) |
| |
Number of
Locations |
| |
Square Feet
(in millions) |
| |
Number of
Locations |
| |
Square Feet
(in millions) |
| ||||||||||||||||||||||||||||||
Leased
|
| | | | 28 | | | | | | 5.2 | | | | | | 52 | | | | | | 1.5 | | | | | | 144 | | | | | | 10.0 | | | | | | 148 | | | | | | 5.9 | | | | | | 372 | | | | | | 22.7 | | |
Owned
|
| | | | 3 | | | | | | 3.1 | | | | | | — | | | | | | — | | | | | | 8 | | | | | | 0.9 | | | | | | 4 | | | | | | 0.8 | | | | | | 15 | | | | | | 4.7 | | |
Total
|
| | | | 31 | | | | | | 8.3 | | | | | | 52 | | | | | | 1.5 | | | | | | 152 | | | | | | 10.8 | | | | | | 152 | | | | | | 6.7 | | | | | | 387 | | | | | | 27.4 | | |
Name
|
| |
Age
|
| |
Position
|
|
Martin Schroeter
|
| |
57
|
| | 首席执行官兼董事会主席 | |
David Wyshner
|
| |
55
|
| | 首席财务官 | |
Elly Keinan
|
| |
57
|
| | Group President | |
Maryjo Charbonnier
|
| |
52
|
| | 首席人力资源官 | |
Edward Sebold
|
| |
57
|
| | 总法律顾问兼秘书 | |
Vineet Khurana
|
| |
49
|
| | Controller | |
Dominic J. Caruso
|
| |
64
|
| | Director | |
John D. Harris II
|
| |
61
|
| | Director | |
Stephen A. M. Hester
|
| |
61
|
| | Director | |
Shirley Ann Jackson
|
| |
75
|
| | Director | |
Janina Kugel
|
| |
52
|
| | Director | |
Denis Machuel
|
| |
58
|
| | Director | |
Rahul N. Merchant
|
| |
65
|
| | Director | |
Jana Schreuder
|
| |
63
|
| | Director | |
Howard I. Ungerleider
|
| |
53
|
| | Director | |
| | |
NEOs
|
| |
Payment Form
|
| |
性能和/或服务状况
|
|
Base Salary
|
| |
All
|
| |
Cash
|
| |
NA
|
|
Transaction Bonus
|
| |
All
|
| |
Cash
|
| |
•
在2021年12月31日之前完成剥离工作
•
通过完成剥离实现积极就业
|
|
Long-Term Equity
Incentive |
| |
All
|
| |
Equity —
绩效共享单位 |
| |
•
2023年1月1日之前完成剥离工作
•
剥离后我们接受当前职位的聘用
•
以33%的增量在
|
|
| | |
NEOs
|
| |
Payment Form
|
| |
性能和/或服务状况
|
|
| | | | | | | | |
拆分六个月、一年期33%、两年周年34%,视NEO在每个适用归属日期的积极就业情况而定
|
|
| | |
CFO
CHRO |
| |
股权 - 保留限制股单位(整体奖励)
|
| |
•
CFO三年(在授予日的前三个周年日分三批归属,视每个适用归属日的实际就业情况而定,大多数人有资格在三周年日归属)
•
CHRO为两年(在授予日的两周年时授予,但在授予日起生效)
|
|
其他薪酬 - 签到奖金
|
| |
Group President
CHRO |
| |
Cash
|
| |
•
如果雇佣关系在以下时间内终止,应予以偿还:
•
总裁集团两年聘用日期;或
•
CHRO的一年聘用日期
|
|
| | | |
NEOs
|
| |
Payment Form
|
| |
Performance and/or
Service Condition |
| |
薪酬目标
|
|
|
Base Salary
|
| |
All
|
| |
Cash
|
| |
NA
|
| |
•
提供具有市场竞争力的固定薪酬水平
•
吸引和留住最优秀、多样化的人才
|
|
|
Partial-year 2021 Bonus
|
| |
All
|
| |
Cash
|
| |
NA
|
| |
•
奖励和留住关键人才
|
|
| | | |
NEOs
|
| |
Payment Form
|
| |
Performance and/or
Service Condition |
| |
薪酬目标
|
|
|
Launch Awards
(special, one-time awards) |
| |
All
|
| |
Equity — Launch Performance
Share Units (“Launch PSUs”)
|
| |
•
三年业绩期间股价上涨
•
截至2024年12月31日的活跃就业人数
|
| |
•
将薪酬与企业业绩和股价挂钩
•
吸引和留住最优秀、多样化的人才
•
使近地天体的利益与股东的利益保持一致
|
|
| | | |
All
|
| |
Equity — Stock Options
|
| |
•
在四年内按比例授予,视受雇情况而定,直至每个适用的授予日期为止
|
| |
•
将薪酬与企业业绩和股价挂钩
•
吸引和留住最优秀、多样化的人才
•
使近地天体的利益与股东的利益保持一致
|
|
| | | |
All
|
| |
Equity — Restricted Stock Units
|
| |
•
在四年内按比例授予,视受雇情况而定,直至每个适用的授予日期为止
|
| |
•
吸引和留住最优秀、多样化的人才
•
使近地天体的利益与股东的利益保持一致
|
|
| | | |
NEOs
|
| |
Payment Form
|
| |
Performance and/or
Service Condition |
| |
薪酬目标
|
|
|
Base Salary
|
| |
All
|
| |
Cash
|
| |
NA
|
| |
•
提供具有市场竞争力的固定薪酬水平
•
吸引和留住最优秀、多样化的人才
|
|
|
Annual Cash Bonus
|
| |
All
|
| |
Cash
|
| |
•
薪酬委员会打算每年评估广泛的财务和非财务指标
|
| |
•
将薪酬与企业业绩挂钩
•
吸引和留住最优秀、多样化的人才
|
|
|
Long-Term Equity
Incentive (expected award mix) |
| |
All
|
| |
Equity —
绩效共享单位 |
| |
•
薪酬委员会打算每年评估广泛的财务和非财务指标
|
| |
•
将薪酬与企业业绩挂钩
•
吸引和留住最优秀、多样化的人才
•
使近地天体的利益与股东的利益保持一致
|
|
| | | |
NEOs
|
| |
Payment Form
|
| |
Performance and/or
Service Condition |
| |
薪酬目标
|
|
| | | |
All
|
| |
Equity — Restricted Stock Units
|
| |
•
Time-based vesting
|
| |
•
吸引和留住最优秀、多样化的人才
•
使近地天体的利益与股东的利益保持一致
|
|
|
CEO 2021年薪酬组合(不包括一次性项目)
|
| |
平均其他NEO薪酬组合(不包括一次性项目)
|
|
|
|
| |
|
|
|
What We Do
|
| |
What We Don’t Do
|
|
| ☑以与绩效挂钩的浮动薪酬形式交付的目标年薪的重要百分比 | | |
我们不提供税收总额*
|
|
| ☑的长期目标与股东价值的创造保持一致 | | | 我们不提供控制权遣散费福利的“单次触发”变更 | |
| 高管薪酬与相关同行群体的☑市场比较 | | |
我们不提供过高的遣散费福利
|
|
|
What We Do
|
| |
What We Don’t Do
|
|
| ☑使用独立的薪酬顾问,直接向薪酬委员会报告,不向公司提供其他服务 | | | 我们不提供控制权股权归属的“一触式”变更 | |
|
☑稳健的股权指导方针
|
| | 我们不允许高管对公司股票进行对冲或质押 | |
|
☑ Clawback policy
|
| | 我们的长期激励计划中没有常青树条款 | |
| 针对高级管理人员的☑竞业禁止和招标协议 | | | 未经股东批准,我们不允许对低于水平线的股票期权进行重新定价 | |
|
☑ Limited perquisites
|
| | 我们没有多年雇佣协议 | |
| 根据我们的长期激励计划,☑最低一年的归属条件 | | | 我们没有保证的年度奖金或股权支付 | |
|
☑年度薪酬风险审查和评估
|
| | | |
| Accenture plc | | | DXC科技公司 | | | Oracle Corporation | |
| 自动数据处理公司 | | | 富达国家信息服务公司 | | | 科学应用国际公司 | |
| 博思艾伦哈密尔顿控股公司 | | | Fiserv, Inc. | | | Synnex Corporation | |
| CACI国际公司 | | | 惠普企业公司 | | | Unisys Corporation | |
| CDW Corporation | | | Leidos Holdings, Inc. | | | VMware, Inc. | |
| Cognizant Technology Solutions Corporation | | | NetApp, Inc. | | | | |
| Accenture plc | | | Cognizant Technology Solutions Corporation | | | Leidos Holdings, Inc. | |
| Aon plc | | | DXC科技公司 | | | 达信麦克伦南公司 | |
| 自动数据处理公司 | | | 富达国家信息服务公司 | | | salesforce.com, inc. | |
| 博思艾伦哈密尔顿控股公司 | | | Fiserv, Inc. | | | 科学应用国际公司 | |
| Cisco Systems, Inc. | | | 惠普企业公司 | | | VMware, Inc. | |
| Dow Inc. | | | 惠普企业有限公司 | | | Paypal Holdings, Inc. | |
| Carrier Global Corp. | | | Corteva, Inc. | | | FOX Corp. | |
| Otis Worldwide Corp. | | | Adient plc | | | Alcoa Corp. | |
| 光明大厦金融公司 | | | Yum China Holdings, Inc. | | | 科学应用国际公司 | |
| Arconic Corp. | | | Resideo Technologies,Inc. | | | Fortive Corp. | |
Name
|
| |
Annual Base
Salary Prior to the Spin-off |
| |
Annual Base
Salary as of December 31, 2021 |
| ||||||
Martin Schroeter
|
| | | $ | 1,000,000 | | | | | $ | 1,000,000 | | |
David Wyshner
|
| | | | 780,000 | | | | | | 780,000 | | |
Elly Keinan
|
| | | | 800,000 | | | | | | 800,000 | | |
Edward Sebold
|
| | | | 666,667 | | | | | | 666,667 | | |
Maryjo Charbonnier
|
| | | | 615,000 | | | | | | 615,000 | | |
Name
|
| |
Transaction
Bonus Amount |
| |
Transaction
Bonus Percentage of Base Salary |
| ||||||
Martin Schroeter
|
| | | $ | 2,000,000 | | | | | | 200% | | |
David Wyshner
|
| | | | 975,000 | | | | | | 125% | | |
Elly Keinan
|
| | | | 1,600,000 | | | | | | 200% | | |
Edward Sebold
|
| | | | 833,333 | | | | | | 125% | | |
Maryjo Charbonnier
|
| | | | 770,000 | | | | | | 125% | | |
Name
|
| |
Partial-Year
2021 Bonus Amount |
| |||
Martin Schroeter
|
| | | $ | 300,000 | | |
David Wyshner
|
| | | | 146,250 | | |
Elly Keinan
|
| | | | 240,000 | | |
Edward Sebold
|
| | | | 125,000 | | |
Maryjo Charbonnier
|
| | | | 115,500 | | |
Name
|
| |
Fair Value(1)
of RRSU Award |
| |
Target Value(1)
of PSU Award |
| |
Total Planned
Value(1) of Equity Awards |
| |||||||||
Martin Schroeter
|
| | | $ | — | | | | | $ | 10,500,000(2) | | | | | $ | 10,500,000 | | |
David Wyshner
|
| | | | 3,500,000 | | | | | | 4,000,000 | | | | | | 7,500,000 | | |
Elly Keinan
|
| | | | — | | | | | | 5,600,000(2) | | | | | | 5,600,000 | | |
Edward Sebold
|
| | | | — | | | | | | 1,000,000 | | | | | | 1,000,000 | | |
Maryjo Charbonnier
|
| | | | 700,000 | | | | | | 1,000,000 | | | | | | 1,700,000 | | |
Type of IBM Equity Award
|
| |
Kyndryl员工(包括我们的近地天体)的调整
|
|
RSUs | | | IBM RSU按上述公式转换为与Kyndryl普通股相关的RSU,条款和条件(包括归属时间表)相同。 | |
PSUs | | | IBM PSU根据上面的公式转换为与Kyndryl普通股有关的RSU,仅受基于时间的归属条件的约束,否则受相同的条款和条件(包括归属时间表,但不受任何业绩条件)的约束,假设在IBM薪酬委员会确定的剥离时相关业绩目标实际实现 | |
Name
|
| |
Old Target LTI
|
| |
Old Target LTI
(% of Total Target Compensation) |
| |
New Target LTI
|
| |
New Target LTI
(% of Total Target Compensation) |
| ||||||||||||
Elly Keinan
|
| | | $ | 5,600,000 | | | | | | 70% | | | | | $ | 7,600,000 | | | | | | 76% | | |
Edward Sebold
|
| | | | 1,000,000 | | | | | | 40% | | | | | | 1,500,000 | | | | | | 50% | | |
|
RSUs (33.4%)
|
| |
Options (33.3%)
|
| |
Launch PSUs (33.3%)
|
|
|
Time Vesting (66.7%)
|
| | Performance Vesting (33.3%) | | |||
| | | |
Performance Based (66.6%)
|
|
Name
|
| |
RSU Value(1)
|
| |
Target Launch
PSU Value(2) |
| |
Stock Option
Value(3) |
| |
Total Target
Value |
| ||||||||||||
Martin Schroeter
|
| | | $ | 4,208,400 | | | | | $ | 4,195,800 | | | | | $ | 4,195,800 | | | | | $ | 12,600,000 | | |
David Wyshner
|
| | | | 1,603,200 | | | | | | 1,598,400 | | | | | | 1,598,400 | | | | | | 4,800,000 | | |
Elly Keinan
|
| | | | 3,046,080 | | | | | | 3,036,960 | | | | | | 3,036,960 | | | | | | 9,120,000 | | |
Edward Sebold
|
| | | | 601,200 | | | | | | 599,400 | | | | | | 599,400 | | | | | | 1,800,000 | | |
Maryjo Charbonnier
|
| | | | 400,800 | | | | | | 399,600 | | | | | | 399,600 | | | | | | 1,200,000 | | |
| | |
Multiple of
Initial Share Price |
| |
Share Price
Target |
| |
Performance
Vesting Level |
| |||||||||
Tier 1
|
| | | | 1.25x | | | | | $ | 24.17 | | | | | | 50% | | |
Tier 2
|
| | | | 1.50x | | | | | | 29.01 | | | | | | 100% | | |
Tier 3
|
| | | | 1.75x | | | | | | 33.84 | | | | | | 150% | | |
Tier 4
|
| | | | 2.00x | | | | | | 38.68 | | | | | | 200% | | |
|
PSUs
|
| |
RSUs
|
|
|
65%
|
| |
35%
|
|
Benefit
|
| |
CEO
|
| |
Other NEOs
|
| |
说明和业务原理
|
|
高管福利计划
|
| |
X
|
| |
X
|
| | 提供高管健康考试是为了鼓励公司高级领导树立健康、积极生活的榜样。 | |
高管财务健康计划
|
| |
X
|
| |
X
|
| | 我们提供财务规划和税务准备服务,使我们的近地天体能够更充分地专注于为公司提供服务,而不会因有时复杂的税务合规和财务规划而分心。 | |
飞机的个人使用
|
| |
X
|
| | | | | 我们允许Schroeter先生乘坐公司提供的私人旅行飞机飞行,但不允许任何其他近地天体飞行,但公司每历年的累计增量成本不得超过200,000美元。我们向Schroeter先生提供这一福利,以便他可以更有效地利用他的出差时间为公司提供安全保障,并确保他可以立即响应业务优先事项。 | |
Benefit
|
| |
CEO
|
| |
Other NEOs
|
| |
说明和业务原理
|
|
Company Car and Driver
|
| |
X
|
| |
Group President
|
| | 出于安全和/或工作效率的考虑,在必要时会提供公司用车和司机。施罗特和基南(以及他们的家人)可以使用公司的汽车和司机。没有其他NEO配备公司汽车或司机。 | |
|
•
团体医疗保险
|
| |
•
Group AD&D insurance
|
| |
•
灵活支出账户
|
|
|
•
Group dental insurance
|
| |
•
Group life insurance
|
| |
•
Kyndryl 401(k) Plan
|
|
|
•
Group vision insurance
|
| | | | | | |
Position
|
| |
股权要求
|
| |
Compliance Period
|
|
CEO | | | 6 times base salary | | | 首次遵守指南的5年 | |
NEOs (other than CEO) | | | 3 times base salary | | | | |
下一层管理层,通常包括我们的顶级非NEO高管 | | | 基本工资的2倍,或100%基本工资,取决于组织内的级别 | | | | |
非雇员董事 | | | 5倍的年度现金预付金 | | | | |
|
Attribute
|
| |
Risk-Mitigating Effect
|
|
| 强调高管级别的长期股权薪酬 | | | 不鼓励以建立长期股东价值为代价来产生短期结果的冒险行为 | |
| 股票期权和RSU在四年内授予,PSU受三年业绩和获得期的约束;所有这些都受我们的追回政策的约束 | | | 帮助确保我们的高管在与实现长期股东价值一致的时间范围内实现他们的薪酬 | |
| 根据我们的PSU奖励可以获得的股票数量是有上限的 | | | 降低非常事件或公式化支付可能扭曲激励或过分强调短期而非长期业绩的可能性 | |
| 我们年度激励计划奖励的付款是有上限的 | | | 降低非常事件或公式化支付扭曲激励的可能性 | |
|
Attribute
|
| |
Risk-Mitigating Effect
|
|
| 稳健的股权指导方针 | | | 帮助确保我们高管的经济利益与我们股东的长期利益保持一致 | |
| 禁止第16条官员及其关联方进行套期保值交易 | | | 有助于确保我们的高管所持股权所产生的利益一致性不会受到对冲或类似交易的破坏 | |
| Clawback Policy | | | 通过减少因此类行动或决策而实现的潜在经济收益,阻止我们的高管采取不适当的行动或决策 | |
| 使用不为公司提供其他服务的独立薪酬顾问 | | | 有助于确保建议不会受到利益冲突的影响 | |
Name and Principal
Position |
| |
Year
|
| |
Salary
($)(1) |
| |
Bonus
($)(2) |
| |
Stock
Awards ($)(3) |
| |
Option
Awards ($)(4) |
| |
Non-Equity
Incentive Plan Compensation ($)(5) |
| |
Change in
Pension Value and Nonqualified Deferred Compensation Earnings ($)(6) |
| |
All Other
Compensation ($)(7) |
| |
Total
($) |
| |
Adjusted
Total (Excluding One-Time Awards) ($)(8) |
| ||||||||||||||||||||||||||||||
Martin Schroeter
董事长兼首席执行官 |
| | | | 2021 | | | | | | 962,122 | | | | | | 300,000 | | | | | | 18,849,141 | | | | | | 4,198,987 | | | | | | 2,000,000 | | | | | | — | | | | | | 66,912 | | | | | | 26,377,162 | | | | | | 13,062,081 | | |
David Wyshner
首席财务官 |
| | | | 2021 | | | | | | 242,273 | | | | | | 146,250 | | | | | | 11,089,084 | | | | | | 1,599,619 | | | | | | 975,000 | | | | | | — | | | | | | — | | | | | | 14,052,225 | | | | | | 5,340,225 | | |
Elly Keinan
Group President |
| | | | 2021 | | | | | | 651,515 | | | | | | 2,240,000 | | | | | | 12,274,703 | | | | | | 3,039,269 | | | | | | 1,600,000 | | | | | | — | | | | | | 48,736 | | | | | | 19,854,223 | | | | | | 8,193,767 | | |
Edward Sebold
总法律顾问兼秘书 |
| | | | 2021 | | | | | | 619,356 | | | | | | 125,000 | | | | | | 2,365,295 | | | | | | 599,855 | | | | | | 833,333 | | | | | | — | | | | | | 66,412 | | | | | | 4,609,252 | | | | | | 2,583,308 | | |
Maryjo Charbonnier
首席人力资源官 |
| | | | 2021 | | | | | | 300,511 | | | | | | 990,500 | | | | | | 2,536,373 | | | | | | 399,908 | | | | | | 770,000 | | | | | | — | | | | | | 11,019 | | | | | | 5,008,311 | | | | | | 2,079,594 | | |
| | | | | | | | |
预计可能的支出
Under Non-Equity Incentive Plan Awards(1) |
| |
预计未来支出
Under Equity Incentive Plan Awards |
| |
All
Other Stock Awards: Number of Shares of Stock or Units (#) |
| |
All Other
Option Awards: Number of Securities Underlying Options (#) |
| |
Exercise
or Base Price of Option Awards(5) ($/Sh) |
| |
Grant
Date Fair Value of Stock and Option Awards(6) ($) |
| ||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Award Type
|
| |
Threshold
($) |
| |
Target
($) |
| |
Maximum
($) |
| |
Threshold
(#) |
| |
Target
(#) |
| |
Maximum
(#) |
| ||||||||||||||||||||||||||||||||||||
Martin Schroeter
|
| | | | |
Transaction Bonus
|
| | | | | | | 2,000,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 2/1/2021(2) | | |
IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | 374,647 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10,033,047 | | |
| | | 12/16/2021(3) | | |
Launch PSU
|
| | | | | | | | | | | | | | | | 152,170 | | | | | | 304,339 | | | | | | 608,678 | | | | | | | | | | | | | | | | | | | | | | | | 4,607,692 | | |
| | | 12/16/2021 | | |
Launch RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236,693 | | | | | | | | | | | | | | | | | | 4,208,402 | | |
| | | 12/16/2021 | | |
Launch Option
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 642,047 | | | | | | 17.78 | | | | | | 4,198,987 | | |
David Wyshner
|
| | | | |
Transaction Bonus
|
| | | | | | | 975,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 10/1/2021(2) | | |
IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | 129,775 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,122,952 | | |
| | | 10/1/2021(4) | | |
IBM RRSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113,554 | | | | | | | | | | | | | | | | | | 3,607,611 | | |
| | | 12/16/2021(3) | | |
Launch PSU
|
| | | | | | | | | | | | | | | | 57,970 | | | | | | 115,939 | | | | | | 231,878 | | | | | | | | | | | | | | | | | | | | | | | | 1,755,316 | | |
| | | 12/16/2021 | | |
Launch RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90,169 | | | | | | | | | | | | | | | | | | 1,603,205 | | |
| | | 12/16/2021 | | |
Launch Option
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 244,590 | | | | | | 17.78 | | | | | | 1,599,619 | | |
Elly Keinan
|
| | | | |
Transaction Bonus
|
| | | | | | | 1,600,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 4/1/2021(2) | | |
IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | 198,168 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,893,516 | | |
| | | 12/16/2021(3) | | |
Launch PSU
|
| | | | | | | | | | | | | | | | 110,142 | | | | | | 220,284 | | | | | | 440,568 | | | | | | | | | | | | | | | | | | | | | | | | 3,335,100 | | |
| | | 12/16/2021 | | |
Launch RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171,321 | | | | | | | | | | | | | | | | | | 3,046,087 | | |
| | | 12/16/2021 | | |
Launch Option
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464,720 | | | | | | 17.78 | | | | | | 3,039,269 | | |
Edward Sebold
|
| | | | |
Transaction Bonus
|
| | | | | | | 833,333 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 5/3/2021(2) | | |
IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | 32,917 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,064,207 | | |
| | | 12/16/2021(3) | | |
Launch PSU
|
| | | | | | | | | | | | | | | | 21,739 | | | | | | 43,477 | | | | | | 86,954 | | | | | | | | | | | | | | | | | | | | | | | | 658,242 | | |
| | | 12/16/2021 | | |
Launch RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33,814 | | | | | | | | | | | | | | | | | | 601,213 | | |
| | | 12/16/2021 | | |
Launch Option
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91,721 | | | | | | 17.78 | | | | | | 599,855 | | |
| | | | | | | | |
预计可能的支出
Under Non-Equity Incentive Plan Awards(1) |
| |
预计未来支出
Under Equity Incentive Plan Awards |
| |
All
Other Stock Awards: Number of Shares of Stock or Units (#) |
| |
All Other
Option Awards: Number of Securities Underlying Options (#) |
| |
Exercise
or Base Price of Option Awards(5) ($/Sh) |
| |
Grant
Date Fair Value of Stock and Option Awards(6) ($) |
| ||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Award Type
|
| |
Threshold
($) |
| |
Target
($) |
| |
Maximum
($) |
| |
Threshold
(#) |
| |
Target
(#) |
| |
Maximum
(#) |
| ||||||||||||||||||||||||||||||||||||
| | | 11/3/2021(7) | | |
Equity Conversion – IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,558 | | | | | | | | | | | | | | | | | | 1,638 | | |
| | | 11/3/2021(7) | | |
Equity Conversion – IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,708 | | | | | | | | | | | | | | | | | | 9,053 | | |
| | | 11/3/2021(8) | | |
Equity Conversion – IBM RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 963 | | | | | | | | | | | | | | | | | | 1,170 | | |
| | | 11/3/2021(8) | | |
Equity Conversion – IBM RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,659 | | | | | | | | | | | | | | | | | | 5,134 | | |
| | | 11/3/2021(8) | | |
Equity Conversion – IBM RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,363 | | | | | | | | | | | | | | | | | | 11,557 | | |
| | | 11/3/2021(9) | | |
Equity Conversion – IBM RRSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,936 | | | | | | | | | | | | | | | | | | 13,082 | | |
Maryjo Chabonnier
|
| | | | |
Transaction Bonus
|
| | | | | | | 770,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | 8/2/2021(2) | | |
IBM PSU
|
| | | | | | | | | | | | | | | | | | | | | | 31,445 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 998,064 | | |
| | | 8/2/2021(4) | | |
IBM RRSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,012 | | | | | | | | | | | | | | | | | | 698,661 | | |
| | | 12/16/2021(3) | | |
Launch PSU
|
| | | | | | | | | | | | | | | | 14,493 | | | | | | 28,985 | | | | | | 57,970 | | | | | | | | | | | | | | | | | | | | | | | | 438,833 | | |
| | | 12/16/2021 | | |
Launch RSU
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,543 | | | | | | | | | | | | | | | | | | 400,815 | | |
| | | 12/16/2021 | | |
Launch Option
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61,148 | | | | | | 17.78 | | | | | | 399,908 | | |
| | | | | |
Option Awards(1)(2)
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock that Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock that Have Not Vested(13) ($) |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that Have Not Vested (#) |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that Have Not Vested(13) ($) |
| ||||||||||||||||||||||||
Martin Schroeter
|
| |
2/1/2021(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 374,647 | | | | | | 6,781,111 | | | | | | | | | | | | | | |
| 12/16/2021(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 236,693 | | | | | | 4,284,143 | | | | | | | | | | | | | | | ||
| 12/16/2021(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152,170 | | | | | | 2,754,277 | | | ||
| 12/16/2021 | | | | | — | | | | | | 642,047 | | | | | | 17.78 | | | | | | 12/16/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
David Wyshner
|
| |
10/1/2021(6)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 113,554 | | | | | | 2,055,327 | | | | | | | | | | | | | | |
| 10/1/2021(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129,775 | | | | | | 2,348,928 | | | | | | | | | | | | | | | ||
| 12/16/2021(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90,169 | | | | | | 1,632,059 | | | | | | | | | | | | | | | ||
| 12/16/2021(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57,970 | | | | | | 1,049,257 | | | ||
| 12/16/2021 | | | | | — | | | | | | 244,590 | | | | | | 17.78 | | | | | | 12/16/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Elly Keinan
|
| |
4/1/2021(3)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 198,168 | | | | | | 3,586,841 | | | | | | | | | | | | | | |
| 12/16/2021(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171,321 | | | | | | 3,100,910 | | | | | | | | | | | | | | | ||
| 12/16/2021(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110,142 | | | | | | 1,993,570 | | | ||
| 12/16/2021 | | | | | — | | | | | | 464,720 | | | | | | 17.78 | | | | | | 12/16/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
Option Awards(1)(2)
|
| |
Stock Awards(2)
|
| ||||||||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (#) Exercisable |
| |
Number of
Securities Underlying Unexercised Options (#) Unexercisable |
| |
Option
Exercise Price ($) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock that Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock that Have Not Vested(13) ($) |
| |
Equity
Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights that Have Not Vested (#) |
| |
Equity
Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights that Have Not Vested(13) ($) |
| ||||||||||||||||||||||||
Edward Sebold
|
| |
6/8/2018(7)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 963 | | | | | | 17,430 | | | | | | | | | | | | | | |
| 6/7/2019(8) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,659 | | | | | | 48,128 | | | | | | | | | | | | | | | ||
| 6/8/2020(9) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,708 | | | | | | 85,215 | | | | | | | | | | | | | | | ||
| 6/8/2020(10) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,363 | | | | | | 78,970 | | | | | | | | | | | | | | | ||
| 6/3/2019(11) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,936 | | | | | | 89,342 | | | | | | | | | | | | | | | ||
| 5/3/2021(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32,917 | | | | | | 595,798 | | | | | | | | | | | | | | | ||
|
12/16/2021(4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 33,814 | | | | | | 612,033 | | | | | | | | | | | | | | | ||
|
12/16/2021(5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21,739 | | | | | | 393,476 | | | ||
| 12/16/2021 | | | | | — | | | | | | 91,721 | | | | | | 17.78 | | | | | | 12/16/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Maryjo Charbonnier
|
| |
8/2/2021(12)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,012 | | | | | | 398,417 | | | | | | | | | | | | | | |
| 8/2/2021(3) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31,445 | | | | | | 569,155 | | | | | | | | | | | | | | | ||
|
12/16/2021(4)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 22,543 | | | | | | 408,028 | | | | | | | | | | | | | | | ||
|
12/16/2021(5)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14,493 | | | | | | 262,323 | | | ||
| 12/16/2021 | | | | | — | | | | | | 61,148 | | | | | | 17.78 | | | | | | 12/16/2031 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Stock Awards
|
| |||||||||
Name
|
| |
Number of
Shares Acquired on Vesting(1) (#) |
| |
Value
Realized on Vesting(2) ($) |
| ||||||
Martin Schroeter(3)
|
| | | | — | | | | | | — | | |
David Wyshner
|
| | | | — | | | | | | — | | |
Elly Keinan(3)
|
| | | | — | | | | | | — | | |
Edward Sebold
|
| | | | 3,558 | | | | | | 64,400 | | |
Maryjo Charbonnier
|
| | | | — | | | | | | — | | |
Name
|
| |
Executive
Contributions in Last FY ($)(1) |
| |
Registrant
Contributions in Last FY ($)(2) |
| |
Aggregate
Earnings in Last FY ($)(3) |
| |
Aggregate
Withdrawals/ 分配 ($) |
| |
Aggregate
Balance at Last FYE ($) |
| |||||||||||||||
Martin Schroeter(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kyndryl Excess Plan
|
| | | | — | | | | | | 1,667 | | | | | | — | | | | | | — | | | | | | 1,667 | | |
IBM Excess 401(k) Plus Plan
|
| | | | — | | | | | | 8,636 | | | | | | 3,303 | | | | | | 2,784,000 | | | | | | 8,723 | | |
David Wyshner | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kyndryl Excess Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
IBM Excess 401(k) Plus Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Elly Keinan(4) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kyndryl Excess Plan
|
| | | | — | | | | | | 1,333 | | | | | | — | | | | | | — | | | | | | 1,333 | | |
IBM Excess 401(k) Plus Plan
|
| | | | — | | | | | | 2,282 | | | | | | 35 | | | | | | — | | | | | | 2,316 | | |
Edward Sebold | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kyndryl Excess Plan
|
| | | | 33,139 | | | | | | 6,667 | | | | | | 266 | | | | | | — | | | | | | 40,072 | | |
IBM Excess 401(k) Plus Plan
|
| | | | 150,555 | | | | | | 24,445 | | | | | | 246,316 | | | | | | — | | | | | | 1,889,730 | | |
Maryjo Charbonnier | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Kyndryl Excess Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
IBM Excess 401(k) Plus Plan
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Name
|
| |
Termination
without Cause ($) |
| |
Qualifying
Termination following a Change in Control ($) |
| |
Qualifying
Retirement ($) |
| |
Disability
($) |
| |
Death
($) |
| |||||||||||||||
Martin Schroeter | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Severance Payment(1)
|
| | | | 4,000,000 | | | | | | 8,000,000 | | | | | | — | | | | | | — | | | | | | — | | |
股权奖励提速(2)
|
| | | | 205,455 | | | | | | 16,779,245 | | | | | | 11,270,709 | | | | | | 16,779,245 | | | | | | 16,779,245 | | |
持续福利价值(3)
|
| | | | 46,708 | | | | | | 46,708 | | | | | | — | | | | | | — | | | | | | — | | |
Outplacement Benefit(4)
|
| | | | 4,500 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 4,256,663 | | | | | | 24,830,453 | | | | | | 11,270,709 | | | | | | 16,779,245 | | | | | | 16,779,245 | | |
David Wyshner | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Severance Payment(1)
|
| | | | 2,145,000 | | | | | | 3,607,500 | | | | | | — | | | | | | — | | | | | | — | | |
股权奖励提速(2)
|
| | | | — | | | | | | 8,213,079 | | | | | | — | | | | | | 8,213,079 | | | | | | 8,213,079 | | |
持续福利价值(3)
|
| | | | 38,207 | | | | | | 38,207 | | | | | | — | | | | | | — | | | | | | — | | |
Outplacement Benefit(4)
|
| | | | 4,500 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 2,187,707 | | | | | | 11,863,286 | | | | | | — | | | | | | 8,213,079 | | | | | | 8,213,079 | | |
Elly Keinan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Severance Payment(1)
|
| | | | 2,800,000 | | | | | | 5,200,000 | | | | | | — | | | | | | — | | | | | | — | | |
股权奖励提速(2)
|
| | | | 148,710 | | | | | | 10,823,602 | | | | | | 6,836,461 | | | | | | 10,823,602 | | | | | | 10,823,602 | | |
持续福利价值(3)
|
| | | | 26,595 | | | | | | 26,595 | | | | | | — | | | | | | — | | | | | | — | | |
Outplacement Benefit(4)
|
| | | | 4,500 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 2,979,805 | | | | | | 16,054,697 | | | | | | 6,836,461 | | | | | | 10,823,602 | | | | | | 10,823,602 | | |
Edward Sebold | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Severance Payment(1)
|
| | | | 1,833,334 | | | | | | 3,083,333 | | | | | | — | | | | | | — | | | | | | — | | |
股权奖励提速(2)
|
| | | | — | | | | | | 2,343,200 | | | | | | — | | | | | | 2,343,200 | | | | | | 2,343,200 | | |
持续福利价值(3)
|
| | | | 33,470 | | | | | | 33,470 | | | | | | — | | | | | | — | | | | | | — | | |
Outplacement Benefit(4)
|
| | | | 4,500 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 1,871,304 | | | | | | 5,464,503 | | | | | | — | | | | | | 2,343,200 | | | | | | 2,343,200 | | |
Maryjo Charbonnier | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash Severance Payment(1)
|
| | | | 1,692,500 | | | | | | 2,847,500 | | | | | | — | | | | | | — | | | | | | — | | |
股权奖励提速(2)
|
| | | | — | | | | | | 1,919,796 | | | | | | — | | | | | | 1,919,796 | | | | | | 1,919,796 | | |
持续福利价值(3)
|
| | | | 1,946 | | | | | | 1,946 | | | | | | — | | | | | | — | | | | | | — | | |
Outplacement Benefit(4)
|
| | | | 4,500 | | | | | | 4,500 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 1,698,946 | | | | | | 4,773,742 | | | | | | — | | | | | | 1,919,796 | | | | | | 1,919,796 | | |
Name
|
| |
Fees Earned
or Paid in Cash ($) |
| |
Stock Awards
($)(1) |
| |
Total
($) |
| |||||||||
Dominic J. Caruso
|
| | | | 25,288 | | | | | | 195,402 | | | | | | 220,690 | | |
John D. Harris II
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Stephen A.M. Hester
|
| | | | 26,616 | | | | | | 195,402 | | | | | | 222,018 | | |
Shirley Ann Jackson
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Janina Kugel
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Denis Machuel
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Rahul N. Merchant
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Jana Schreuder
|
| | | | 19,466 | | | | | | 195,402 | | | | | | 214,868 | | |
Howard I. Ungerleider
|
| | | | 15,890 | | | | | | 195,402 | | | | | | 211,292 | | |
Plan Category
|
| |
Number of
Securities to be Issued Upon Exercise of Outstanding Options, Warrants and Rights (a) |
| |
Weighted-average
Exercise Price of Outstanding Options, Warrants and Rights (b) |
| |
Number of
Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) (c) |
| ||||||
证券持有人批准的股权补偿计划
|
| | | | 15,798,953(1) | | | |
$18 per share(2)
|
| | | | 6,478,287(3) | | |
| | |
实益拥有的股份或单位数量
of May 31, 2022(1) |
| |||||||||||||||
Name
|
| |
Shares of
Common Stock Owned Directly and Indirectly(2) |
| |
Restricted
Stock Units Vesting Within 60 Days of May 31, 2022(3) |
| |
Total
Beneficial Ownership(4) |
| |||||||||
Martin Schroeter
|
| | | | 271,666 | | | | | | 41,674 | | | | | | 313,340 | | |
David Wyshner
|
| | | | 59,898 | | | | | | — | | | | | | 59,898 | | |
Elly Keinan
|
| | | | 100,218 | | | | | | 8,471 | | | | | | 108,689 | | |
Edward Sebold
|
| | | | 9,135 | | | | | | 3,737 | | | | | | 12,872 | | |
Maryjo Charbonnier
|
| | | | 6,635 | | | | | | — | | | | | | 6,635 | | |
Dominic J. Caruso
|
| | | | — | | | | | | — | | | | | | — | | |
John D. Harris II
|
| | | | 56 | | | | | | — | | | | | | 56 | | |
Stephen A.M. Hester
|
| | | | — | | | | | | — | | | | | | — | | |
Shirley Ann Jackson
|
| | | | 6,726 | | | | | | — | | | | | | 6,726 | | |
Janina Kugel
|
| | | | — | | | | | | — | | | | | | — | | |
Denis Machuel
|
| | | | — | | | | | | — | | | | | | — | | |
Rahul N. Merchant
|
| | | | — | | | | | | — | | | | | | — | | |
Jana Schreuder
|
| | | | — | | | | | | — | | | | | | — | | |
Howard I. Ungerleider
|
| | | | — | | | | | | — | | | | | | — | | |
全体董事和高管(15人)
|
| | | | 461,451 | | | | | | 58,441 | | | | | | 519,892 | | |
Beneficial Owner
|
| |
Amount and Nature of
Beneficial Ownership |
| |
Percent of Company
Common Stock |
| ||||||
Goldman Sachs Group Inc.
|
| | | | 22,307,055(1) | | | | | | 9.9% | | |
200 West Street
|
| | | | | | | | | | | | |
New York, NY 10282
|
| | | | | | | | | | | | |
国际商用机器公司
|
| | | | 22,301,536(2) | | | | | | 9.9% | | |
One New Orchard Road
|
| | | | | | | | | | | | |
Armonk, NY 10504
|
| | | | | | | | | | | | |
The Vanguard Group
|
| | | | 17,928,827(3) | | | | | | 7.9% | | |
100 Vanguard Blvd
|
| | | | | | | | | | | | |
Malvern, PA 19355
|
| | | | | | | | | | | | |
BlackRock, Inc.
|
| | | | 15,320,271(4) | | | | | | 6.8% | | |
55 East 52nd Street
|
| | | | | | | | | | | | |
New York, NY 10055
|
| | | | | | | | | | | | |
经审计的合并财务报表
|
| |
Page
|
|
独立注册会计师事务所报告
|
| |
F-2
|
|
截至2021年12月31日、2020年12月31日和2019年12月31日止年度的综合收益表
|
| |
F-4
|
|
截至2021年12月31日、2020年12月31日和2019年12月31日的综合全面收益(亏损)报表
|
| |
F-5
|
|
截至2021年12月31日和2020年12月31日的合并资产负债表
|
| |
F-6
|
|
截至2021年12月31日、2020年12月31日和2019年12月31日的合并现金流量表
|
| |
F-7
|
|
截至2021年12月31日、2020年12月31日和2019年12月31日的年度合并权益表
|
| |
F-8
|
|
合并财务报表附注
|
| |
F-9
|
|
| | | | |
未经审计的合并财务报表: | | | | |
截至2022年和2021年6月30日止三个月的综合损益表
|
| |
F-56
|
|
截至2022年6月30日和2021年6月30日的三个月综合全面收益(亏损)表
|
| |
F-57
|
|
截至2022年6月30日和2021年12月31日的合并资产负债表
|
| |
F-58
|
|
截至2022年6月30日和2021年6月30日的三个月合并现金流量表
|
| |
F-59
|
|
截至2022年6月30日和2021年6月30日的三个月合并权益表
|
| |
F-60
|
|
合并财务报表附注
|
| |
F-61
|
|
| | | | |
截至2022年和2021年3月31日止三个月的综合损益表
|
| |
F-79
|
|
截至2022年3月31日和2021年3月31日的三个月综合全面收益(亏损)表
|
| |
F-80
|
|
截至2022年3月31日和2021年12月31日的合并资产负债表
|
| |
F-81
|
|
截至2022年3月31日和2021年3月31日的三个月合并现金流量表
|
| |
F-83
|
|
截至2022年3月31日和2021年3月31日的三个月合并权益表
|
| |
F-84
|
|
合并财务报表附注
|
| |
F-85
|
|
| | | | | | | | |
Year Ended December 31,
|
| |||||||||||||||
| | |
Notes
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||
Revenues*
|
| | | | 3 | | | | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | |
Cost of services**
|
| | | | 3 | | | | | $ | 16,550 | | | | | $ | 17,137 | | | | | $ | 17,676 | | |
销售、一般和行政费用
|
| | | | | | | | | | 2,776 | | | | | | 2,948 | | | | | | 2,970 | | |
劳动力再平衡费用
|
| | | | | | | | | | 39 | | | | | | 918 | | | | | | 159 | | |
与交易相关的成本
|
| | | | | | | | | | 627 | | | | | | 21 | | | | | | — | | |
Impairment expense
|
| | | | 10 | | | | | | 469 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 11 | | | | | | 64 | | | | | | 63 | | | | | | 76 | | |
Other (income) and expense
|
| | | | | | | | | | 35 | | | | | | 25 | | | | | | (29) | | |
总成本和费用
|
| | | | | | | | | $ | 20,560 | | | | | $ | 21,112 | | | | | $ | 20,852 | | |
所得税前收入(亏损)
|
| | | | | | | | | $ | (1,903) | | | | | $ | (1,760) | | | | | $ | (573) | | |
所得税拨备
|
| | | | 5 | | | | | $ | 402 | | | | | $ | 247 | | | | | $ | 366 | | |
Net income (loss)
|
| | | | | | | | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
每股基本收益(亏损)
|
| | | | 6 | | | | | $ | (10.28) | | | | | $ | (8.96) | | | | | $ | (4.19) | | |
稀释后每股收益(亏损)
|
| | | | | | | | | | (10.28) | | | | | | (8.96) | | | | | | (4.19) | | |
加权平均基本流通股
|
| | | | 6 | | | | | | 224.1 | | | | | | 224.1 | | | | | | 224.1 | | |
加权平均稀释后流通股
|
| | | | | | | | | | 224.1 | | | | | | 224.1 | | | | | | 224.1 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Net income (loss)
|
| | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
其他综合收益(亏损),税前: | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | | 194 | | | | | | 129 | | | | | | 11 | | |
现金流对冲的未实现收益(亏损):
|
| | | | | | | | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | 4 | | | | | | — | | | | | | — | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | | | | | — | | |
现金流套期保值未实现收益(亏损)合计
|
| | | | 3 | | | | | | — | | | | | | — | | |
退休相关福利计划:
|
| | | | | | | | | | | | | | | | | | |
前期服务成本(积分)
|
| | | | 1 | | | | | | — | | | | | | (1) | | |
期间产生的净(亏损)收益
|
| | | | 72 | | | | | | (41) | | | | | | (84) | | |
削减和结算
|
| | | | 3 | | | | | | — | | | | | | — | | |
摊销先前服务(信用)成本
|
| | | | — | | | | | | (1) | | | | | | — | | |
净(收益)损失摊销
|
| | | | 51 | | | | | | 36 | | | | | | 27 | | |
退休相关福利计划总额
|
| | | | 127 | | | | | | (6) | | | | | | (57) | | |
税前其他综合收益(亏损)
|
| | | | 324 | | | | | | 123 | | | | | | (46) | | |
与其他综合收益(亏损)项目相关的所得税(费用)福利
|
| | | | (33) | | | | | | 2 | | | | | | 18 | | |
其他综合收益(亏损),税后净额
|
| | | | 292 | | | | | | 125 | | | | | | (28) | | |
综合收益(亏损)合计
|
| | | $ | (2,013) | | | | | $ | (1,883) | | | | | $ | (967) | | |
| | | | | | | | |
December 31,
|
| |||||||||
| | |
Notes
|
| |
2021
|
| |
2020
|
| |||||||||
Assets: | | | | | | | | | | | | | | | | | | | |
Current assets:
|
| | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | | | | | | | $ | 2,223 | | | | | $ | 24 | | |
Restricted cash
|
| | | | | | | | | | 17 | | | | | | 14 | | |
应收账款(2021年净额44美元,2020年净额91美元)*
|
| | | | | | | | | | 2,279 | | | | | | 1,444 | | |
Deferred costs
|
| | | | 3 | | | | | | 920 | | | | | | 1,205 | | |
预付费用和其他流动资产
|
| | | | | | | | | | 337 | | | | | | 157 | | |
Total current assets
|
| | | | | | | | | $ | 5,777 | | | | | $ | 2,843 | | |
财产和设备,净额
|
| | | | 8 | | | | | $ | 2,923 | | | | | $ | 3,991 | | |
经营性使用权资产,净额
|
| | | | 9 | | | | | | 1,361 | | | | | | 1,131 | | |
Deferred costs
|
| | | | 3 | | | | | | 1,265 | | | | | | 1,441 | | |
Deferred taxes
|
| | | | 5 | | | | | | 675 | | | | | | 424 | | |
Goodwill
|
| | | | 10 | | | | | | 732 | | | | | | 1,230 | | |
Intangible assets, net
|
| | | | 10 | | | | | | 36 | | | | | | 60 | | |
Pension assets
|
| | | | | | | | | | 58 | | | | | | 1 | | |
Other assets
|
| | | | | | | | | | 385 | | | | | | 85 | | |
Total assets
|
| | | | | | | | | $ | 13,213 | | | | | $ | 11,205 | | |
Liabilities: | | | | | | | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | | | | | | | |
Accounts payable**
|
| | | | | | | | | $ | 1,140 | | | | | $ | 919 | | |
增值税和所得税负债
|
| | | | | | | | | | 357 | | | | | | — | | |
Short-term debt
|
| | | | 11 | | | | | | 105 | | | | | | 69 | | |
应计薪酬和福利
|
| | | | | | | | | | 381 | | | | | | 350 | | |
递延收入(当期部分)
|
| | | | 3 | | | | | | 872 | | | | | | 854 | | |
经营租赁负债(本期部分)
|
| | | | 8 | | | | | | 360 | | | | | | 333 | | |
Accrued contract costs
|
| | | | | | | | | | 498 | | | | | | 440 | | |
其他应计费用和负债
|
| | | | 12 | | | | | | 744 | | | | | | 874 | | |
流动负债总额
|
| | | | | | | | | $ | 4,457 | | | | | $ | 3,838 | | |
Long-term debt
|
| | | | 11 | | | | | $ | 3,128 | | | | | $ | 140 | | |
退休和非养老金退休后福利义务
|
| | | | 16 | | | | | | 856 | | | | | | 550 | | |
递延收入(非流动部分)
|
| | | | 3 | | | | | | 475 | | | | | | 543 | | |
经营性租赁负债(非流动部分)
|
| | | | 9 | | | | | | 1,007 | | | | | | 850 | | |
Other liabilities
|
| | | | 12 | | | | | | 522 | | | | | | 300 | | |
Total liabilities
|
| | | | | | | | | $ | 10,446 | | | | | $ | 6,220 | | |
承付款和或有事项
|
| | | | 13 | | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | | | | | | | |
Stockholders’ equity
|
| | | | 14 | | | | | | | | | | | | | | |
Net Parent investment
|
| | | | | | | | | | — | | | | | | 6,023 | | |
普通股,每股面值$0.01,以及额外实收资本(授权发行1,000.0股,已发行224.2股)
|
| | | | | | | | | | 4,284 | | | | | | — | | |
Accumulated deficit
|
| | | | | | | | | | (375) | | | | | | — | | |
Treasury stock, at cost (shares: 2021 – 0.0)
|
| | | | | | | | | | (1) | | | | | | — | | |
累计其他综合收益(亏损)
|
| | | | | | | | | | (1,143) | | | | | | (1,096) | | |
非控股权益前的股东权益总额
|
| | | | | | | | | $ | 2,765 | | | | | $ | 4,927 | | |
非控股权益
|
| | | | | | | | | | 3 | | | | | | 58 | | |
Total equity
|
| | | | | | | | | $ | 2,767 | | | | | $ | 4,985 | | |
负债和权益合计
|
| | | | | | | | | $ | 13,213 | | | | | $ | 11,205 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
折旧及摊销
|
| | | | | | | | | | | | | | | | | | |
财产和设备折旧
|
| | | | 1,300 | | | | | | 1,445 | | | | | | 1,469 | | |
使用权资产折旧
|
| | | | 327 | | | | | | 424 | | | | | | 429 | | |
摊销过渡成本和预付费软件
|
| | | | 1,278 | | | | | | 1,379 | | | | | | 1,305 | | |
摊销资本化合同成本
|
| | | | 563 | | | | | | 683 | | | | | | 803 | | |
无形资产摊销
|
| | | | 37 | | | | | | 29 | | | | | | 29 | | |
Goodwill impairment
|
| | | | 469 | | | | | | — | | | | | | — | | |
股票薪酬
|
| | | | 71 | | | | | | 64 | | | | | | 51 | | |
Deferred taxes
|
| | | | (401) | | | | | | (52) | | | | | | (33) | | |
资产出售和其他净(收益)损失
|
| | | | 11 | | | | | | 4 | | | | | | 1 | | |
经营性资产和负债变动:
|
| | | | | | | | | | | | | | | | | | |
递延成本(不包括摊销)
|
| | | | (1,618) | | | | | | (1,917) | | | | | | (1,802) | | |
使用权资产和负债(不含折旧)
|
| | | | (374) | | | | | | (372) | | | | | | (418) | | |
劳动力再平衡负债
|
| | | | (341) | | | | | | 560 | | | | | | 27 | | |
Receivables
|
| | | | (1,076) | | | | | | 387 | | | | | | 23 | | |
Accounts payable
|
| | | | 125 | | | | | | 70 | | | | | | 33 | | |
税金(包括与母公司结算的项目)
|
| | | | 994 | | | | | | 299 | | | | | | 399 | | |
其他资产和其他负债
|
| | | | 822 | | | | | | (365) | | | | | | (244) | | |
经营活动提供(使用)的现金净额
|
| | | $ | (119) | | | | | $ | 628 | | | | | $ | 1,134 | | |
投资活动现金流: | | | | | | | | | | | | | | | | | | | |
财产和设备付款
|
| | | $ | (752) | | | | | $ | (1,036) | | | | | $ | (1,190) | | |
处置财产和设备所得收益
|
| | | | 194 | | | | | | 84 | | | | | | 63 | | |
其他投资活动净额
|
| | | | (14) | | | | | | (1) | | | | | | (2) | | |
投资活动中使用的净现金
|
| | | $ | (572) | | | | | $ | (953) | | | | | $ | (1,128) | | |
融资活动的现金流: | | | | | | | | | | | | | | | | | | | |
Debt repayments
|
| | | $ | (91) | | | | | $ | (66) | | | | | $ | (18) | | |
债务发行收益,扣除债务发行成本
|
| | | | 3,038 | | | | | | — | | | | | | — | | |
母公司净转账(至)
|
| | | | (30) | | | | | | 377 | | | | | | 18 | | |
代扣代缴普通股回购
|
| | | | (1) | | | | | | — | | | | | | — | | |
融资活动提供的现金净额
|
| | | $ | 2,915 | | | | | $ | 312 | | | | | $ | (0) | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | $ | (22) | | | | | $ | 1 | | | | | $ | (1) | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | 2,203 | | | | | $ | (13) | | | | | $ | 5 | | |
1月1日的现金、现金等价物和受限现金
|
| | | $ | 38 | | | | | $ | 50 | | | | | $ | 46 | | |
12月31日的现金、现金等价物和受限现金
|
| | | $ | 2,240 | | | | | $ | 38 | | | | | $ | 50 | | |
Supplemental data | | | | | | | | | | | | | | | | | | | |
已缴纳所得税,扣除收到的退款后的净额
|
| | | $ | 12 | | | | | $ | — | | | | | $ | — | | |
Interest paid on debt
|
| | | $ | 2 | | | | | $ | — | | | | | $ | — | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – January 1, 2019
|
| | | | — | | | | | $ | — | | | | | $ | 7,499 | | | | | $ | (1,193) | | | | | $ | — | | | | | $ | — | | | | | $ | 52 | | | | | $ | 6,358 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | (939) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (939) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | (28) | | | | | | | | | | | | | | | | | | | | | | | | (28) | | |
来自母公司的净转账
|
| | | | | | | | | | | | | | | | 598 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 598 | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4 | | | | | | 4 | | |
Equity – December 31, 2019
|
| | | | — | | | | | $ | — | | | | | $ | 7,159 | | | | | $ | (1,221) | | | | | $ | — | | | | | $ | — | | | | | $ | 56 | | | | | $ | 5,994 | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – January 1, 2020
|
| | | | — | | | | | $ | — | | | | | $ | 7,159 | | | | | $ | (1,221) | | | | | $ | — | | | | | $ | — | | | | | $ | 56 | | | | | $ | 5,994 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | (2,007) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2,007) | | |
其他综合收益
(loss), net of tax |
| | | | | | | | | | | | | | | | | | | | | | 125 | | | | | | | | | | | | | | | | | | | | | | | | 125 | | |
来自母公司的净转账
|
| | | | | | | | | | | | | | | | 872 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 872 | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2 | | | | | | 2 | | |
Equity – December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | 6,023 | | | | | $ | (1,096) | | | | | $ | — | | | | | $ | — | | | | | $ | 58 | | | | | $ | 4,985 | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – January 1, 2021
|
| | | | — | | | | | $ | — | | | | | $ | 6,023 | | | | | $ | (1,096) | | | | | $ | — | | | | | $ | — | | | | | $ | 58 | | | | | $ | 4,985 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | (1,929) | | | | | | | | | | | | | | | | | | (375) | | | | | | | | | | | | (2,304) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | 292 | | | | | | | | | | | | | | | | | | | | | | | | 292 | | |
发行普通股和母公司净转账重新分类
|
| | | | 224.1 | | | | | | 4,271 | | | | | | (4,095) | | | | | | (339) | | | | | | | | | | | | | | | | | | | | | | | | (163) | | |
根据员工计划发行的普通股
|
| | | | 0.1 | | | | | | 13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13 | | |
购买库存股
|
| | | | 0.0 | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | | | | | | | | | | | | | (1) | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (56) | | | | | | (56) | | |
Equity – December 31, 2021
|
| | | | 224.2 | | | | | $ | 4,284 | | | | | $ | — | | | | | $ | (1,143) | | | | | $ | (1) | | | | | $ | (375) | | | | | $ | 3 | | | | | $ | 2,767 | | |
Classification
|
| |
Estimated Useful Life
|
|
Buildings
|
| |
30 to 50 years
|
|
Land improvements
|
| |
20 years
|
|
租赁改进*
|
| |
预计使用年限或租赁期限
|
|
办公室和其他设备
|
| |
2 to 20 years
|
|
信息技术设备
|
| |
1.5 to 5 years
|
|
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
应收账款(2021年净额44美元,2020年净额91美元)
|
| | | $ | 2,279 | | | | | $ | 1,444 | | |
Contract assets*
|
| | | | 62 | | | | | | 72 | | |
Deferred income (current)
|
| | | | 872 | | | | | | 854 | | |
递延收入(非流动收入)
|
| | | | 475 | | | | | | 543 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Beginning balance
|
| | | $ | 91 | | | | | $ | 82 | | | | | $ | 111 | | |
Additions (releases)
|
| | | | (23) | | | | | | 25 | | | | | | 51 | | |
Write-offs
|
| | | | (5) | | | | | | (7) | | | | | | (78) | | |
Other*
|
| | | | (19) | | | | | | (9) | | | | | | (3) | | |
Ending balance
|
| | | $ | 44 | | | | | $ | 91 | | | | | $ | 82 | | |
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
延期过渡成本
|
| | | $ | 1,012 | | | | | $ | 1,369 | | |
Prepaid software costs
|
| | | | 658 | | | | | | 679 | | |
履行合同的资本化成本
|
| | | | 235 | | | | | | 328 | | |
获得合同的资本化成本
|
| | | | 282 | | | | | | 269 | | |
Total deferred costs*
|
| | | $ | 2,185 | | | | | $ | 2,646 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenue | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 4,805 | | | | | $ | 5,084 | | | | | $ | 5,340 | | |
Japan
|
| | | | 2,923 | | | | | | 3,042 | | | | | | 2,929 | | |
Principal Markets
|
| | | | 7,085 | | | | | | 7,187 | | | | | | 7,587 | | |
Strategic Markets
|
| | | | 3,844 | | | | | | 4,040 | | | | | | 4,424 | | |
Total revenue
|
| | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | |
分部调整后的EBITDA | | | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 842 | | | | | $ | 940 | | | | | $ | 974 | | |
Japan
|
| | | | 501 | | | | | | 534 | | | | | | 468 | | |
Principal Markets
|
| | | | 341 | | | | | | 375 | | | | | | 609 | | |
Strategic Markets
|
| | | | 540 | | | | | | 488 | | | | | | 660 | | |
调整后的总分部EBITDA
|
| | | $ | 2,223 | | | | | $ | 2,337 | | | | | $ | 2,710 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Pretax income (loss)
|
| | | $ | (1,903) | | | | | $ | (1,760) | | | | | $ | (573) | | |
劳动力再平衡费用
|
| | | | 39 | | | | | | 918 | | | | | | 159 | | |
与交易相关的成本
|
| | | | 627 | | | | | | 21 | | | | | | — | | |
基于股票的薪酬费用
|
| | | | 71 | | | | | | 64 | | | | | | 51 | | |
Impairment expense
|
| | | | 469 | | | | | | — | | | | | | — | | |
Interest expense
|
| | | | 64 | | | | | | 63 | | | | | | 76 | | |
Depreciation expense
|
| | | | 1,300 | | | | | | 1,445 | | | | | | 1,469 | | |
Amortization expense
|
| | | | 1,314 | | | | | | 1,408 | | | | | | 1,335 | | |
公司费用未分配到细分市场
|
| | | | 154 | | | | | | 153 | | | | | | 144 | | |
Other adjustments *
|
| | | | 88 | | | | | | 27 | | | | | | 50 | | |
分部调整后的EBITDA
|
| | | $ | 2,223 | | | | | $ | 2,337 | | | | | $ | 2,710 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenue*
|
| | | | | | | | | | | | | | | | | | |
United States
|
| | | $ | 4,805 | | | | | $ | 5,081 | | | | | $ | 5,340 | | |
Japan
|
| | | | 2,923 | | | | | | 3,037 | | | | | | 2,925 | | |
Other countries
|
| | | | 10,930 | | | | | | 11,235 | | | | | | 12,015 | | |
Total revenue
|
| | | $ | 18,657 | | | | | $ | 19,352 | | | | | $ | 20,279 | | |
| | |
At December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
财产和设备,净额 | | | | | | | | | | | | | |
United States*
|
| | | $ | 890 | | | | | $ | 922 | | |
Canada
|
| | | | 260 | | | | | | 430 | | |
Other countries
|
| | | | 1,773 | | | | | | 2,638 | | |
总财产和设备,净额
|
| | | $ | 2,923 | | | | | $ | 3,991 | | |
经营性使用权资产,净额 | | | | | | | | | | | | | |
United States*
|
| | | $ | 205 | | | | | $ | 66 | | |
Japan
|
| | | | 139 | | | | | | 77 | | |
Belgium
|
| | | | 176 | | | | | | 197 | | |
Italy
|
| | | | 86 | | | | | | 114 | | |
Other countries
|
| | | | 755 | | | | | | 677 | | |
总经营性使用权资产,净额
|
| | | $ | 1,361 | | | | | $ | 1,131 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
所得税前收入(亏损): | | | | | | | | | | | | | | | | | | | |
U.S. operations
|
| | | $ | (1,765) | | | | | $ | (974) | | | | | $ | (732) | | |
Non-U.S. operations
|
| | | | (138) | | | | | | (786) | | | | | | 159 | | |
所得税前总收入(亏损)
|
| | | $ | (1,903) | | | | | $ | (1,760) | | | | | $ | (573) | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
U.S. federal: | | | | | | | | | | | | | | | | | | | |
Current
|
| | | $ | 17 | | | | | $ | — | | | | | $ | — | | |
Deferred
|
| | | | (73) | | | | | | — | | | | | | — | | |
| | | | $ | (56) | | | | | $ | — | | | | | $ | — | | |
U.S. state and local: | | | | | | | | | | | | | | | | | | | |
Current
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Deferred
|
| | | | (5) | | | | | | — | | | | | | — | | |
| | | | $ | (5) | | | | | $ | — | | | | | $ | — | | |
Non-U.S.: | | | | | | | | | | | | | | | | | | | |
Current
|
| | | $ | 790 | | | | | $ | 305 | | | | | $ | 413 | | |
Deferred
|
| | | | (327) | | | | | | (58) | | | | | | (47) | | |
| | | | $ | 463 | | | | | $ | 247 | | | | | $ | 366 | | |
所得税拨备总额
|
| | | $ | 402 | | | | | $ | 247 | | | | | $ | 366 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | | | | | 21.0% | | |
境外所得税差
|
| | | | (8.6)% | | | | | | (5.9)% | | | | | | (18.8)% | | |
State and local taxes
|
| | | | 3.0% | | | | | | 2.8% | | | | | | 6.4% | | |
Valuation allowances
|
| | | | (16.1)% | | | | | | (26.1)% | | | | | | (59.7)% | | |
不确定税收状况的准备金
|
| | | | (8.3)% | | | | | | (4.9)% | | | | | | (7.2)% | | |
跨公司预付款*
|
| | | | 0.5% | | | | | | 0.7% | | | | | | 0.6% | | |
未分配外汇收入
|
| | | | (0.6)% | | | | | | (1.0)% | | | | | | (3.5)% | | |
国外业务的影响
|
| | | | (4.7)% | | | | | | —% | | | | | | (0.9)% | | |
与离职相关的交易
|
| | | | (2.6)% | | | | | | —% | | | | | | —% | | |
Goodwill impairment
|
| | | | (4.0)% | | | | | | —% | | | | | | —% | | |
Other
|
| | | | (0.7)% | | | | | | (0.6)% | | | | | | (1.6)% | | |
Effective tax rate
|
| | | | (21.1)% | | | | | | (14.0)% | | | | | | (63.8)% | | |
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
Retirement benefits
|
| | | $ | 255 | | | | | $ | 126 | | |
Leases
|
| | | | 340 | | | | | | 380 | | |
基于股票的薪酬和其他薪酬
|
| | | | 60 | | | | | | 37 | | |
国内税损/抵免结转
|
| | | | 16 | | | | | | 643 | | |
Deferred income
|
| | | | 31 | | | | | | 50 | | |
国外税损/抵免结转
|
| | | | 76 | | | | | | 509 | | |
信贷损失准备
|
| | | | 10 | | | | | | 37 | | |
固定资产和折旧
|
| | | | 130 | | | | | | — | | |
重组费用
|
| | | | — | | | | | | 59 | | |
利息扣除额限制
|
| | | | — | | | | | | 50 | | |
Accruals
|
| | | | 57 | | | | | | 91 | | |
Other
|
| | | | 54 | | | | | | — | | |
递延税项总资产
|
| | | $ | 1,029 | | | | | $ | 1,982 | | |
减去:估值免税额
|
| | | | (6) | | | | | | (1,110) | | |
Net deferred tax assets
|
| | | $ | 1,023 | | | | | $ | 872 | | |
递延纳税义务 | | | | | | | | | | | | | |
固定资产和折旧
|
| | | $ | — | | | | | $ | 80 | | |
商誉和无形资产
|
| | | | — | | | | | | 45 | | |
租赁和使用权资产
|
| | | | 331 | | | | | | 331 | | |
未分配外汇收入
|
| | | | 25 | | | | | | 57 | | |
延期过渡成本
|
| | | | 106 | | | | | | — | | |
Other
|
| | | | 21 | | | | | | 12 | | |
递延纳税总额负债
|
| | | $ | 483 | | | | | $ | 525 | | |
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Balance at January 1
|
| | | $ | 18 | | | | | $ | 15 | | | | | $ | 14 | | |
根据与本年度相关的纳税头寸进行的增加
|
| | | | 479 | | | | | | 89 | | | | | | 41 | | |
新增往年纳税头寸
|
| | | | — | | | | | | — | | | | | | — | | |
前几年税收头寸减少(包括因法规失效造成的影响)
|
| | | | — | | | | | | — | | | | | | — | | |
结算(结清至母公司净投资)
|
| | | | (453) | | | | | | (86) | | | | | | (40) | | |
Balance at December 31
|
| | | $ | 44 | | | | | $ | 18 | | | | | $ | 15 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(百万,每股除外)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
计算基本每股收益和稀释后每股收益的净收益(亏损)
|
| | | $ | (2,304) | | | | | $ | (2,007) | | | | | $ | (939) | | |
计算基本每股收益和稀释后每股收益的股票数量
|
| | | | 224.1 | | | | | | 224.1 | | | | | | 224.1 | | |
每股基本收益(亏损)
|
| | | | (10.28) | | | | | | (8.96) | | | | | | (4.19) | | |
稀释后每股收益(亏损)
|
| | | | (10.28) | | | | | | (8.96) | | | | | | (4.19) | | |
(In millions)
|
| | | | | | |
已发行和未偿还的未归属RSU
|
| | | | 10.2 | | |
以市场为条件的绩效奖励
|
| | | | 1.8 | | |
已发行和未偿还的股票期权
|
| | | | 3.8 | | |
Total
|
| | | | 15.8 | | |
(Dollars in millions)
For the year ended December 31: |
| |
Total
|
| |
Gains (Losses) from
Hedge Activity |
| ||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||
Cost of services
|
| | | $ | 16,550 | | | | | $ | 17,137 | | | | | $ | 17,676 | | | | | $ | 1 | | | | | $ | 7 | | | | | $ | 19 | | |
销售、一般和行政费用
|
| | | | 2,776 | | | | | | 2,948 | | | | | | 2,970 | | | | | | — | | | | | | (1) | | | | | | 12 | | |
Other (income) and expense
|
| | | | 35 | | | | | | 25 | | | | | | (29) | | | | | | 4 | | | | | | 6 | | | | | | 20 | | |
| | |
合并损益表确认的损益
|
| ||||||||||||||||||||||||||||||||||||
(Dollars in millions)
For the year ended December 31: |
| |
Consolidated
Income Statement Line Item |
| |
Recognized on
Derivatives |
| |
Attributable to Risk
Being Hedged |
| ||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||
衍生工具不是
designated as hedging instruments: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
外汇合同
|
| |
Other (income) and expense
|
| | | $ | 4 | | | | | $ | 6 | | | | | $ | 20 | | | | | | 北美 | | | | | | 北美 | | | | | | 北美 | | |
Total
|
| | | | | | $ | 4 | | | | | $ | 6 | | | | | $ | 20 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
在合并损益表和其他全面收益中确认的收益(亏损)
|
| ||||||||||||||||||||||||||||||||||||
(Dollars in millions)
For the year ended
December 31: |
| |
Recognized in OCI
|
| |
Consolidated
Income Statement Line Item |
| |
Reclassified
from AOCI |
| ||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||
Derivative
instruments in cash flow hedges: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign exchange
contracts |
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | Cost of services | | | | $ | 1 | | | | | $ | 7 | | | | | $ | 19 | | |
| | | | | | | | | | | | | | | | | | | | |
销售、一般和行政费用
|
| | | | — | | | | | | (1) | | | | | | 12 | | |
Total
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | | | | $ | 1 | | | | | $ | 6 | | | | | $ | 31 | | |
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
信息技术设备
|
| | | $ | 7,847 | | | | | $ | 10,005 | | |
建筑物和租赁权的改进
|
| | | | 2,869 | | | | | | 2,968 | | |
办公室和其他设备
|
| | | | 397 | | | | | | 346 | | |
土地和土地改良
|
| | | | 72 | | | | | | 149 | | |
财产和设备,总值
|
| | | $ | 11,185 | | | | | $ | 13,468 | | |
减去:累计折旧
|
| | | | 8,261 | | | | | | 9,478 | | |
财产和设备,净额
|
| | | $ | 2,923 | | | | | $ | 3,991 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Finance lease costs
|
| | | $ | 69 | | | | | $ | 61 | | | | | $ | 18 | | |
Operating lease costs
|
| | | | 354 | | | | | | 424 | | | | | | 429 | | |
Short-term lease costs
|
| | | | 7 | | | | | | 10 | | | | | | 12 | | |
Variable lease costs
|
| | | | 73 | | | | | | 114 | | | | | | 124 | | |
Sublease income
|
| | | | (5) | | | | | | (4) | | | | | | (2) | | |
Total lease costs
|
| | | $ | 498 | | | | | $ | 605 | | | | | $ | 581 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
计入租赁负债的金额所支付的现金: | | | | | | | | | | | | | | | | | | | |
融资租赁的经营性现金流出
|
| | | $ | 3 | | | | | $ | 3 | | | | | $ | 1 | | |
融资租赁的融资现金流出
|
| | | | 70 | | | | | | 72 | | | | | | 19 | | |
经营性租赁的营运现金流出
|
| | | | 327 | | | | | | 450 | | | | | | 454 | | |
以新的融资租赁负债换取使用权资产
|
| | | | 86 | | | | | | 129 | | | | | | 147* | | |
以新的经营租赁负债换取的使用权资产
|
| | | | 562 | | | | | | 336 | | | | | | 1,647* | | |
| | |
December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Finance leases | | | | | | | | | | | | | |
加权平均剩余租期
|
| |
3.3 years
|
| |
3.5 years
|
| ||||||
加权平均贴现率
|
| | | | 1.41% | | | | | | 1.35% | | |
Operating leases | | | | | | | | | | | | | |
加权平均剩余租期
|
| |
5.2 years
|
| |
5.7 years
|
| ||||||
加权平均贴现率
|
| | | | 2.66% | | | | | | 2.19% | | |
(Dollars in millions)
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
Thereafter
|
| |
Imputed
Interest* |
| |
Total**
|
| ||||||||||||||||||||||||
Finance leases
|
| | | $ | 78 | | | | | $ | 68 | | | | | $ | 44 | | | | | $ | 28 | | | | | $ | 8 | | | | | $ | — | | | | | $ | (5) | | | | | $ | 222 | | |
Operating leases
|
| | | | 403 | | | | | | 302 | | | | | | 236 | | | | | | 201 | | | | | | 121 | | | | | | 190 | | | | | | (87) | | | | | | 1,366 | | |
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
使用权资产 - 财产和设备
|
| | | $ | 221 | | | | | $ | 201 | | |
Lease liabilities: | | | | | | | | | | | | | |
Short-term debt
|
| | | | 76 | | | | | | 69 | | |
Long-term debt
|
| | | | 147 | | | | | | 140 | | |
| | |
At December 31, 2021
|
| |||||||||||||||
(Dollars in millions)
|
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |||||||||
Capitalized software
|
| | | $ | 16 | | | | | $ | (13) | | | | | $ | 3 | | |
Client relationships
|
| | | | 130 | | | | | | (97) | | | | | | 33 | | |
Completed technology
|
| | | | 20 | | | | | | (20) | | | | | | — | | |
Patents and trademarks
|
| | | | 2 | | | | | | (2) | | | | | | — | | |
Total
|
| | | $ | 169 | | | | | $ | (132) | | | | | $ | 36 | | |
| | |
At December 31, 2020
|
| |||||||||||||||
(Dollars in millions)
|
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |||||||||
Capitalized software
|
| | | $ | 7 | | | | | $ | (4) | | | | | $ | 3 | | |
Client relationships
|
| | | | 130 | | | | | | (77) | | | | | | 53 | | |
Completed technology
|
| | | | 20 | | | | | | (17) | | | | | | 3 | | |
Patents and trademarks
|
| | | | 2 | | | | | | (2) | | | | | | — | | |
Total
|
| | | $ | 159 | | | | | $ | (99) | | | | | $ | 60 | | |
(Dollars in millions)
|
| |
Capitalized
Software |
| |
Acquired
Intangibles |
| |
Total
|
| |||||||||
2022
|
| | | $ | 3 | | | | | $ | 18 | | | | | $ | 21 | | |
2023
|
| | | | — | | | | | | 10 | | | | | | 11 | | |
2024
|
| | | | — | | | | | | 6 | | | | | | 6 | | |
2025
|
| | | | — | | | | | | — | | | | | | — | | |
2026
|
| | | | — | | | | | | — | | | | | | — | | |
Thereafter
|
| | | | — | | | | | | — | | | | | | — | | |
(Dollars in millions)
Segment |
| |
Balance at
January 1, 2020 |
| |
Foreign
Currency Translation and Other Adjustments* |
| |
Balance at
December 31, 2020 |
| |
Foreign
Currency Translation and Other Adjustments* |
| |
Re-allocation
of Goodwill |
| |
Impairment
|
| |
Balance at
December 31, 2021 |
| |||||||||||||||||||||
Americas
|
| | | $ | 416 | | | | | $ | 24 | | | | | $ | 440 | | | | | $ | (10) | | | | | $ | (431) | | | | | $ | — | | | | | $ | — | | |
EMEA
|
| | | | 272 | | | | | | 16 | | | | | | 288 | | | | | | 5 | | | | | | — | | | | | | (293) | | | | | | — | | |
Asia Pacific
|
| | | | 74 | | | | | | 4 | | | | | | 78 | | | | | | (16) | | | | | | (62) | | | | | | — | | | | | | — | | |
Japan
|
| | | | 401 | | | | | | 23 | | | | | | 424 | | | | | | (9) | | | | | | — | | | | | | — | | | | | | 415 | | |
U.S.
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | | | | | (176) | | | | | | — | | |
Principal Markets
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | 141 | | | | | | — | | | | | | 142 | | |
Strategic Markets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 176 | | | | | | — | | | | | | 176 | | |
Total
|
| | | $ | 1,162 | | | | | $ | 67 | | | | | $ | 1,230 | | | | | $ | (29) | | | | | | — | | | | | $ | (469) | | | | | $ | 732 | | |
| | | | | | | | | | | | | | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
Weighted-
Average Interest Rate* |
| |
Maturities*
|
| |
2021
|
| |
2020
|
| ||||||||||||
Long-term debt
|
| | | | 2.7% | | | | | | 2024 – 2041 | | | | | $ | 3,029 | | | | | $ | — | | |
融资租赁义务
|
| | | | 1.4% | | | | | | 2022 – 2026 | | | | | | 222 | | | | | | 209 | | |
| | | | | | | | | | | | | | | | $ | 3,251 | | | | | $ | 209 | | |
减去:未摊销折扣
|
| | | | | | | | | | | | | | | | 5 | | | | | | — | | |
减去:未摊销债务发行成本
|
| | | | | | | | | | | | | | | | 15 | | | | | | — | | |
减少:当前长期债务的到期日
|
| | | | | | | | | | | | | | | | 103 | | | | | | 69 | | |
Total
|
| | | | | | | | | | | | | | | $ | 3,128 | | | | | $ | 140 | | |
(Dollars in millions)*
|
| |
December 31,
2021 |
| |||
2022
|
| | | $ | 103 | | |
2023
|
| | | | 94 | | |
2024
|
| | | | 572 | | |
2025
|
| | | | 57 | | |
2026
|
| | | | 726 | | |
Thereafter
|
| | | | 1,700 | | |
Total
|
| | | $ | 3,251 | | |
| | |
December 31,
|
| |||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| ||||||
劳动力再平衡(当前)
|
| | | $ | 82 | | | | | $ | 595 | | |
Other service accruals
|
| | | | 662 | | | | | | 279 | | |
其他应计费用和负债
|
| | | $ | 744 | | | | | $ | 874 | | |
劳动力再平衡(非当前)
|
| | | $ | 51 | | | | | $ | 82 | | |
Deferred taxes
|
| | | | 135 | | | | | | 78 | | |
Income tax reserve
|
| | | | 44 | | | | | | 18 | | |
Other
|
| | | | 293 | | | | | | 122 | | |
其他非流动负债
|
| | | $ | 522 | | | | | $ | 300 | | |
(Dollars in millions)
For the year ended December 31, 2021: |
| |
Pretax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net of
Tax Amount |
| |||||||||
外币折算调整
|
| | | $ | 194 | | | | | $ | — | | | | | $ | 194 | | |
现金流套期保值未实现收益(亏损) | | | | | | | | | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | 4 | | | | | | — | | | | | | 4 | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | | | | | (1) | | |
现金流套期保值未实现收益(亏损)合计
|
| | | | 3 | | | | | | — | | | | | | 3 | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
前期服务(积分)成本
|
| | | | 1 | | | | | | (2) | | | | | | (1) | | |
期间产生的净(亏损)收益
|
| | | | 72 | | | | | | (17) | | | | | | 54 | | |
削减和结算
|
| | | | 3 | | | | | | (1) | | | | | | 2 | | |
净(收益)损失摊销
|
| | | | 51 | | | | | | (13) | | | | | | 38 | | |
退休相关福利计划总额
|
| | | | 127 | | | | | | (33) | | | | | | 94 | | |
其他综合收益(亏损)
|
| | | $ | 324 | | | | | $ | (33) | | | | | $ | 292 | | |
(Dollars in millions)
For the year ended December 31, 2020: |
| |
Pretax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net of
Tax Amount |
| |||||||||
外币折算调整
|
| | | $ | 129 | | | | | $ | — | | | | | $ | 129 | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
期间产生的净(亏损)收益
|
| | | $ | (41) | | | | | $ | 13 | | | | | $ | (28) | | |
摊销先前服务(信用)成本
|
| | | | (1) | | | | | | — | | | | | | — | | |
净(收益)损失摊销
|
| | | | 36 | | | | | | (12) | | | | | | 24 | | |
退休相关福利计划总额
|
| | | $ | (6) | | | | | $ | 2 | | | | | $ | (4) | | |
其他综合收益(亏损)
|
| | | $ | 123 | | | | | $ | 2 | | | | | $ | 125 | | |
(Dollars in millions)
For the year ended December 31, 2019: |
| |
Before
Tax Amount |
| |
Tax
(Expense) Benefit |
| |
Net of
Tax Amount |
| |||||||||
外币折算调整
|
| | | $ | 11 | | | | | $ | — | | | | | $ | 11 | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
前期服务成本(积分)
|
| | | $ | (1) | | | | | $ | — | | | | | $ | (1) | | |
期间产生的净(亏损)收益
|
| | | | (84) | | | | | | 27 | | | | | | (57) | | |
净(收益)损失摊销
|
| | | | 27 | | | | | | (9) | | | | | | 18 | | |
退休相关福利计划总额
|
| | | $ | (57) | | | | | $ | 18 | | | | | $ | (39) | | |
其他综合收益(亏损)
|
| | | $ | (46) | | | | | $ | 18 | | | | | $ | (28) | | |
(Dollars in millions)
|
| |
Net
Unrealized Gains (Losses) on Cash Flow Hedges |
| |
Foreign
Currency Translation Adjustments* |
| |
Net Change
Retirement- Related Benefit Plans |
| |
Accumulated
Other Comprehensive Income (Loss) |
| ||||||||||||
December 31, 2018
|
| | | $ | — | | | | | $ | (1,019) | | | | | $ | (175) | | | | | $ | (1,193) | | |
其他综合收益(亏损)**
|
| | | | — | | | | | | 11 | | | | | | (39) | | | | | | (28) | | |
December 31, 2019
|
| | | $ | — | | | | | $ | (1,007) | | | | | $ | (214) | | | | | $ | (1,221) | | |
其他综合收益(亏损)**
|
| | | | — | | | | | | 129 | | | | | | (4) | | | | | | 125 | | |
December 31, 2020
|
| | | $ | — | | | | | $ | (878) | | | | | $ | (218) | | | | | $ | (1,096) | | |
来自母公司的净转账
|
| | | | — | | | | | | — | | | | | | (339) | | | | | | (339) | | |
其他综合收益(亏损)**
|
| | | | 3 | | | | | | 194 | | | | | | 94 | | | | | | 292 | | |
December 31, 2021
|
| | | $ | 3 | | | | | $ | (684) | | | | | $ | (463) | | | | | $ | (1,143) | | |
| | |
Year Ended December 31
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Cost of services
|
| | | $ | 28 | | | | | $ | 26 | | | | | $ | 15 | | |
销售、一般和管理费用
|
| | | | 44 | | | | | | 37 | | | | | | 35 | | |
基于股票的税前薪酬成本
|
| | | $ | 71 | | | | | $ | 64 | | | | | $ | 51 | | |
Income tax benefits
|
| | | | (13) | | | | | | (14) | | | | | | (12) | | |
基于股票的薪酬成本,税后净额
|
| | | $ | 58 | | | | | $ | 49 | | | | | $ | 40 | | |
| | |
RSUs
|
| |
Market-Conditioned
Performance Awards |
| ||||||||||||||||||
| | |
Number
of Units (in millions) |
| |
Weighted-
Average Grant-Date Fair Value |
| |
Number
of Units (in millions) |
| |
Weighted-
Average Grant-Date Fair Value |
| ||||||||||||
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
从IBM计划转换而来的奖项
|
| | | | 8.5 | | | | | | 28.78 | | | | | | — | | | | | | — | | |
Awards granted
|
| | | | 2.0 | | | | | | 18.20 | | | | | | 1.8 | | | | | | 15.14 | | |
Awards vested
|
| | | | (0.1) | | | | | | 29.30 | | | | | | — | | | | | | — | | |
奖项被取消/没收
|
| | | | (0.2) | | | | | | 21.71 | | | | | | — | | | | | | — | | |
Balance at December 31, 2021
|
| | | | 10.2 | | | | | $ | 26.82 | | | | | | 1.8 | | | | | $ | 15.14 | | |
| | |
Stock Options
|
| |||||||||||||||||||||||||||
| | |
Number
of Units (in millions) |
| |
Weighted-
Average Grant-Date Fair Value |
| |
Weighted-
Average Exercise Price per Share |
| |
Intrinsic
Value per Share |
| |
Weighted-
Average Contractual Term (in years) |
| |||||||||||||||
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | | — | | |
从IBM计划转换而来的奖项
|
| | | | — | | | | | | NM | | | | | | 8.28 | | | | | | 9.82 | | | | | | NM | | |
Awards granted
|
| | | | 3.8 | | | | | | 6.54 | | | | | | 17.78 | | | | | | — | | | | | | 6.3 | | |
Awards vested
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
奖项被取消/没收
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance at December 31, 2021
|
| | | | 3.8 | | | | | $ | 6.56 | | | | | $ | 17.76 | | | | | $ | — | | | | | | 6.3 | | |
(Dollars in millions)
For the year ended December 31:
|
| |
Defined Benefit
Pension Plans |
| |
非养老金退休后
Benefit Plans |
| ||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||
Service cost
|
| | | $ | 81 | | | | | $ | 109 | | | | | $ | 101 | | | | | $ | 2 | | | | | $ | 3 | | | | | $ | 3 | | |
Interest cost*
|
| | | | 11 | | | | | | 10 | | | | | | 17 | | | | | | 2 | | | | | | 1 | | | | | | 1 | | |
计划资产预期回报率*
|
| | | | (30) | | | | | | (24) | | | | | | (27) | | | | | | (1) | | | | | | (1) | | | | | | (1) | | |
摊销以前的服务成本(积分)*
|
| | | | — | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
已确认的精算损失*
|
| | | | 51 | | | | | | 36 | | | | | | 26 | | | | | | — | | | | | | — | | | | | | — | | |
削减和定居*
|
| | | | 2 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
多雇主计划和其他成本**
|
| | | | 7 | | | | | | 13 | | | | | | 20 | | | | | | — | | | | | | — | | | | | | — | | |
定期收益净成本合计
|
| | | $ | 123 | | | | | $ | 143 | | | | | $ | 138 | | | | | $ | 3 | | | | | $ | 3 | | | | | $ | 4 | | |
| | |
Defined Benefit
Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
福利义务变更 | | | | | | | | | | | | | | | | | | | | | | | | | |
1月1日的福利义务
|
| | | $ | 1,202 | | | | | $ | 1,099 | | | | | $ | 13 | | | | | $ | 13 | | |
Service cost*
|
| | | | 10 | | | | | | 15 | | | | | | — | | | | | | 1 | | |
Interest cost
|
| | | | 4 | | | | | | 10 | | | | | | 1 | | | | | | 1 | | |
计划参与者的贡献
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
从前父母那里承担的福利义务**
|
| | | | 1,178 | | | | | | (12) | | | | | | 6 | | | | | | — | | |
Actuarial losses (gains)
|
| | | | (43) | | | | | | 33 | | | | | | 3 | | | | | | (1) | | |
Benefits paid from trust
|
| | | | (2) | | | | | | (21) | | | | | | — | | | | | | — | | |
直接福利支付
|
| | | | (3) | | | | | | (19) | | | | | | — | | | | | | — | | |
外汇影响
|
| | | | (34) | | | | | | 97 | | | | | | — | | | | | | — | | |
修正、削减、和解和其他
|
| | | | (11) | | | | | | — | | | | | | (4) | | | | | | — | | |
12月31日的福利义务
|
| | | $ | 2,302 | | | | | $ | 1,202 | | | | | $ | 19 | | | | | $ | 13 | | |
计划资产变更 | | | | | | | | | | | | | | | | | | | | | | | | | |
1月1日计划资产公允价值
|
| | | $ | 654 | | | | | $ | 612 | | | | | $ | 13 | | | | | $ | 12 | | |
计划资产实际收益率
|
| | | | 39 | | | | | | 13 | | | | | | — | | | | | | 2 | | |
雇主缴费
|
| | | | 23 | | | | | | 4 | | | | | | — | | | | | | — | | |
从上级承担的计划资产的公允价值**
|
| | | | 810 | | | | | | (10) | | | | | | (13) | | | | | | — | | |
计划参与者的贡献
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | — | | |
Benefits paid from trust
|
| | | | (2) | | | | | | (21) | | | | | | — | | | | | | — | | |
外汇影响
|
| | | | (22) | | | | | | 56 | | | | | | — | | | | | | (1) | | |
Settlements
|
| | | | (8) | | | | | | — | | | | | | — | | | | | | — | | |
12月31日计划资产公允价值
|
| | | $ | 1,496 | | | | | $ | 654 | | | | | $ | — | | | | | $ | 13 | | |
Funded status at December 31
|
| | | $ | (807) | | | | | $ | (548) | | | | | $ | (19) | | | | | $ | — | | |
累计福利义务*
|
| | | $ | 2,181 | | | | | $ | 1,171 | | | | | | | | | | | | | | |
| | |
Defined Benefit
Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||||||||||||||
| | |
December 31,
|
| |
December 31,
|
| ||||||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
非流动资产 - 养老金资产
|
| | | $ | 58 | | | | | $ | — | | | | | $ | — | | | | | $ | 1 | | |
流动负债 - 应计薪酬和福利
|
| | | | (28) | | | | | | — | | | | | | — | | | | | | — | | |
非流动负债 - 退休和非养老金退休后福利义务
|
| | | | (836) | | | | | | (548) | | | | | | (18) | | | | | | (1) | | |
Funded status, net
|
| | | $ | (807) | | | | | $ | (548) | | | | | $ | (19) | | | | | $ | — | | |
| | |
At December 31,
2021 |
| |
At December 31,
2020 |
| ||||||||||||||||||
(Dollars in millions)
|
| |
Benefit
Obligation |
| |
Plan
Assets |
| |
Benefit
Obligation |
| |
Plan
Assets |
| ||||||||||||
超出计划资产的PBO
|
| | | $ | 1,990 | | | | | $ | 1,125 | | | | | $ | 1,202 | | | | | $ | 654 | | |
ABO超出计划资产
|
| | | | 1,790 | | | | | | 1,039 | | | | | | 1,079 | | | | | | 561 | | |
计划资产超过PBO
|
| | | | 312 | | | | | | 371 | | | | | | — | | | | | | — | | |
| | |
At December 31, 2021
|
| |
At December 31, 2020
|
| ||||||||||||||||||
(Dollars in millions)
|
| |
Benefit
Obligation |
| |
Plan
Assets |
| |
Benefit
Obligation |
| |
Plan
Assets |
| ||||||||||||
APBO超出计划资产
|
| | | $ | 19 | | | | | $ | — | | | | | $ | 1 | | | | | $ | — | | |
计划资产超过APBO
|
| | | | — | | | | | | — | | | | | | 12 | | | | | | 13 | | |
| | |
Defined Benefit
Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2021
|
| |
2020
|
| ||||||||||||
Net loss (gain) at January 1
|
| | | $ | 314 | | | | | $ | 307 | | | | | $ | (2) | | | | | $ | (1) | | |
Current period loss (gain)
|
| | | | (75) | | | | | | 43 | | | | | | 3 | | | | | | (2) | | |
削减和结算
|
| | | | (3) | | | | | | — | | | | | | — | | | | | | — | | |
计入净定期收益成本的净亏损摊销
|
| | | | (51) | | | | | | (36) | | | | | | — | | | | | | — | | |
父级离职相关转账**
|
| | | | 444 | | | | | | — | | | | | | 5 | | | | | | — | | |
Net loss (gain) at December 31
|
| | | $ | 629 | | | | | $ | 314 | | | | | $ | 6 | | | | | $ | (2) | | |
1月1日的前期服务成本(积分)
|
| | | | (2) | | | | | | (3) | | | | | | — | | | | | | — | | |
本期前期服务成本(积分)
|
| | | | 3 | | | | | | — | | | | | | (4) | | | | | | — | | |
计入定期净收益成本的先前服务成本(积分)摊销
|
| | | | — | | | | | | 1 | | | | | | — | | | | | | — | | |
父级离职相关转账**
|
| | | | 9 | | | | | | — | | | | | | — | | | | | | — | | |
12月31日的前期服务成本(积分)
|
| | | $ | 9 | | | | | $ | (2) | | | | | $ | (4) | | | | | $ | — | | |
累计其他综合损失中确认的总金额
(income)* |
| | | $ | 638 | | | | | $ | 312 | | | | | $ | 2 | | | | | $ | (2) | | |
| | |
Defined Benefit
Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||||||||||||||||||||||||||
用于衡量的加权平均假设
|
| |
2021
|
| |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||
定期收益净成本 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| | | | 0.62% | | | | | | 0.86% | | | | | | 1.65% | | | | | | 8.31% | | | | | | 8.31% | | | | | | 8.89% | | |
计划资产的预期长期回报
|
| | | | 3.00% | | | | | | 4.03% | | | | | | 4.62% | | | | | | | | | | | | 8.20% | | | | | | 9.00% | | |
薪酬增长幅度
|
| | | | 2.22% | | | | | | 2.25% | | | | | | 1.37% | | | | | | | | | | | | | | | | | | | | |
福利义务 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Discount rate
|
| | | | 1.19% | | | | | | 0.62% | | | | | | 0.86% | | | | | | 1.04% | | | | | | 8.31% | | | | | | 8.31% | | |
薪酬增长幅度
|
| | | | 2.30% | | | | | | 2.22% | | | | | | 2.25% | | | | | | | | | | | | | | | | | | | | |
利率 - 现金余额计划
|
| | | | 1.43% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
December 31, 2021
|
| |
December 31, 2020
|
| ||||||||||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||||||||||
Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity securities
|
| | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | 9 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Fixed income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government and related(1)
|
| | | | — | | | | | | 158 | | | | | | — | | | | | | 158 | | | | | | — | | | | | | 18 | | | | | | — | | | | | | 18 | | |
Corporate bonds
|
| | | | — | | | | | | 32 | | | | | | — | | | | | | 32 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Insurance contracts
|
| | | | — | | | | | | 255 | | | | | | — | | | | | | 255 | | | | | | — | | | | | | 91 | | | | | | — | | | | | | 91 | | |
现金和短期投资(2)
|
| | | | 14 | | | | | | — | | | | | | — | | | | | | 14 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
Derivative assets(3)
|
| | | | 3 | | | | | | 12 | | | | | | — | | | | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
Mutual funds
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7 | | | | | | — | | | | | | — | | | | | | 7 | | |
Subtotal
|
| | | $ | 26 | | | | | $ | 457 | | | | | $ | — | | | | | $ | 483 | | | | | $ | 8 | | | | | $ | 110 | | | | | $ | — | | | | | $ | 118 | | |
按资产净值计量的投资
using NAV as a practical expedient(4) |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,013 | | | | | | — | | | | | | — | | | | | | — | | | | | | 537 | | |
Fair value of plan assets
|
| | | $ | 26 | | | | | $ | 457 | | | | | $ | — | | | | | $ | 1,496 | | | | | $ | 8 | | | | | $ | 110 | | | | | $ | — | | | | | $ | 654 | | |
| | |
Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Defined benefit plans
|
| | | $ | 25 | | | | | $ | 4 | | | | | $ | 4 | | |
Multi-employer plans*
|
| | | | 5 | | | | | | 7 | | | | | | 9 | | |
已定义的缴费计划
|
| | | | 165 | | | | | | 194 | | | | | | 207 | | |
Direct payments
|
| | | | 33 | | | | | | 19 | | | | | | 16 | | |
Total
|
| | | $ | 229 | | | | | $ | 225 | | | | | $ | 236 | | |
(Dollars in millions)
|
| |
Defined
Benefit Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||
2022
|
| | | $ | 99 | | | | | $ | — | | |
2023
|
| | | | 87 | | | | | | 1 | | |
2024
|
| | | | 87 | | | | | | 1 | | |
2025
|
| | | | 107 | | | | | | 1 | | |
2026
|
| | | | 100 | | | | | | 1 | | |
2027 – 2031
|
| | | | 592 | | | | | | 3 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
销售、一般和管理费用
|
| | | $ | 932 | | | | | $ | 1,220 | | | | | $ | 1,185 | | |
Interest expense
|
| | | | 46 | | | | | | 63 | | | | | | 76 | | |
Other (income) and expense
|
| | | | 10 | | | | | | 4 | | | | | | (31) | | |
总费用和其他(收入)
|
| | | $ | 989 | | | | | $ | 1,287 | | | | | $ | 1,230 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||
(Dollars in millions)
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
现金汇集和一般融资活动/其他
|
| | | $ | (384) | | | | | $ | (4,167) | | | | | $ | (4,392) | | |
母公司费用分配/其他
|
| | | | 1,255 | | | | | | 1,668 | | | | | | 1,610 | | |
关联方销售和采购
|
| | | | 2,440 | | | | | | 2,991 | | | | | | 2,944 | | |
关联方无形资产手续费
|
| | | | 63 | | | | | | 80 | | | | | | 38 | | |
税金(包括与母公司结算的项目)
|
| | | | 721 | | | | | | 299 | | | | | | 399 | | |
普通股发行和母公司净投资重新分类
|
| | | | (4,095) | | | | | | — | | | | | | — | | |
每个合并权益报表从母公司转账(转至)的净额合计
|
| | | $ | — | | | | | $ | 872 | | | | | $ | 598 | | |
税金(包括与母公司结算的项目)
|
| | | | (721) | | | | | | (299) | | | | | | (399) | | |
母公司股票薪酬分配
|
| | | | (58) | | | | | | (64) | | | | | | (51) | | |
Other*
|
| | | | 749 | | | | | | (131) | | | | | | (130) | | |
每个合并现金流量表从母公司净转账(至)总额
|
| | | $ | (30) | | | | | $ | 377 | | | | | $ | 18 | | |
| | |
Year Ended December 31, 2021
|
| |||||||||||||||
合并损益表和综合报表
收入(百万美元,每股除外) |
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Cost of services
|
| | | $ | 16,570 | | | | | $ | (20) | | | | | $ | 16,550 | | |
Total costs and expenses
|
| | | | 20,580 | | | | | | (20) | | | | | | 20,560 | | |
所得税前收入(亏损)
|
| | | | (1,922) | | | | | | 20 | | | | | | (1,903) | | |
所得税拨备
|
| | | | 397 | | | | | | 5 | | | | | | 402 | | |
Net income (loss)
|
| | | | (2,319) | | | | | | 15 | | | | | | (2,304) | | |
外币折算调整
|
| | | | 198 | | | | | | (5) | | | | | | 194 | | |
税前其他综合收益(亏损)
|
| | | | 329 | | | | | | (5) | | | | | | 324 | | |
其他综合收益(亏损),税后净额
|
| | | | 296 | | | | | | (4) | | | | | | 292 | | |
综合收益(亏损)合计
|
| | | | (2,023) | | | | | | 11 | | | | | | (2,013) | | |
每股基本收益(亏损)
|
| | | $ | (10.35) | | | | | $ | 0.07 | | | | | $ | (10.28) | | |
稀释后每股收益(亏损)
|
| | | $ | (10.35) | | | | | $ | 0.07 | | | | | $ | (10.28) | | |
| | |
Year Ended December 31, 2020
|
| |||||||||||||||
合并损益表和综合报表
收入(百万美元,每股除外) |
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Cost of services
|
| | | $ | 17,143 | | | | | $ | (5) | | | | | $ | 17,137 | | |
Total costs and expenses
|
| | | | 21,118 | | | | | | (5) | | | | | | 21,112 | | |
所得税前收入(亏损)
|
| | | | (1,766) | | | | | | 5 | | | | | | (1,760) | | |
所得税拨备
|
| | | | 246 | | | | | | 1 | | | | | | 247 | | |
Net income (loss)
|
| | | | (2,011) | | | | | | 4 | | | | | | (2,007) | | |
外币折算调整
|
| | | | 125 | | | | | | 4 | | | | | | 129 | | |
税前其他综合收益(亏损)
|
| | | | 119 | | | | | | 4 | | | | | | 123 | | |
其他综合收益(亏损),税后净额
|
| | | | 121 | | | | | | 4 | | | | | | 125 | | |
综合收益(亏损)合计
|
| | | | (1,891) | | | | | | 7 | | | | | | (1,883) | | |
每股基本收益(亏损)
|
| | | $ | (8.97) | | | | | $ | 0.02 | | | | | $ | (8.96) | | |
稀释后每股收益(亏损)
|
| | | $ | (8.97) | | | | | $ | 0.02 | | | | | $ | (8.96) | | |
| | |
Year Ended December 31, 2019
|
| |||||||||||||||
合并损益表和综合报表
收入(百万美元,每股除外) |
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Cost of services
|
| | | $ | 17,682 | | | | | $ | (6) | | | | | $ | 17,676 | | |
Total costs and expenses
|
| | | | 20,858 | | | | | | (6) | | | | | | 20,852 | | |
所得税前收入(亏损)
|
| | | | (579) | | | | | | 6 | | | | | | (573) | | |
所得税拨备
|
| | | | 364 | | | | | | 1 | | | | | | 366 | | |
Net income (loss)
|
| | | | (943) | | | | | | 4 | | | | | | (939) | | |
外币折算调整
|
| | | | 12 | | | | | | (1) | | | | | | 11 | | |
税前其他综合收益(亏损)
|
| | | | (45) | | | | | | (1) | | | | | | (46) | | |
其他综合收益(亏损),税后净额
|
| | | | (27) | | | | | | (1) | | | | | | (28) | | |
综合收益(亏损)合计
|
| | | | (970) | | | | | | 3 | | | | | | (967) | | |
每股基本收益(亏损)
|
| | | $ | (4.21) | | | | | $ | 0.02 | | | | | $ | (4.19) | | |
稀释后每股收益(亏损)
|
| | | $ | (4.21) | | | | | $ | 0.02 | | | | | $ | (4.19) | | |
| | |
At December 31, 2021
|
| |||||||||||||||
合并资产负债表和权益报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Accrued contract costs
|
| | | $ | 585 | | | | | $ | (87) | | | | | $ | 498 | | |
流动负债总额
|
| | | | 4,544 | | | | | | (87) | | | | | | 4,457 | | |
Other liabilities
|
| | | | 501 | | | | | | 22 | | | | | | 522 | | |
Total liabilities
|
| | | | 10,511 | | | | | | (65) | | | | | | 10,446 | | |
普通股,每股面值0.01美元,额外缴入
资本(授权发行1000.0股,已发行224.2股) |
| | | | 4,218 | | | | | | 66 | | | | | | 4,284 | | |
累计其他综合收益(亏损)
|
| | | | (1,143) | | | | | | (1) | | | | | | (1,143) | | |
非控股权益前的股东权益总额
|
| | | | 2,700 | | | | | | 65 | | | | | | 2,765 | | |
Total equity
|
| | | | 2,702 | | | | | | 65 | | | | | | 2,767 | | |
| | |
At December 31, 2020
|
| |||||||||||||||
合并资产负债表和权益报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Accrued contract costs
|
| | | $ | 512 | | | | | $ | (72) | | | | | $ | 440 | | |
流动负债总额
|
| | | | 3,910 | | | | | | (72) | | | | | | 3,838 | | |
Other liabilities
|
| | | | 282 | | | | | | 18 | | | | | | 300 | | |
Total liabilities
|
| | | | 6,274 | | | | | | (54) | | | | | | 6,220 | | |
Net Parent investment
|
| | | | 5,972 | | | | | | 51 | | | | | | 6,023 | | |
累计其他综合收益(亏损)
|
| | | | (1,100) | | | | | | 4 | | | | | | (1,096) | | |
非控股权益前的股东权益总额
|
| | | | 4,873 | | | | | | 54 | | | | | | 4,927 | | |
Total equity
|
| | | | 4,931 | | | | | | 54 | | | | | | 4,985 | | |
| | |
At December 31, 2019
|
| |||||||||||||||
合并权益报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net Parent investment
|
| | | $ | 7,112 | | | | | $ | 47 | | | | | $ | 7,159 | | |
累计其他综合收益(亏损)
|
| | | | (1,220) | | | | | | (1) | | | | | | (1,221) | | |
非控股权益前的股东权益总额
|
| | | | 5,892 | | | | | | 46 | | | | | | 5,938 | | |
Total equity
|
| | | | 5,948 | | | | | | 46 | | | | | | 5,994 | | |
| | |
At January 1, 2019
|
| |||||||||||||||
合并权益报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net Parent investment
|
| | | $ | 7,457 | | | | | $ | 43 | | | | | $ | 7,499 | | |
Total equity
|
| | | | 6,315 | | | | | | 43 | | | | | | 6,358 | | |
| | |
At December 31, 2021
|
| |||||||||||||||
现金流量表合并报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (2,319) | | | | | $ | 15 | | | | | $ | (2,304) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
税金(包括与母公司结算的项目)
|
| | | | 989 | | | | | | 5 | | | | | | 994 | | |
其他资产和其他负债
|
| | | | 842 | | | | | | (20) | | | | | | 822 | | |
| | |
At December 31, 2020
|
| |||||||||||||||
现金流量表合并报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (2,011) | | | | | $ | 4 | | | | | $ | (2,007) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
税金(包括与母公司结算的项目)
|
| | | | 297 | | | | | | 1 | | | | | | 299 | | |
其他资产和其他负债
|
| | | | (360) | | | | | | (5) | | | | | | (365) | | |
| | |
At December 31, 2019
|
| |||||||||||||||
现金流量表合并报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (943) | | | | | $ | 4 | | | | | $ | (939) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
税金(包括与母公司结算的项目)
|
| | | | 397 | | | | | | 2 | | | | | | 399 | | |
其他资产和其他负债
|
| | | | (238) | | | | | | (6) | | | | | | (244) | | |
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Revenues*
|
| | | $ | 4,288 | | | | | $ | 4,751 | | |
Cost of services**
|
| | | $ | 3,677 | | | | | $ | 4,162 | | |
销售、一般和行政费用
|
| | | | 694 | | | | | | 714 | | |
劳动力再平衡费用(福利)
|
| | | | 4 | | | | | | (11) | | |
与交易相关的成本
|
| | | | 103 | | | | | | 173 | | |
Interest expense
|
| | | | 20 | | | | | | 15 | | |
Other expense (income)
|
| | | | (3) | | | | | | 11 | | |
总成本和费用
|
| | | $ | 4,493 | | | | | $ | 5,065 | | |
所得税前收入(亏损)
|
| | | $ | (205) | | | | | $ | (313) | | |
所得税拨备
|
| | | $ | 45 | | | | | $ | 76 | | |
Net income (loss)
|
| | | $ | (250) | | | | | $ | (389) | | |
每股基本收益(亏损)
|
| | | $ | (1.11) | | | | | $ | (1.74) | | |
稀释后每股收益(亏损)
|
| | | $ | (1.11) | | | | | $ | (1.74) | | |
加权平均基本流通股
|
| | | | 225.3 | | | | | | 224.1 | | |
加权平均稀释后流通股
|
| | | | 225.3 | | | | | | 224.1 | | |
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net income (loss)
|
| | | $ | (250) | | | | | $ | (389) | | |
其他综合收益(亏损),税前: | | | | | | | | | | | | | |
外币折算调整
|
| | | | (267) | | | | | | 17 | | |
现金流对冲的未实现收益(亏损):
|
| | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | (5) | | | | | | — | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | |
现金流套期保值未实现收益(亏损)合计
|
| | | | (6) | | | | | | — | | |
退休相关福利计划:
|
| | | | | | | | | | | | |
期间产生的净收益(亏损)
|
| | | | — | | | | | | (5) | | |
净(收益)损失摊销
|
| | | | 10 | | | | | | 10 | | |
退休相关福利计划总额
|
| | | | 10 | | | | | | 5 | | |
税前其他综合收益(亏损)
|
| | | | (263) | | | | | | 22 | | |
与其他综合收益(亏损)项目相关的所得税(费用)福利
|
| | | | (1) | | | | | | (1) | | |
其他综合收益(亏损),税后净额
|
| | | | (264) | | | | | | 21 | | |
综合收益(亏损)合计
|
| | | $ | (514) | | | | | $ | (368) | | |
| | |
June 30,
2022 |
| |
March 31,
2022 |
| ||||||
Assets: | | | | | | | | | | | | | |
Current assets:
|
| | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 1,871 | | | | | $ | 2,134 | | |
Restricted cash
|
| | | | 17 | | | | | | 20 | | |
应收账款(2022年6月30日的应收账款净额为34美元,3月31日的应收账款净额为44美元)
2022)* |
| | | | 1,902 | | | | | | 2,271 | | |
递延成本(当前部分)
|
| | | | 1,092 | | | | | | 1,143 | | |
预付费用和其他流动资产
|
| | | | 522 | | | | | | 525 | | |
Total current assets
|
| | | $ | 5,404 | | | | | $ | 6,092 | | |
财产和设备,净额
|
| | | $ | 2,651 | | | | | $ | 2,834 | | |
经营性使用权资产,净额
|
| | | | 1,173 | | | | | | 1,312 | | |
递延成本(非当期部分)
|
| | | | 1,158 | | | | | | 1,244 | | |
Deferred taxes
|
| | | | 525 | | | | | | 555 | | |
Goodwill
|
| | | | 815 | | | | | | 823 | | |
Intangible assets, net
|
| | | | 154 | | | | | | 145 | | |
Pension assets
|
| | | | 58 | | | | | | 61 | | |
其他非流动资产
|
| | | | 367 | | | | | | 375 | | |
Total assets
|
| | | $ | 12,304 | | | | | $ | 13,442 | | |
Liabilities: | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Accounts payable**
|
| | | $ | 1,486 | | | | | $ | 1,555 | | |
增值税和所得税负债
|
| | | | 274 | | | | | | 284 | | |
Short-term debt
|
| | | | 93 | | | | | | 96 | | |
应计薪酬和福利
|
| | | | 503 | | | | | | 509 | | |
递延收入(当期部分)
|
| | | | 774 | | | | | | 882 | | |
经营租赁负债(本期部分)
|
| | | | 350 | | | | | | 374 | | |
Accrued contract costs
|
| | | | 476 | | | | | | 676 | | |
其他应计费用和负债
|
| | | | 653 | | | | | | 682 | | |
流动负债总额
|
| | | $ | 4,609 | | | | | $ | 5,058 | | |
Long-term debt
|
| | | $ | 3,107 | | | | | $ | 3,127 | | |
退休和非养老金退休后福利义务
|
| | | | 671 | | | | | | 716 | | |
递延收入(非流动部分)
|
| | | | 413 | | | | | | 452 | | |
经营性租赁负债(非流动部分)
|
| | | | 820 | | | | | | 928 | | |
其他非流动负债
|
| | | | 474 | | | | | | 449 | | |
Total liabilities
|
| | | $ | 10,093 | | | | | $ | 10,730 | | |
承付款和或有事项 | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
普通股,每股面值0.01美元,以及额外的实收资本
(shares authorized: 1,000.0; shares issued: June 30, 2022 – 228.1, March 31, 2022 – 224.5) |
| | | $ | 4,341 | | | | | $ | 4,315 | | |
Accumulated deficit
|
| | | | (855) | | | | | | (605) | | |
Treasury stock, at cost (shares: June 30, 2022 – 1.3, March 31, 2022 – 0.2)
|
| | | | (17) | | | | | | (4) | | |
累计其他综合收益(亏损)
|
| | | | (1,353) | | | | | | (1,089) | | |
非控股权益前的股东权益总额
|
| | | $ | 2,117 | | | | | $ | 2,618 | | |
非控股权益
|
| | | | 95 | | | | | | 94 | | |
Total equity
|
| | | $ | 2,211 | | | | | $ | 2,711 | | |
负债和权益合计
|
| | | $ | 12,304 | | | | | $ | 13,442 | | |
| | |
Three Months Ended
June 30, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
经营活动现金流: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (250) | | | | | $ | (389) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | |
折旧及摊销
|
| | | | | | | | | | | | |
财产和设备折旧
|
| | | | 228 | | | | | | 331 | | |
使用权资产折旧
|
| | | | 85 | | | | | | 84 | | |
摊销过渡成本和预付费软件
|
| | | | 293 | | | | | | 341 | | |
摊销资本化合同成本
|
| | | | 111 | | | | | | 156 | | |
无形资产摊销
|
| | | | 14 | | | | | | 10 | | |
股票薪酬
|
| | | | 26 | | | | | | 18 | | |
Deferred taxes
|
| | | | 46 | | | | | | (31) | | |
资产出售和其他净(收益)损失
|
| | | | 2 | | | | | | (5) | | |
经营性资产和负债变动:
|
| | | | | | | | | | | | |
递延成本(不包括摊销)
|
| | | | (369) | | | | | | (509) | | |
使用权资产和负债(不含折旧)
|
| | | | (84) | | | | | | (105) | | |
劳动力再平衡负债
|
| | | | 6 | | | | | | (74) | | |
Receivables
|
| | | | 222 | | | | | | (55) | | |
Accounts payable
|
| | | | (14) | | | | | | 3 | | |
税金(包括上一年度与前父母结清的项目)
|
| | | | 12 | | | | | | 106 | | |
其他资产和其他负债
|
| | | | (224) | | | | | | (43) | | |
经营活动提供(使用)的现金净额
|
| | | $ | 104 | | | | | $ | (161) | | |
投资活动现金流: | | | | | | | | | | | | | |
财产和设备付款以及大写软件
|
| | | $ | (213) | | | | | $ | (227) | | |
处置财产和设备所得收益
|
| | | | 7 | | | | | | 16 | | |
其他投资活动净额
|
| | | | (13) | | | | | | — | | |
投资活动中使用的净现金
|
| | | $ | (218) | | | | | $ | (211) | | |
融资活动的现金流: | | | | | | | | | | | | | |
Debt repayments
|
| | | $ | (28) | | | | | $ | (19) | | |
债务发行收益,扣除债务发行成本
|
| | | | — | | | | | | 140 | | |
来自母公司的净转账
|
| | | | — | | | | | | 243 | | |
代扣代缴普通股回购
|
| | | | (13) | | | | | | — | | |
融资活动提供(使用)的现金净额
|
| | | $ | (41) | | | | | $ | 364 | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | $ | (111) | | | | | $ | 1 | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | (266) | | | | | $ | (7) | | |
4月1日的现金、现金等价物和受限现金
|
| | | $ | 2,154 | | | | | $ | 50 | | |
截至6月30日的现金、现金等价物和受限现金
|
| | | $ | 1,888 | | | | | $ | 43 | | |
Supplemental data | | | | | | | | | | | | | |
已缴纳所得税,扣除收到的退款后的净额
|
| | | $ | 8 | | | | | $ | — | | |
Interest paid on debt
|
| | | $ | 38 | | | | | $ | — | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – April 1, 2022
|
| | | | 224.5 | | | | | $ | 4,315 | | | | | $ | — | | | | | $ | (1,089) | | | | | $ | (4) | | | | | $ | (605) | | | | | $ | 94 | | | | | $ | 2,711 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (250) | | | | | | | | | | | | (250) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | (264) | | | | | | | | | | | | | | | | | | | | | | | | (264) | | |
根据员工计划发行的普通股
|
| | | | 3.3 | | | | | | 26 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26 | | |
购买库存股
|
| | | | (1.1) | | | | | | | | | | | | | | | | | | | | | | | | (13) | | | | | | | | | | | | | | | | | | (13) | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1 | | | | | | 1 | | |
Equity – June 30, 2022
|
| | | | 226.7 | | | | | $ | 4,341 | | | | | $ | — | | | | | $ | (1,353) | | | | | $ | (17) | | | | | $ | (855) | | | | | $ | 95 | | | | | $ | 2,211 | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – April 1, 2021
|
| | | | — | | | | | $ | — | | | | | $ | 6,027 | | | | | $ | (1,182) | | | | | $ | — | | | | | $ | — | | | | | $ | 57 | | | | | $ | 4,902 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | (389) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (389) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | 21 | | | | | | | | | | | | | | | | | | | | | | | | 21 | | |
来自母公司的净转账
|
| | | | | | | | | | | | | | | | 402 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 402 | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4) | | | | | | (4) | | |
Equity – June 30, 2021
|
| | | | — | | | | | $ | — | | | | | $ | 6,040 | | | | | $ | (1,161) | | | | | $ | — | | | | | $ | — | | | | | $ | 53 | | | | | $ | 4,932 | | |
(Dollars in millions)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| ||||||
应收账款(2022年6月30日的应收账款净额为34美元,2022年3月31日的应收账款净额为44美元)*
|
| | | $ | 1,902 | | | | | $ | 2,271 | | |
Contract assets**
|
| | | | 31 | | | | | | 41 | | |
Deferred income (current)
|
| | | | 774 | | | | | | 882 | | |
递延收入(非流动收入)
|
| | | | 413 | | | | | | 452 | | |
(Dollars in millions)
|
| |
Three Months Ended
June 30, 2022 |
| |
Three Months Ended
March 31, 2022 |
| ||||||
Beginning balance
|
| | | $ | 44 | | | | | $ | 44 | | |
Additions (releases)
|
| | | | (2) | | | | | | 6 | | |
Write-offs
|
| | | | (1) | | | | | | (4) | | |
Other*
|
| | | | (7) | | | | | | (2) | | |
Ending balance
|
| | | $ | 34 | | | | | $ | 44 | | |
(Dollars in millions)
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| ||||||
延期过渡成本
|
| | | $ | 894 | | | | | $ | 961 | | |
Prepaid software costs
|
| | | | 753 | | | | | | 806 | | |
履行合同的资本化成本
|
| | | | 296 | | | | | | 302 | | |
获得合同的资本化成本
|
| | | | 307 | | | | | | 318 | | |
Total deferred costs*
|
| | | $ | 2,250 | | | | | $ | 2,387 | | |
| | |
Three Months Ended June 30,
|
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
Revenue | | | | | | | | | | | | | |
United States
|
| | | $ | 1,168 | | | | | $ | 1,210 | | |
Japan
|
| | | | 634 | | | | | | 747 | | |
Principal Markets
|
| | | | 1,516 | | | | | | 1,842 | | |
Strategic Markets
|
| | | | 970 | | | | | | 953 | | |
Total revenue
|
| | | $ | 4,288 | | | | | $ | 4,751 | | |
分部调整后的EBITDA | | | | | | | | | | | | | |
United States
|
| | | $ | 200 | | | | | $ | 275 | | |
Japan
|
| | | | 115 | | | | | | 140 | | |
Principal Markets
|
| | | | 100 | | | | | | 71 | | |
Strategic Markets
|
| | | | 96 | | | | | | 133 | | |
调整后的总分部EBITDA
|
| | | $ | 511 | | | | | $ | 620 | | |
| | |
Three Months Ended June 30,
|
| | |||||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| | ||||||||
Pretax income (loss)
|
| | | $ | (205) | | | | | $ | (313) | | | | ||
劳动力再平衡费用(福利)
|
| | | | 4 | | | | | | (11) | | | | | |
与交易相关的成本
|
| | | | 103 | | | | | | 173 | | | | ||
基于股票的薪酬费用
|
| | | | 26 | | | | | | 18 | | | | ||
Interest expense
|
| | | | 20 | | | | | | 15 | | | | ||
Depreciation expense
|
| | | | 228 | | | | | | 331 | | | | ||
Amortization expense
|
| | | | 308 | | | | | | 351 | | | | ||
公司费用未分配到细分市场
|
| | | | 20 | | | | | | 49 | | | | ||
Other adjustments*
|
| | | | 9 | | | | | | 7 | | | | ||
分部调整后的EBITDA
|
| | | $ | 511 | | | | | $ | 620 | | | |
| | |
Three Months Ended June 30,
|
| |||||||||
(百万,每股除外)
|
| |
2022
|
| |
2021
|
| ||||||
计算基本每股收益和稀释后每股收益的净收益(亏损)
|
| | | $ | (250) | | | | | $ | (389) | | |
计算基本每股收益和稀释后每股收益的股票数量
|
| | | | 225.3 | | | | | | 224.1 | | |
每股基本收益(亏损)
|
| | | $ | (1.11) | | | | | $ | (1.74) | | |
稀释后每股收益(亏损)
|
| | | | (1.11) | | | | | | (1.74) | | |
(In millions)
|
| | | | | | |
已发行和未发行的非既有限制性股票单位
|
| | | | 7.1 | | |
以市场为条件的绩效奖励
|
| | | | 1.8 | | |
已发行和未偿还的股票期权
|
| | | | 3.8 | | |
Total
|
| | | | 12.6 | | |
(Dollars in millions)
截至6月30日的三个月: |
| |
Total
|
| |
Gains (Losses) from
Hedge Activity |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Cost of services
|
| | | $ | 3,677 | | | | | $ | 4,162 | | | | | $ | 1 | | | | | $ | — | | |
销售、一般和行政费用
|
| | | | 694 | | | | | | 714 | | | | | | — | | | | | | — | | |
Other expense (income)
|
| | | | (3) | | | | | | 11 | | | | | | (2) | | | | | | — | | |
(Dollars in millions)
截至6月30日的三个月: |
| |
合并损益表确认的损益
|
| ||||||||||||||||||||||||
|
Consolidated
Income Statement Line Item |
| |
Recognized on
Derivatives |
| |
Attributable to Risk
Being Hedged |
| ||||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |||||||||||||||||
未指定为套期保值工具的衍生工具:
|
| | | | | | ||||||||||||||||||||||
外汇合同
|
| |
Other expense (income)
|
| | | $ | (2) | | | | | $ | — | | | | | | 北美 | | | | | | 北美 | | |
Total
|
| | | | | | $ | (2) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
(Dollars in millions)
截至6月30日的三个月: |
| |
在合并损益表和其他全面收益中确认的收益(亏损)
|
| | ||||||||||||||||||||||||||
|
Recognized
in OCI |
| |
Consolidated
Income Statement Line Item |
| |
Reclassified
from AOCI |
| | ||||||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| | |||||||||||||||||||
现金流对冲中的衍生工具:
|
| | | | | | | | | | | | |||||||||||||||||||
外汇合同
|
| | | $ | (5) | | | | | $ | — | | | | Cost of services | | | | $ | 1 | | | | | $ | — | | | | ||
| | | | | | | | | | | | | | |
Selling, general and
管理费用 |
| | | | | | | | | | — | | | | ||
| | | | | | | | | | | | | | | Other expense (income) | | | | | | | | | | | — | | | | ||
Total
|
| | | $ | (5) | | | | | $ | — | | | | | | | | $ | 1 | | | | | $ | — | | | | | |
(Dollars in millions)
|
| |
March 31,
2022 |
| |||
Cash consideration
|
| | | $ | 107 | | |
非控股权益
|
| | | | 102 | | |
企业总价值
|
| | | $ | 209 | | |
Cash acquired
|
| | | $ | 59 | | |
承担的净负债,不包括现金
|
| | | | (16) | | |
因收购的无形资产而产生的递延纳税义务
|
| | | | (32) | | |
Intangible assets*
|
| | | | 107 | | |
Goodwill
|
| | | | 91 | | |
采购总价分配
|
| | |
$
|
209
|
| |
| | |
At June 30, 2022
|
| |
At March 31, 2022
|
| | | ||||||||||||||||||||||||||||||||||
(Dollars in millions)
|
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net Carrying
Amount |
| | | ||||||||||||||||||||||
Capitalized software
|
| | | $ | 39 | | | | | $ | (15) | | | | | $ | 23 | | | | | $ | 16 | | | | | $ | (16) | | | | | $ | 1 | | | | | ||||
客户关系
|
| | | | 229 | | | | | | (113) | | | | | | 116 | | | | | | 229 | | | | | | (100) | | | | | | 129 | | | | | ||||
Completed technology
|
| | | | 20 | | | | | | (20) | | | | | | — | | | | | | 20 | | | | | | (20) | | | | | | — | | | | | | | | |
Patents and trademarks
|
| | | | 18 | | | | | | (3) | | | | | | 15 | | | | | | 18 | | | | | | (2) | | | | | | 16 | | | | | | | | |
Total
|
| | | $ | 306 | | | | | $ | (151) | | | | | $ | 154 | | | | | $ | 283 | | | | | $ | (138) | | | | | $ | 145 | | | | |
(Dollars in millions)
|
| |
Capitalized
Software |
| |
Customer
Relationships |
| |
Patents and
Trademarks |
| |
Total
|
| ||||||||||||
Year ending March 31: | | | | | | | | | | | | | | | | | | | | | | | | | |
2023 (remaining nine months)
|
| | | $ | 3 | | | | | $ | 27 | | | | | $ | 2 | | | | | $ | 33 | | |
2024
|
| | | | 6 | | | | | | 28 | | | | | | 3 | | | | | | 37 | | |
2025
|
| | | | 5 | | | | | | 23 | | | | | | 3 | | | | | | 32 | | |
2026
|
| | | | 4 | | | | | | 19 | | | | | | 3 | | | | | | 27 | | |
2027
|
| | | | 3 | | | | | | 16 | | | | | | 3 | | | | | | 22 | | |
Thereafter
|
| | | | 2 | | | | | | 2 | | | | | | — | | | | | | 4 | | |
(Dollars in millions)
Segment |
| |
Balance at
March 31, 2022 |
| |
Additions and
Other Adjustments |
| |
Balance at
June 30, 2022 |
| | |||||||||||
United States
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | ||
Japan
|
| | | | 506 | | | | | | (8) | | | | | | 498 | | | | | |
Principal Markets
|
| | | | 142 | | | | | | — | | | | | | 142 | | | | ||
Strategic Markets
|
| | | | 176 | | | | | | — | | | | | | 176 | | | | ||
Total
|
| | | $ | 823 | | | | | $ | (8) | | | | | $ | 815 | | | |
(Dollars in millions)
|
| |
Interest Rate
|
| |
Maturity
|
| |
June 30,
2022 |
| |
March 31,
2022 |
| |||||||||
无担保浮动利率定期贷款
|
| | | | 2.24%* | | | |
November 2024
|
| | | $ | 500 | | | | | $ | 500 | | |
商业贷款协议
|
| | | | 3.00% | | | |
July 2026
|
| | | | 116 | | | | | | 123 | | |
Unsecured senior notes due 2026
|
| | | | 2.05% | | | |
October 2026
|
| | | | 700 | | | | | | 700 | | |
Unsecured senior notes due 2028
|
| | | | 2.70% | | | |
October 2028
|
| | | | 500 | | | | | | 500 | | |
Unsecured senior notes due 2031
|
| | | | 3.15% | | | |
October 2031
|
| | | | 650 | | | | | | 650 | | |
Unsecured senior notes due 2041
|
| | | | 4.10% | | | |
October 2041
|
| | | | 550 | | | | | | 550 | | |
融资租赁义务**
|
| | | | 1.85% | | | |
2022 – 2027
|
| | | | 204 | | | | | | 219 | | |
| | | | | | | | | | | | | $ | 3,219 | | | | | $ | 3,242 | | |
减去:未摊销折扣
|
| | | | | | | | | | | | | 5 | | | | | | 5 | | |
减去:未摊销债务发行成本
|
| | | | | | | | | | | | | 14 | | | | | | 15 | | |
减少:当前长期债务的到期日
|
| | | | | | | | | | | | | 93 | | | | | | 96 | | |
Total long-term debt
|
| | | | | | | | | | | | $ | 3,107 | | | | | $ | 3,127 | | |
(Dollars in millions)*
|
| |
Principal
|
| |||
Year ending March 31: | | | | | | | |
2023 (remaining nine months)
|
| | | $ | 20 | | |
2024
|
| | | | 28 | | |
2025
|
| | | | 529 | | |
2026
|
| | | | 29 | | |
2027
|
| | | | 710 | | |
Thereafter
|
| | | | 1,700 | | |
Total
|
| | | $ | 3,016 | | |
(Dollars in millions)
|
| |
Pretax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net of Tax
Amount |
| |||||||||
截至2022年6月30日的三个月: | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | $ | (267) | | | | | $ | — | | | | | $ | (267) | | |
现金流对冲的未实现收益(亏损): | | | | | | | | | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | (5) | | | | | | 2 | | | | | | (3) | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | | | | | (1) | | |
现金流套期保值未实现收益(亏损)合计
|
| | | $ | (6) | | | | | $ | 2 | | | | | $ | (4) | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
净(收益)损失摊销
|
| | | $ | 10 | | | | | $ | (3) | | | | | $ | 7 | | |
退休相关福利计划总额
|
| | | $ | 10 | | | | | $ | (3) | | | | | $ | 7 | | |
其他综合收益(亏损)
|
| | | $ | (263) | | | | | $ | (1) | | | | | $ | (264) | | |
截至2021年6月30日的三个月: | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | $ | 17 | | | | | $ | — | | | | | $ | 17 | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
期间产生的净(亏损)收益
|
| | | $ | (5) | | | | | $ | 2 | | | | | $ | (3) | | |
净(收益)损失摊销
|
| | | | 10 | | | | | | (3) | | | | | | 7 | | |
退休相关福利计划总额
|
| | | $ | 5 | | | | | $ | (1) | | | | | $ | 4 | | |
其他综合收益(亏损)
|
| | | $ | 22 | | | | | $ | (1) | | | | | $ | 21 | | |
(Dollars in millions)
|
| |
Net
Unrealized Gain (Losses) on Cash Flow Hedges |
| |
Foreign
Currency Translation Adjustments* |
| |
Net Change
Retirement- Related Benefit Plans |
| |
Accumulated
Other Comprehensive Income (Loss) |
| ||||||||||||
April 1, 2022
|
| | | $ | 3 | | | | | $ | (735) | | | | | $ | (357) | | | | | $ | (1,089) | | |
其他综合收益(亏损)**
|
| | | | (4) | | | | | | (267) | | | | | | 7 | | | | | | (264) | | |
June 30, 2022
|
| | | $ | (1) | | | | | $ | (1,002) | | | | | $ | (350) | | | | | $ | (1,353) | | |
April 1, 2021
|
| | | $ | — | | | | | $ | (974) | | | | | $ | (208) | | | | | $ | (1,182) | | |
其他综合收益(亏损)**
|
| | | | — | | | | | | 17 | | | | | | 4 | | | | | | 21 | | |
June 30, 2021
|
| | | $ | — | | | | | $ | (957) | | | | | $ | (204) | | | | | $ | (1,161) | | |
(Dollars in millions)
截至6月30日的三个月: |
| |
固定收益养老金计划
|
| |
非养老金退休后
Benefit Plans |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Service cost
|
| | | $ | 12 | | | | | $ | 23 | | | | | $ | — | | | | | $ | 1 | | |
Interest cost(1)
|
| | | | 9 | | | | | | 2 | | | | | | — | | | | | | — | | |
计划资产预期回报率(1)
|
| | | | (11) | | | | | | (6) | | | | | | — | | | | | | — | | |
已确认精算损失(收益)(1)
|
| | | | 10 | | | | | | 10 | | | | | | — | | | | | | — | | |
多雇主计划和其他成本(2)
|
| | | | 1 | | | | | | 2 | | | | | | — | | | | | | — | | |
定期收益净成本
|
| | | $ | 22 | | | | | $ | 31 | | | | | $ | — | | | | | $ | 1 | | |
| | |
Three Months Ended June 30, 2021
|
| |||||||||||||||
合并损益表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Cost of services
|
| | | $ | 4,167 | | | | | $ | (5) | | | | | $ | 4,162 | | |
Total costs and expenses
|
| | | | 5,070 | | | | | | (5) | | | | | | 5,065 | | |
所得税前收入(亏损)
|
| | | | (319) | | | | | | 5 | | | | | | (313) | | |
所得税拨备
|
| | | | 74 | | | | | | 1 | | | | | | 76 | | |
Net income (loss)
|
| | | | (393) | | | | | | 4 | | | | | | (389) | | |
| | |
Three Months Ended June 30, 2021
|
| |||||||||||||||
综合全面收益表(亏损)(美元) millions) |
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net income (loss)
|
| | | $ | (393) | | | | | $ | 4 | | | | | $ | (389) | | |
外币折算调整
|
| | | | 19 | | | | | | (2) | | | | | | 17 | | |
税前其他综合收益(亏损)
|
| | | | 24 | | | | | | (2) | | | | | | 22 | | |
其他综合收益(亏损),税后净额
|
| | | | 23 | | | | | | (2) | | | | | | 21 | | |
综合收益(亏损)合计
|
| | | | (370) | | | | | | 2 | | | | | | (368) | | |
| | |
At June 30, 2021
|
| |||||||||||||||
合并资产负债表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Accrued contract costs
|
| | | $ | 489 | | | | | $ | (76) | | | | | $ | 413 | | |
流动负债总额
|
| | | | 3,752 | | | | | | (76) | | | | | | 3,676 | | |
Other liabilities
|
| | | | 278 | | | | | | 19 | | | | | | 297 | | |
Total liabilities
|
| | | | 6,190 | | | | | | (57) | | | | | | 6,134 | | |
Net Parent investment
|
| | | | 5,985 | | | | | | 55 | | | | | | 6,040 | | |
累计其他综合收益/(亏损)
|
| | | | (1,163) | | | | | | 2 | | | | | | (1,161) | | |
母公司净投资总额
|
| | | | 4,822 | | | | | | 57 | | | | | | 4,879 | | |
Total equity
|
| | | | 4,875 | | | | | | 57 | | | | | | 4,932 | | |
| | |
Three Months Ended June 30, 2021
|
| |||||||||||||||
现金流量表合并报表(百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (393) | | | | | $ | 4 | | | | | $ | (389) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
税金(包括与母公司结算的项目)
|
| | | | 105 | | | | | | 1 | | | | | | 106 | | |
其他资产和其他负债
|
| | | | (38) | | | | | | (5) | | | | | | (43) | | |
| | |
At June 30, 2021
|
| |||||||||||||||
合并权益报表(单位:百万美元)
|
| |
As Previously
Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net Parent investment
|
| | | $ | 5,985 | | | | | $ | 55 | | | | | $ | 6,040 | | |
累计其他综合收益/(亏损)
|
| | | | (1,163) | | | | | | 2 | | | | | | (1,161) | | |
母公司净投资总额
|
| | | | 4,822 | | | | | | 57 | | | | | | 4,879 | | |
Total equity
|
| | | | 4,875 | | | | | | 57 | | | | | | 4,932 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Revenues*
|
| | | $ | 4,431 | | | | | $ | 4,771 | | |
Cost of services**
|
| | | $ | 3,824 | | | | | $ | 4,318 | | |
销售、一般和行政费用
|
| | | | 690 | | | | | | 714 | | |
劳动力再平衡费用
|
| | | | — | | | | | | 52 | | |
与交易相关的成本
|
| | | | 58 | | | | | | 55 | | |
Interest expense
|
| | | | 21 | | | | | | 14 | | |
Other expenses
|
| | | | 27 | | | | | | 22 | | |
总成本和费用
|
| | | $ | 4,620 | | | | | $ | 5,175 | | |
所得税前收入(亏损)
|
| | | $ | (189) | | | | | $ | (403) | | |
所得税拨备
|
| | | $ | 40 | | | | | $ | 91 | | |
Net income (loss)
|
| | | $ | (229) | | | | | $ | (494) | | |
每股基本收益(亏损)
|
| | | $ | (1.02) | | | | | $ | (2.20) | | |
稀释后每股收益(亏损)
|
| | | $ | (1.02) | | | | | $ | (2.20) | | |
加权平均基本流通股
|
| | | | 224.4 | | | | | | 224.1 | | |
加权平均稀释后流通股
|
| | | | 224.4 | | | | | | 224.1 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Net income (loss)
|
| | | $ | (229) | | | | | $ | (494) | | |
其他综合收益(亏损),税前: | | | | | | | | | | | | | |
外币折算调整
|
| | | | (51) | | | | | | (96) | | |
现金流对冲的未实现收益(亏损):
|
| | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | 1 | | | | | | — | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | |
现金流套期保值未实现收益(亏损)合计
|
| | | | — | | | | | | — | | |
退休相关福利计划:
|
| | | | | | | | | | | | |
期间产生的净收益(亏损)
|
| | | | 136 | | | | | | 5 | | |
摊销先前服务(信用)成本
|
| | | | 4 | | | | | | — | | |
净(收益)损失摊销
|
| | | | 16 | | | | | | 10 | | |
退休相关福利计划总额
|
| | | | 156 | | | | | | 16 | | |
税前其他综合收益(亏损)
|
| | | | 105 | | | | | | (81) | | |
与其他综合收益(亏损)项目相关的所得税(费用)福利
|
| | | | (50) | | | | | | (5) | | |
其他综合收益(亏损),税后净额
|
| | | | 54 | | | | | | (86) | | |
综合收益(亏损)合计
|
| | | $ | (175) | | | | | $ | (580) | | |
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Assets: | | | | | | | | | | | | | |
Current assets:
|
| | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 2,134 | | | | | $ | 2,223 | | |
Restricted cash
|
| | | | 20 | | | | | | 17 | | |
应收账款(2022年净额44美元,2021年净额44美元)*
|
| | | | 2,271 | | | | | | 2,279 | | |
递延成本(当前部分)
|
| | | | 1,143 | | | | | | 920 | | |
预付费用和其他流动资产
|
| | | | 525 | | | | | | 337 | | |
Total current assets
|
| | | $ | 6,092 | | | | | $ | 5,777 | | |
财产和设备,净额
|
| | | $ | 2,834 | | | | | $ | 2,923 | | |
经营性使用权资产,净额
|
| | | | 1,312 | | | | | | 1,361 | | |
递延成本(非当期部分)
|
| | | | 1,244 | | | | | | 1,265 | | |
Deferred taxes
|
| | | | 555 | | | | | | 675 | | |
Goodwill
|
| | | | 823 | | | | | | 732 | | |
Intangible assets, net
|
| | | | 145 | | | | | | 36 | | |
Pension assets
|
| | | | 61 | | | | | | 58 | | |
其他非流动资产
|
| | | | 375 | | | | | | 385 | | |
Total assets
|
| | | $ | 13,442 | | | | | $ | 13,213 | | |
Liabilities: | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Accounts payable**
|
| | | $ | 1,555 | | | | | $ | 1,140 | | |
增值税和所得税负债
|
| | | | 284 | | | | | | 357 | | |
Short-term debt
|
| | | | 96 | | | | | | 105 | | |
应计薪酬和福利
|
| | | | 509 | | | | | | 381 | | |
递延收入(当期部分)
|
| | | | 882 | | | | | | 872 | | |
经营租赁负债(本期部分)
|
| | | | 374 | | | | | | 360 | | |
Accrued contract costs
|
| | | | 676 | | | | | | 498 | | |
其他应计费用和负债
|
| | | | 682 | | | | | | 744 | | |
流动负债总额
|
| | | $ | 5,058 | | | | | $ | 4,457 | | |
Long-term debt
|
| | | $ | 3,127 | | | | | $ | 3,128 | | |
退休和非养老金退休后福利义务
|
| | | | 716 | | | | | | 856 | | |
递延收入(非流动部分)
|
| | | | 452 | | | | | | 475 | | |
经营性租赁负债(非流动部分)
|
| | | | 928 | | | | | | 1,007 | | |
其他非流动负债
|
| | | | 449 | | | | | | 522 | | |
Total liabilities
|
| | | $ | 10,730 | | | | | $ | 10,446 | | |
承付款和或有事项 | | | | | | | | | | | | | |
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
Equity: | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
普通股,每股面值0.01美元,以及额外的实收资本
(shares authorized: 1,000.0; shares issued: 2022 – 224.5, 2021 – 224.2) |
| | | $ | 4,315 | | | | | $ | 4,284 | | |
Accumulated deficit
|
| | | | (605) | | | | | | (375) | | |
Treasury stock, at cost (shares: 2022 – 0.2, 2021 – 0.0)
|
| | | | (4) | | | | | | (1) | | |
累计其他综合收益(亏损)
|
| | | | (1,089) | | | | | | (1,143) | | |
非控股权益前的股东权益总额
|
| | | $ | 2,618 | | | | | $ | 2,765 | | |
非控股权益
|
| | | | 94 | | | | | | 3 | | |
Total equity
|
| | | $ | 2,711 | | | | | $ | 2,767 | | |
负债和权益合计
|
| | | $ | 13,442 | | | | | $ | 13,213 | | |
|
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
经营活动现金流: | | | | | | | | | | | | | |
Net income (loss)
|
| | | $ | (229) | | | | | $ | (494) | | |
将净收益(亏损)与经营活动提供的现金进行调整:
|
| | | | | | | | | | | | |
折旧及摊销
|
| | | | | | | | | | | | |
财产和设备折旧
|
| | | | 246 | | | | | | 339 | | |
使用权资产折旧
|
| | | | 103 | | | | | | 99 | | |
摊销过渡成本和预付费软件
|
| | | | 319 | | | | | | 323 | | |
摊销资本化合同成本
|
| | | | 136 | | | | | | 160 | | |
无形资产摊销
|
| | | | 7 | | | | | | 7 | | |
股票薪酬
|
| | | | 31 | | | | | | 16 | | |
Deferred taxes
|
| | | | (10) | | | | | | 17 | | |
资产出售和其他净(收益)损失
|
| | | | 12 | | | | | | (1) | | |
经营性资产和负债变动:
|
| | | | | | | | | | | | |
递延成本(不包括摊销)
|
| | | | (672) | | | | | | (548) | | |
使用权资产和负债(不含折旧)
|
| | | | (117) | | | | | | (118) | | |
劳动力再平衡负债
|
| | | | (73) | | | | | | (138) | | |
Receivables
|
| | | | (31) | | | | | | (138) | | |
Accounts payable
|
| | | | 384 | | | | | | (99) | | |
税金(包括上一年度与前父母结清的项目)
|
| | | | (66) | | | | | | 74 | | |
其他资产和其他负债
|
| | | | 151 | | | | | | 172 | | |
经营活动提供(使用)的现金净额
|
| | | $ | 189 | | | | | $ | (328) | | |
投资活动现金流: | | | | | | | | | | | | | |
财产和设备付款
|
| | | $ | (180) | | | | | $ | (180) | | |
处置财产和设备所得收益
|
| | | | 9 | | | | | | 93 | | |
其他投资活动净额
|
| | | | (53) | | | | | | (13) | | |
投资活动中使用的净现金
|
| | | $ | (225) | | | | | $ | (100) | | |
融资活动的现金流: | | | | | | | | | | | | | |
Debt repayments
|
| | | $ | (28) | | | | | $ | (17) | | |
来自母公司的净转账
|
| | | | — | | | | | | 460 | | |
短期借款(还款),净额
|
| | | | (2) | | | | | | — | | |
代扣代缴普通股回购
|
| | | | (3) | | | | | | — | | |
其他融资活动净额
|
| | | | (10) | | | | | | — | | |
融资活动提供(使用)的现金净额
|
| | | $ | (43) | | | | | $ | 443 | | |
汇率变动对现金、现金等价物和限制性现金的影响
|
| | | $ | (7) | | | | | $ | (3) | | |
现金、现金等价物和限制性现金的净变化
|
| | | $ | (86) | | | | | $ | 13 | | |
1月1日的现金、现金等价物和受限现金
|
| | | $ | 2,240 | | | | | $ | 38 | | |
截至3月31日的现金、现金等价物和受限现金
|
| | | $ | 2,154 | | | | | $ | 50 | | |
Supplemental data | | | | | | | | | | | | | |
已缴纳所得税,扣除收到的退款后的净额
|
| | | $ | 47 | | | | | $ | — | | |
Interest paid on debt
|
| | | $ | 3 | | | | | $ | — | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
Net
Parent Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – January 1, 2022
|
| | | | 224.2 | | | | | $ | 4,284 | | | | | $ | — | | | | | $ | (1,143) | | | | | $ | (1) | | | | | $ | (375) | | | | | $ | 3 | | | | | $ | 2,767 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (229) | | | | | | | | | | | | (229) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | 54 | | | | | | | | | | | | | | | | | | | | | | | | 54 | | |
根据员工计划发行的普通股
|
| | | | 0.5 | | | | | | 31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31 | | |
购买库存股
|
| | | | (0.2) | | | | | | | | | | | | | | | | | | | | | | | | (3) | | | | | | | | | | | | | | | | | | (3) | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91 | | | | | | 91 | | |
Equity – March 31, 2022
|
| | | | 224.5 | | | | | $ | 4,315 | | | | | $ | — | | | | | $ | (1,089) | | | | | $ | (4) | | | | | $ | (605) | | | | | $ | 94 | | | | | $ | 2,711 | | |
| | |
Common Stock and
Additional Paid-In Capital |
| |
NetParent
Investment |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Treasury
Stock |
| |
Accumulated
Deficit |
| |
Non-
Controlling Interests |
| |
Total
Equity |
| |||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||
Equity – January 1, 2021
|
| | | | — | | | | | $ | — | | | | | $ | 6,023 | | | | | $ | (1,096) | | | | | $ | — | | | | | $ | — | | | | | $ | 58 | | | | | $ | 4,985 | | |
Net income (loss)
|
| | | | | | | | | | | | | | | | (494) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (494) | | |
其他综合收益(亏损),税后净额
|
| | | | | | | | | | | | | | | | | | | | | | (86) | | | | | | | | | | | | | | | | | | | | | | | | (86) | | |
来自母公司的净转账
|
| | | | | | | | | | | | | | | | 498 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 498 | | |
非控股权益变更
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) | | | | | | (1) | | |
Equity – March 31, 2021
|
| | | | — | | | | | $ | — | | | | | $ | 6,027 | | | | | $ | (1,182) | | | | | $ | — | | | | | $ | — | | | | | $ | 57 | | | | | $ | 4,902 | | |
(Dollars in millions)
|
| |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
应收账款(2022年净额为44美元,2021年净额为44美元)
|
| | | $ | 2,271 | | | | | $ | 2,279 | | |
Contract assets*
|
| | | | 41 | | | | | | 62 | | |
Deferred income (current)
|
| | | | 882 | | | | | | 872 | | |
递延收入(非流动收入)
|
| | | | 452 | | | | | | 475 | | |
(Dollars in millions)
|
| |
Three Months Ended
March 31, 2022 |
| |
Year Ended
December 31, 2021 |
| ||||||
Beginning balance
|
| | | $ | 44 | | | | | $ | 91 | | |
Additions (releases)
|
| | | | 6 | | | | | | (23) | | |
Write-offs
|
| | | | (4) | | | | | | (5) | | |
Other*
|
| | | | (2) | | | | | | (19) | | |
Ending balance
|
| | | $ | 44 | | | | | $ | 44 | | |
(Dollars in millions)
|
| |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
延期过渡成本
|
| | | $ | 961 | | | | | $ | 1,012 | | |
Prepaid software costs
|
| | | | 806 | | | | | | 658 | | |
履行合同的资本化成本
|
| | | | 302 | | | | | | 235 | | |
获得合同的资本化成本
|
| | | | 318 | | | | | | 282 | | |
Total deferred costs*
|
| | | $ | 2,387 | | | | | $ | 2,185 | | |
| | |
Three Months
Ended March 31, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
Revenue | | | | | | | | | | | | | |
United States
|
| | | $ | 1,169 | | | | | $ | 1,228 | | |
Japan
|
| | | | 706 | | | | | | 763 | | |
Principal Markets
|
| | | | 1,579 | | | | | | 1,825 | | |
Strategic Markets
|
| | | | 978 | | | | | | 955 | | |
Total revenue
|
| | | $ | 4,431 | | | | | $ | 4,771 | | |
分部调整后的EBITDA | | | | | | | | | | | | | |
United States
|
| | | $ | 248 | | | | | $ | 180 | | |
Japan
|
| | | | 154 | | | | | | 123 | | |
Principal Markets
|
| | | | 98 | | | | | | 52 | | |
Strategic Markets
|
| | | | 92 | | | | | | 96 | | |
调整后的总分部EBITDA
|
| | | $ | 592 | | | | | $ | 450 | | |
| | |
Three Months
Ended March 31, |
| |||||||||
(Dollars in millions)
|
| |
2022
|
| |
2021
|
| ||||||
Pretax income (loss)
|
| | | $ | (189) | | | | | $ | (403) | | |
劳动力再平衡费用
|
| | | | — | | | | | | 52 | | |
与交易相关的成本
|
| | | | 58 | | | | | | 55 | | |
基于股票的薪酬费用
|
| | | | 31 | | | | | | 16 | | |
Interest expense
|
| | | | 21 | | | | | | 14 | | |
Depreciation expense
|
| | | | 246 | | | | | | 339 | | |
Amortization expense
|
| | | | 326 | | | | | | 330 | | |
公司费用未分配到细分市场
|
| | | | 56 | | | | | | 40 | | |
Other adjustments*
|
| | | | 43 | | | | | | 7 | | |
分部调整后的EBITDA
|
| | | $ | 592 | | | | | $ | 450 | | |
| | |
Three Months
Ended March 31, |
| |||||||||
(百万,每股除外)
|
| |
2022
|
| |
2021
|
| ||||||
计算基本每股收益和稀释后每股收益的净收益(亏损)
|
| | | $ | (229) | | | | | $ | (494) | | |
基本每股收益和稀释后每股收益为
的股票数量
calculated |
| | | | 224.4 | | | | | | 224.1 | | |
每股基本收益(亏损)
|
| | | $ | (1.02) | | | | | $ | (2.20) | | |
稀释后每股收益(亏损)
|
| | | | (1.02) | | | | | | (2.20) | | |
(In millions)
|
| | | | | | |
已发行和未发行的非既有限制性股票单位
|
| | | | 9.8 | | |
以市场为条件的绩效奖励
|
| | | | 1.8 | | |
已发行和未偿还的股票期权
|
| | | | 3.8 | | |
Total
|
| | | | 15.5 | | |
(Dollars in millions)
截至3月31日的三个月: |
| |
Total
|
| |
Gains (Losses) from
Hedge Activity |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Cost of services
|
| | | $ | 3,824 | | | | | $ | 4,318 | | | | | $ | 1 | | | | | $ | — | | |
销售、一般和行政费用
|
| | | | 690 | | | | | | 714 | | | | | | — | | | | | | — | | |
Other expenses
|
| | | | 27 | | | | | | 22 | | | | | | (1) | | | | | | — | | |
| | |
Gain (Loss) Recognized in
合并损益表 |
| ||||||||||||||||||||||||
(Dollars in millions)
截至3月31日的三个月: |
| |
Consolidated
Income Statement Line Item |
| |
Recognized on
Derivatives |
| |
Attributable to Risk
Being Hedged |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |||||||||||||||||
未被指定为对冲的衍生工具
instruments: |
| |||||||||||||||||||||||||||
外汇合同
|
| |
Other expenses
|
| | | $ | (1) | | | | | $ | — | | | | | | 北美 | | | | | | 北美 | | |
Total
|
| | | | | | $ | (1) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
Gain (Loss) Recognized in
合并损益表和其他全面收益 |
| ||||||||||||||||||||||||
(Dollars in millions)
截至3月31日的三个月: |
| |
Recognized
in OCI |
| |
Consolidated
Income Statement Line Item |
| |
Reclassified
from AOCI |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| |||||||||||||||||
现金流对冲中的衍生工具: | | |||||||||||||||||||||||||||
外汇合同
|
| | | $ | 1 | | | | | $ | — | | | | Cost of services | | | | $ | 1 | | | | | $ | — | | |
| | | | | | | | | | | | | | |
Selling, general and
administrative expenses |
| | | | — | | | | | | — | | |
| | | | | | | | | | | | | | | Other expenses | | | | | — | | | | | | — | | |
Total
|
| | | $ | 1 | | | | | $ | — | | | | | | | | $ | 1 | | | | | $ | — | | |
(Dollars in millions)
|
| | | | | | |
Cash consideration
|
| | | $ | 107 | | |
非控股权益
|
| | | | 102 | | |
企业总价值
|
| | | $ | 209 | | |
Cash acquired
|
| | | $ | 59 | | |
承担的净负债,不包括现金
|
| | | | (16) | | |
因收购的无形资产而产生的递延纳税义务
|
| | | | (32) | | |
Intangible assets*
|
| | | | 107 | | |
Goodwill
|
| | | | 91 | | |
采购总价分配
|
| | |
$
|
209
|
| |
| | |
At March 31, 2022
|
| |
At December 31, 2021
|
| ||||||||||||||||||||||||||||||
(Dollars in millions)
|
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
Carrying Amount |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
Carrying Amount |
| ||||||||||||||||||
Capitalized software
|
| | | $ | 16 | | | | | $ | (16) | | | | | $ | 1 | | | | | $ | 16 | | | | | $ | (13) | | | | | $ | 3 | | |
客户关系
|
| | | | 229 | | | | | | (100) | | | | | | 129 | | | | | | 130 | | | | | | (97) | | | | | | 33 | | |
Completed technology
|
| | | | 20 | | | | | | (20) | | | | | | — | | | | | | 20 | | | | | | (20) | | | | | | — | | |
Patents and trademarks
|
| | | | 18 | | | | | | (2) | | | | | | 16 | | | | | | 2 | | | | | | (2) | | | | | | — | | |
Total
|
| | | $ | 283 | | | | | $ | (138) | | | | | $ | 145 | | | | | $ | 169 | | | | | $ | (132) | | | | | $ | 36 | | |
(Dollars in millions)
|
| |
Capitalized
Software |
| |
Customer
Relationships |
| |
Patents and
Trademarks |
| |
Total
|
| ||||||||||||
Year ending March 31: | | | | | | | | | | | | | | | | | | | | | | | | | |
2023
|
| | | $ | 1 | | | | | $ | 40 | | | | | $ | 4 | | | | | $ | 45 | | |
2024
|
| | | | — | | | | | | 28 | | | | | | 3 | | | | | | 31 | | |
2025
|
| | | | — | | | | | | 23 | | | | | | 3 | | | | | | 26 | | |
2026
|
| | | | — | | | | | | 19 | | | | | | 3 | | | | | | 23 | | |
2027
|
| | | | — | | | | | | 16 | | | | | | 3 | | | | | | 19 | | |
Thereafter
|
| | | | — | | | | | | 2 | | | | | | — | | | | | | 2 | | |
(Dollars in millions)
Segment |
| |
Balance at
December 31, 2021 |
| |
Additions and
Other Adjustments |
| |
Balance at
March 31, 2022 |
| |||||||||
United States
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
Japan
|
| | | | 415 | | | | | | 91 | | | | | | 506 | | |
Principal Markets
|
| | | | 142 | | | | | | — | | | | | | 142 | | |
Strategic Markets
|
| | | | 176 | | | | | | — | | | | | | 176 | | |
Total
|
| | | $ | 732 | | | | | $ | 91 | | | | | $ | 823 | | |
(Dollars in millions)
|
| |
Interest Rate
|
| |
Maturity
|
| |
March 31,
2022 |
| |
December 31,
2021 |
| |||||||||
无担保浮动利率定期贷款
|
| | | | 1.37%* | | | |
November, 2024
|
| | | $ | 500 | | | | | $ | 500 | | |
商业贷款协议
|
| | | | 3.00% | | | |
July, 2026
|
| | | | 123 | | | | | | 129 | | |
Unsecured senior notes due 2026
|
| | | | 2.05% | | | |
October, 2026
|
| | | | 700 | | | | | | 700 | | |
Unsecured senior notes due 2028
|
| | | | 2.70% | | | |
October, 2028
|
| | | | 500 | | | | | | 500 | | |
Unsecured senior notes due 2031
|
| | | | 3.15% | | | |
October, 2031
|
| | | | 650 | | | | | | 650 | | |
Unsecured senior notes due 2041
|
| | | | 4.10% | | | |
October, 2041
|
| | | | 550 | | | | | | 550 | | |
融资租赁义务**
|
| | | | 1.79% | | | |
2022 – 2027
|
| | | | 219 | | | | | | 222 | | |
| | | | | | | | | | | | | $ | 3,242 | | | | | $ | 3,251 | | |
减去:未摊销折扣
|
| | | | | | | | | | | | | 5 | | | | | | 5 | | |
减去:未摊销债务发行成本
|
| | | | | | | | | | | | | 15 | | | | | | 15 | | |
减少:当前长期债务的到期日
|
| | | | | | | | | | | | | 96 | | | | | | 103 | | |
Total long-term debt
|
| | | | | | | | | | | | $ | 3,127 | | | | | $ | 3,128 | | |
(Dollars in millions)*
|
| |
Principal
|
| |||
Year ending March 31: | | | | | | | |
2023
|
| | | $ | 27 | | |
2024
|
| | | | 28 | | |
2025
|
| | | | 529 | | |
2026
|
| | | | 29 | | |
2027
|
| | | | 710 | | |
Thereafter
|
| | | | 1,700 | | |
Total
|
| | | $ | 3,023 | | |
(Dollars in millions)
|
| |
Pretax
Amount |
| |
Tax
(Expense) Benefit |
| |
Net of
Tax Amount |
| |||||||||
截至2022年3月31日的三个月: | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | $ | (51) | | | | | $ | — | | | | | $ | (51) | | |
现金流对冲的未实现收益(亏损): | | | | | | | | | | | | | | | | | | | |
期内产生的未实现收益(亏损)
|
| | | | 1 | | | | | | — | | | | | | 1 | | |
将亏损(收益)重新分类为净收益
|
| | | | (1) | | | | | | — | | | | | | (1) | | |
现金流套期保值未实现收益(亏损)合计
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
期间产生的净(亏损)收益
|
| | | $ | 136 | | | | | $ | (45) | | | | | $ | 91 | | |
削减和结算
|
| | | | 4 | | | | | | (1) | | | | | | 3 | | |
净(收益)损失摊销
|
| | | | 16 | | | | | | (4) | | | | | | 12 | | |
退休相关福利计划总额
|
| | | $ | 156 | | | | | $ | (50) | | | | | $ | 105 | | |
其他综合收益(亏损)
|
| | | $ | 105 | | | | | $ | (50) | | | | | $ | 54 | | |
截至2021年3月31日的三个月: | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | $ | (96) | | | | | $ | — | | | | | $ | (96) | | |
退休相关福利计划*: | | | | | | | | | | | | | | | | | | | |
期间产生的净(亏损)收益
|
| | | $ | 5 | | | | | $ | (2) | | | | | $ | 3 | | |
净(收益)损失摊销
|
| | | | 11 | | | | | | (4) | | | | | | 7 | | |
退休相关福利计划总额
|
| | | $ | 16 | | | | | $ | (5) | | | | | $ | 10 | | |
其他综合收益(亏损)
|
| | | $ | (81) | | | | | $ | (5) | | | | | $ | (86) | | |
(Dollars in millions)
|
| |
Net Unrealized
Gain (Losses) on Cash Flow Hedges |
| |
Foreign
Currency Translation Adjustments* |
| |
Net Change
Retirement- Related Benefit Plans |
| |
Accumulated
Other Comprehensive Income (Loss) |
| ||||||||||||
January 1, 2022
|
| | | $ | 3 | | | | | $ | (684) | | | | | $ | (462) | | | | | $ | (1,143) | | |
其他综合收益(亏损)**
|
| | | | — | | | | | | (51) | | | | | | 105 | | | | | | 54 | | |
March 31, 2022
|
| | | $ | 3 | | | | | $ | (735) | | | | | $ | (357) | | | | | $ | (1,089) | | |
January 1, 2021
|
| | | $ | — | | | | | $ | (878) | | | | | $ | (218) | | | | | $ | (1,096) | | |
其他综合收益(亏损)**
|
| | | | — | | | | | | (96) | | | | | | 10 | | | | | | (86) | | |
March 31, 2021
|
| | | $ | — | | | | | $ | (974) | | | | | $ | (208) | | | | | $ | (1,182) | | |
(Dollars in millions)
截至3月31日的三个月: |
| |
Defined Benefit
Pension Plans |
| |
Nonpension
Postretirement Benefit Plans |
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||||
Service cost
|
| | | $ | 14 | | | | | $ | 23 | | | | | $ | — | | | | | $ | — | | |
Interest cost(1)
|
| | | | 6 | | | | | | 1 | | | | | | — | | | | | | 1 | | |
计划资产预期回报率(1)
|
| | | | (10) | | | | | | (5) | | | | | | — | | | | | | — | | |
先前服务成本(积分)摊销(1)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
已确认精算损失(收益)(1)
|
| | | | 16 | | | | | | 11 | | | | | | — | | | | | | — | | |
砍伐和定居(1)
|
| | | | 4 | | | | | | — | | | | | | — | | | | | | — | | |
多雇主计划和其他成本(2)
|
| | | | (1) | | | | | | 3 | | | | | | — | | | | | | — | | |
定期收益净成本
|
| | | $ | 28 | | | | | $ | 32 | | | | | $ | — | | | | | $ | 1 | | |
| | |
At December 31, 2021
|
| |||||||||||||||
合并资产负债表(百万美元)
|
| |
As
Previously Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Accrued contract costs
|
| | | $ | 585 | | | | | $ | (87) | | | | | $ | 498 | | |
流动负债总额
|
| | | | 4,544 | | | | | | (87) | | | | | | 4,457 | | |
Other liabilities
|
| | | | 501 | | | | | | 22 | | | | | | 522 | | |
Total liabilities
|
| | | | 10,511 | | | | | | (65) | | | | | | 10,446 | | |
普通股,每股面值$0.01,以及额外实收资本(授权发行1,000.0股,已发行224.2股)
|
| | | | 4,218 | | | | | | 66 | | | | | | 4,284 | | |
累计其他综合收益/(亏损)
|
| | | | (1,143) | | | | | | (1) | | | | | | (1,143) | | |
非控股权益前的股东权益总额
|
| | | | 2,700 | | | | | | 65 | | | | | | 2,765 | | |
Total equity
|
| | | | 2,702 | | | | | | 65 | | | | | | 2,767 | | |
| | |
At March 31, 2021
|
| |||||||||||||||
合并权益表(百万美元)
|
| |
As
Previously Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net parent investment
|
| | | $ | 5,976 | | | | | $ | 51 | | | | | $ | 6,027 | | |
累计其他综合收益(亏损)
|
| | | | (1,186) | | | | | | 4 | | | | | | (1,182) | | |
Total equity
|
| | | | 4,848 | | | | | | 54 | | | | | | 4,902 | | |
| | |
At January 1, 2021
|
| |||||||||||||||
合并权益表(百万美元)
|
| |
As
Previously Reported |
| |
Adjustments
|
| |
As Revised
|
| |||||||||
Net parent investment
|
| | | $ | 5,972 | | | | |
$
|
51
|
| | | |
$
|
6,023
|
| |
累计其他综合收益(亏损)
|
| | | | (1,100) | | | | | | 4 | | | | | | (1,096) | | |
Total equity
|
| | | | 4,931 | | | | | | 54 | | | | | | 4,985 | | |