| | |
每股A类普通股
|
| |
Total
|
| ||||||
Public offering price
|
| | | 港币$ | 32.06(1) | | | | | 港币$ | 833,560,000 | | |
承保折扣和佣金(2)
|
| | | 港币$ | 0.6412 | | | | | 港币$ | 16,671,200 | | |
出售股东收益(未计费用)(3)
|
| | | 港币$ | 31.4188 | | | | | 港币$ | 816,888,800 | | |
| | |
Page
|
| |||
关于本招股说明书副刊
|
| | | | S-1 | | |
您可以在哪里找到更多信息
|
| | | | S-4 | | |
通过引用合并某些文件
|
| | | | S-5 | | |
有关前瞻性陈述的特别说明
|
| | | | S-6 | | |
招股说明书补充摘要
|
| | | | S-7 | | |
THE GLOBAL OFFERING
|
| | | | S-23 | | |
RISK FACTORS
|
| | | | S-25 | | |
CERTAIN FINANCIAL DATA
|
| | | | S-28 | | |
USE OF PROCEEDS
|
| | | | S-39 | | |
CAPITALIZATION
|
| | | | S-40 | | |
主要股东和销售股东
|
| | | | S-41 | | |
DIVIDEND POLICY
|
| | | | S-44 | | |
有资格未来出售的股票
|
| | | | S-45 | | |
A类普通股与美国存托凭证之间的换算
|
| | | | S-47 | | |
UNDERWRITING
|
| | | | S-51 | | |
TAXATION
|
| | | | S-68 | | |
LEGAL MATTERS
|
| | | | S-73 | | |
EXPERTS
|
| | | | S-74 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前瞻性陈述
|
| | | | 2 | | |
|
OUR COMPANY
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 20 | | |
|
USE OF PROCEEDS
|
| | | | 21 | | |
|
股本说明
|
| | | | 22 | | |
|
美国存托股份说明
|
| | | | 33 | | |
|
民事责任的可执行性
|
| | | | 49 | | |
|
TAXATION
|
| | | | 51 | | |
|
SELLING SHAREHOLDERS
|
| | | | 52 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 53 | | |
|
LEGAL MATTERS
|
| | | | 56 | | |
|
EXPERTS
|
| | | | 57 | | |
|
您可以在哪里找到更多信息
|
| | | | 58 | | |
|
通过引用合并某些文件
|
| | | | 59 | | |
|
•
|
| |
“每月订阅会员”是指我们的严选数量(
)成员在指定月份。某一时段的月平均订阅会员数为:指定时段内每个月的月订阅会员总数除以该时段内的月数;
|
|
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
选定的合并业务报表数据:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | 670,511 | | | | | | 1,352,196 | | | | | | 2,959,324 | | | | | | 464,382 | | |
Cost of revenue
|
| | | | (358,241) | | | | | | (594,399) | | | | | | (1,405,423) | | | | | | (220,542) | | |
Gross profit
|
| | | | 312,270 | | | | | | 757,797 | | | | | | 1,553,901 | | | | | | 243,840 | | |
销售和营销费用
|
| | | | (766,465) | | | | | | (734,753) | | | | | | (1,634,733) | | | | | | (256,525) | | |
研发费用
|
| | | | (351,012) | | | | | | (329,763) | | | | | | (619,585) | | | | | | (97,226) | | |
一般和行政费用
|
| | | | (253,268) | | | | | | (296,162) | | | | | | (690,292) | | | | | | (108,322) | | |
总运营费用
|
| | | | (1,370,745) | | | | | | (1,360,678) | | | | | | (2,944,610) | | | | | | (462,073) | | |
Loss from operations
|
| | | | (1,058,475) | | | | | | (602,881) | | | | | | (1,390,709) | | | | | | (218,233) | | |
Investment income
|
| | | | 25,035 | | | | | | 56,087 | | | | | | 59,177 | | | | | | 9,286 | | |
Interest income
|
| | | | 28,669 | | | | | | 24,751 | | | | | | 31,305 | | | | | | 4,912 | | |
金融工具公允价值变动
|
| | | | 7,132 | | | | | | (68,818) | | | | | | 27,846 | | | | | | 4,370 | | |
Exchange (losses)/gains
|
| | | | (9,216) | | | | | | 62,663 | | | | | | (16,665) | | | | | | (2,615) | | |
Others, net
|
| | | | 2,675 | | | | | | 11,728 | | | | | | (4,391) | | | | | | (689) | | |
Loss before income tax
|
| | | | (1,004,180) | | | | | | (516,470) | | | | | | (1,293,437) | | | | | | (202,969) | | |
Income tax expense
|
| | | | (40) | | | | | | (1,080) | | | | | | (5,443) | | | | | | (854) | | |
Net loss
|
| | | | (1,004,220) | | | | | | (517,550) | | | | | | (1,298,880) | | | | | | (203,823) | | |
Net loss per share | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | (22.99) | | | | | | (18.36) | | | | | | (6.12) | | | | | | (0.96) | | |
Diluted
|
| | | | (22.99) | | | | | | (18.36) | | | | | | (6.12) | | | | | | (0.96) | | |
每股净亏损中使用的加权平均股份数 | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 62,249,946 | | | | | | 65,279,970 | | | | | | 240,174,108 | | | | | | 240,174,108 | | |
Diluted
|
| | | | 62,249,946 | | | | | | 65,279,970 | | | | | | 240,174,108 | | | | | | 240,174,108 | | |
非公认会计准则财务指标: | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted net loss(1)
|
| | | | (824,530) | | | | | | (337,460) | | | | | | (750,415) | | | | | | (117,757) | | |
| | |
As of December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
选定的合并资产负债表数据: | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | | 900,350 | | | | | | 957,820 | | | | | | 2,157,161 | | | | | | 338,506 | | |
Term deposits
|
| | | | 1,151,073 | | | | | | 1,092,921 | | | | | | 2,815,509 | | | | | | 441,815 | | |
Short-term investments
|
| | | | 1,492,180 | | | | | | 1,046,000 | | | | | | 2,239,596 | | | | | | 351,441 | | |
Total current assets
|
| | | | 3,901,952 | | | | | | 3,720,166 | | | | | | 8,334,165 | | | | | | 1,307,813 | | |
Term deposits
|
| | | | — | | | | | | — | | | | | | 159,393 | | | | | | 25,012 | | |
Intangible assets, net
|
| | | | 34,935 | | | | | | 23,478 | | | | | | 68,308 | | | | | | 10,719 | | |
非流动资产合计
|
| | | | 82,354 | | | | | | 41,275 | | | | | | 471,000 | | | | | | 73,909 | | |
Total assets
|
| | | | 3,984,306 | | | | | | 3,761,441 | | | | | | 8,805,165 | | | | | | 1,381,722 | | |
应付账款和应计负债
|
| | | | 287,041 | | | | | | 501,848 | | | | | | 1,026,534 | | | | | | 161,086 | | |
工资福利应付款项
|
| | | | 206,840 | | | | | | 231,847 | | | | | | 313,676 | | | | | | 49,223 | | |
Contract liabilities
|
| | | | 107,128 | | | | | | 159,995 | | | | | | 239,757 | | | | | | 37,623 | | |
流动负债总额
|
| | | | 763,040 | | | | | | 1,014,568 | | | | | | 1,897,714 | | | | | | 297,793 | | |
Net current assets
|
| | | | 3,138,912 | | | | | | 2,705,598 | | | | | | 6,436,451 | | | | | | 1,010,020 | | |
非流动负债合计
|
| | | | 2,893 | | | | | | — | | | | | | 169,302 | | | | | | 26,567 | | |
Total liabilities
|
| | | | 765,933 | | | | | | 1,014,568 | | | | | | 2,067,016 | | | | | | 324,360 | | |
Net assets
|
| | | | 3,218,373 | | | | | | 2,746,873 | | | | | | 6,738,149 | | | | | | 1,057,362 | | |
夹层总股本
|
| | | | 7,210,614 | | | | | | 7,891,348 | | | | | | — | | | | | | — | | |
股东(赤字)/权益合计
|
| | | | (3,992,241) | | | | | | (5,144,475) | | | | | | 6,738,149 | | | | | | 1,057,362 | | |
总负债、夹层权益和股东(赤字)/权益
|
| | | | 3,984,306 | | | | | | 3,761,441 | | | | | | 8,805,165 | | | | | | 1,381,722 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
现金流量数据合并报表精选: | | | | | | | | | | | | | | | | | | | | | | | | | |
经营活动中使用的净现金
|
| | | | (715,522) | | | | | | (244,421) | | | | | | (440,234) | | | | | | (69,084) | | |
净现金(用于)/投资活动产生的净现金
|
| | | | (2,102,488) | | | | | | 430,113 | | | | | | (3,136,503) | | | | | | (492,185) | | |
融资活动产生的净现金
|
| | | | 2,997,575 | | | | | | 9,286 | | | | | | 4,876,247 | | | | | | 765,190 | | |
汇率变动对现金和现金等价物的影响
|
| | | | 7,491 | | | | | | (137,508) | | | | | | (100,169) | | | | | | (15,718) | | |
现金和现金等价物净增长
|
| | | | 187,056 | | | | | | 57,470 | | | | | | 1,199,341 | | | | | | 188,203 | | |
年初的现金和现金等价物
|
| | | | 713,294 | | | | | | 900,350 | | | | | | 957,820 | | | | | | 150,303 | | |
年末现金和现金等价物
|
| | | | 900,350 | | | | | | 957,820 | | | | | | 2,157,161 | | | | | | 338,506 | | |
| | |
For the Year Ended December 31,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||||||||
| | |
RMB
|
| |
RMB
|
| |
RMB
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net loss
|
| | | | (1,004,220) | | | | | | (517,550) | | | | | | (1,298,880) | | | | | | (203,823) | | |
Add: | | | | | | | | | | | | | | | | | | | | | | | | | |
基于股份的薪酬费用(1)
|
| | | | 179,690 | | | | | | 180,090 | | | | | | 548,465 | | | | | | 86,066 | | |
非公认会计准则财务指标:调整后净亏损
|
| | | | (824,530) | | | | | | (337,460) | | | | | | (750,415) | | | | | | (117,757) | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 85,835 | | | | | | 1,817,488 | | | | | | 196 | | | | | | (1,903,519) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 2,187,253 | | | | | | 6,039 | | | | | | 766,032 | | | | | | — | | | | | | 2,959,324 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (1,487,138) | | | | | | (85,844) | | | | | | (330,486) | | | | | | 1,903,468 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (444,113) | | | | | | (587,920) | | | | | | (373,390) | | | | | | — | | | | | | (1,405,423) | | |
Gross profit
|
| | | | — | | | | | | 341,837 | | | | | | 1,149,763 | | | | | | 62,352 | | | | | | (51) | | | | | | 1,553,901 | | |
Others, net
|
| | | | — | | | | | | 11,770 | | | | | | (13,075) | | | | | | (3,137) | | | | | | 51 | | | | | | (4,391) | | |
子公司亏损份额和
VIEs and VIEs’ subsidiaries(2) |
| | | | (1,268,461) | | | | | | (1,308,592) | | | | | | (22,746) | | | | | | — | | | | | | 2,599,799 | | | | | | — | | |
Loss before income tax
|
| | | | (1,298,880) | | | | | | (1,267,933) | | | | | | (1,308,592) | | | | | | (17,831) | | | | | | 2,599,799 | | | | | | (1,293,437) | | |
Income tax expense
|
| | | | — | | | | | | (2,008) | | | | | | — | | | | | | (3,435) | | | | | | — | | | | | | (5,443) | | |
Net loss
|
| | | | (1,298,880) | | | | | | (1,269,941) | | | | | | (1,308,592) | | | | | | (21,266) | | | | | | 2,599,799 | | | | | | (1,298,880) | | |
外币折算调整
|
| | | | (143,190) | | | | | | (65,566) | | | | | | — | | | | | | — | | | | | | 65,566 | | | | | | (143,190) | | |
可转换可赎回优先股增加至赎回价值
|
| | | | (170,585) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (170,585) | | |
知乎股份有限公司股东应占综合亏损
|
| | | | (1,612,655) | | | | | | (1,335,507) | | | | | | (1,308,592) | | | | | | (21,266) | | | | | | 2,665,365 | | | | | | (1,612,655) | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 30,547 | | | | | | 991,771 | | | | | | 1,113 | | | | | | (1,023,431) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 982,821 | | | | | | 442 | | | | | | 368,933 | | | | | | — | | | | | | 1,352,196 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (804,374) | | | | | | (31,064) | | | | | | (187,993) | | | | | | 1,023,431 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (101,203) | | | | | | (315,598) | | | | | | (177,598) | | | | | | — | | | | | | (594,399) | | |
Gross profit
|
| | | | — | | | | |
|
107,791
|
| | | |
|
645,551
|
| | | |
|
4,455
|
| | | |
|
—
|
| | | |
|
757,797
|
| |
子公司及VIE和VIE子公司的亏损份额(2)
|
| | | | (507,712) | | | | | | (524,073) | | | | | | (13,422) | | | | | | — | | | | | | 1,045,207 | | | | | | — | | |
Loss before income tax
|
| | | | (517,550) | | | | | | (513,520) | | | | | | (524,073) | | | | | | (6,534) | | | | | | 1,045,207 | | | | | | (516,470) | | |
Income tax expense
|
| | | | — | | | | | | (31) | | | | | | — | | | | | | (1,049) | | | | | | — | | | | | | (1,080) | | |
Net loss
|
| | | | (517,550) | | | | | | (513,551) | | | | | | (524,073) | | | | | | (7,583) | | | | | | 1,045,207 | | | | | | (517,550) | | |
外币折算调整
|
| | | | (143,326) | | | | | | (98,859) | | | | | | — | | | | | | — | | | | | | 98,859 | | | | | | (143,326) | | |
可转换可赎回优先股增加至赎回价值
|
| | | | (680,734) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (680,734) | | |
可归属综合损失
to Zhihu Inc.’s shareholders |
| | | | (1,341,610) | | | | | | (612,410) | | | | | | (524,073) | | | | | | (7,583) | | | | | | 1,144,066 | | | | | | (1,341,610) | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 26,744 | | | | | | 395,960 | | | | | | 438 | | | | | | (423,142) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 567,074 | | | | | | 1,280 | | | | | | 102,157 | | | | | | — | | | | | | 670,511 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (364,471) | | | | | | (26,743) | | | | | | (31,928) | | | | | | 423,142 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (59,696) | | | | | | (226,422) | | | | | | (72,123) | | | | | | — | | | | | | (358,241) | | |
Gross profit
|
| | | | — | | | | | | 169,651 | | | | | | 144,075 | | | | | | (1,456) | | | | | | — | | | | | | 312,270 | | |
子公司及VIE和VIE子公司的亏损份额(2)
|
| | | | (1,000,119) | | | | | | (1,010,630) | | | | | | (15,943) | | | | | | — | | | | | | 2,026,692 | | | | | | — | | |
Loss before income tax
|
| | | | (1,004,220) | | | | | | (1,004,310) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,026,692 | | | | | | (1,004,180) | | |
Income tax expense
|
| | | | — | | | | | | (40) | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | |
Net loss
|
| | | | (1,004,220) | | | | | | (1,004,350) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,026,692 | | | | | | (1,004,220) | | |
外币折算调整
|
| | | | (4,021) | | | | | | (14,494) | | | | | | — | | | | | | — | | | | | | 14,494 | | | | | | (4,021) | | |
可兑换可赎回增值
优先股赎回 value |
| | | | (426,781) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (426,781) | | |
知乎股份有限公司股东应占综合亏损
|
| | | | (1,435,022) | | | | | | (1,018,844) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,041,186 | | | | | | (1,435,022) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
现金和现金等价物
|
| | | | 94,427 | | | | | | 478,265 | | | | | | 1,525,156 | | | | | | 59,313 | | | | | | — | | | | | | 2,157,161 | | |
Term deposits
|
| | | | — | | | | | | 2,815,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,815,509 | | |
Short-term investments
|
| | | | — | | | | | | 941,909 | | | | | | 863,182 | | | | | | 434,505 | | | | | | — | | | | | | 2,239,596 | | |
Trade receivable, net
|
| | | | — | | | | | | 771,225 | | | | | | 2,121 | | | | | | 58,282 | | | | | | — | | | | | | 831,628 | | |
关联方应付金额
|
| | | | — | | | | | | 5,818 | | | | | | 4,407 | | | | | | 7,971 | | | | | | — | | | | | | 18,196 | | |
集团公司应付金额(3)(4)
|
| | | | 12,711 | | | | | | 62,646 | | | | | | 1,553,054 | | | | | | 7,742 | | | | | | (1,636,153) | | | | | | — | | |
预付款和其他流动资产
|
| | | | 42,232 | | | | | | 33,149 | | | | | | 145,941 | | | | | | 50,753 | | | | | | — | | | | | | 272,075 | | |
Total current assets
|
| | | | 149,370 | | | | | | 5,108,521 | | | | | | 4,093,861 | | | | | | 618,566 | | | | | | (1,636,153) | | | | | | 8,334,165 | | |
财产和设备,净额
|
| | | | — | | | | | | 2,700 | | | | | | 6,608 | | | | | | 557 | | | | | | — | | | | | | 9,865 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 2,122 | | | | | | 66,186 | | | | | | — | | | | | | 68,308 | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | — | | | | | | 73,663 | | | | | | — | | | | | | 73,663 | | |
对子公司、VIE和VIE的投资
subsidiaries(2) |
| | | | 6,666,713 | | | | | | 3,260,373 | | | | | | 7,708 | | | | | | — | | | | | | (9,934,794) | | | | | | — | | |
Long-term investments
|
| | | | — | | | | | | 19,127 | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,127 | | |
Term deposits
|
| | | | — | | | | | | 159,393 | | | | | | — | | | | | | — | | | | | | — | | | | | | 159,393 | | |
Right-of-use assets
|
| | | | — | | | | | | 14,504 | | | | | | 106,130 | | | | | | 5,878 | | | | | | — | | | | | | 126,512 | | |
Other non-current assets
|
| | | | — | | | | | | 791 | | | | | | 13,098 | | | | | | 243 | | | | | | — | | | | | | 14,132 | | |
非流动资产合计
|
| | | | 6,666,713 | | | | | | 3,456,888 | | | | | | 135,666 | | | | | | 146,527 | | | | | | (9,934,794) | | | | | | 471,000 | | |
Total assets
|
| | | | 6,816,083 | | | | | | 8,565,409 | | | | | | 4,229,527 | | | | | | 765,093 | | | | | | (11,570,947) | | | | | | 8,805,165 | | |
应付账款和应计负债
|
| | | | 30,828 | | | | | | 455,139 | | | | | | 420,510 | | | | | | 120,057 | | | | | | — | | | | | | 1,026,534 | | |
工资福利应付款项
|
| | | | — | | | | | | 29,956 | | | | | | 281,247 | | | | | | 2,473 | | | | | | — | | | | | | 313,676 | | |
Taxes payable
|
| | | | — | | | | | | 3,359 | | | | | | 60,317 | | | | | | 2,508 | | | | | | — | | | | | | 66,184 | | |
Contract liabilities
|
| | | | — | | | | | | 108,994 | | | | | | 343 | | | | | | 130,420 | | | | | | — | | | | | | 239,757 | | |
应付关联方金额
|
| | | | — | | | | | | — | | | | | | 67,288 | | | | | | 16,303 | | | | | | — | | | | | | 83,591 | | |
Amounts due to Group companies(3)(4)
|
| | | | 54,601 | | | | | | 1,139,697 | | | | | | 21,444 | | | | | | 420,411 | | | | | | (1,636,153) | | | | | | — | | |
短期租赁负债
|
| | | | — | | | | | | 5,927 | | | | | | 32,985 | | | | | | 1,613 | | | | | | — | | | | | | 40,525 | | |
其他流动负债
|
| | | | — | | | | | | 89,204 | | | | | | 15,706 | | | | | | 22,537 | | | | | | — | | | | | | 127,447 | | |
流动负债总额
|
| | | | 85,429 | | | | | | 1,832,276 | | | | | | 899,840 | | | | | | 716,322 | | | | | | (1,636,153) | | | | | | 1,897,714 | | |
长期租赁负债
|
| | | | — | | | | | | 9,130 | | | | | | 69,314 | | | | | | 3,689 | | | | | | — | | | | | | 82,133 | | |
递延纳税义务
|
| | | | — | | | | | | — | | | | | | — | | | | | | 14,030 | | | | | | — | | | | | | 14,030 | | |
其他非流动负债
|
| | | | — | | | | | | 64,700 | | | | | | — | | | | | | 8,439 | | | | | | — | | | | | | 73,139 | | |
非流动负债合计
|
| | | | — | | | | |
|
73,830
|
| | | |
|
69,314
|
| | | |
|
26,158
|
| | | | | — | | | | |
|
169,302
|
| |
Total liabilities
|
| | | | 85,429 | | | | | | 1,906,106 | | | | | | 969,154 | | | | | | 742,480 | | | | | | (1,636,153) | | | | | | 2,067,016 | | |
知乎公司股东权益总和
|
| | | | 6,730,654 | | | | | | 6,651,808 | | | | | | 3,260,373 | | | | | | 22,613 | | | | | | (9,934,794) | | | | | | 6,730,654 | | |
非控股权益
|
| | | | — | | | | | | 7,495 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,495 | | |
股东权益合计
|
| | | | 6,730,654 | | | | | | 6,659,303 | | | | | | 3,260,373 | | | | | | 22,613 | | | | | | (9,934,794) | | | | | | 6,738,149 | | |
总负债和股东的总负债
equity |
| | | | 6,816,083 | | | | | | 8,565,409 | | | | | | 4,229,527 | | | | | | 765,093 | | | | | | (11,570,947) | | | | | | 8,805,165 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
现金和现金等价物
|
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
Term deposits
|
| | | | — | | | | | | 1,092,921 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,092,921 | | |
Short-term investments
|
| | | | — | | | | | | 207,035 | | | | | | 787,486 | | | | | | 51,479 | | | | | | — | | | | | | 1,046,000 | | |
Trade receivable, net
|
| | | | — | | | | | | 453,039 | | | | | | 700 | | | | | | 32,307 | | | | | | — | | | | | | 486,046 | | |
关联方应付金额
|
| | | | — | | | | | | 5,420 | | | | | | 360 | | | | | | 8,063 | | | | | | — | | | | | | 13,843 | | |
集团公司应付金额(3)(4)
|
| | | | 11,530 | | | | | | 74,839 | | | | | | 321,610 | | | | | | 6,587 | | | | | | (414,566) | | | | | | — | | |
预付款和其他当期费用
assets |
| | | | 183 | | | | | | 23,781 | | | | | | 76,220 | | | | | | 23,352 | | | | | | — | | | | | | 123,536 | | |
Total current assets
|
| | | | 18,547 | | | | | | 2,702,233 | | | | | | 1,205,677 | | | | | | 208,275 | | | | | | (414,566) | | | | | | 3,720,166 | | |
财产和设备,净额
|
| | | | — | | | | | | 840 | | | | | | 7,212 | | | | | | 53 | | | | | | — | | | | | | 8,105 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 2,430 | | | | | | 21,048 | | | | | | — | | | | | | 23,478 | | |
子公司及VIE和VIE子公司的投资/(赤字)(2)
|
| | | | 2,760,778 | | | | | | 656,208 | | | | | | (58,307) | | | | | | — | | | | | | (3,358,679) | | | | | | — | | |
Right-of-use assets
|
| | | | — | | | | | | 1,180 | | | | | | 2,061 | | | | | | — | | | | | | — | | | | | | 3,241 | | |
Other non-current assets
|
| | | | — | | | | | | 241 | | | | | | 6,180 | | | | | | 30 | | | | | | — | | | | | | 6,451 | | |
非流动资产合计
|
| | | | 2,760,778 | | | | | | 658,469 | | | | | | (40,424) | | | | | | 21,131 | | | | | | (3,358,679) | | | | | | 41,275 | | |
Total assets
|
| | | | 2,779,325 | | | | | | 3,360,702 | | | | | | 1,165,253 | | | | | | 229,406 | | | | | | (3,773,245) | | | | | | 3,761,441 | | |
应付账款和应计账款
liabilities |
| | | | 5,500 | | | | | | 235,618 | | | | | | 209,409 | | | | | | 51,321 | | | | | | — | | | | | | 501,848 | | |
工资福利应付款项
|
| | | | — | | | | | | 15,538 | | | | | | 214,772 | | | | | | 1,537 | | | | | | — | | | | | | 231,847 | | |
Taxes payable
|
| | | | — | | | | | | 3,107 | | | | | | 3,372 | | | | | | 587 | | | | | | — | | | | | | 7,066 | | |
Contract liabilities
|
| | | | — | | | | | | 82,803 | | | | | | 200 | | | | | | 76,992 | | | | | | — | | | | | | 159,995 | | |
Amounts due to related
parties |
| | | | — | | | | | | — | | | | | | 41,041 | | | | | | 4,942 | | | | | | — | | | | | | 45,983 | | |
Amounts due to Group companies(3)(4)
|
| | | | 26,952 | | | | | | 235,311 | | | | | | 30,926 | | | | | | 121,377 | | | | | | (414,566) | | | | | | — | | |
短期租赁负债
|
| | | | — | | | | | | 1,013 | | | | | | 1,880 | | | | | | — | | | | | | — | | | | | | 2,893 | | |
其他流动负债
|
| | | | — | | | | | | 40,388 | | | | | | 7,445 | | | | | | 17,103 | | | | | | — | | | | | | 64,936 | | |
流动负债总额
|
| | | | 32,452 | | | | | | 613,778 | | | | | | 509,045 | | | | | | 273,859 | | | | | | (414,566) | | | | | | 1,014,568 | | |
Total liabilities
|
| | | | 32,452 | | | | | | 613,778 | | | | | | 509,045 | | | | | | 273,859 | | | | | | (414,566) | | | | | | 1,014,568 | | |
夹层总股本
|
| | | | 7,891,348 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,891,348 | | |
股东(赤字)/权益合计
|
| | | | (5,144,475) | | | | | | 2,746,924 | | | | | | 656,208 | | | | | | (44,453) | | | | | | (3,358,679) | | | | | | (5,144,475) | | |
总负债、夹层权益和股东(赤字)/权益
|
| | | | 2,779,325 | | | | | | 3,360,702 | | | | | | 1,165,253 | | | | | | 229,406 | | | | | | (3,773,245) | | | | | | 3,761,441 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
购买商品和服务
from Group Companies(1) |
| | | | — | | | | | | (676,191) | | | | | | (95,561) | | | | | | (45,579) | | | | | | 817,331 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 115,561 | | | | | | 701,770 | | | | | | — | | | | | | (817,331) | | | | | | — | | |
与外部的其他经营/管理活动
parties |
| | | | (3,182) | | | | | | 1,490,154 | | | | | | (2,359,237) | | | | | | 432,031 | | | | | | — | | | | | | (440,234) | | |
由经营活动提供/(用于)经营活动的净现金
|
| | | | (3,182) | | | | | | 929,524 | | | | | | (1,753,028) | | | | | | 386,452 | | | | |
|
—
|
| | | | | (440,234) | | |
购买短期投资
|
| | | | — | | | | | | (2,532,000) | | | | | | (3,016,000) | | | | | | (870,000) | | | | | | — | | | | | | (6,418,000) | | |
短期投资到期收益
|
| | | | — | | | | | | 1,804,592 | | | | | | 2,940,000 | | | | | | 490,000 | | | | | | — | | | | | | 5,234,592 | | |
购买定期存款
|
| | | | (64,596) | | | | | | (3,719,638) | | | | | | (1,162,729) | | | | | | — | | | | | | — | | | | | | (4,946,963) | | |
提取定期存款的收益
|
| | | | 64,707 | | | | | | 1,788,963 | | | | | | 1,164,726 | | | | | | — | | | | | | — | | | | | | 3,018,396 | | |
对子公司、VIE和VIE子公司的投资(2)
|
| | | | (4,695,120) | | | | | | (3,301,321) | | | | | | — | | | | | | — | | | | | | 7,996,441 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | (19,380) | | | | | | (2,571) | | | | | | 31,049 | | | | | | (33,626) | | | | | | — | | | | | | (24,528) | | |
投资活动中使用的净现金
|
| | | | (4,714,389) | | | | | | (5,961,975) | | | | | | (42,954) | | | | | | (413,626) | | | | | | 7,996,441 | | | | | | (3,136,503) | | |
Proceeds from issuance of
于 发行的A类普通股 the completion of IPO, net of issuance cost |
| | | | 4,853,293 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,853,293 | | |
集团公司投资(2)
|
| | | | — | | | | | | 4,695,120 | | | | | | 3,301,321 | | | | | | — | | | | | | (7,996,441) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | 15,544 | | | | | | — | | | | | | 7,410 | | | | | | — | | | | | | — | | | | | | 22,954 | | |
融资活动提供的现金净额
|
| | | | 4,868,837 | | | | | | 4,695,120 | | | | | | 3,308,731 | | | | |
|
—
|
| | | | | (7,996,441) | | | | | | 4,876,247 | | |
汇率变动对现金和现金等价物的影响
|
| | | | (63,673) | | | | | | (29,602) | | | | | | (6,894) | | | | |
|
—
|
| | | |
|
—
|
| | | | | (100,169) | | |
现金和现金等价物净增加/(减少)
|
| | | | 87,593 | | | | | | (366,933) | | | | | | 1,505,855 | | | | | | (27,174) | | | | | | — | | | | | | 1,199,341 | | |
年初的现金和现金等价物
|
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
期末现金和现金等价物
of the year |
| | | | 94,427 | | | | | | 478,265 | | | | | | 1,525,156 | | | | | | 59,313 | | | | |
|
—
|
| | | | | 2,157,161 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
从集团公司购买商品和服务(1)
|
| | | | — | | | | | | (965,110) | | | | | | (35,230) | | | | | | (159,651) | | | | | | 1,159,991 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 35,230 | | | | | | 1,124,761 | | | | | | — | | | | | | (1,159,991) | | | | | | — | | |
与外部方的其他经营/管理活动
|
| | | | (2,606) | | | | | | 837,392 | | | | | | (1,304,643) | | | | | | 225,436 | | | | | | — | | | | | | (244,421) | | |
由经营活动提供/(用于)经营活动的净现金
|
| | | | (2,606) | | | | | | (92,488) | | | | | | (215,112) | | | | | | 65,785 | | | | |
|
—
|
| | | | | (244,421) | | |
购买短期投资
|
| | | | — | | | | | | (1,013,104) | | | | | | (4,965,000) | | | | | | (175,000) | | | | | | — | | | | | | (6,153,104) | | |
短期投资到期收益
|
| | | | — | | | | | | 1,199,676 | | | | | | 5,230,000 | | | | | | 165,000 | | | | | | — | | | | | | 6,594,676 | | |
购买定期存款
|
| | | | — | | | | | | (2,328,717) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,328,717) | | |
撤销期限所产生的收益
deposits |
| | | | 356,580 | | | | | | 1,962,621 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,319,201 | | |
偿还贷款的收益
to Group companies |
| | | | 978,735 | | | | | | — | | | | | | 45,000 | | | | | | — | | | | | | (1,023,735) | | | | | | — | | |
Loans to Group companies
|
| | | | — | | | | | | — | | | | | | (70,000) | | | | | | — | | | | | | 70,000 | | | | | | — | | |
对子公司和VIE的投资
and VIE’s subsidiaries(2) |
| | | | (1,407,173) | | | | | | (893,805) | | | | | | — | | | | | | — | | | | | | 2,300,978 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | — | | | | | | (586) | | | | | | (1,357) | | | | | | — | | | | | | — | | | | | | (1,943) | | |
由投资活动提供/(用于)投资活动的净现金
|
| | | | (71,858) | | | | | | (1,073,915) | | | | | | 238,643 | | | | | | (10,000) | | | | | | 1,347,243 | | | | | | 430,113 | | |
偿还集团贷款
companies |
| | | | — | | | | | | (45,000) | | | | | | (978,735) | | | | | | — | | | | | | 1,023,735 | | | | | | — | | |
集团公司贷款
|
| | | | — | | | | | | 70,000 | | | | | | — | | | | | | — | | | | | | (70,000) | | | | | | — | | |
集团公司投资(2)
|
| | | | — | | | | | | 1,407,173 | | | | | | 893,805 | | | | | | — | | | | | | (2,300,978) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | — | | | | | | 739 | | | | | | 8,547 | | | | | | — | | | | | | — | | | | | | 9,286 | | |
由融资活动提供/(用于)融资活动的净现金
|
| | | | — | | | | |
|
1,432,912
|
| | | |
|
(76,383)
|
| | | | | — | | | | |
|
(1,347,243)
|
| | | |
|
9,286
|
| |
汇率变动对
的影响
现金和现金等价物 |
| | |
|
(4,450)
|
| | | |
|
(67,996)
|
| | | |
|
(65,062)
|
| | | | | — | | | | | | — | | | | |
|
(137,508)
|
| |
现金净增加/(减少)和
cash equivalents |
| | | | (78,914) | | | | | | 198,513 | | | | | | (117,914) | | | | | | 55,785 | | | | | | — | | | | | | 57,470 | | |
年初的现金和现金等价物
|
| | | | 85,748 | | | | | | 646,685 | | | | | | 137,215 | | | | | | 30,702 | | | | | | — | | | | | | 900,350 | | |
结束时的现金和现金等价物
the year |
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
从集团公司购买商品和服务(1)
|
| | | | — | | | | | | (350,044) | | | | | | (24,434) | | | | | | (215,200) | | | | | | 589,678 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 24,434 | | | | | | 565,244 | | | | | | — | | | | | | (589,678) | | | | | | — | | |
与外部的其他经营/管理活动
parties |
| | | | (10,722) | | | | | | 275,982 | | | | | | (1,067,001) | | | | | | 86,219 | | | | | | — | | | | | | (715,522) | | |
经营活动中使用的净现金
|
| | | | (10,722) | | | | | | (49,628) | | | | | | (526,191) | | | | | | (128,981) | | | | | | — | | | | | | (715,522) | | |
购买短期投资
|
| | | | — | | | | | | (1,269,524) | | | | | | (2,160,000) | | | | | | (120,000) | | | | | | — | | | | | | (3,549,524) | | |
短期投资到期收益
|
| | | | — | | | | | | 910,000 | | | | | | 1,115,000 | | | | | | 255,000 | | | | | | — | | | | | | 2,280,000 | | |
购买定期存款
|
| | | | (354,395) | | | | | | (809,313) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,163,708) | | |
提取定期存款的收益
|
| | | | 335,705 | | | | | | 610 | | | | | | — | | | | | | — | | | | | | — | | | | | | 336,315 | | |
对子公司以及VIE和VIE的子公司的投资(2)
|
| | | | (1,893,991) | | | | | | (590,691) | | | | | | — | | | | | | — | | | | | | 2,484,682 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | — | | | | | | (186) | | | | | | (5,385) | | | | | | — | | | | | | — | | | | | | (5,571) | | |
由投资活动提供/(用于)投资活动的净现金
|
| | | | (1,912,681) | | | | | | (1,759,104) | | | | | | (1,050,385) | | | | | | 135,000 | | | | | | 2,484,682 | | | | | | (2,102,488) | | |
发行可转换可赎回优先股所得收益,扣除发行成本
|
| | | | 1,984,556 | | | | | | — | | | | | | 1,026,516 | | | | | | — | | | | | | — | | | | | | 3,011,072 | | |
集团公司投资(2)
|
| | | | — | | | | | | 1,893,991 | | | | | | 590,691 | | | | | | — | | | | | | (2,484,682) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | 6,167 | | | | | | — | | | | | | (19,664) | | | | | | — | | | | | | — | | | | | | (13,497) | | |
融资活动提供的现金净额
|
| | | | 1,990,723 | | | | | | 1,893,991 | | | | | | 1,597,543 | | | | | | — | | | | | | (2,484,682) | | | | | | 2,997,575 | | |
汇率变动对现金和现金等价物的影响
|
| | | | (1,270) | | | | | | 10,763 | | | | | | (2,002) | | | | | | — | | | | | | — | | | | | | 7,491 | | |
现金和现金等价物净增长
|
| | | | 66,050 | | | | | | 96,022 | | | | | | 18,965 | | | | | | 6,019 | | | | | | — | | | | | | 187,056 | | |
年初的现金和现金等价物
|
| | | | 19,698 | | | | | | 550,663 | | | | | | 118,250 | | | | | | 24,683 | | | | | | — | | | | | | 713,294 | | |
年末现金和现金等价物
|
| | | | 85,748 | | | | | | 646,685 | | | | | | 137,215 | | | | | | 30,702 | | | | | | — | | | | | | 900,350 | | |
| | |
As of December 31, 2021
|
| |||||||||
| | |
RMB
|
| |
US$
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Shareholders’ Equity: | | | | | | | | | | | | | |
Ordinary shares, US$0.000125 par value
|
| | | | 241 | | | | | | 37 | | |
新增实收资本
|
| | | | 13,350,347 | | | | | | 2,094,961 | | |
累计其他综合损失
|
| | | | (339,118) | | | | | | (53,215) | | |
Accumulated deficit
|
| | | | (6,280,816) | | | | | | (985,597) | | |
股东权益合计
|
| | | | 6,730,654 | | | | | | 1,056,186 | | |
非控股权益
|
| | | | 7,495 | | | | | | 1,176 | | |
股东权益合计
|
| | | | 6,738,149 | | | | | | 1,057,362 | | |
| | |
实益拥有的普通股
在全球服务之前 |
| |
实益拥有的普通股
紧随全球促销活动之后 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Total
Ordinary Shares on an As- Converted Basis |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Total
Ordinary Shares on an As- Converted Basis |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| ||||||||||||||||||||||||||||||||
Directors and Executive
Officers**: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Yuan Zhou(1)
|
| | | | 17,626,986 | | | | | | 19,227,592 | | | | | | 36,854,578 | | | | | | 11.6 | | | | | | 42.9 | | | | | | 17,626,986 | | | | | | 19,227,592 | | | | | | 36,854,578 | | | | | | 11.6 | | | | | | 42.9 | | |
Zhaohui Li
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Jiatong Peng
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dahai Li
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
Wei Sun(2)
|
| | | | 3,404,667 | | | | | | — | | | | | | 3,404,667 | | | | | | 1.1 | | | | | | 0.7 | | | | | | 3,404,667 | | | | | | — | | | | | | 3,404,667 | | | | | | 1.1 | | | | | | 0.7 | | |
Hanhui Sam Sun
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hope Ni
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Derek Chen
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All Directors and
Executive Officers as a Group |
| | | | 23,910,343 | | | | | | 19,227,592 | | | | | | 43,137,935 | | | | | | 13.6 | | | | | | 44.1 | | | | | | 23,910,343 | | | | | | 19,227,592 | | | | | | 43,137,935 | | | | | | 13.6 | | | | | | 44.1 | | |
主要股东和销售股东:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MO Holding Ltd(1)
|
| | | | 17,626,986 | | | | | | 19,227,592 | | | | | | 36,854,578 | | | | | | 11.6 | | | | | | 42.9 | | | | | | 17,626,986 | | | | | | 19,227,592 | | | | | | 36,854,578 | | | | | | 11.6 | | | | | | 42.9 | | |
Tencent Entities(3)
|
| | | | 38,066,599 | | | | | | — | | | | | | 38,066,599 | | | | | | 12.0 | | | | | | 7.8 | | | | | | 38,066,599 | | | | | | — | | | | | | 38,066,599 | | | | | | 12.0 | | | | | | 7.8 | | |
Innovation Works Entities(4)
|
| | | | 30,568,049 | | | | | | — | | | | | | 30,568,049 | | | | | | 9.7 | | | | | | 6.2 | | | | | | 23,068,049 | | | | | | — | | | | | | 23,068,049 | | | | | | 7.3 | | | | | | 4.7 | | |
| | |
实益拥有的普通股
在全球服务之前 |
| |
实益拥有的普通股
紧随全球促销活动之后 |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Total
Ordinary Shares on an As- Converted Basis |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
Total
Ordinary Shares on an As- Converted Basis |
| |
% of
Beneficial Ownership† |
| |
% of
Aggregate Voting Power†† |
| ||||||||||||||||||||||||||||||||
Qiming Entities(5)
|
| | | | 26,195,598 | | | | | | — | | | | | | 26,195,598 | | | | | | 8.3 | | | | | | 5.4 | | | | | | 22,945,598 | | | | | | — | | | | | | 22,945,598 | | | | | | 7.2 | | | | | | 4.7 | | |
SAIF IV Mobile Apps (BVI) Limited(6)
|
| | | | 21,282,465 | | | | | | — | | | | | | 21,282,465 | | | | | | 6.7 | | | | | | 4.4 | | | | | | 18,032,465 | | | | | | — | | | | | | 18,032,465 | | | | | | 5.7 | | | | | | 3.7 | | |
宇宙之蓝投资有限公司(7)
|
| | | | 19,975,733 | | | | | | — | | | | | | 19,975,733 | | | | | | 6.3 | | | | | | 4.1 | | | | | | 19,975,733 | | | | | | — | | | | | | 19,975,733 | | | | | | 6.3 | | | | | | 4.1 | | |
长荣投资XX有限公司(8)
|
| | | | 15,331,935 | | | | | | — | | | | | | 15,331,935 | | | | | | 4.8 | | | | | | 3.1 | | | | | | 3,331,935 | | | | | | — | | | | | | 3,331,935 | | | | | | 1.1 | | | | | | 0.7 | | |
Hong Kong Underwriters
|
| |
Number of
Class A Ordinary Shares |
| |
Percentage
of Shares |
| ||||||
瑞士信贷(香港)有限公司
|
| | | | 1,092,000 | | | | | | 42% | | |
摩根大通证券(亚太地区)有限公司
|
| | | | 884,000 | | | | | | 34% | | |
中金公司香港证券
Limited |
| | | | 415,560 | | | | | | 16% | | |
招商银行国际金融有限公司
|
| | | | 207,670 | | | | | | 8% | | |
建行国际金融有限公司
|
| | | | 330 | | | | | | 0% | | |
海通证券国际证券有限公司
|
| | | | 220 | | | | | | 0% | | |
柑橘证券有限公司
|
| | | | 220 | | | | | | 0% | | |
Total:
|
| | | | 2,600,000 | | | | | | 100% | | |
国际承销商
|
| |
Number of
Class A Ordinary Shares |
| |
Percentage
of Shares |
| ||||||
瑞士信贷(香港)有限公司
|
| | | | 9,828,000 | | | | | | 42% | | |
摩根大通证券(亚太地区)有限公司
|
| | | | 7,956,000 | | | | | | 34% | | |
中金公司香港证券
Limited |
| | | | 3,740,000 | | | | | | 16% | | |
招商银行国际金融有限公司
|
| | | | 1,869,000 | | | | | | 8% | | |
建行国际金融有限公司
|
| | | | 3,000 | | | | | | 0% | | |
海通证券国际证券有限公司
|
| | | | 2,000 | | | | | | 0% | | |
柑橘证券有限公司
|
| | | | 2,000 | | | | | | 0% | | |
Total:
|
| | | | 23,400,000 | | | | | | 100% | | |
由出售股东支付
|
| |
No Exercise
|
| |
Full Exercise
|
|
每股A类普通股
|
| | HK$0.6412 | | | HK$0.6412 | |
Total
|
| | HK$16,671,200 | | | HK$19,171,880 | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前瞻性陈述
|
| | | | 2 | | |
|
OUR COMPANY
|
| | | | 3 | | |
|
RISK FACTORS
|
| | | | 20 | | |
|
USE OF PROCEEDS
|
| | | | 21 | | |
|
股本说明
|
| | | | 22 | | |
|
美国存托股份说明
|
| | | | 33 | | |
|
民事责任的可执行性
|
| | | | 49 | | |
|
TAXATION
|
| | | | 51 | | |
|
SELLING SHAREHOLDERS
|
| | | | 52 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 53 | | |
|
LEGAL MATTERS
|
| | | | 56 | | |
|
EXPERTS
|
| | | | 57 | | |
|
您可以在哪里找到更多信息
|
| | | | 58 | | |
|
通过引用合并某些文件
|
| | | | 59 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 85,835 | | | | | | 1,817,488 | | | | | | 196 | | | | | | (1,903,519) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 2,187,253 | | | | | | 6,039 | | | | | | 766,032 | | | | | | — | | | | | | 2,959,324 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (1,487,138) | | | | | | (85,844) | | | | | | (330,486) | | | | | | 1,903,468 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (444,113) | | | | | | (587,920) | | | | | | (373,390) | | | | | | — | | | | | | (1,405,423) | | |
Gross profit
|
| | | | — | | | | | | 341,837 | | | | | | 1,149,763 | | | | | | 62,352 | | | | | | (51) | | | | | | 1,553,901 | | |
Others, net
|
| | | | — | | | | | | 11,770 | | | | | | (13,075) | | | | | | (3,137) | | | | | | 51 | | | | | | (4,391) | | |
子公司和VIE及其子公司的亏损份额(2)
|
| | | | (1,268,461) | | | | | | (1,308,592) | | | | | | (22,746) | | | | | | — | | | | | | 2,599,799 | | | | | | — | | |
Loss before income tax
|
| | | | (1,298,880) | | | | | | (1,267,933) | | | | | | (1,308,592) | | | | | | (17,831) | | | | | | 2,599,799 | | | | | | (1,293,437) | | |
Income tax expense
|
| | | | — | | | | | | (2,008) | | | | | | — | | | | | | (3,435) | | | | | | — | | | | | | (5,443) | | |
Net loss
|
| | | | (1,298,880) | | | | | | (1,269,941) | | | | | | (1,308,592) | | | | | | (21,266) | | | | | | 2,599,799 | | | | | | (1,298,880) | | |
外币折算调整
|
| | | | (143,190) | | | | | | (65,566) | | | | | | — | | | | | | — | | | | | | 65,566 | | | | | | (143,190) | | |
可转换可赎回优先股增加至赎回价值
|
| | | | (170,585) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (170,585) | | |
知乎股份有限公司股东应占综合亏损
|
| | | | (1,612,655) | | | | | | (1,335,507) | | | | | | (1,308,592) | | | | | | (21,266) | | | | | | 2,665,365 | | | | | | (1,612,655) | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 30,547 | | | | | | 991,771 | | | | | | 1,113 | | | | | | (1,023,431) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 982,821 | | | | | | 442 | | | | | | 368,933 | | | | | | — | | | | | | 1,352,196 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (804,374) | | | | | | (31,064) | | | | | | (187,993) | | | | | | 1,023,431 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (101,203) | | | | | | (315,598) | | | | | | (177,598) | | | | | | — | | | | | | (594,399) | | |
Gross profit
|
| | | | — | | | | |
|
107,791
|
| | | |
|
645,551
|
| | | |
|
4,455
|
| | | |
|
—
|
| | | |
|
757,797
|
| |
子公司和VIE的亏损份额
and VIE’s subsidiaries(2) |
| | | | (507,712) | | | | | | (524,073) | | | | | | (13,422) | | | | | | — | | | | | | 1,045,207 | | | | | | — | | |
Loss before income tax
|
| | | | (517,550) | | | | | | (513,520) | | | | | | (524,073) | | | | | | (6,534) | | | | | | 1,045,207 | | | | | | (516,470) | | |
Income tax expense
|
| | | | — | | | | | | (31) | | | | | | — | | | | | | (1,049) | | | | | | — | | | | | | (1,080) | | |
Net loss
|
| | | | (517,550) | | | | | | (513,551) | | | | | | (524,073) | | | | | | (7,583) | | | | | | 1,045,207 | | | | | | (517,550) | | |
外币折算调整
|
| | | | (143,326) | | | | | | (98,859) | | | | | | — | | | | | | — | | | | | | 98,859 | | | | | | (143,326) | | |
可兑换可赎回增值
优先股赎回 value |
| | | | (680,734) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (680,734) | | |
知乎股份有限公司股东应占综合亏损
|
| | | | (1,341,610) | | | | | | (612,410) | | | | | | (524,073) | | | | | | (7,583) | | | | | | 1,144,066 | | | | | | (1,341,610) | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
Inter-company revenues(1)(4)
|
| | | | — | | | | | | 26,744 | | | | | | 395,960 | | | | | | 438 | | | | | | (423,142) | | | | | | — | | |
Third-party revenues
|
| | | | — | | | | | | 567,074 | | | | | | 1,280 | | | | | | 102,157 | | | | | | — | | | | | | 670,511 | | |
Inter-company cost(1)(4)
|
| | | | — | | | | | | (364,471) | | | | | | (26,743) | | | | | | (31,928) | | | | | | 423,142 | | | | | | — | | |
Third-party cost
|
| | | | — | | | | | | (59,696) | | | | | | (226,422) | | | | | | (72,123) | | | | | | — | | | | | | (358,241) | | |
Gross profit
|
| | | | — | | | | | | 169,651 | | | | | | 144,075 | | | | | | (1,456) | | | | | | — | | | | | | 312,270 | | |
子公司和VIE的亏损份额
and VIE’s subsidiaries(2) |
| | | | (1,000,119) | | | | | | (1,010,630) | | | | | | (15,943) | | | | | | — | | | | | | 2,026,692 | | | | | | — | | |
Loss before income tax
|
| | | | (1,004,220) | | | | | | (1,004,310) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,026,692 | | | | | | (1,004,180) | | |
Income tax expense
|
| | | | — | | | | | | (40) | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | |
Net loss
|
| | | | (1,004,220) | | | | | | (1,004,350) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,026,692 | | | | | | (1,004,220) | | |
外币折算调整
|
| | | | (4,021) | | | | | | (14,494) | | | | | | — | | | | | | — | | | | | | 14,494 | | | | | | (4,021) | | |
可转换可赎回优先股增加至赎回价值
|
| | | | (426,781) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (426,781) | | |
知乎股份有限公司股东应占综合亏损
|
| | | | (1,435,022) | | | | | | (1,018,844) | | | | | | (1,010,630) | | | | | | (11,712) | | | | | | 2,041,186 | | | | | | (1,435,022) | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
现金和现金等价物
|
| | | | 94,427 | | | | | | 478,265 | | | | | | 1,525,156 | | | | | | 59,313 | | | | | | — | | | | | | 2,157,161 | | |
Term deposits
|
| | | | — | | | | | | 2,815,509 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,815,509 | | |
Short-term investments
|
| | | | — | | | | | | 941,909 | | | | | | 863,182 | | | | | | 434,505 | | | | | | — | | | | | | 2,239,596 | | |
Trade receivable, net
|
| | | | — | | | | | | 771,225 | | | | | | 2,121 | | | | | | 58,282 | | | | | | — | | | | | | 831,628 | | |
关联方应付金额
|
| | | | — | | | | | | 5,818 | | | | | | 4,407 | | | | | | 7,971 | | | | | | — | | | | | | 18,196 | | |
集团公司应付金额(3)(4)
|
| | | | 12,711 | | | | | | 62,646 | | | | | | 1,553,054 | | | | | | 7,742 | | | | | | (1,636,153) | | | | | | — | | |
预付款和其他当期费用
assets |
| | | | 42,232 | | | | | | 33,149 | | | | | | 145,941 | | | | | | 50,753 | | | | | | — | | | | | | 272,075 | | |
Total current assets
|
| | | | 149,370 | | | | | | 5,108,521 | | | | | | 4,093,861 | | | | | | 618,566 | | | | | | (1,636,153) | | | | | | 8,334,165 | | |
财产和设备,净额
|
| | | | — | | | | | | 2,700 | | | | | | 6,608 | | | | | | 557 | | | | | | — | | | | | | 9,865 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 2,122 | | | | | | 66,186 | | | | | | — | | | | | | 68,308 | | |
Goodwill
|
| | | | — | | | | | | — | | | | | | — | | | | | | 73,663 | | | | | | — | | | | | | 73,663 | | |
对子公司、VIE和VIE子公司的投资(2)
|
| | | | 6,666,713 | | | | | | 3,260,373 | | | | | | 7,708 | | | | | | — | | | | | | (9,934,794) | | | | | | — | | |
Long-term investments
|
| | | | — | | | | | | 19,127 | | | | | | — | | | | | | — | | | | | | — | | | | | | 19,127 | | |
Term deposits
|
| | | | — | | | | | | 159,393 | | | | | | — | | | | | | — | | | | | | — | | | | | | 159,393 | | |
Right-of-use assets
|
| | | | — | | | | | | 14,504 | | | | | | 106,130 | | | | | | 5,878 | | | | | | — | | | | | | 126,512 | | |
Other non-current assets
|
| | | | — | | | | | | 791 | | | | | | 13,098 | | | | | | 243 | | | | | | — | | | | | | 14,132 | | |
非流动资产合计
|
| | | | 6,666,713 | | | | | | 3,456,888 | | | | | | 135,666 | | | | | | 146,527 | | | | | | (9,934,794) | | | | | | 471,000 | | |
Total assets
|
| | | | 6,816,083 | | | | | | 8,565,409 | | | | | | 4,229,527 | | | | | | 765,093 | | | | | | (11,570,947) | | | | | | 8,805,165 | | |
应付账款和应计负债
|
| | | | 30,828 | | | | | | 455,139 | | | | | | 420,510 | | | | | | 120,057 | | | | | | — | | | | | | 1,026,534 | | |
工资福利应付款项
|
| | | | — | | | | | | 29,956 | | | | | | 281,247 | | | | | | 2,473 | | | | | | — | | | | | | 313,676 | | |
Taxes payable
|
| | | | — | | | | | | 3,359 | | | | | | 60,317 | | | | | | 2,508 | | | | | | — | | | | | | 66,184 | | |
Contract liabilities
|
| | | | — | | | | | | 108,994 | | | | | | 343 | | | | | | 130,420 | | | | | | — | | | | | | 239,757 | | |
应付关联方金额
|
| | | | — | | | | | | — | | | | | | 67,288 | | | | | | 16,303 | | | | | | — | | | | | | 83,591 | | |
Amounts due to Group
companies(3)(4) |
| | | | 54,601 | | | | | | 1,139,697 | | | | | | 21,444 | | | | | | 420,411 | | | | | | (1,636,153) | | | | | | — | | |
短期租赁负债
|
| | | | — | | | | | | 5,927 | | | | | | 32,985 | | | | | | 1,613 | | | | | | — | | | | | | 40,525 | | |
其他流动负债
|
| | | | — | | | | | | 89,204 | | | | | | 15,706 | | | | | | 22,537 | | | | | | — | | | | | | 127,447 | | |
流动负债总额
|
| | | | 85,429 | | | | | | 1,832,276 | | | | | | 899,840 | | | | | | 716,322 | | | | | | (1,636,153) | | | | | | 1,897,714 | | |
长期租赁负债
|
| | | | — | | | | | | 9,130 | | | | | | 69,314 | | | | | | 3,689 | | | | | | — | | | | | | 82,133 | | |
递延纳税义务
|
| | | | — | | | | | | — | | | | | | — | | | | | | 14,030 | | | | | | — | | | | | | 14,030 | | |
其他非流动负债
|
| | | | — | | | | | | 64,700 | | | | | | — | | | | | | 8,439 | | | | | | — | | | | | | 73,139 | | |
非流动负债合计
|
| | | | — | | | | |
|
73,830
|
| | | |
|
69,314
|
| | | |
|
26,158
|
| | | | | — | | | | |
|
169,302
|
| |
Total liabilities
|
| | | | 85,429 | | | | | | 1,906,106 | | | | | | 969,154 | | | | | | 742,480 | | | | | | (1,636,153) | | | | | | 2,067,016 | | |
Total Zhihu Inc.’s shareholders’
equity |
| | | | 6,730,654 | | | | | | 6,651,808 | | | | | | 3,260,373 | | | | | | 22,613 | | | | | | (9,934,794) | | | | | | 6,730,654 | | |
非控股权益
|
| | | | — | | | | | | 7,495 | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,495 | | |
股东权益合计
|
| | | | 6,730,654 | | | | | | 6,659,303 | | | | | | 3,260,373 | | | | | | 22,613 | | | | | | (9,934,794) | | | | | | 6,738,149 | | |
总负债和股东权益
|
| | | | 6,816,083 | | | | | | 8,565,409 | | | | | | 4,229,527 | | | | | | 765,093 | | | | | | (11,570,947) | | | | | | 8,805,165 | | |
| | |
As of December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
现金和现金等价物
|
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
Term deposits
|
| | | | — | | | | | | 1,092,921 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,092,921 | | |
Short-term investments
|
| | | | — | | | | | | 207,035 | | | | | | 787,486 | | | | | | 51,479 | | | | | | — | | | | | | 1,046,000 | | |
Trade receivable, net
|
| | | | — | | | | | | 453,039 | | | | | | 700 | | | | | | 32,307 | | | | | | — | | | | | | 486,046 | | |
关联方应付金额
|
| | | | — | | | | | | 5,420 | | | | | | 360 | | | | | | 8,063 | | | | | | — | | | | | | 13,843 | | |
集团公司应付金额(3)(4)
|
| | | | 11,530 | | | | | | 74,839 | | | | | | 321,610 | | | | | | 6,587 | | | | | | (414,566) | | | | | | — | | |
预付款和其他流动资产
|
| | | | 183 | | | | | | 23,781 | | | | | | 76,220 | | | | | | 23,352 | | | | | | — | | | | | | 123,536 | | |
Total current assets
|
| | | | 18,547 | | | | | | 2,702,233 | | | | | | 1,205,677 | | | | | | 208,275 | | | | | | (414,566) | | | | | | 3,720,166 | | |
财产和设备,净额
|
| | | | — | | | | | | 840 | | | | | | 7,212 | | | | | | 53 | | | | | | — | | | | | | 8,105 | | |
Intangible assets, net
|
| | | | — | | | | | | — | | | | | | 2,430 | | | | | | 21,048 | | | | | | — | | | | | | 23,478 | | |
子公司和VIE和VIE的投资/(赤字)
subsidiaries(2) |
| | | | 2,760,778 | | | | | | 656,208 | | | | | | (58,307) | | | | | | — | | | | | | (3,358,679) | | | | | | — | | |
Right-of-use assets
|
| | | | — | | | | | | 1,180 | | | | | | 2,061 | | | | | | — | | | | | | — | | | | | | 3,241 | | |
Other non-current assets
|
| | | | — | | | | | | 241 | | | | | | 6,180 | | | | | | 30 | | | | | | — | | | | | | 6,451 | | |
非流动资产合计
|
| | | | 2,760,778 | | | | | | 658,469 | | | | | | (40,424) | | | | | | 21,131 | | | | | | (3,358,679) | | | | | | 41,275 | | |
Total assets
|
| | | | 2,779,325 | | | | | | 3,360,702 | | | | | | 1,165,253 | | | | | | 229,406 | | | | | | (3,773,245) | | | | | | 3,761,441 | | |
应付账款和应计负债
|
| | | | 5,500 | | | | | | 235,618 | | | | | | 209,409 | | | | | | 51,321 | | | | | | — | | | | | | 501,848 | | |
工资福利应付款项
|
| | | | — | | | | | | 15,538 | | | | | | 214,772 | | | | | | 1,537 | | | | | | — | | | | | | 231,847 | | |
Taxes payable
|
| | | | — | | | | | | 3,107 | | | | | | 3,372 | | | | | | 587 | | | | | | — | | | | | | 7,066 | | |
Contract liabilities
|
| | | | — | | | | | | 82,803 | | | | | | 200 | | | | | | 76,992 | | | | | | — | | | | | | 159,995 | | |
应付关联方金额
|
| | | | — | | | | | | — | | | | | | 41,041 | | | | | | 4,942 | | | | | | — | | | | | | 45,983 | | |
Amounts due to Group companies(3)(4)
|
| | | | 26,952 | | | | | | 235,311 | | | | | | 30,926 | | | | | | 121,377 | | | | | | (414,566) | | | | | | — | | |
短期租赁负债
|
| | | | — | | | | | | 1,013 | | | | | | 1,880 | | | | | | — | | | | | | — | | | | | | 2,893 | | |
其他流动负债
|
| | | | — | | | | | | 40,388 | | | | | | 7,445 | | | | | | 17,103 | | | | | | — | | | | | | 64,936 | | |
流动负债总额
|
| | | | 32,452 | | | | | | 613,778 | | | | | | 509,045 | | | | | | 273,859 | | | | | | (414,566) | | | | | | 1,014,568 | | |
Total liabilities
|
| | | | 32,452 | | | | | | 613,778 | | | | | | 509,045 | | | | | | 273,859 | | | | | | (414,566) | | | | | | 1,014,568 | | |
夹层总股本
|
| | | | 7,891,348 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,891,348 | | |
股东(赤字)/权益合计
|
| | | | (5,144,475) | | | | | | 2,746,924 | | | | | | 656,208 | | | | | | (44,453) | | | | | | (3,358,679) | | | | | | (5,144,475) | | |
总负债、夹层权益和
股东(亏损)/权益 |
| | | | 2,779,325 | | | | | | 3,360,702 | | | | | | 1,165,253 | | | | | | 229,406 | | | | | | (3,773,245) | | | | | | 3,761,441 | | |
| | |
For the Year Ended December 31, 2021
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOEs as
Primary Beneficiaries |
| |
VIEs and Their
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
购买商品和服务
from Group Companies(1) |
| | | | — | | | | | | (676,191) | | | | | | (95,561) | | | | | | (45,579) | | | | | | 817,331 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 115,561 | | | | | | 701,770 | | | | | | — | | | | | | (817,331) | | | | | | — | | |
与外部的其他经营/管理活动
parties |
| | | | (3,182) | | | | | | 1,490,154 | | | | | | (2,359,237) | | | | | | 432,031 | | | | | | — | | | | | | (440,234) | | |
由经营活动提供/(用于)经营活动的净现金
|
| | | | (3,182) | | | | | | 929,524 | | | | | | (1,753,028) | | | | | | 386,452 | | | | |
|
—
|
| | | | | (440,234) | | |
Purchases of short-term
investments |
| | | | — | | | | | | (2,532,000) | | | | | | (3,016,000) | | | | | | (870,000) | | | | | | — | | | | | | (6,418,000) | | |
短期投资到期收益
|
| | | | — | | | | | | 1,804,592 | | | | | | 2,940,000 | | | | | | 490,000 | | | | | | — | | | | | | 5,234,592 | | |
购买定期存款
|
| | | | (64,596) | | | | | | (3,719,638) | | | | | | (1,162,729) | | | | | | — | | | | | | — | | | | | | (4,946,963) | | |
提取定期存款的收益
|
| | | | 64,707 | | | | | | 1,788,963 | | | | | | 1,164,726 | | | | | | — | | | | | | — | | | | | | 3,018,396 | | |
对子公司、VIE和VIE的投资
subsidiaries(2) |
| | | | (4,695,120) | | | | | | (3,301,321) | | | | | | — | | | | | | — | | | | | | 7,996,441 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | (19,380) | | | | | | (2,571) | | | | | | 31,049 | | | | | | (33,626) | | | | | | — | | | | | | (24,528) | | |
投资活动中使用的净现金
|
| | | | (4,714,389) | | | | | | (5,961,975) | | | | | | (42,954) | | | | | | (413,626) | | | | | | 7,996,441 | | | | | | (3,136,503) | | |
Proceeds from issuance of
于 发行的A类普通股 the completion of IPO, net of issuance cost |
| | | | 4,853,293 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,853,293 | | |
集团公司投资(2)
|
| | | | — | | | | | | 4,695,120 | | | | | | 3,301,321 | | | | | | — | | | | | | (7,996,441) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | 15,544 | | | | | | — | | | | | | 7,410 | | | | | | — | | | | | | — | | | | | | 22,954 | | |
融资活动提供的现金净额
|
| | | | 4,868,837 | | | | | | 4,695,120 | | | | | | 3,308,731 | | | | |
|
—
|
| | | | | (7,996,441) | | | | | | 4,876,247 | | |
汇率变动对现金和现金的影响
equivalents |
| | | | (63,673) | | | | | | (29,602) | | | | | | (6,894) | | | | |
|
—
|
| | | |
|
—
|
| | | | | (100,169) | | |
现金和现金等价物净增加/(减少)
|
| | | | 87,593 | | | | | | (366,933) | | | | | | 1,505,855 | | | | | | (27,174) | | | | | | — | | | | | | 1,199,341 | | |
年初的现金和现金等价物
|
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
期末现金和现金等价物
of the year |
| | | | 94,427 | | | | | | 478,265 | | | | | | 1,525,156 | | | | | | 59,313 | | | | |
|
—
|
| | | | | 2,157,161 | | |
| | |
For the Year Ended December 31, 2020
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
从集团公司购买商品和服务(1)
|
| | | | — | | | | | | (965,110) | | | | | | (35,230) | | | | | | (159,651) | | | | | | 1,159,991 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 35,230 | | | | | | 1,124,761 | | | | | | — | | | | | | (1,159,991) | | | | | | — | | |
与外部方的其他经营/管理活动
|
| | | | (2,606) | | | | | | 837,392 | | | | | | (1,304,643) | | | | | | 225,436 | | | | | | — | | | | | | (244,421) | | |
由经营活动提供/(用于)经营活动的净现金
|
| | | | (2,606) | | | | | | (92,488) | | | | | | (215,112) | | | | | | 65,785 | | | | |
|
—
|
| | | | | (244,421) | | |
购买短期投资
|
| | | | — | | | | | | (1,013,104) | | | | | | (4,965,000) | | | | | | (175,000) | | | | | | — | | | | | | (6,153,104) | | |
短期投资到期收益
|
| | | | — | | | | | | 1,199,676 | | | | | | 5,230,000 | | | | | | 165,000 | | | | | | — | | | | | | 6,594,676 | | |
购买定期存款
|
| | | | — | | | | | | (2,328,717) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,328,717) | | |
撤销期限所产生的收益
deposits |
| | | | 356,580 | | | | | | 1,962,621 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,319,201 | | |
偿还贷款的收益
to Group companies |
| | | | 978,735 | | | | | | — | | | | | | 45,000 | | | | | | — | | | | | | (1,023,735) | | | | | | — | | |
Loans to Group companies
|
| | | | — | | | | | | — | | | | | | (70,000) | | | | | | — | | | | | | 70,000 | | | | | | — | | |
对子公司和VIE的投资
and VIE’s subsidiaries(2) |
| | | | (1,407,173) | | | | | | (893,805) | | | | | | — | | | | | | — | | | | | | 2,300,978 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | — | | | | | | (586) | | | | | | (1,357) | | | | | | — | | | | | | — | | | | | | (1,943) | | |
由投资活动提供/(用于)投资活动的净现金
|
| | | | (71,858) | | | | | | (1,073,915) | | | | | | 238,643 | | | | | | (10,000) | | | | | | 1,347,243 | | | | | | 430,113 | | |
偿还集团贷款
companies |
| | | | — | | | | | | (45,000) | | | | | | (978,735) | | | | | | — | | | | | | 1,023,735 | | | | | | — | | |
集团公司贷款
|
| | | | — | | | | | | 70,000 | | | | | | — | | | | | | — | | | | | | (70,000) | | | | | | — | | |
集团公司投资(2)
|
| | | | — | | | | | | 1,407,173 | | | | | | 893,805 | | | | | | — | | | | | | (2,300,978) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | — | | | | | | 739 | | | | | | 8,547 | | | | | | — | | | | | | — | | | | | | 9,286 | | |
由融资活动提供/(用于)融资活动的净现金
|
| | | | — | | | | |
|
1,432,912
|
| | | |
|
(76,383)
|
| | | | | — | | | | |
|
(1,347,243)
|
| | | |
|
9,286
|
| |
汇率变动对
的影响
现金和现金等价物 |
| | |
|
(4,450)
|
| | | |
|
(67,996)
|
| | | |
|
(65,062)
|
| | | | | — | | | | | | — | | | | |
|
(137,508)
|
| |
现金净增加/(减少)和
cash equivalents |
| | | | (78,914) | | | | | | 198,513 | | | | | | (117,914) | | | | | | 55,785 | | | | | | — | | | | | | 57,470 | | |
年初的现金和现金等价物
|
| | | | 85,748 | | | | | | 646,685 | | | | | | 137,215 | | | | | | 30,702 | | | | | | — | | | | | | 900,350 | | |
结束时的现金和现金等价物
the year |
| | | | 6,834 | | | | | | 845,198 | | | | | | 19,301 | | | | | | 86,487 | | | | | | — | | | | | | 957,820 | | |
| | |
For the Year Ended December 31, 2019
|
| |||||||||||||||||||||||||||||||||
| | |
Parent
Company |
| |
Other
Subsidiaries |
| |
WFOE as
Primary Beneficiary |
| |
VIE and its
Subsidiaries |
| |
Eliminations
|
| |
Consolidated
Total |
| ||||||||||||||||||
| | |
RMB
|
| |||||||||||||||||||||||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||
从集团公司购买商品和服务(1)
|
| | | | — | | | | | | (350,044) | | | | | | (24,434) | | | | | | (215,200) | | | | | | 589,678 | | | | | | — | | |
向集团公司销售商品和服务(1)
|
| | | | — | | | | | | 24,434 | | | | | | 565,244 | | | | | | — | | | | | | (589,678) | | | | | | — | | |
与外部方的其他经营/管理活动
|
| | | | (10,722) | | | | | | 275,982 | | | | | | (1,067,001) | | | | | | 86,219 | | | | | | — | | | | | | (715,522) | | |
Net cash used in operating
activities |
| | | | (10,722) | | | | | | (49,628) | | | | | | (526,191) | | | | | | (128,981) | | | | | | — | | | | | | (715,522) | | |
购买短期投资
|
| | | | — | | | | | | (1,269,524) | | | | | | (2,160,000) | | | | | | (120,000) | | | | | | — | | | | | | (3,549,524) | | |
短期投资到期收益
|
| | | | — | | | | | | 910,000 | | | | | | 1,115,000 | | | | | | 255,000 | | | | | | — | | | | | | 2,280,000 | | |
购买定期存款
|
| | | | (354,395) | | | | | | (809,313) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,163,708) | | |
撤销期限所产生的收益
deposits |
| | | | 335,705 | | | | | | 610 | | | | | | — | | | | | | — | | | | | | — | | | | | | 336,315 | | |
对子公司和VIE的投资
and VIE’s subsidiaries(2) |
| | | | (1,893,991) | | | | | | (590,691) | | | | | | — | | | | | | — | | | | | | 2,484,682 | | | | | | — | | |
与外部各方的其他投资活动
|
| | | | — | | | | | | (186) | | | | | | (5,385) | | | | | | — | | | | | | — | | | | | | (5,571) | | |
由投资活动提供/(用于)投资活动的净现金
|
| | | | (1,912,681) | | | | | | (1,759,104) | | | | | | (1,050,385) | | | | | | 135,000 | | | | | | 2,484,682 | | | | | | (2,102,488) | | |
Proceeds from issuance of
可兑换可赎回优先选项 股票,扣除发行成本后的净额 |
| | | | 1,984,556 | | | | | | — | | | | | | 1,026,516 | | | | | | — | | | | | | — | | | | | | 3,011,072 | | |
集团公司投资(2)
|
| | | | — | | | | | | 1,893,991 | | | | | | 590,691 | | | | | | — | | | | | | (2,484,682) | | | | | | — | | |
与外部方的其他融资活动
|
| | | | 6,167 | | | | | | — | | | | | | (19,664) | | | | | | — | | | | | | — | | | | | | (13,497) | | |
融资活动提供的现金净额
|
| | | | 1,990,723 | | | | | | 1,893,991 | | | | | | 1,597,543 | | | | | | — | | | | | | (2,484,682) | | | | | | 2,997,575 | | |
汇率变动对
的影响
现金和现金等价物 |
| | | | (1,270) | | | | | | 10,763 | | | | | | (2,002) | | | | | | — | | | | | | — | | | | | | 7,491 | | |
现金和现金等价物净增长
|
| | | | 66,050 | | | | | | 96,022 | | | | | | 18,965 | | | | | | 6,019 | | | | | | — | | | | | | 187,056 | | |
年初的现金和现金等价物
|
| | | | 19,698 | | | | | | 550,663 | | | | | | 118,250 | | | | | | 24,683 | | | | | | — | | | | | | 713,294 | | |
结束时的现金和现金等价物
the year |
| | | | 85,748 | | | | | | 646,685 | | | | | | 137,215 | | | | | | 30,702 | | | | | | — | | | | | | 900,350 | | |