| | |
每股
|
| |
人均
预付资金 搜查令 |
| |
总计
|
| |||||||||
公开发行价
|
| | | $ | 55.00 | | | | | $ | 54.9997500 | | | | | $ | 125,124,618.75 | | |
承保折扣(1)
|
| | | $ | 1.65 | | | | | $ | 1.6499925 | | | | | $ | 3,753,738.56 | | |
扣除费用前的收益捐给了OrthoPediatrics Corp.
|
| | | $ | 53.35 | | | | | $ | 53.3497575 | | | | | $ | 121,370,880.19 | | |
| 派珀·桑德勒 | | |
Stifel
|
|
| | |
页面
|
| |||
招股说明书副刊
|
| | | | | | |
关于本招股说明书副刊
|
| | | | S-ii | | |
关于前瞻性陈述的特别说明
|
| | | | S-iii | | |
招股说明书补充摘要
|
| | | | S-1 | | |
RISK FACTORS
|
| | | | S-14 | | |
USE OF PROCEEDS
|
| | | | S-21 | | |
DILUTION
|
| | | | S-22 | | |
DIVIDEND POLICY
|
| | | | S-23 | | |
CAPITALIZATION
|
| | | | S-24 | | |
预先出资认股权证说明
|
| | | | S-25 | | |
美国联邦所得税对我们普通股和预付资金认股权证的非美国持有者的重大影响
|
| | | | S-27 | | |
UNDERWRITING
|
| | | | S-32 | | |
LEGAL MATTERS
|
| | | | S-39 | | |
EXPERTS
|
| | | | S-39 | | |
您可以在哪里找到更多信息
|
| | | | S-39 | | |
引用合并
|
| | | | S-39 | | |
|
招股说明书
|
| | | | | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
您可以在哪里找到更多信息
|
| | | | 2 | | |
|
引用合并
|
| | | | 3 | | |
|
THE COMPANY
|
| | | | 4 | | |
|
本招股说明书下的产品
|
| | | | 6 | | |
|
RISK FACTORS
|
| | | | 7 | | |
|
关于前瞻性陈述的特别说明
|
| | | | 8 | | |
|
USE OF PROCEEDS
|
| | | | 9 | | |
|
股本说明
|
| | | | 9 | | |
|
债务证券说明
|
| | | | 14 | | |
|
认股权证说明
|
| | | | 20 | | |
|
证券的合法所有权
|
| | | | 21 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 24 | | |
|
LEGAL MATTERS
|
| | | | 26 | | |
|
EXPERTS
|
| | | | 26 | | |
| | | | | | | | | | | | | | | | | | | | |
截至6月30日的六个月,
|
| |||||||||
| | |
截至十二月三十一日止的年度:
|
| |
(未经审计)
|
| ||||||||||||||||||||||||
(以千为单位,不包括每股和每股 信息) |
| |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||
运营报表数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净收入
|
| | | $ | 72,552 | | | | | $ | 71,078 | | | | | $ | 98,049 | | | | | $ | 48,157 | | | | | $ | 56,345 | | |
收入成本
|
| | | | 17,933 | | | | | | 16,047 | | | | | | 24,646 | | | | | | 11,389 | | | | | | 12,798 | | |
毛利
|
| | | | 54,619 | | | | | | 55,031 | | | | | | 73,403 | | | | | | 36,768 | | | | | | 43,547 | | |
运营费用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
销售和市场营销
|
| | | | 31,284 | | | | | | 31,854 | | | | | | 39,673 | | | | | | 19,825 | | | | | | 22,189 | | |
一般和行政
|
| | | | 26,664 | | | | | | 38,317 | | | | | | 46,061 | | | | | | 23,129 | | | | | | 27,713 | | |
法律和解费用
|
| | | | — | | | | | | 6,342 | | | | | | 150 | | | | | | — | | | | | | — | | |
研发
|
| | | | 5,748 | | | | | | 5,273 | | | | | | 5,543 | | | | | | 2,633 | | | | | | 3,774 | | |
总运营费用
|
| | | | 63,696 | | | | | | 81,786 | | | | | | 91,427 | | | | | | 45,587 | | | | | | 53,676 | | |
营业亏损
|
| | | | (9,077) | | | | | | (26,755) | | | | | | (18,024) | | | | | | (8,819) | | | | | | (10,129) | | |
其他费用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息支出
|
| | | | 3,538 | | | | | | 3,412 | | | | | | 2,247 | | | | | | 1,309 | | | | | | 1,777 | | |
或有对价的公允价值调整
|
| | | | — | | | | | | 3,520 | | | | | | (1,800) | | | | | | 5,140 | | | | | | (2,440) | | |
其他费用(收入)
|
| | | | 70 | | | | | | (20) | | | | | | (1,083) | | | | | | (535) | | | | | | 723 | | |
其他费用合计
|
| | | | 3,608 | | | | | | 6,912 | | | | | | (636) | | | | | | 5,914 | | | | | | 60 | | |
所得税前亏损
|
| | | | (12,685) | | | | | | (33,667) | | | | | | (17,388) | | | | | | (14,733) | | | | | | (10,189) | | |
所得税拨备
(利益) |
| | | | — | | | | | | (723) | | | | | | (1,128) | | | | | | (598) | | | | | | (756) | | |
持续经营净亏损
|
| | | | (12,685) | | | | | | (32,944) | | | | | | (16,260) | | | | | | (14,135) | | | | | | (9,433) | | |
非持续经营的净亏损
|
| | | | (1,046) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
净亏损
|
| | | $ | (13,731) | | | | | $ | (32,944) | | | | | $ | (16,260) | | | | | $ | (14,135) | | | | | $ | (9,433) | | |
加权平均普通股 - 基本股和稀释股
|
| | | | 14,624,194 | | | | | | 18,056,828 | | | | | | 19,268,255 | | | | | | 19,263,506 | | | | | | 19,693,216 | | |
每股持续运营净亏损 - 基本和稀释(1)
|
| | | $ | (0.87) | | | | | $ | (1.82) | | | | | $ | (0.84) | | | | | $ | (0.73) | | | | | $ | (0.48) | | |
| | | | | | | | | | | | | | | | | | | | |
截至6月30日的六个月,
|
| |||||||||
| | |
截至十二月三十一日止的年度:
|
| |
(未经审计)
|
| ||||||||||||||||||||||||
(以千为单位,不包括每股和每股 信息) |
| |
2019
|
| |
2020
|
| |
2021
|
| |
2021
|
| |
2022
|
| |||||||||||||||
每股非持续经营净亏损 - 基本股和摊薄股
|
| | | | (0.07) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
每股净亏损 - 基本股和摊薄股
|
| | | $ | (0.94) | | | | | $ | (1.82) | | | | | $ | (0.84) | | | | | $ | (0.73) | | | | | $ | (0.48) | | |
|
| | |
截至2022年6月30日
|
| |||||||||
(单位:千)
|
| |
实际
|
| |
已调整(1)
|
| ||||||
资产负债表数据: | | | | | | | | | | | | | |
现金、限制性现金和短期投资(2)
|
| | | $ | 52,518 | | | | | $ | 142,529 | | |
营运资金(3)
|
| | | | 116,935 | | | | | | 206,946 | | |
债务总额
|
| | | | 31,977 | | | | | | 977 | | |
股东权益总额
|
| | | | 227,216 | | | | | | 348,227 | | |
总市值
|
| | | | 259,193 | | | | | | 349,204 | | |
| | |
截至三个月
6月30日, |
| |
截至六个月
6月30日, |
| ||||||||||||||||||
| | |
(未经审计)
(单位:千) |
| |||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2022
|
| |
2021
|
| ||||||||||||
净亏损
|
| | | $ | (333) | | | | | $ | (3,756) | | | | | $ | (9,433) | | | | | $ | (14,135) | | |
利息支出,净额
|
| | | | 1,212 | | | | | | 581 | | | | | | 1,777 | | | | | | 1,309 | | |
其他费用(收入)
|
| | | | 827 | | | | | | (375) | | | | | | 723 | | | | | | (535) | | |
所得税(福利)拨备
|
| | | | (439) | | | | | | (286) | | | | | | (756) | | | | | | (598) | | |
折旧及摊销
|
| | | | 3,331 | | | | | | 2,608 | | | | | | 6,292 | | | | | | 5,147 | | |
基于股票的薪酬
|
| | | | 1,770 | | | | | | 1,415 | | | | | | 3,296 | | | | | | 2,731 | | |
或有对价的公允价值调整
|
| | | | (5,010) | | | | | | 990 | | | | | | (2,440) | | | | | | 5,140 | | |
与收购相关的成本
|
| | | | 505 | | | | | | — | | | | | | 709 | | | | | | — | | |
非经常性专业费用
|
| | | | — | | | | | | 58 | | | | | | — | | | | | | 658 | | |
应计法律和解费用
|
| | | | — | | | | | | — | | | | | | — | | | | | | 150 | | |
最低购买承诺成本
|
| | | | 240 | | | | | | — | | | | | | 341 | | | | | | — | | |
调整后的EBITDA
|
| | | $ | 2,103 | | | | | $ | 1,235 | | | | | $ | 509 | | | | | $ | (133) | | |
|
每股公开发行价
|
| | | | | | | | | $ | 55.00 | | |
|
截至2022年6月30日的每股有形账面净值
|
| | | $ | 4.00 | | | | | | | | |
|
可归因于购买本次发行股票的投资者的每股有形账面净值增加
|
| | | | 4.97 | | | | | | | | |
|
截至2022年6月30日的调整后每股有形账面净值
|
| | | | | | | | | | 8.97 | | |
|
在此次发行中向新投资者稀释每股收益
|
| | | | | | | | | $ | 46.03 | | |
| | |
截至2022年6月30日
|
| |||||||||
(以千为单位,不包括股票和每股信息)
|
| |
实际
|
| |
调整后的
|
| ||||||
现金、限制性现金和短期投资
|
| | | $ | 52,518 | | | | | $ | 142,529 | | |
债务总额
|
| | | $ | 31,977 | | | | | $ | 977 | | |
股东权益: | | | | | | | | | | | | | |
普通股,面值0.00025美元;授权股份50,000,000股;实际发行的20,238,870股;已发行和已发行的20,988,870股,经本次发行调整后
|
| | | | 5 | | | | | | 5 | | |
额外实收资本
|
| | | | 418,354 | | | | | | 539,365 | | |
累计赤字
|
| | | | (187,459) | | | | | | (187,459) | | |
累计其他综合收益(亏损)
|
| | | | (3,684) | | | | | | (3,684) | | |
股东权益总额
|
| | | | 227,216 | | | | | | 348,227 | | |
总市值
|
| | | $ | 259,193 | | | | | $ | 349,204 | | |
承销商
|
| |
数量
股票 |
| |
数量
预付资金 认股权证 |
| ||||||
派珀·桑德勒公司
|
| | | | 375,000 | | | | | | 762,500 | | |
尼古拉斯公司Stifel
|
| | | | 375,000 | | | | | | 762,500 | | |
总计
|
| | | | 750,000 | | | | | | 1,525,000 | | |
| | |
不锻炼身体
|
| |
全面锻炼
|
| ||||||
普通股
|
| | | $ | 1,237,500.00 | | | | | $ | 1,800,562.50 | | |
预先出资认股权证
|
| | | $ | 2,516,238.56 | | | | | $ | 2,516,238.56 | | |
总计
|
| | | $ | 3,753,738.56 | | | | | $ | 4,316,801.06 | | |
|
骨科儿科
公司 |
| |
![]() |
|
| | |
页面
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
您可以在哪里找到更多信息
|
| | | | 2 | | |
引用合并
|
| | | | 3 | | |
THE COMPANY
|
| | | | 4 | | |
本招股说明书下的产品
|
| | | | 6 | | |
RISK FACTORS
|
| | | | 7 | | |
关于前瞻性陈述的特别说明
|
| | | | 8 | | |
USE OF PROCEEDS
|
| | | | 9 | | |
股本说明
|
| | | | 9 | | |
债务证券说明
|
| | | | 14 | | |
认股权证说明
|
| | | | 20 | | |
证券的合法所有权
|
| | | | 21 | | |
PLAN OF DISTRIBUTION
|
| | | | 24 | | |
LEGAL MATTERS
|
| | | | 26 | | |
EXPERTS
|
| | | | 26 | | |