|
Texas
(州或其他管辖范围
公司或组织) |
| |
76-6284806
(税务局雇主身分证号码)
|
|
|
纽约梅隆银行信托公司,N.A.
Trustee 601 Travis Street, Floor 16 Houston, Texas
(主要执行办公室地址)
|
| |
77002
(Zip Code)
|
|
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
注册的每个交易所的名称
|
|
|
受益单位
|
| |
MTR
|
| |
New York Stock Exchange
|
|
|
Large accelerated filer ☐
|
| |
Accelerated filer ☐
|
| |
Non-accelerated filer
|
| |
较小的报告公司
Emerging growth company ☐
|
|
| | |
Three Months Ended March 31,
|
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
特许权使用费和其他收入
|
| | | $ | 732,894 | | | | | $ | 36,515 | | |
Interest income
|
| | | | 29 | | | | | | 27 | | |
一般和行政费用
|
| | | | (57,450) | | | | | | (34,302) | | |
在为信托费用预留现金储备之前可供分配的收入
|
| | | | 675,473 | | | | | | 2,240 | | |
为当前信托费用预留的现金储备
|
| | | | (72,000) | | | | | | (2,240) | | |
Distributable income
|
| | | $ | 603,473 | | | | | $ | — | | |
单位可分配收入
|
| | | $ | 0.3238 | | | | | $ | 0.0000 | | |
Units outstanding
|
| | | | 1,863,590 | | | | | | 1,863,590 | | |
| | |
March 31,
2022 |
| |
December 31,
2021 |
| ||||||
| | |
(Unaudited)
|
| | | | | | | |||
ASSETS
|
| | | | | | | | | | | | |
现金和短期投资
|
| | | $ | 1,700,472 | | | | | $ | 1,266,979 | | |
石油和天然气资产的净特许权使用费权益
|
| | | | 42,498,034 | | | | | | 42,498,034 | | |
累计摊销
|
| | | | (41,032,165) | | | | | | (41,026,117) | | |
Total assets
|
| | | $ | 3,166,341 | | | | | $ | 2,738,896 | | |
负债和信托语料库
|
| | | | | | | | | | | | |
应付分配
|
| | | $ | 603,829 | | | | | $ | 241,979 | | |
信托语料库(已授权、已发行和未偿还的实益权益1,863,590个单位)
|
| | | | 2,562,512 | | | | | | 2,496,917 | | |
总负债和信托主体
|
| | | $ | 3,166,341 | | | | | $ | 2,738,896 | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
信任语料库,期间开始
|
| | | $ | 2,496,917 | | | | | $ | 2,590,223 | | |
为当前信托费用预留的现金储备
|
| | | | 72,000 | | | | | | 2,240 | | |
Distributable income
|
| | | | 603,473 | | | | | | — | | |
分配给单位持有人
|
| | | | (603,829) | | | | | | — | | |
优先使用费净利息摊销
|
| | | | (6,049) | | | | | | (5,277) | | |
Trust corpus, end of period
|
| | | $ | 2,562,512 | | | | | $ | 2,587,186 | | |
| | |
As of
March 31, 2022 |
| |
As of
December 31, 2021 |
| ||||||
Hugoton Properties
|
| | | $ | — | | | | | $ | 8,100 | | |
圣胡安盆地 - 科罗拉多地产 - Simcoe
|
| | | | 268,213 | | | | | | 341,707 | | |
圣胡安盆地 - 科罗拉多州物业 - 红柳
|
| | | | 19,455 | | | | | | 24,794 | | |
圣胡安盆地 - 新墨西哥州物业 - 希尔科普
|
| | | | — | | | | | | 29,184 | | |
Total
|
| | | $ | 287,668 | | | | | $ | 403,785 | | |
| | |
Three Months
Ended March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
或有负债和费用准备金前的可分配收入
|
| | | $ | 675,473 | | | | | $ | 2,240 | | |
应急储备金增加
|
| | | | (732,543) | | | | | | (45,107) | | |
从应急预备役中撤出
|
| | | | 660,899 | | | | | | 42,867 | | |
可分配收入可分配
|
| | | $ | 603,829 | | | | | $ | — | | |
单位可分配收入
|
| | | $ | 0.3240 | | | | | $ | — | | |
Units outstanding
|
| | | | 1,863,590 | | | | | | 1,863,590 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||||||||||||||
| | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
信托在总收益中的比例份额(1)(5)
|
| | | $ | 1,371,707 | | | | | $ | 600,860 | | | | | $ | 38,140 | | | | | $ | 911,428 | | | | | $ | 248,710 | | | | | $ | 61,364 | | |
减去信托的比例
share of: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收回资本成本
|
| | | | (60,348) | | | | | | (27,591) | | | | | | (2,227) | | | | | | (1,034,362) | | | | | | (1,598) | | | | | | (161,364) | | |
Operating costs
|
| | | | (576,991) | | | | | | (252,584) | | | | | | (15,070) | | | | | | (518,460) | | | | | | (146,828) | | | | | | (25,657) | | |
Net proceeds(2)
|
| | | $ | 734,368 | | | | | $ | 320,685 | | | | | $ | 20,843 | | | | | $ | (641,394) | | | | | $ | 100,284 | | | | | $ | (125,657) | | |
Royalty income(2)
|
| | | $ | 439,643 | | | | | $ | 273,587 | | | | | $ | 19,284 | | | | | $ | 36,515 | | | | | $ | — | | | | | $ | — | | |
Average sales price
|
| | | $ | 14.89 | | | | | $ | 119.24 | | | | | $ | 89.56 | | | | | $ | 1.44 | | | | | $ | — | | | | | $ | — | | |
平均生产成本(3)
|
| | | $ | 21.59 | | | | | $ | 122.11 | | | | | $ | 80.33 | | | | | $ | 61.28 | | | | | $ | — | | | | | $ | — | | |
| | |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| ||||||||||||||||||
支付特许权使用费的的净生产量(4)
|
| | | | 29,519 | | | | | | 2,294 | | | | | | 215 | | | | | | 25,340 | | | | | | — | | | | | | — | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
特许权使用费和其他收入
|
| | | $ | 732,894 | | | | | $ | 36,515 | | |
Interest income
|
| | | | 29 | | | | | | 27 | | |
一般和行政费用
|
| | | | (57,450) | | | | | | (34,302) | | |
在为信托费用预留现金储备之前可供分配的收入
|
| | | | 675,473 | | | | | | 2,240 | | |
为当前信托费用预留的现金储备
|
| | | | (72,000) | | | | | | (2,240) | | |
Distributable income
|
| | | | 603,473 | | | | | | — | | |
单位可分配收入
|
| | | $ | 0.3238 | | | | | $ | — | | |
Units outstanding
|
| | | | 1,863,590 | | | | | | 1,863,590 | | |
| | |
2022
|
| |
2021
|
| ||||||
January
|
| | | $ | 0.1118 | | | | | $ | — | | |
February
|
| | | | 0.1094 | | | | | | — | | |
March
|
| | | | 0.1028 | | | | | | — | | |
| | | | $ | 0.3240 | | | | | $ | — | | |
| | |
Three Months Ended
March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
Hugoton Royalty Properties的特许权使用费收入
|
| | | $ | — | | | | | $ | — | | |
Hugoton Royalty Properties的运营成本
|
| | | $ | 384,175 | | | | | $ | 298,495 | | |
Hugoton Royalty Properties的资本支出
|
| | | $ | 30,197 | | | | | $ | 13,237 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||||||||||||||
| | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
Average sales price
|
| | | $ | 4.63 | | | | | $ | 22.36 | | | | | $ | — | | | | | $ | 3.41 | | | | | $ | 15.62 | | | | | $ | — | | |
| | |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| ||||||||||||||||||
可归因于
的实际生产量
为Hugoton版税支付的版税 Properties |
| | | | 117,989 | | | | | | 5,163 | | | | | | — | | | | | | 85,050 | | | | | | 4,031 | | | | | | — | | |
可归因于支付Hugoton特许权使用费的净生产量
Properties |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Three Months
Ended March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
圣胡安盆地 - 科罗拉多州物业的特许权使用费收入
|
| | | $ | — | | | | | $ | 36,515 | | |
可归因于圣胡安盆地 - 科罗拉多州物业的运营成本
|
| | | $ | 1,239 | | | | | $ | 8,015 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||||||||||||||
| | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
Average sales price
|
| | | $ | 1.02 | | | | | $ | 0.56 | | | | | $ | — | | | | | $ | 1.40 | | | | | $ | — | | | | | $ | — | | |
| | |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| ||||||||||||||||||
可归因于圣胡安盆地 - 科罗拉多地产特许权使用费的实际产量
|
| | | | 78,085 | | | | | | 847 | | | | | | — | | | | | | 30,174 | | | | | | — | | | | | | — | | |
可归因于圣胡安盆地 - 科罗拉多地产特许权使用费的净生产量
|
| | | | — | | | | | | — | | | | | | — | | | | | | 25,340 | | | | | | — | | | | | | — | | |
| | |
Three Months
Ended March 31, |
| |||||||||
| | |
2022
|
| |
2021
|
| ||||||
可归因于新墨西哥州圣胡安盆地 - 的特许权使用费收入
Properties |
| | | $ | 732,514 | | | | | $ | — | | |
可归因于新墨西哥州圣胡安盆地 - 的运营成本
Properties |
| | | $ | 459,231 | | | | | $ | 384,435 | | |
圣胡安盆地 - 新墨西哥州物业的资本支出
|
| | | $ | 59,969 | | | | | $ | 1,184,088 | | |
| | |
Three Months Ended March 31,
|
| |||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| ||||||||||||||||||||||||||||||
| | |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| |
Natural
Gas |
| |
Natural
Gas Liquids |
| |
Oil and
Condensate |
| ||||||||||||||||||
Average sales price
|
| | | $ | 14.89 | | | | | $ | 119.24 | | | | | $ | 89.56 | | | | | $ | 3.66 | | | | | $ | 15.08 | | | | | $ | 45.95 | | |
| | |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| |
(Mcf)
|
| |
(Bbls)
|
| |
(Bbls)
|
| ||||||||||||||||||
实际生产量可归因于
为圣胡安支付的特许权使用费 Basin – New Mexico Properties |
| | | | 50,076 | | | | | | 4,067 | | | | | | 426 | | | | | | 158,343 | | | | | | 12,323 | | | | | | 1,335 | | |
可归因于
的净生产量
为圣胡安支付的版税 Basin – New Mexico Properties |
| | | | 29,519 | | | | | | 2,294 | | | | | | 215 | | | | | | — | | | | | | — | | | | | | — | | |
|
Exhibit
Number |
| | | | |
SEC File or
Registration Number |
| |
Exhibit
Number |
|
|
4(a)*
|
| | 梅萨石油公司和德克萨斯商业银行全国协会作为受托人签订的梅萨特许权使用费信托契约,日期为1979年11月1日 | | |
2-65217
|
| |
1(a)
|
|
|
4(b)*
|
| | 作为受托人的梅萨石油公司和德克萨斯商业银行之间的最高特许权使用费转让表格,日期为1979年11月1日 | | |
2-65217
|
| |
1(b)
|
|
|
4(c)*
|
| | 截至1985年3月14日的《梅萨版税信托契约第一修正案》(梅萨版税信托截至1984年12月31日的表格4(C)至10-K表) | | |
1-7884
|
| |
4(c)
|
|
|
4(d)*
|
| | 作为受托人的德克萨斯商业银行全国协会作为受托人向港铁控股有限公司转让凌驾于1985年4月1日的特许权使用费权益的表格(梅萨特许权使用费信托公司截至1984年12月31日的年度的附件4(D)至表格10-K) | | |
1-7884
|
| |
4(d)
|
|
|
4(e)*
|
| | 由梅萨有限合伙企业、梅萨经营有限合伙企业和康菲石油于1991年4月30日修订的买卖协议,日期为1991年3月25日(附件4(E)为梅萨版税信托截至1991年12月31日止年度的10-K表格) | | |
1-7884
|
| |
4(e)
|
|
|
31
|
| | 根据2002年《萨班斯-奥克斯利法案》第302条提供的认证 | | | | | | | |
|
32
|
| | 根据2002年《萨班斯-奥克斯利法案》第906条提供的认证 | | | | | | | |
| | | | Mesa Royalty Trust | | |||
| | | | By: | | |
纽约梅隆银行信托基金
Company, N.A., as Trustee |
|
| | | | By: | | |
/s/ E莱娜·罗杰斯
Elaina Rodgers
副总裁兼信托官 |
|