| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | 97.813% | | | | | $ | 391,252,000 | | |
承保折扣
|
| | | | 0.650% | | | | | $ | 2,600,000 | | |
扣除费用前的收益给宾特财务
|
| | | | 97.163% | | | | | $ | 388,652,000 | | |
| J.P. Morgan | | |
BofA Securities
|
| |
Citigroup
|
|
|
MUFG
|
| |
US Bancorp
|
|
| 富国银行证券 | | |
PNC Capital Markets LLC
|
| |
BMO Capital Markets
|
|
| BBVA | | |
Loop Capital Markets
|
|
| | |
Page
|
| |||
关于本招股说明书副刊
|
| | | | S-1 | | |
引用合并
|
| | | | S-2 | | |
前瞻性陈述
|
| | | | S-3 | | |
招股说明书补充摘要
|
| | | | S-4 | | |
RISK FACTORS
|
| | | | S-11 | | |
USE OF PROCEEDS
|
| | | | S-19 | | |
CAPITALIZATION
|
| | | | S-20 | | |
DESCRIPTION OF NOTES
|
| | | | S-21 | | |
卢森堡、爱尔兰和美国联邦所得税的某些考虑因素
|
| | | | S-35 | | |
UNDERWRITING
|
| | | | S-43 | | |
证券的有效期
|
| | | | S-50 | | |
EXPERTS
|
| | | | S-51 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前瞻性陈述
|
| | | | 2 | | |
|
RISK FACTORS
|
| | | | 2 | | |
|
您可以在哪里找到更多信息
|
| | | | 3 | | |
|
ABOUT THE ISSUERS
|
| | | | 4 | | |
|
USE OF PROCEEDS
|
| | | | 5 | | |
|
债务证券及债务证券担保说明
|
| | | | 6 | | |
|
普通股说明
|
| | | | 24 | | |
|
采购合同说明
|
| | | | 34 | | |
|
认股权证说明
|
| | | | 35 | | |
|
DESCRIPTION OF UNITS
|
| | | | 36 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 37 | | |
|
民事责任的执行
|
| | | | 39 | | |
|
LEGAL MATTERS
|
| | | | 41 | | |
|
EXPERTS
|
| | | | 41 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years
Ended December 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||||||||
营业报表和综合收益数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 999.6 | | | | | $ | 865.9 | | | | | $ | 3,764.8 | | | | | $ | 3,017.8 | | | | | $ | 2,957.2 | | |
Operating income
|
| | | | 145.8 | | | | | | 157.1 | | | | | | 636.9 | | | | | | 461.4 | | | | | | 432.5 | | |
持续经营净收益
|
| | | | 118.5 | | | | | | 131.1 | | | | | | 556.0 | | | | | | 357.1 | | | | | | 361.7 | | |
Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 4,975.9 | | | | | $ | 4,384.1 | | | | | $ | 4,753.6 | | | | | $ | 4,197.2 | | | | | $ | 4,139.5 | | |
Total debt
|
| | | | 1,091.1 | | | | | | 932.4 | | | | | | 894.1 | | | | | | 839.6 | | | | | | 1,029.1 | | |
Total equity
|
| | | | 2,503.9 | | | | | | 2,193.8 | | | | | | 2,421.9 | | | | | | 2,106.3 | | | | | | 1,953.9 | | |
其他财务信息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经营活动提供(用于)的现金净额
|
| | | $ | (131.5) | | | | | $ | (19.0) | | | | | $ | 613.2 | | | | | $ | 573.6 | | | | | $ | 353.0 | | |
用于投资活动的净现金
|
| | | | (19.1) | | | | | | (9.8) | | | | | | (390.7) | | | | | | (117.9) | | | | | | (331.9) | | |
融资活动提供(用于)的现金净额
|
| | | | 153.8 | | | | | | 34.6 | | | | | | (222.2) | | | | | | (435.9) | | | | | | (17.1) | | |
Free cash flow(1)
|
| | | $ | (149.2) | | | | | $ | (28.8) | | | | | $ | 556.9 | | | | | $ | 511.5 | | | | | $ | 295.1 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years
Ended December 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||||||||
持续经营活动提供(用于)的现金净额
operations |
| | | $ | (131.5) | | | | | $ | (18.8) | | | | | $ | 613.6 | | | | | $ | 574.2 | | | | | $ | 345.2 | | |
持续运营的资本支出
|
| | | | (17.7) | | | | | | (13.2) | | | | | | (60.2) | | | | | | (62.2) | | | | | | (58.5) | | |
出售持续经营的财产和设备所得收入
|
| | | | — | | | | | | 3.4 | | | | | | 3.9 | | | | | | 0.1 | | | | | | 0.6 | | |
持续运营的自由现金流
|
| | | $ | (149.2) | | | | | $ | (28.6) | | | | | $ | 557.3 | | | | | $ | 512.1 | | | | | $ | 287.3 | | |
停产经营活动提供(用于)的现金净额
|
| | | | — | | | | | | (0.2) | | | | | | (0.4) | | | | | | (0.6) | | | | | | 7.8 | | |
Free cash flow
|
| | | $ | (149.2) | | | | | $ | (28.8) | | | | | $ | 556.9 | | | | | $ | 511.5 | | | | | $ | 295.1 | | |
| | |
As of
March 31, 2022 |
| |||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
for the Offering(1) |
| |
As Further
Adjusted for the Term Loan Financing(1) |
| |
As Further
Adjusted for the Use of Proceeds(1) |
| ||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||
现金和现金等价物
|
| | | $ | 102.3 | | | | | $ | 488.7 | | | | | $ | 1,488.7 | | | | | $ | — | | |
Long-term debt: | | | | | | | | | | | | | | | | | | | | | | | | | |
循环信贷安排
|
| | | $ | 395.0 | | | | | $ | 395.0 | | | | | $ | 395.0 | | | | | $ | 506.3 | | |
Existing term loans
|
| | | | 200.0 | | | | | | 200.0 | | | | | | 200.0 | | | | | | 200.0 | | |
Existing senior notes
|
| | | | 507.6 | | | | | | 507.6 | | | | | | 507.6 | | | | | | 507.6 | | |
Term loan financing
|
| | | | — | | | | | | — | | | | | | 1,000.0 | | | | | | 1,000.0 | | |
Notes offered hereby
|
| | | | — | | | | | | 400.0 | | | | | | 400.0 | | | | | | 400.0 | | |
Total long-term debt
|
| | | $ | 1,102.6 | | | | | $ | 1,502.6 | | | | | $ | 2,502.6 | | | | | $ | 2,613.9 | | |
Total equity
|
| | | $ | 2,503.9 | | | | | $ | 2,503.9 | | | | | $ | 2,503.9 | | | | | $ | 2,503.9 | | |
Total capitalization
|
| | | $ | 3,606.5 | | | | | $ | 4,006.5 | | | | | $ | 5,006.5 | | | | | $ | 5,117.8 | | |
Underwriters
|
| |
Principal Amount
of Notes |
| |||
摩根大通证券有限责任公司
|
| | | $ | 100,000,000 | | |
美国银行证券公司
|
| | | $ | 56,000,000 | | |
花旗全球市场公司。
|
| | | $ | 56,000,000 | | |
三菱UFG证券美洲公司
|
| | | $ | 42,000,000 | | |
美国Bancorp投资公司
|
| | | $ | 42,000,000 | | |
富国证券有限责任公司
|
| | | $ | 32,000,000 | | |
PNC资本市场有限责任公司
|
| | | $ | 28,000,000 | | |
蒙特利尔银行资本市场公司
|
| | | $ | 16,000,000 | | |
BBVA证券公司。
|
| | | $ | 16,000,000 | | |
Loop Capital Markets LLC
|
| | | $ | 12,000,000 | | |
Total
|
| | | $ | 400,000,000 | | |
| | |
Paid by us
|
| |||
Per note
|
| | | | 0.650% | | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
前瞻性陈述
|
| | | | 2 | | |
RISK FACTORS
|
| | | | 2 | | |
您可以在哪里找到更多信息
|
| | | | 3 | | |
ABOUT THE ISSUERS
|
| | | | 4 | | |
USE OF PROCEEDS
|
| | | | 5 | | |
债务证券及债务证券担保说明
|
| | | | 6 | | |
普通股说明
|
| | | | 24 | | |
采购合同说明
|
| | | | 34 | | |
认股权证说明
|
| | | | 35 | | |
DESCRIPTION OF UNITS
|
| | | | 36 | | |
PLAN OF DISTRIBUTION
|
| | | | 37 | | |
民事责任的执行
|
| | | | 39 | | |
LEGAL MATTERS
|
| | | | 41 | | |
EXPERTS
|
| | | | 41 | | |
| J.P. Morgan | | |
BofA Securities
|
| |
Citigroup
|
|
|
MUFG
|
| |
US Bancorp
|
|
| 富国银行证券 | | |
PNC Capital Markets LLC
|
| |
BMO Capital Markets
|
|
| BBVA | | |
Loop Capital Markets
|
|