| | |
每股
|
| |
总计
|
| ||||||
公开发行价
|
| | | $ | 31.000 | | | | | $ | 310,000,000 | | |
承保折扣(1)
|
| | | $ | 1.259 | | | | | $ | 12,590,000 | | |
向出售股东扣除费用前的收益
|
| | | $ | 29.741 | | | | | $ | 297,410,000 | | |
| 杰弗瑞 | | |
摩根士丹利
|
| |
美国银行证券
|
|
| 巴克莱 | | |
威廉·布莱尔
|
| |
贝尔德
|
| |
第一资本证券
|
|
| 目录 | | | |||||
| | | | | | 第 页 | | |
|
招股说明书摘要
|
| | | | 1 | | |
|
风险因素
|
| | | | 19 | | |
|
有关前瞻性陈述的特别说明
|
| | | | 25 | | |
|
收益使用情况
|
| | | | 27 | | |
|
股利政策
|
| | | | 27 | | |
|
大写
|
| | | | 28 | | |
|
管理
|
| | | | 29 | | |
|
某些关系和关联方交易
|
| | | | 36 | | |
|
委托人和销售股东
|
| | | | 38 | | |
|
股本说明
|
| | | | 41 | | |
|
有资格未来出售的股票
|
| | | | 49 | | |
|
美国联邦所得税和遗产税对非美国持有者的某些后果
|
| | | | 51 | | |
|
承销
|
| | | | 54 | | |
|
法律事务
|
| | | | 62 | | |
|
专家
|
| | | | 62 | | |
| | |
截至9月30日的9个月
|
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(以千为单位,不包括每股和每股数据)
|
| |||||||||||||||||||||||||||
营业报表和综合亏损数据: | | ||||||||||||||||||||||||||||||
收入
|
| | | $ | 210,758 | | | | | $ | 178,889 | | | | | $ | 243,530 | | | | | $ | 208,511 | | | | | $ | 163,719 | | |
收入成本
|
| | | | 82,327 | | | | | | 65,860 | | | | | | 100,765 | | | | | | 79,770 | | | | | | 71,043 | | |
运营费用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
销售和营销
|
| | | | 13,423 | | | | | | 8,773 | | | | | | 19,202 | | | | | | 10,732 | | | | | | 9,416 | | |
研发
|
| | | | 13,862 | | | | | | 9,139 | | | | | | 19,644 | | | | | | 11,633 | | | | | | 10,478 | | |
一般和行政
|
| | | | 60,795 | | | | | | 36,125 | | | | | | 88,482 | | | | | | 47,926 | | | | | | 43,393 | | |
无形资产摊销
|
| | | | 28,527 | | | | | | 28,056 | | | | | | 37,414 | | | | | | 36,241 | | | | | | 31,625 | | |
折旧摊销费用
|
| | | | 1,687 | | | | | | 1,836 | | | | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
总运营费用
|
| | | | 118,294 | | | | | | 83,929 | | | | | | 167,185 | | | | | | 109,128 | | | | | | 97,328 | | |
运营收入(亏损)
|
| | | | 10,137 | | | | | | 29,100 | | | | | | (24,420) | | | | | | 19,613 | | | | | | (4,652) | | |
其他收入(费用): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息支出
|
| | | | (13,549) | | | | | | (19,810) | | | | | | (25,296) | | | | | | (28,004) | | | | | | (27,802) | | |
其他,净额
|
| | | | 194 | | | | | | 456 | | | | | | (465) | | | | | | (760) | | | | | | (107) | | |
其他(费用)合计
|
| | | | (13,355) | | | | | | (19,354) | | | | | | (25,761) | | | | | | (28,764) | | | | | | (27,909) | | |
所得税前(亏损)收入
|
| | | | (3,218) | | | | | | 9,746 | | | | | | (50,181) | | | | | | (9,151) | | | | | | (32,561) | | |
(福利)所得税拨备
|
| | | | 349 | | | | | | 4,696 | | | | | | (784) | | | | | | (225) | | | | | | 697 | | |
净(亏损)收入
|
| | | | (3,567) | | | | | | 5,050 | | | | | | (49,397) | | | | | | (8,926) | | | | | | (33,258) | | |
其他综合(亏损)收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
外币折算调整
|
| | | | (4,041) | | | | | | 513 | | | | | | 5,045 | | | | | | 433 | | | | | | (16,721) | | |
利率公允价值变动
掉期,税后净额 |
| | | | 430 | | | | | | (1,530) | | | | | | (1,135) | | | | | | (4,283) | | | | | | 1,079 | | |
利率互换公允价值税后重新分类
|
| | | | 2,268 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
其他综合(亏损)收入合计
|
| | | | (1,343) | | | | | | (1,017) | | | | | | 3,910 | | | | | | (3,850) | | | | | | (15,642) | | |
综合(亏损)收益
|
| | | $ | (4,910) | | | | | $ | 4,033 | | | | | $ | (45,487) | | | | | $ | (12,776) | | | | | $ | (48,900) | | |
|
| | |
截至9个月
9月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
每股数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股股东每股净(亏损)收益:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基础版
|
| | | $ | (0.02) | | | | | $ | 0.04 | | | | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
稀释
|
| | | $ | (0.02) | | | | | $ | 0.04 | | | | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
加权平均已发行普通股:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基础版
|
| | | | 147,894,227 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
稀释
|
| | | | 147,894,227 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
| | |
截至9个月
9月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
现金流数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净现金提供人(使用于):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经营活动
|
| | | $ | 39,557 | | | | | $ | 32,129 | | | | | $ | 44,810 | | | | | $ | 38,025 | | | | | $ | 11,592 | | |
投资活动
|
| | | | (20,599) | | | | | | (7,209) | | | | | | (8,612) | | | | | | (9,517) | | | | | | (73,905) | | |
融资活动
|
| | | | 127,035 | | | | | | (24,103) | | | | | | 208,214 | | | | | | (8,489) | | | | | | 57,296 | | |
付息现金
|
| | | | 10,671 | | | | | | 21,077 | | | | | | 27,607 | | | | | | 26,428 | | | | | | 25,713 | | |
缴纳所得税的现金
|
| | | | 6,744 | | | | | | 6,675 | | | | | | 12,278 | | | | | | 4,109 | | | | | | 3,165 | | |
非GAAP指标: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
调整后EBITDA(1)
|
| | | $ | 75,531 | | | | | $ | 65,713 | | | | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
调整后净收益(亏损)(1)
|
| | | $ | 24,383 | | | | | $ | 9,003 | | | | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
调整后稀释每股收益(1)
|
| | | $ | 0.16 | | | | | $ | 0.06 | | | | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
| | |
截至
2021年9月30日 |
| |
截至
2020年12月31日 |
| ||||||
| | |
(单位:千)
|
| |||||||||
资产负债表数据: | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 416,850 | | | | | $ | 271,382 | | |
总资产
|
| | | | 1,414,789 | | | | | | 1,269,400 | | |
总负债
|
| | | | 443,469 | | | | | | 447,268 | | |
股东权益总额
|
| | | | 971,320 | | | | | | 822,132 | | |
| | |
截至9个月
9月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
调整后的EBITDA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净(亏损)收入(A)
|
| | | $ | (3,567) | | | | | $ | 5,050 | | | | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
利息费用(A)
|
| | | | 13,549 | | | | | | 19,810 | | | | | | 25,296 | | | | | | 28,004 | | | | | | 27,802 | | |
利息收入(A)
|
| | | | (255) | | | | | | (36) | | | | | | (44) | | | | | | (9) | | | | | | (9) | | |
(福利)所得税拨备(A)
|
| | | | 349 | | | | | | 4,696 | | | | | | (784) | | | | | | (225) | | | | | | 697 | | |
折旧和摊销费用(A)
|
| | | | 1,687 | | | | | | 1,836 | | | | | | 2,443 | | | | | | 2,596 | | | | | | 2,416 | | |
无形资产摊销(A)
|
| | | | 30,436 | | | | | | 29,804 | | | | | | 40,310 | | | | | | 38,964 | | | | | | 34,595 | | |
货币损益(A)
|
| | | | (189) | | | | | | (190) | | | | | | 715 | | | | | | 431 | | | | | | 23 | | |
股权薪酬费用(B)
|
| | | | 20,846 | | | | | | 2,286 | | | | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
收购相关费用(C)
|
| | | | 9,713 | | | | | | 1,165 | | | | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
集成费用(D)
|
| | | | — | | | | | | 57 | | | | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
交易相关费用(E)
|
| | | | 1,776 | | | | | | 487 | | | | | | 1,908 | | | | | | — | | | | | | — | | |
服务费(F)
|
| | | | — | | | | | | 361 | | | | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
重组费用(G)
|
| | | | — | | | | | | 190 | | | | | | 525 | | | | | | 222 | | | | | | — | | |
第一年实施萨班斯-奥克斯利法案的成本(H)
|
| | | | 469 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
固定资产处置损失(一)
|
| | | | 304 | | | | | | 9 | | | | | | 19 | | | | | | 113 | | | | | | 91 | | |
高管招聘费用(J)
|
| | | | 413 | | | | | | 188 | | | | | | 288 | | | | | | 476 | | | | | | — | | |
调整后的EBITDA
|
| | | $ | 75,531 | | | | | $ | 65,713 | | | | | $ | 87,877 | | | | | $ | 68,411 | | | | | $ | 44,964 | | |
|
| | |
截至9个月
9月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
调整后净收益(亏损): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净(亏损)收入(A)
|
| | | $ | (3,567) | | | | | $ | 5,050 | | | | | $ | (49,397) | | | | | $ | (8,926) | | | | | $ | (33,258) | | |
货币损益(A)
|
| | | | (189) | | | | | | (190) | | | | | | 715 | | | | | | 431 | | | | | | 23 | | |
股权薪酬费用(B)
|
| | | | 20,846 | | | | | | 2,286 | | | | | | 64,507 | | | | | | 1,691 | | | | | | 1,711 | | |
收购相关费用(C)
|
| | | | 9,713 | | | | | | 1,165 | | | | | | 1,456 | | | | | | 2,471 | | | | | | 6,718 | | |
集成费用(D)
|
| | | | — | | | | | | 57 | | | | | | 78 | | | | | | 546 | | | | | | 2,822 | | |
交易相关费用(E)
|
| | | | 1,776 | | | | | | 487 | | | | | | 1,908 | | | | | | — | | | | | | — | | |
服务费(F)
|
| | | | — | | | | | | 361 | | | | | | 557 | | | | | | 2,057 | | | | | | 1,356 | | |
重组费用(G)
|
| | | | — | | | | | | 190 | | | | | | 525 | | | | | | 222 | | | | | | — | | |
第一年实施萨班斯-奥克斯利法案的成本(H)
|
| | | | 469 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
固定资产处置损失(一)
|
| | | | 304 | | | | | | 9 | | | | | | 19 | | | | | | 113 | | | | | | 91 | | |
高管招聘费用(J)
|
| | | | 413 | | | | | | 188 | | | | | | 288 | | | | | | 476 | | | | | | — | | |
调整对所得税费用的影响(K)
|
| | | | (5,382) | | | | | | (600) | | | | | | 1,381 | | | | | | 1,758 | | | | | | 2,951 | | |
调整后净收益(亏损)
|
| | | $ | 24,383 | | | | | $ | 9,003 | | | | | $ | 22,037 | | | | | $ | 839 | | | | | $ | (17,586) | | |
|
| | |
截至9个月
9月30日 |
| |
截至12月31日的年度
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||
调整后稀释后每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
稀释后每股收益(A)
|
| | | $ | (0.02) | | | | | $ | 0.04 | | | | | $ | (0.37) | | | | | $ | (0.07) | | | | | $ | (0.25) | | |
货币损益(A)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
股权薪酬费用(B)
|
| | | | 0.13 | | | | | | 0.02 | | | | | | 0.48 | | | | | | 0.01 | | | | | | 0.01 | | |
收购相关费用(C)
|
| | | | 0.06 | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.05 | | |
集成费用(D)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | |
交易相关费用(E)
|
| | | | 0.02 | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
服务费(F)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | 0.02 | | | | | | 0.01 | | |
重组费用(G)
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | — | | |
高管招聘费用(J)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | |
调整对所得税费用的影响(K)
|
| | | | (0.03) | | | | | | — | | | | | | 0.01 | | | | | | 0.01 | | | | | | 0.02 | | |
调整后每股摊薄收益(亏损)
|
| | | $ | 0.16 | | | | | $ | 0.06 | | | | | $ | 0.17 | | | | | $ | 0.01 | | | | | $ | (0.14) | | |
稀释加权平均已发行普通股
|
| | | | 147,894,227 | | | | | | 132,407,786 | | | | | | 133,247,212 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
潜在稀释流通股的影响(L)
|
| | | | 4,584,295 | | | | | | — | | | | | | 229,383 | | | | | | — | | | | | | — | | |
稀释加权平均已发行普通股
|
| | | | 152,478,522 | | | | | | 132,407,786 | | | | | | 133,476,595 | | | | | | 132,407,786 | | | | | | 132,407,786 | | |
|
| | |
截至
2021年9月30日 |
| |||
| | |
(单位:千)
|
| |||
现金和现金等价物
|
| | | $ | 416,850 | | |
长期债务,包括当前部分长期债务: | | | | | | | |
信用协议:
|
| | | | | | |
定期贷款
|
| | | $ | 301,245 | | |
循环信贷安排
|
| | | | — | | |
发债成本
|
| | | | (6,042) | | |
总债务
|
| | | | 295,203 | | |
股东权益: | | | | | | | |
普通股,面值0.01美元,有投票权的普通股;授权股份600,000,000股,已发行和已发行股份157,353,191股
|
| | | | 1,574 | | |
新增实收资本
|
| | | | 1,038,581 | | |
累计亏损
|
| | | | (65,905) | | |
累计其他综合损失
|
| | | | (2,930) | | |
股东权益总额
|
| | | | 971,320 | | |
总市值
|
| | | $ | 1,266,523 | | |
| | | | | | | |
名称
|
| |
年龄
|
| |
职位
|
| |||
威廉·F·费赫里
|
| | | | 51 | | | | 首席执行官兼董事 | |
M.Andrew Schemick
|
| | | | 47 | | | | 首席财务官 | |
罗伯特·阿斯伯里
|
| | | | 50 | | | | Simcyp总裁 | |
Justin Edge
|
| | | | 53 | | | | 监管和访问总裁 | |
莱夫·E·彼得森
|
| | | | 57 | | | | 软件总裁 | |
帕特里克·F·史密斯
|
| | | | 51 | | | | 综合药物开发总裁 | |
理查德·M·特雷诺
|
| | | | 49 | | | | 高级副总裁兼总法律顾问 | |
崔洁恩
|
| | | | 47 | | | | 首席战略和营销官 | |
Nicolette D.Sherman
|
| | | | 53 | | | | 首席人力资源官 | |
Sherilyn S.McCoy
|
| | | | 63 | | | | 董事会主席 | |
詹姆斯·E·现金男三世
|
| | | | 68 | | | | 导演 | |
Eric C.Liu
|
| | | | 45 | | | | 导演 | |
斯蒂芬·M·麦克莱恩
|
| | | | 64 | | | | 导演 | |
Mason P.Slaine
|
| | | | 68 | | | | 导演 | |
马修·沃尔什
|
| | | | 55 | | | | 导演 | |
伊桑·瓦克斯曼
|
| | | | 33 | | | | 导演 | |
卡罗尔·G·加拉格尔
|
| | | | 57 | | | | 导演 | |
辛西娅·柯林斯
|
| | | | 63 | | | | 导演 | |
南希·基尔费尔
|
| | | | 67 | | | | 导演 | |
| | |
股票受益
之前拥有的 提供服务 |
| |
股票受益
上市后拥有 |
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | | | | | | | | | |
如果承销商的选择
额外购买 未行使股份 |
| |
如果承销商的选择
额外购买 股份全部行使 |
| ||||||||||||||||||||||||||||||
受益人姓名
|
| |
个共享
|
| |
百分比
|
| |
个共享
提供 特此 |
| |
个共享
|
| |
百分比
|
| |
个共享
提供 特此 |
| |
个共享
|
| |
百分比
|
| ||||||||||||||||||||||||
5%的股东: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
EQT投资者(1)
|
| | | | 45,576,594 | | | | | | 28.5% | | | | | | 8,117,655 | | | | | | 37,458,939 | | | | | | 23.5% | | | | | | 9,335,303 | | | | | | 36,241,291 | | | | | | 22.7% | | |
穆巴达拉投资者(2)
|
| | | | 9,615,384 | | | | | | 6.0% | | | | | | — | | | | | | 9,615,384 | | | | | | 6.0% | | | | | | — | | | | | | 9,615,384 | | | | | | 6.0% | | |
董事和指定高管: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
威廉·F·费赫里(3)
|
| | | | 2,846,476 | | | | | | 1.8% | | | | | | — | | | | | | 2,846,476 | | | | | | 1.8% | | | | | | — | | | | | | 2,846,476 | | | | | | 1.8% | | |
Leif E.Pedersen(4)
|
| | | | 204,895 | | | | | | * | | | | | | — | | | | | | 204,895 | | | | | | * | | | | | | — | | | | | | 204,895 | | | | | | * | | |
M.Andrew Schemick(5)
|
| | | | 528,710 | | | | | | * | | | | | | — | | | | | | 528,710 | | | | | | * | | | | | | — | | | | | | 528,710 | | | | | | * | | |
Sherilyn S.McCoy
|
| | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | | | | | — | | | | | | 614,084 | | | | | | * | | |
詹姆斯·E·现金男三世(6)
|
| | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | | | | | — | | | | | | 476,723 | | | | | | * | | |
Eric C.Liu(7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
斯蒂芬·M·麦克莱恩
|
| | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | | | | | — | | | | | | 22,000 | | | | | | * | | |
Mason P.Slaine(8)
|
| | | | 2,111,887 | | | | | | 1.3% | | | | | | 376,149 | | | | | | 1,735,738 | | | | | | 1.1% | | | | | | 432,571 | | | | | | 1,679,316 | | | | | | 1.1% | | |
马修·沃尔什(9)
|
| | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | | | | | — | | | | | | 172,901 | | | | | | * | | |
Ethan Waxman(7)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
卡罗尔·G·加拉格尔
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
辛西娅·柯林斯
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
南希·基尔费尔
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
所有董事和高管
组(19人)(10) |
| | | | 8,264,239 | | | | | | 5.2% | | | | | | 376,149 | | | | | | 7,888,090 | | | | | | 4.9% | | | | | | 432,571 | | | | | | 7,831,668 | | | | | | 4.9% | | |
其他出售股东: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Santo Holding(Deutschland)GmbH(11)
|
| | | | 3,195,658 | | | | | | 2.0% | | | | | | 569,179 | | | | | | 2,626,479 | | | | | | 1.6% | | | | | | 654,556 | | | | | | 2,541,102 | | | | | | 1.6% | | |
Samping Private Equity K/S(12)
|
| | | | 1,629,913 | | | | | | 1.0% | | | | | | 290,304 | | | | | | 1,339,609 | | | | | | * | | | | | | 333,850 | | | | | | 1,296,063 | | | | | | * | | |
Kirkbi投资A/S(13)
|
| | | | 1,629,785 | | | | | | 1.0% | | | | | | 290,281 | | | | | | 1,339,504 | | | | | | * | | | | | | 333,823 | | | | | | 1,295,962 | | | | | | * | | |
Monte Rosa Opportunities,SICAV-SIF(14)
|
| | | | 1,096,749 | | | | | | * | | | | | | 195,342 | | | | | | 901,407 | | | | | | * | | | | | | 224,643 | | | | | | 872,106 | | | | | | * | | |
霍华德·休斯医学院(15所)
|
| | | | 901,885 | | | | | | * | | | | | | 160,635 | | | | | | 741,250 | | | | | | * | | | | | | 184,730 | | | | | | 717,155 | | | | | | * | | |
额外销售股东(1人)
|
| | | | 2,556 | | | | | | * | | | | | | 455 | | | | | | 2,101 | | | | | | * | | | | | | 524 | | | | | | 2,032 | | | | | | * | | |
名称
|
| |
股份数量
|
| |||
Jefferies LLC
|
| | | | 2,809,871 | | |
摩根士丹利股份有限公司
|
| | | | 2,809,868 | | |
美国银行证券公司
|
| | | | 2,809,868 | | |
巴克莱资本公司(Barclays Capital Inc.)
|
| | | | 571,052 | | |
威廉·布莱尔公司(William Blair&Company,L.L.C.)
|
| | | | 571,052 | | |
罗伯特·W·贝尔德公司
|
| | | | 285,526 | | |
Capital One Securities,Inc.
|
| | | | 142,763 | | |
总计:
|
| | | | 10,000,000 | | |
|
| | |
每个
个
共享 |
| |
总计
|
| ||||||||||||
| | |
不锻炼
|
| |
已满
练习 |
| ||||||||||||
公开发行价
|
| | | $ | 31.000 | | | | | $ | 310,000,000 | | | | | $ | 356,500,000 | | |
承销折扣由出售股东支付
|
| | | $ | 1.259 | | | | | $ | 12,590,000 | | | | | $ | 14,478,500 | | |
向出售股东扣除费用前的收益
|
| | | $ | 29.741 | | | | | $ | 297,410,000 | | | | | $ | 342,021,500 | | |