| | |
每股
|
| |
合计
|
| ||||||
公开发行价
|
| | | $ | 25.00 | | | | | $ | 80,000,000 | | |
承保折扣(1)
|
| | | $ | 0.7875 | | | | | $ | 2,520,000 | | |
未扣除费用的收益给我们
|
| | | $ | 24,2125 | | | | | $ | 77,480,000 | | |
|
B.莱利证券
|
| |
詹尼·蒙哥马利·斯科特
|
| |
拉登堡·塔尔曼
|
| |
威廉·布莱尔
|
|
|
高力证券有限责任公司
|
|
|
宙斯盾资本公司
|
| |
Boenning&ScatterGood
|
| |
有限责任公司基准投资部EF Hutton
|
| |
韦德布什证券
|
|
|
关于本招股说明书
|
| | | | II | | |
|
通过引用合并某些文档
|
| | | | III | | |
|
有关前瞻性陈述的信息
|
| | | | iv | | |
|
招股说明书摘要
|
| | | | 1 | | |
|
风险因素
|
| | | | 11 | | |
|
选定的合并财务数据
|
| | | | 17 | | |
|
收益使用情况
|
| | | | 19 | | |
|
已发行股本和证券说明
|
| | | | 20 | | |
|
马里兰州公司法的某些条款和我们的
章程和章程 |
| | | | 44 | | |
|
重要的美国联邦所得税考虑因素
|
| | | | 53 | | |
|
承销
|
| | | | 76 | | |
|
专家
|
| | | | 81 | | |
|
法律事务
|
| | | | 82 | | |
|
在哪里可以找到更多信息
|
| | | | 83 | | |
资产负债表数据(千)
|
| |
截至6月30日
|
| |
截至12月31日
|
| ||||||||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||
房地产总投资,按成本计算
|
| | | $ | 2,571,251 | | | | | $ | 2,626,370 | | | | | $ | 2,621,723 | | | | | $ | 2,481,067 | | | | | $ | 2,553,079 | | | | | $ | 2,486,052 | | | | | $ | 2,355,262 | | |
总资产
|
| | | | 2,178,801 | | | | | | 2,350,449 | | | | | | 2,286,895 | | | | | | 2,325,303 | | | | | | 2,377,446 | | | | | | 2,371,861 | | | | | | 2,193,705 | | |
应付抵押票据净额
|
| | | | 542,591 | | | | | | 541,950 | | | | | | 542,698 | | | | | | 528,284 | | | | | | 462,839 | | | | | | 406,630 | | | | | | 142,754 | | |
信用额度,净额
|
| | | | 541,499 | | | | | | 700,824 | | | | | | 674,551 | | | | | | 605,269 | | | | | | 602,622 | | | | | | 534,869 | | | | | | 481,500 | | |
总负债
|
| | | | 1,174,584 | | | | | | 1,368,143 | | | | | | 1,325,523 | | | | | | 1,218,559 | | | | | | 1,136,512 | | | | | | 1,015,802 | | | | | | 689,379 | | |
总股本
|
| | | | 1,004,217 | | | | | | 982,306 | | | | | | 961,372 | | | | | | 1,106,744 | | | | | | 1,240,934 | | | | | | 1,356,059 | | | | | | 1,504,326 | | |
运行数据
(单位为千,不包括共享和 每股数据) |
| |
六个月
截至06月30日 |
| |
年终
|
| ||||||||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||
租户收入
|
| | | $ | 164,596 | | | | | $ | 194,899 | | | | | $ | 381,612 | | | | | $ | 374,914 | | | | | $ | 362,406 | | | | | $ | 311,173 | | | | | $ | 302,566 | | |
总运营费用
|
| | | | 168,134 | | | | | | 217,670 | | | | | | 406,714 | | | | | | 415,492 | | | | | | 365,512 | | | | | | 323,827 | | | | | | 307,203 | | |
房地产投资销售损益
|
| | | | 2,284 | | | | | | 2,306 | | | | | | 5,230 | | | | | | 8,790 | | | | | | (70) | | | | | | 438 | | | | | | 1,330 | | |
营业(亏损)收入
|
| | | | (1,254) | | | | | | (20,465) | | | | | | (19,872) | | | | | | (31,788) | | | | | | (3,176) | | | | | | (12,216) | | | | | | (3,307) | | |
其他费用合计
|
| | | | (24,184) | | | | | | (25,772) | | | | | | (51,577) | | | | | | (56,120) | | | | | | (49,605) | | | | | | (29,849) | | | | | | (19,747) | | |
所得税前亏损
|
| | | | (25,438) | | | | | | (46,237) | | | | | | (71,449) | | | | | | (87,908) | | | | | | (52,781) | | | | | | (42,065) | | | | | | (23,054) | | |
所得税(费用)福利
|
| | | | (107) | | | | | | 0 | | | | | | (4,061) | | | | | | (399) | | | | | | (197) | | | | | | (647) | | | | | | 2,084 | | |
净亏损
|
| | | | (25,545) | | | | | | (46,237) | | | | | | (75,510) | | | | | | (88,307) | | | | | | (52,978) | | | | | | (42,712) | | | | | | (20,970) | | |
非控制性净(收益)亏损
兴趣 |
| | | | (102) | | | | | | 174 | | | | | | (303) | | | | | | 393 | | | | | | 216 | | | | | | 164 | | | | | | 96 | | |
优先股分红
|
| | | | (2,568) | | | | | | (1,492) | | | | | | (2,968) | | | | | | (173) | | | | | | — | | | | | | — | | | | | | — | | |
普通股净亏损
股东 |
| | | $ | (28,215) | | | | | $ | (47,555) | | | | | $ | (78,781) | | | | | $ | (88,087) | | | | | $ | (52,762) | | | | | $ | (42,548) | | | | | $ | (20,874) | | |
其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
运营提供的现金流
|
| | | $ | 17,603 | | | | | $ | 31,246 | | | | | $ | 41,807 | | | | | $ | 47,404 | | | | | $ | 54,151 | | | | | $ | 63,967 | | | | | $ | 78,725 | | |
投资活动提供(用于)现金流
|
| | | | 43,057 | | | | | | (97,454) | | | | | | (82,491) | | | | | | (46,249) | | | | | | (115,063) | | | | | | (194,409) | | | | | | (19,092) | | |
融资活动提供(用于)现金流
|
| | | | (79,846) | | | | | | 54,382 | | | | | | 19,431 | | | | | | 19,086 | | | | | | 49,682 | | | | | | 199,843 | | | | | | (55,567) | | |
运行数据
(单位为千,不包括共享和 每股数据) |
| |
六个月
截至06月30日 |
| |
年终
|
| ||||||||||||||||||||||||||||||||||||
|
2021
|
| |
2020
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||
每股数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
按普通股申报的分配(1)
|
| | | $ | 0.42 | | | | | $ | 0.42 | | | | | $ | 0.41 | | | | | $ | 0.80 | | | | | $ | 0.90 | | | | | $ | 1.43 | | | | | $ | 1.61 | | |
宣布每股优先股股息
|
| | | | 0.92 | | | | | | 0.92 | | | | | | 1.84 | | | | | | 0.11 | | | | | | — | | | | | | — | | | | | | — | | |
每股普通股净亏损 - Basic和
稀释(1) |
| | | | (0.29) | | | | | | (0.49) | | | | | | (0.81) | | | | | | (0.91) | | | | | | (0.55) | | | | | | (0.45) | | | | | | (0.22) | | |
加权平均已发行普通股数量:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本和稀释(1)
|
| | | | 97,623,076 | | | | | | 97,259,206 | | | | | | 97,434,525 | | | | | | 97,222,242 | | | | | | 96,357,519 | | | | | | 94,965,061 | | | | | | 92,931,222 | | |
承销商
|
| |
股份数量
|
| |||
B.莱利证券公司
|
| | | | 1,616,000 | | |
詹尼·蒙哥马利·斯科特有限责任公司
|
| | | | 352,000 | | |
拉登堡·塔尔曼公司(Ldenburg Thalmann&Co.Inc.)
|
| | | | 464,000 | | |
威廉·布莱尔公司(William Blair&Company,L.L.C.)
|
| | | | 328,000 | | |
高力证券有限责任公司
|
| | | | 232,000 | | |
宙斯盾资本公司(Aegis Capital Corp.)
|
| | | | 80,000 | | |
Boenning&ScatterGood,Inc.
|
| | | | 48,000 | | |
韦德布什证券公司
|
| | | | 64,000 | | |
EF Hutton,Benchmark Investments,LLC
|
| | | | 16,000 | | |
合计
|
| | | | 3,200,000 | | |
| | |
不锻炼
|
| |
全面锻炼
|
| ||||||
每股
|
| | | $ | 0.7875 | | | | | $ | 0.7875 | | |
合计
|
| | | $ | 2,520,000 | | | | | $ | 2,898,000 | | |
|
B.莱利证券
|
| |
詹尼·蒙哥马利·斯科特
|
| |
拉登堡·塔尔曼
|
| |
威廉·布莱尔
|
|
|
高力证券有限责任公司
|
|
|
宙斯盾资本公司
|
| |
Boenning&ScatterGood
|
| |
有限责任公司基准投资部EF Hutton
|
| |
韦德布什证券
|
|