| | |
页面
|
| |||
问答
|
| | | | 1 | | |
摘要
|
| | | | 5 | | |
风险因素
|
| | | | 17 | | |
有关前瞻性陈述的警告
|
| | | | 30 | | |
选择的合并财务等数据
|
| | | | 32 | | |
最近的发展
|
| | | | 34 | | |
东北社区银行股东年会
|
| | | | 39 | | |
转换计划的提案1 - 审批
|
| | | | 41 | | |
提案2和提案3与东北公司章程相关的 - 信息性提案
Community Bancorp,Inc. |
| | | | 57 | | |
提案4 - 董事选举
|
| | | | 58 | | |
提案5 - 批准独立注册会计师事务所
|
| | | | 60 | | |
提案6 - 年会休会
|
| | | | 60 | | |
收益使用情况
|
| | | | 62 | | |
我们的股利政策
|
| | | | 64 | | |
普通股市场
|
| | | | 65 | | |
大写
|
| | | | 66 | | |
监管资本合规
|
| | | | 68 | | |
预计数据
|
| | | | 69 | | |
我们的业务
|
| | | | 73 | | |
管理层对财务状况和经营成果的讨论和分析
|
| | | | 83 | | |
我们的管理层
|
| | | | 109 | | |
股权
|
| | | | 121 | | |
高管和董事认购
|
| | | | 123 | | |
监管和监督
|
| | | | 125 | | |
联邦和州税收
|
| | | | 136 | | |
股东权利对比
|
| | | | 138 | | |
收购东北社区Bancorp,Inc.的限制
|
| | | | 145 | | |
东北社区Bancorp,Inc.股本说明
|
| | | | 148 | | |
转让代理和注册处
|
| | | | 149 | | |
注册要求
|
| | | | 149 | | |
法律和税务意见
|
| | | | 149 | | |
专家
|
| | | | 149 | | |
提交商业计划书和股东提名
|
| | | | 149 | | |
股东沟通
|
| | | | 150 | | |
其他
|
| | | | 150 | | |
在哪里可以找到更多信息
|
| | | | 150 | | |
东北社区银行财务报表索引
|
| | | | 152 | | |
| | |
股份须为
在促销活动中售出 |
| |
须交换的股份
东北现有股份 社区银行 |
| |
总股份数
共有的 待上市股票 杰出的 |
| |
交易所
比率 |
| |
等价物
每股 值(1) |
| |
股份须为
收到的时间为 100个现有 股份(2) |
| ||||||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| ||||||||||||||||||||||||||||||||||||
最低要求
|
| | | | 8,712,500 | | | | | | 59.6% | | | | | | 5,872,932 | | | | | | 40.4% | | | | | | 14,585,432 | | | | | | 1.1935 | | | | | $ | 11.93 | | | | | | 119 | | |
中点
|
| | | | 10,250,000 | | | | | | 59.6 | | | | | | 6,909,332 | | | | | | 40.4 | | | | | | 17,159,332 | | | | | | 1.4041 | | | | | | 14.04 | | | | | | 140 | | |
极大值
|
| | | | 11,787,500 | | | | | | 59.6 | | | | | | 7,945,731 | | | | | | 40.4 | | | | | | 19,733,231 | | | | | | 1.6147 | | | | | | 16.15 | | | | | | 161 | | |
| | |
东北方向
社区 Bancorp 历史 |
| |
形式上的
|
| |
兑换率
|
| |
按当量计算
东北方向 社区 Bancorp,Inc. 分享 |
| ||||||||||||
2020年12月31日每股账面价值: | | | | | | | | | | | | | | | | | | | | | | | | | |
出售8,712,500股
|
| | | $ | 12.61 | | | | | $ | 15.67 | | | | | | 1.1935x | | | | | $ | 18.70 | | |
出售10,250,000股
|
| | | | 12.61 | | | | | | 14.10 | | | | | | 1.4041 | | | | | | 19.80 | | |
出售11,787,500股
|
| | | | 12.61 | | | | | | 12.94 | | | | | | 1.6147 | | | | | | 20.89 | | |
截至12月31日的年度每股收益,
2020: |
| | | | | | | | | | | | | | | | | | | | | | | | |
出售8,712,500股
|
| | | $ | 1.03 | | | | | $ | 0.80 | | | | | | 1.1935x | | | | | $ | 0.95 | | |
出售10,250,000股
|
| | | | 1.03 | | | | | | 0.66 | | | | | | 1.4041 | | | | | | 0.93 | | |
出售11,787,500股
|
| | | | 1.03 | | | | | | 0.57 | | | | | | 1.6147 | | | | | | 0.92 | | |
| | |
东北方向
社区 Bancorp 历史 |
| |
形式上的
|
| |
兑换率
|
| |
按当量计算
东北方向 社区 Bancorp,Inc. 分享 |
| ||||||||||||
每股价格(1): | | | | | | | | | | | | | | | | | | | | | | | | | |
出售8,712,500股
|
| | | $ | 12.50 | | | | | $ | 10.00 | | | | | | 1.1935x | | | | | $ | 11.94 | | |
出售10,250,000股
|
| | | | 12.50 | | | | | | 10.00 | | | | | | 1.4041 | | | | | | 14.04 | | |
出售11,787,500股
|
| | | | 12.50 | | | | | | 10.00 | | | | | | 1.6147 | | | | | | 16.15 | | |
公司名称和自动收银机符号
|
| |
交易所
|
| |
总部
|
| |
总资产
|
| ||||||
| | | | | | | | | | | |
(单位:百万)
|
| |||
埃尔米拉储蓄银行(ESBK)
|
| | | | 纳斯达克 | | | | 埃尔迈拉(Elmira),纽约 | | | | $ | 674 | | |
Essa Bancorp,Inc.(Essa)
|
| | | | 纳斯达克 | | | | 斯特劳德斯堡,宾夕法尼亚州 | | | | | 1,894 | | |
HMN金融公司(HMN Financial,Inc.)
|
| | | | 纳斯达克 | | | | 明尼苏达州罗切斯特 | | | | | 898 | | |
HV Bancorp,Inc.(HVBC)
|
| | | | 纳斯达克 | | | | 多伊尔斯敦,宾夕法尼亚州 | | | | | 508 | | |
If Bancorp,Inc.(IROQ)
|
| | | | 纳斯达克 | | | | 沃塞卡,伊利诺伊州 | | | | | 726 | | |
PCSB金融公司(PCSB)
|
| | | | 纳斯达克 | | | |
约克敦高地,纽约
|
| | | | 1,791 | | |
Provident Bancorp,Inc.(PVBC)
|
| | | | 纳斯达克 | | | | 马萨诸塞州阿默斯伯里 | | | | | 1,498 | | |
保诚银行(Prudential Bancorp,Inc.)
|
| | | | 纳斯达克 | | | | 宾夕法尼亚州费城 | | | | | 1,223 | | |
伦道夫银行(Randolph Bancorp,Inc.)
|
| | | | 纳斯达克 | | | | 马萨诸塞州斯托顿 | | | | | 723 | | |
Severn Bancorp,Inc.(SVBI)
|
| | | | 纳斯达克 | | | | 马里兰州安纳波利斯 | | | | | 939 | | |
| | |
价格至
核心收益 多(1)个 |
| |
价格至
书 价值比率 |
| |
价格至
有形图书 价值比率 |
| |||||||||
东北社区银行(形式上): | | | | | | | | | | | | | | | | | | | |
最低要求
|
| | | | 13.35x | | | | | | 63.82% | | | | | | 63.98% | | |
中点
|
| | | | 16.03 | | | | | | 70.92 | | | | | | 71.12 | | |
极大值
|
| | | | 18.81 | | | | | | 77.28 | | | | | | 77.46 | | |
截至2021年2月5日的同行集团公司: | | | | | | | | | | | | | | | | | | | |
平均值
|
| | | | 13.13x | | | | | | 90.10% | | | | | | 93.40% | | |
中位数
|
| | | | 10.71 | | | | | | 89.45 | | | | | | 92.99 | | |
| | |
8,712,500
股价为10.00美元 每股 |
| |
11,787,500
股价为10.00美元 每股 |
| ||||||
| | |
(单位:千)
|
| |||||||||
发售收益
|
| | | $ | 87,125 | | | | | $ | 117,875 | | |
减去:提供费用
|
| | | | 2,296 | | | | | | 2,579 | | |
发售净收益
|
| | | $ | 84,829 | | | | | $ | 115,296 | | |
更少: | | | | | | | | | | | | | |
收益捐给东北社区银行
|
| | | $ | 42,415 | | | | | $ | 57,648 | | |
用于贷款给员工持股计划的收益
|
| | | | 6,970 | | | | | | 9,430 | | |
剩余收益用于东北社区Bancorp,Inc.
|
| | | $ | 35,444 | | | | | $ | 48,218 | | |
须持有的股份数目
授予或购买 |
| ||||||||||||||||||||||||
| | |
在
最大值 产品范围 |
| |
以百分比表示
普通股至 将在 优惠(3) |
| |
由此产生的稀释
从下发的 以股换股 福利计划 |
| |
估计总数
价值在 最大值 产品范围 |
| ||||||||||||
员工持股计划(1)
|
| | | | 943,000 | | | | | | 8.00% | | | | | | —% | | | | | $ | 9,430 | | |
限制性股票(1)
|
| | | | 471,500 | | | | | | 4.00 | | | | | | 2.33 | | | | | | 4,715 | | |
股票期权(2)
|
| | | | 1,178,750 | | | | | | 10.00 | | | | | | 5.64 | | | | | | 3,737 | | |
总计
|
| | | | 2,593,250 | | | | | | 22.00% | | | | | | 7.72% | | | | | $ | 17,882 | | |
| | |
合资格
参与者 |
| |
数量
股票价格为 最大值 产品范围 |
| |
估计数
的价值 股票 |
| |
股份百分比
出类拔萃的是在 转换和 供奉 |
| |||||||||
| | |
员工
|
| | | | | | | | | | | | | | | | | | |
员工持股计划: | | | | | | | | | | | | | | | | | | | | | | |
2006年招股购入的股份(1)
|
| | | | | | | 837,093(2) | | | | | $ | 8,371 | | | | | | 4.24% | | |
本次发行中将购买的股份
|
| | | | | | | 943,000 | | | | | | 9,430 | | | | | | 4.78 | | |
总计
|
| | | | | | | 1,780,093 | | | | | $ | 17,801 | | | | | | 9.02% | | |
| | |
于截至12月31日止年度及截至12月31日止年度,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元,每股数据除外)
|
| |||||||||||||||||||||||||||
财务状况数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资产
|
| | | $ | 968,221 | | | | | $ | 955,171 | | | | | $ | 870,325 | | | | | $ | 814,821 | | | | | $ | 734,504 | | |
现金和现金等价物合计
|
| | | | 69,191 | | | | | | 127,675 | | | | | | 51,352 | | | | | | 43,601 | | | | | | 43,173 | | |
可供出售的投资证券
|
| | | | 2 | | | | | | 5 | | | | | | 17 | | | | | | 22 | | | | | | 28 | | |
持有至到期的投资证券
|
| | | | 7,382 | | | | | | 9,149 | | | | | | 6,041 | | | | | | 7,036 | | | | | | 4,055 | | |
权益证券(互惠基金)
|
| | | | 10,332 | | | | | | 10,044 | | | | | | 8,753 | | | | | | 6,905 | | | | | | 3,922 | | |
应收贷款净额
|
| | | | 819,733 | | | | | | 747,882 | | | | | | 747,841 | | | | | | 704,124 | | | | | | 626,139 | | |
存款
|
| | | | 771,706 | | | | | | 779,158 | | | | | | 687,096 | | | | | | 625,211 | | | | | | 545,346 | | |
联邦住房贷款银行预付款
|
| | | | 28,000 | | | | | | 21,000 | | | | | | 42,461 | | | | | | 62,869 | | | | | | 70,249 | | |
股东权益
|
| | | | 153,825 | | | | | | 142,113 | | | | | | 129,618 | | | | | | 116,897 | | | | | | 109,452 | | |
运营数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息和股息收入
|
| | | $ | 48,977 | | | | | $ | 53,816 | | | | | $ | 46,703 | | | | | $ | 36,475 | | | | | $ | 28,582 | | |
利息支出
|
| | | | 9,977 | | | | | | 15,034 | | | | | | 9,478 | | | | | | 6,525 | | | | | | 5,380 | | |
净利息收入
|
| | | | 39,000 | | | | | | 38,782 | | | | | | 37,225 | | | | | | 29,950 | | | | | | 23,202 | | |
贷款损失准备金
|
| | | | 814 | | | | | | 727 | | | | | | 1,114 | | | | | | 51 | | | | | | 146 | | |
拨备后净利息收入
|
| | | | 38,186 | | | | | | 38,055 | | | | | | 36,111 | | | | | | 29,899 | | | | | | 23,056 | | |
非利息收入
|
| | | | 2,513 | | | | | | 2,819 | | | | | | 2,368 | | | | | | 2,215 | | | | | | 2,126 | | |
非利息支出
|
| | | | 25,088 | | | | | | 23,944 | | | | | | 21,667 | | | | | | 17,587 | | | | | | 17,037 | | |
所得税前收入
|
| | | | 15,611 | | | | | | 16,930 | | | | | | 16,812 | | | | | | 14,527 | | | | | | 8,145 | | |
所得税费用
|
| | | | 3,282 | | | | | | 3,977 | | | | | | 3,785 | | | | | | 6,477 | | | | | | 3,118 | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | | | | $ | 13,027 | | | | | $ | 8,050 | | | | | $ | 5,027 | | |
平均已发行普通股 - Basic
|
| | | | 12,053 | | | | | | 12,026 | | | | | | 12,000 | | | | | | 11,983 | | | | | | 11,974 | | |
平均已发行普通股 - 稀释后
|
| | | | 12,053 | | | | | | 12,026 | | | | | | 12,000 | | | | | | 11,983 | | | | | | 11,974 | | |
每股净收益 - Basic
|
| | | $ | 1.02 | | | | | $ | 1.08 | | | | | $ | 1.09 | | | | | $ | 0.67 | | | | | $ | 0.42 | | |
稀释后每股净收益( - )
|
| | | $ | 1.02 | | | | | $ | 1.08 | | | | | $ | 1.09 | | | | | $ | 0.67 | | | | | $ | 0.42 | | |
每股股息
|
| | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | | | | $ | 0.12 | | |
| | |
于截至2013年12月31日的年度或截至该年度的全年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
性能比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均资产回报率
|
| | | | 1.31% | | | | | | 1.35% | | | | | | 1.54% | | | | | | 1.06% | | | | | | 0.76% | | |
平均股本回报率
|
| | | | 8.31 | | | | | | 9.48 | | | | | | 10.55 | | | | | | 7.09 | | | | | | 4.68 | | |
利差(1)
|
| | | | 3.94 | | | | | | 3.82 | | | | | | 4.36 | | | | | | 3.99 | | | | | | 3.55 | | |
净息差(2)
|
| | | | 4.45 | | | | | | 4.34 | | | | | | 4.72 | | | | | | 4.28 | | | | | | 3.79 | | |
非利息支出与平均资产之比
|
| | | | 2.67 | | | | | | 2.50 | | | | | | 2.56 | | | | | | 2.33 | | | | | | 2.56 | | |
效率比(3)
|
| | | | 60.43 | | | | | | 57.56 | | | | | | 54.72 | | | | | | 54.68 | | | | | | 67.27 | | |
平均生息资产/平均计息
负债 |
| | | | 144.75 | | | | | | 130.99 | | | | | | 130.52 | | | | | | 131.09 | | | | | | 127.27 | | |
平均股本与平均资产之比
|
| | | | 15.80 | | | | | | 14.25 | | | | | | 14.58 | | | | | | 15.02 | | | | | | 16.18 | | |
资本比率(4): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资本(与风险加权资产之比)
|
| | | | 13.72% | | | | | | 14.56% | | | | | | 13.44% | | | | | | 13.41% | | | | | | 14.00% | | |
一级资本(风险加权资产)
|
| | | | 13.23 | | | | | | 14.04 | | | | | | 12.96 | | | | | | 12.96 | | | | | | 13.45 | | |
普通股一级资本(按风险加权
资产) |
| | | | 13.23 | | | | | | 14.04 | | | | | | 12.96 | | | | | | 12.96 | | | | | | 13.45 | | |
核心(第一级)资本(调整后总资产)
|
| | | | 14.79 | | | | | | 12.68 | | | | | | 13.27 | | | | | | 13.05 | | | | | | 13.20 | | |
资产质量比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款损失拨备占贷款总额的10%
|
| | | | 0.62% | | | | | | 0.61% | | | | | | 0.56% | | | | | | 0.50% | | | | | | 0.60% | | |
贷款损失拨备占不良贷款的10%
|
| | | | 142.44 | | | | | | 116.59 | | | | | | 225.71 | | | | | | 73.84 | | | | | | 70.67 | | |
年内平均未偿还贷款的净撇账
期间 |
| | | | 0.04 | | | | | | 0.04 | | | | | | 0.06 | | | | | | 0.05 | | | | | | 0.05 | | |
不良贷款占总贷款的10%(5)
|
| | | | 0.43 | | | | | | 0.53 | | | | | | 0.25 | | | | | | 0.67 | | | | | | 0.85 | | |
不良资产占总资产的10%(5)
|
| | | | 0.58 | | | | | | 0.64 | | | | | | 0.46 | | | | | | 0.89 | | | | | | 1.58 | | |
其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
办事处数目
|
| | | | 13 | | | | | | 13 | | | | | | 12 | | | | | | 11 | | | | | | 12 | | |
| | |
在…
3月31日, 2021 |
| |
在…
12月31日, 2020 |
| ||||||
| | |
(千美元,每股数据除外)
|
| |||||||||
财务状况数据: | | | | | | | | | | | | | |
总资产
|
| | | $ | 965,149 | | | | | $ | 968,221 | | |
现金和现金等价物合计
|
| | | | 55,866 | | | | | | 69,191 | | |
可供出售的投资证券
|
| | | | 2 | | | | | | 2 | | |
持有至到期的投资证券
|
| | | | 6,939 | | | | | | 7,382 | | |
权益证券(互惠基金)
|
| | | | 10,178 | | | | | | 10,332 | | |
应收贷款净额
|
| | | | 830,916 | | | | | | 819,733 | | |
存款
|
| | | | 765,004 | | | | | | 771,706 | | |
联邦住房贷款银行预付款
|
| | | | 28,000 | | | | | | 28,000 | | |
股东权益
|
| | | | 157,026 | | | | | | 153,825 | | |
| | |
截至三个月
2021年3月31日 |
| |
截至三个月
2020年3月31日 |
| ||||||
| | |
(千美元,每股数据除外)
|
| |||||||||
运营数据: | | | | | | | | | | | | | |
利息和股息收入
|
| | | $ | 11,820 | | | | | $ | 12,679 | | |
利息支出
|
| | | | 1,465 | | | | | | 3,228 | | |
净利息收入
|
| | | | 10,355 | | | | | | 9,451 | | |
贷款损失准备金
|
| | | | 17 | | | | | | 14 | | |
拨备后净利息收入
|
| | | | 10,338 | | | | | | 9,437 | | |
非利息收入
|
| | | | 443 | | | | | | 882 | | |
非利息支出
|
| | | | 6,554 | | | | | | 6,068 | | |
所得税前收入
|
| | | | 4,227 | | | | | | 4,251 | | |
所得税费用
|
| | | | 982 | | | | | | 995 | | |
净收入
|
| | | $ | 3,245 | | | | | $ | 3,256 | | |
平均已发行普通股 - Basic
|
| | | | 12,068 | | | | | | 12,042 | | |
平均已发行普通股 - 稀释后
|
| | | | 12,068 | | | | | | 12,042 | | |
每股净收益 - Basic
|
| | | $ | 0.27 | | | | | $ | 0.27 | | |
稀释后每股净收益( - )
|
| | | $ | 0.27 | | | | | $ | 0.27 | | |
每股股息
|
| | | $ | 0.03 | | | | | $ | 0.03 | | |
| | |
在该三个月内或在该三个月内
截至3月31日, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
性能比率: | | | | | | | | | | | | | |
平均资产回报率
|
| | | | 1.35% | | | | | | 1.41% | | |
平均股本回报率
|
| | | | 8.32 | | | | | | 9.03 | | |
利差(1)
|
| | | | 4.22 | | | | | | 3.89 | | |
净息差(2)
|
| | | | 4.59 | | | | | | 4.44 | | |
非利息支出与平均资产之比
|
| | | | 2.72 | | | | | | 2.64 | | |
效率比(3)
|
| | | | 60.70 | | | | | | 58.72 | | |
平均生息资产/平均有息负债
|
| | | | 156.76 | | | | | | 135.81 | | |
平均股本与平均资产之比
|
| | | | 16.18 | | | | | | 15.66 | | |
资本比率(4): | | | | | | | | | | | | | |
总资本(与风险加权资产之比)
|
| | | | 14.03% | | | | | | 14.32% | | |
一级资本(风险加权资产)
|
| | | | 13.55 | | | | | | 13.83 | | |
普通股一级资本(风险加权资产)
|
| | | | 13.55 | | | | | | 13.83 | | |
核心(一级)资本(调整后总资产)
|
| | | | 14.95 | | | | | | 14.31 | | |
资产质量比率: | | | | | | | | | | | | | |
贷款损失拨备占贷款总额的百分比
|
| | | | 0.61% | | | | | | 0.59% | | |
贷款损失拨备占不良贷款的百分比
|
| | | | 142.63 | | | | | | 129.90 | | |
期内平均未偿还贷款的平均净撇账
|
| | | | — | | | | | | — | | |
不良贷款占总贷款的百分比(5)
|
| | | | 0.43 | | | | | | 0.45 | | |
不良资产占总资产的百分比(5)
|
| | | | 0.58 | | | | | | 0.61 | | |
其他数据: | | | | | | | | | | | | | |
办事处数目
|
| | | | 13 | | | | | | 13 | | |
| | |
拟出售的股份
供品 |
| |
须交换的股份
对于现有的共享 东北的 社区银行 |
| |
的总股份
普通股 成为 杰出的 |
| |
交易所
比率 |
| |
等效PER
股票价值(%1) |
| |
股份须为
收到的时间为 100个现有 股份(2) |
| ||||||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||
最低要求
|
| | | | 8,712,500 | | | | | | 59.6% | | | | | | 5,872,932 | | | | | | 40.4% | | | | | | 14,585,432 | | | | | | 1.1935 | | | | | $ | 11.93 | | | | | | 119 | | |
中点
|
| | | | 10,250,000 | | | | | | 59.6 | | | | | | 6,909,332 | | | | | | 40.4 | | | | | | 17,159,332 | | | | | | 1.4041 | | | | | | 14.04 | | | | | | 140 | | |
极大值
|
| | | | 11,787,500 | | | | | | 59.6 | | | | | | 7,945,731 | | | | | | 40.4 | | | | | | 19,733,231 | | | | | | 1.6147 | | | | | | 16.15 | | | | | | 161 | | |
公司名称和自动收银机符号
|
| |
交易所
|
| |
总部
|
| |
总资产
|
| ||||||
| | | | | | | | | | | |
(单位:百万)
|
| |||
埃尔米拉储蓄银行(ESBK)
|
| | | | 纳斯达克 | | | | 埃尔迈拉(Elmira),纽约 | | | | $ | 674 | | |
Essa Bancorp,Inc.(Essa)
|
| | | | 纳斯达克 | | | | 斯特劳德斯堡,宾夕法尼亚州 | | | | | 1,894 | | |
HMN金融公司(HMN Financial,Inc.)
|
| | | | 纳斯达克 | | | | 明尼苏达州罗切斯特 | | | | | 898 | | |
HV Bancorp,Inc.(HVBC)
|
| | | | 纳斯达克 | | | | 多伊尔斯敦,宾夕法尼亚州 | | | | | 508 | | |
If Bancorp,Inc.(IROQ)
|
| | | | 纳斯达克 | | | | 沃塞卡,伊利诺伊州 | | | | | 726 | | |
PCSB金融公司(PCSB)
|
| | | | 纳斯达克 | | | |
约克敦高地,纽约
|
| | | | 1,791 | | |
Provident Bancorp,Inc.(PVBC)
|
| | | | 纳斯达克 | | | | 马萨诸塞州阿默斯伯里 | | | | | 1,498 | | |
保诚银行(Prudential Bancorp,Inc.)
|
| | | | 纳斯达克 | | | | 宾夕法尼亚州费城 | | | | | 1,223 | | |
伦道夫银行(Randolph Bancorp,Inc.)
|
| | | | 纳斯达克 | | | | 马萨诸塞州斯托顿 | | | | | 723 | | |
Severn Bancorp,Inc.(SVBI)
|
| | | | 纳斯达克 | | | | 马里兰州安纳波利斯 | | | | | 939 | | |
| | |
核心价格
收益 多(1)个 |
| |
价格与账面之比
价值比率 |
| |
价格到有形
账面价值比率 |
| |||||||||
东北社区银行(形式上):
|
| | | | | | | | | | | | | | | | | | |
最低要求
|
| | | | 13.35x | | | | | | 63.82% | | | | | | 63.98% | | |
中点
|
| | | | 16.03 | | | | | | 70.92 | | | | | | 71.12 | | |
极大值
|
| | | | 18.81 | | | | | | 77.28 | | | | | | 77.46 | | |
截至2021年2月5日的同行集团公司: | | | | | | | | | | | | | | | | | | | |
平均值
|
| | | | 13.13x | | | | | | 90.10% | | | | | | 93.40% | | |
中位数
|
| | | | 10.71 | | | | | | 89.45 | | | | | | 92.99 | | |
| | |
最少
产品范围 |
| |
的中点
产品范围 |
| |
最大值
产品范围 |
| |||||||||||||||||||||||||||
| | |
8,712,500
股价为10.00美元 每股 |
| |
百分比
网络 收益 |
| |
10,250,000
股价为10.00美元 每股 |
| |
百分比
网络 收益 |
| |
11,787,500
股价为10.00美元 每股 |
| |
百分比
网络 收益 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
发售收益
|
| | | $ | 87,125 | | | | | | | | | | | $ | 102,500 | | | | | | | | | | | $ | 117,875 | | | | | | | | |
减去:提供费用
|
| | | | 2,296 | | | | | | | | | | | | 2,437 | | | | | | | | | | | | 2,579 | | | | | | | | |
发售净收益
|
| | | $ | 84,829 | | | | | | 100.0% | | | | | $ | 100,063 | | | | | | 100.0% | | | | | $ | 115,296 | | | | | | 100.0% | | |
更少: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收益捐给东北社区银行
|
| | | $ | 42,415 | | | | | | 50.0 | | | | | $ | 50,031 | | | | | | 50.0 | | | | | $ | 57,648 | | | | | | 50.0 | | |
所得款项用于贷款给
员工持股 平面图 |
| | | | 6,970 | | | | | | 8.2 | | | | | | 8,200 | | | | | | 8.2 | | | | | | 9,430 | | | | | | 8.2 | | |
剩余收益用于东北社区Bancorp,Inc.
|
| | | $ | 35,444 | | | | | | 41.8% | | | | | $ | 41,832 | | | | | | 41.8% | | | | | $ | 48,218 | | | | | | 41.8% | | |
| | |
在…
12月31日, 2020 |
| |
最少
产品范围 8,712,500 股价为10.00美元 每股 |
| |
的中点
产品范围 10,250,000 股价为10.00美元 每股 |
| |
最大值
产品范围 11,787,500 股价为10.00美元 每股 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
存款(1) | | | | $ | 771,706 | | | | | $ | 771,706 | | | | | $ | 771,706 | | | | | $ | 771,706 | | |
借入资金
|
| | | | 28,000 | | | | | | 28,000 | | | | | | 28,000 | | | | | | 28,000 | | |
存款和借款总额
|
| | | $ | 799,706 | | | | | $ | 799,706 | | | | | $ | 799,706 | | | | | $ | 799,706 | | |
股东权益: | | | | | | | | | | | | | | | | | | | | | | | | | |
优先股: | | | | | | | | | | | | | | | | | | | | | | | | | |
25,000,000股,授权每股面值0.01美元;未发行或未发行
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
普通股: | | | | | | | | | | | | | | | | | | | | | | | | | |
75,000,000股,每股面值0.01美元,授权;指定数量的假定已发行和已发行的(2)
|
| | | | 132 | | | | | | 146 | | | | | | 172 | | | | | | 197 | | |
额外实收资本
|
| | | | 56,901 | | | | | | 134,684 | | | | | | 149,892 | | | | | | 165,100 | | |
东北社区银行,MHC首府
巩固 |
| | | | — | | | | | | 370 | | | | | | 370 | | | | | | 370 | | |
留存收益(3)
|
| | | | 105,305 | | | | | | 105,305 | | | | | | 105,305 | | | | | | 105,305 | | |
累计其他综合收益
|
| | | | (185) | | | | | | (185) | | | | | | (185) | | | | | | (185) | | |
更少: | | | | | | | | | | | | | | | | | | | | | | | | | |
库存股
|
| | | | (7,032) | | | | | | — | | | | | | — | | | | | | — | | |
员工将获得的普通股
股权计划(4) |
| | | | (1,296) | | | | | | (8,266) | | | | | | (9,496) | | | | | | (10,726) | | |
将由新股本收购的普通股
奖励计划(5) |
| | | | — | | | | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
股东权益总额
|
| | | $ | 153,825 | | | | | $ | 228,569 | | | | | $ | 241,958 | | | | | $ | 255,346 | | |
股东权益总额占总资产的百分比
|
| | | | 15.89% | | | | | | 21.92% | | | | | | 22.91% | | | | | | 23.88% | | |
有形权益占有形资产的百分比
资产 |
| | | | 15.83% | | | | | | 21.88% | | | | | | 22.87% | | | | | | 23.83% | | |
| | | | | | | | | | | | | | |
2020年12月31日的形式
基于在发售中出售的 |
| |||||||||||||||||||||||||||||||||
| | |
东北社区
银行历史记录 2020年12月31日 |
| |
8712,500股
|
| |
10,250,000股
|
| |
11,787,500股
|
| ||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
资产 |
| |
金额
|
| |
百分比
资产 |
| |
金额
|
| |
百分比
资产 |
| |
金额
|
| |
百分比
资产 |
| ||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||
权益
|
| | | $ | 142,180 | | | | | | 14.85% | | | | | $ | 174,140 | | | | | | 17.38% | | | | | $ | 179,911 | | | | | | 17.82% | | | | | $ | 185,683 | | | | | | 18.25% | | |
一级杠杆资本(1)(2)
|
| | | $ | 137,962 | | | | | | 14.79% | | | | | $ | 169,922 | | | | | | 17.43% | | | | | $ | 175,693 | | | | | | 17.88% | | | | | $ | 181,465 | | | | | | 18.33% | | |
第1级杠杆要求
|
| | | | 46,629 | | | | | | 5.00 | | | | | | 48,750 | | | | | | 5.00 | | | | | | 49,131 | | | | | | 5.00 | | | | | | 49,512 | | | | | | 5.00 | | |
过剩
|
| | | $ | 91,333 | | | | | | 9.79% | | | | | $ | 121,172 | | | | | | 12.43% | | | | | $ | 126,562 | | | | | | 12.88% | | | | | $ | 131,953 | | | | | | 13.33% | | |
一级风险资本(1)(2)
|
| | | $ | 137,962 | | | | | | 13.23% | | | | | $ | 169,922 | | | | | | 16.17% | | | | | $ | 175,693 | | | | | | 16.69% | | | | | $ | 181,465 | | | | | | 17.22% | | |
第1级基于风险的要求
|
| | | | 83,399 | | | | | | 8.00 | | | | | | 84,078 | | | | | | 8.00 | | | | | | 84,200 | | | | | | 8.00 | | | | | | 84,322 | | | | | | 8.00 | | |
过剩
|
| | | $ | 54,563 | | | | | | 5.23% | | | | | $ | 85,844 | | | | | | 8.17% | | | | | $ | 91,493 | | | | | | 8.69% | | | | | $ | 97,143 | | | | | | 9.22% | | |
基于风险的资本总额(1)(2)
|
| | | $ | 143,021 | | | | | | 13.72% | | | | | $ | 174,981 | | | | | | 16.65% | | | | | $ | 180,752 | | | | | | 17.17% | | | | | $ | 186,524 | | | | | | 17.70% | | |
基于风险的总要求
|
| | | | 104,249 | | | | | | 10.00 | | | | | | 105,098 | | | | | | 10.00 | | | | | | 105,250 | | | | | | 10.00 | | | | | | 105,402 | | | | | | 10.00 | | |
过剩
|
| | | $ | 38,772 | | | | | | 3.72% | | | | | $ | 69,883 | | | | | | 6.65% | | | | | $ | 75,502 | | | | | | 7.17% | | | | | $ | 81,122 | | | | | | 7.70% | | |
普通股1级,基于风险
Capital(1)(2) |
| | | $ | 137,962 | | | | | | 13.23% | | | | | $ | 169,922 | | | | | | 16.17% | | | | | $ | 175,693 | | | | | | 16.69% | | | | | $ | 181,465 | | | | | | 17.22% | | |
普通股1级,基于风险
要求 |
| | | | 67,762 | | | | | | 6.50 | | | | | | 68,313 | | | | | | 6.50 | | | | | | 68,412 | | | | | | 6.50 | | | | | | 68,511 | | | | | | 6.50 | | |
过剩
|
| | | $ | 70,200 | | | | | | 6.73% | | | | | $ | 101,609 | | | | | | 9.67% | | | | | $ | 107,281 | | | | | | 10.19% | | | | | $ | 112,954 | | | | | | 10.72% | | |
对注入的资本进行对账
东北社区银行: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净收益
|
| | | | | | | | | | | | | | | $ | 42,415 | | | | | | | | | | | $ | 50,031 | | | | | | | | | | | $ | 57,648 | | | | | | | | |
减去:通过新的股权激励计划获得的普通股
|
| | | | | | | | | | | | | | | | (3,485) | | | | | | | | | | | | (4,100) | | | | | | | | | | | | (4,715) | | | | | | | | |
减去:员工持股计划获得的普通股
|
| | | | | | | | | | | | | | | | (6,970) | | | | | | | | | | | | (8,200) | | | | | | | | | | | | (9,430) | | | | | | | | |
预计增加
|
| | | | | | | | | | | | | | | $ | 31,960 | | | | | | | | | | | $ | 37,731 | | | | | | | | | | | $ | 43,503 | | | | | | | | |
| | |
于截至2020年12月31日的年度或截至该年度的年度
基于以每股10.00美元的价格出售 |
| |||||||||||||||
| | |
8,712,500
股票 |
| |
10,250,000
股票 |
| |
11,787,500
股票 |
| |||||||||
| | |
(千美元,每股除外)
|
| |||||||||||||||
发售总收益
|
| | | $ | 87,125 | | | | | $ | 102,500 | | | | | $ | 117,875 | | |
费用
|
| | | | 2,296 | | | | | | 2,437 | | | | | | 2,579 | | |
估计净收益
|
| | | | 84,829 | | | | | | 100,063 | | | | | | 115,296 | | |
员工持股购买的普通股
平面图 |
| | | | (6,970) | | | | | | (8,200) | | | | | | (9,430) | | |
以股票为基础的福利购买的普通股
平面图 |
| | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
调整后的估计净收益
|
| | | $ | 74,374 | | | | | $ | 87,763 | | | | | $ | 101,151 | | |
截至2020年12月31日的年度 | | | | | | | | | | | | | | | | | | | |
综合净收益: | | | | | | | | | | | | | | | | | | | |
历史
|
| | | $ | 12,329 | | | | | $ | 12,329 | | | | | $ | 12,329 | | |
调整后净收益的收入
|
| | | | 212 | | | | | | 250 | | | | | | 288 | | |
共同控股公司资产收益
贡献 |
| | | | 1 | | | | | | 1 | | | | | | 1 | | |
员工持股计划(1)
|
| | | | (367) | | | | | | (432) | | | | | | (497) | | |
股票奖励(2)
|
| | | | (551) | | | | | | (648) | | | | | | (745) | | |
股票期权(3)
|
| | | | (523) | | | | | | (616) | | | | | | (708) | | |
预计净收入
|
| | | $ | 11,101 | | | | | $ | 10,884 | | | | | $ | 10,668 | | |
每股收益(4): | | | | | | | | | | | | | | | | | | | |
历史
|
| | | $ | 0.89 | | | | | $ | 0.75 | | | | | $ | 0.66 | | |
调整后净收益的收入
|
| | | | 0.02 | | | | | | 0.02 | | | | | | 0.02 | | |
员工持股计划(1)
|
| | | | (0.03) | | | | | | (0.03) | | | | | | (0.03) | | |
股票奖励(2)
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.04) | | |
股票期权(3)
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.04) | | |
预计每股收益(4)
|
| | | $ | 0.80 | | | | | $ | 0.66 | | | | | $ | 0.57 | | |
预计每股净收益的发行价
|
| | | | 12.50x | | | | | | 15.15x | | | | | | 17.54x | | |
计算每股收益时使用的股数
|
| | | | 13,934,899 | | | | | | 16,393,999 | | | | | | 18,856,098 | | |
| | |
于截至2020年12月31日的年度或截至该年度的年度
基于以每股10.00美元的价格出售 |
| |||||||||||||||
| | |
8,712,500
股票 |
| |
10,250,000
股票 |
| |
11,787,500
股票 |
| |||||||||
| | |
(千美元,每股除外)
|
| |||||||||||||||
2020年12月31日 | | | | | | | | | | | | | | | | | | | |
股东权益: | | | | | | | | | | | | | | | | | | | |
历史
|
| | | $ | 153,825 | | | | | $ | 153,825 | | | | | $ | 153,825 | | |
估计净收益
|
| | | | 84,829 | | | | | | 100,063 | | | | | | 115,296 | | |
共同控股公司出资
|
| | | | 370 | | | | | | 370 | | | | | | 370 | | |
员工持股计划获得的普通股(1)
|
| | | | (6,970) | | | | | | (8,200) | | | | | | (9,430) | | |
基于股票收益获得的普通股
Plans(2) |
| | | | (3,485) | | | | | | (4,100) | | | | | | (4,715) | | |
形式股东权益
|
| | | | 228,569 | | | | | | 241,958 | | | | | | 255,346 | | |
无形资产
|
| | | | (651) | | | | | | (651) | | | | | | (651) | | |
预计有形股东权益
|
| | | $ | 227,918 | | | | | $ | 241,307 | | | | | $ | 254,695 | | |
每股股东权益: | | | | | | | | | | | | | | | | | | | |
历史
|
| | | $ | 10.54 | | | | | $ | 8.97 | | | | | $ | 7.80 | | |
估计净收益
|
| | | | 5.82 | | | | | | 5.83 | | | | | | 5.84 | | |
共同控股公司增资
|
| | | | 0.03 | | | | | | 0.02 | | | | | | 0.02 | | |
员工持股计划获得的普通股(1)
|
| | | | (0.48) | | | | | | (0.48) | | | | | | (0.48) | | |
基于股票收益获得的普通股
Plans(2) |
| | | | (0.24) | | | | | | (0.24) | | | | | | (0.24) | | |
形式股东权益
|
| | | $ | 15.67 | | | | | $ | 14.10 | | | | | $ | 12.94 | | |
无形资产
|
| | | | (0.04) | | | | | | (0.04) | | | | | | (0.03) | | |
预计每股有形股东权益(5)
|
| | | $ | 15.63 | | | | | $ | 14.06 | | | | | $ | 12.91 | | |
预计价格与账面价值之比
|
| | | | 63.82% | | | | | | 70.92% | | | | | | 77.28% | | |
预计价格与有形账面价值之比
|
| | | | 63.98% | | | | | | 71.12% | | | | | | 77.46% | | |
每股收益中使用的股数
计算量 |
| | | | 14,585,432 | | | | | | 17,159,332 | | | | | | 19,733,231 | | |
县
|
| |
2020年12月31日
|
| |
2019年12月31日
|
| ||||||
| | |
(千美元)
|
| |||||||||
布朗克斯
|
| | | $ | 181,900 | | | | | $ | 107,500 | | |
国王(布鲁克林)
|
| | | | 63,300 | | | | | | 85,400 | | |
桔黄色的
|
| | | | 88,100 | | | | | | 75,800 | | |
洛克兰
|
| | | | 163,000 | | | | | | 163,500 | | |
沙利文
|
| | | | 3,500 | | | | | | 2,100 | | |
总计
|
| | | $ | 499,800 | | | | | $ | 434,300 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 6,170 | | | | | | 0.75% | | | | | $ | 9,188 | | | | | | 1.22% | | |
多家庭
|
| | | | 90,506 | | | | | | 10.97 | | | | | | 98,751 | | | | | | 13.12 | | |
混合用途
|
| | | | 30,508 | | | | | | 3.70 | | | | | | 32,460 | | | | | | 4.31 | | |
住宅房地产贷款总额
|
| | | | 127,184 | | | | | | 15.42 | | | | | | 140,399 | | | | | | 18.65 | | |
非住宅房地产贷款
|
| | | | 60,665 | | | | | | 7.36 | | | | | | 66,894 | | | | | | 8.89 | | |
建筑贷款
|
| | | | 545,788 | | | | | | 66.18 | | | | | | 465,379 | | | | | | 61.85 | | |
商业和工业贷款
|
| | | | 90,577 | | | | | | 10.98 | | | | | | 79,765 | | | | | | 10.60 | | |
透支
|
| | | | 452 | | | | | | 0.05 | | | | | | — | | | | | | 0.00 | | |
消费贷款
|
| | | | 42 | | | | | | 0.01 | | | | | | 51 | | | | | | 0.01 | | |
贷款总额
|
| | | | 824,708 | | | | | | 100.00% | | | | | | 752,488 | | | | | | 100.00% | | |
损失拨备
|
| | | | (5,088) | | | | | | | | | | | | (4,611) | | | | | | | | |
递延贷款成本,净额
|
| | | | 113 | | | | | | | | | | | | 5 | | | | | | | | |
贷款,净额
|
| | | $ | 819,733 | | | | | | | | | | | $ | 747,882 | | | | | | | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 12,839 | | | | | | 1.71% | | | | | $ | 15,080 | | | | | | 2.13% | | | | | $ | 13,704 | | | | | | 2.18% | | |
多家庭
|
| | | | 138,368 | | | | | | 18.40 | | | | | | 152,881 | | | | | | 21.61 | | | | | | 174,718 | | | | | | 27.73 | | |
混合用途
|
| | | | 45,536 | | | | | | 6.05 | | | | | | 57,861 | | | | | | 8.18 | | | | | | 62,584 | | | | | | 9.93 | | |
住宅房地产总量
贷款 |
| | | | 196,743 | | | | | | 26.16 | | | | | | 225,822 | | | | | | 31.92 | | | | | | 251,006 | | | | | | 39.84 | | |
非住宅房地产贷款
|
| | | | 67,326 | | | | | | 8.95 | | | | | | 70,613 | | | | | | 9.98 | | | | | | 70,526 | | | | | | 11.20 | | |
建筑贷款
|
| | | | 415,066 | | | | | | 55.19 | | | | | | 341,105 | | | | | | 48.22 | | | | | | 251,017 | | | | | | 39.84 | | |
商业和工业贷款
|
| | | | 72,882 | | | | | | 9.69 | | | | | | 69,812 | | | | | | 9.87 | | | | | | 57,349 | | | | | | 9.10 | | |
透支
|
| | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | |
消费贷款
|
| | | | 76 | | | | | | 0.01 | | | | | | 93 | | | | | | 0.01 | | | | | | 111 | | | | | | 0.02 | | |
贷款总额
|
| | | | 752,093 | | | | | | 100.00% | | | | | | 707,445 | | | | | | 100.00% | | | | | | 630,009 | | | | | | 100.00% | | |
损失拨备
|
| | | | (4,196) | | | | | | | | | | | | (3,506) | | | | | | | | | | | | (3,771) | | | | | | | | |
递延贷款(费用)成本,净额
|
| | | | (56) | | | | | | | | | | | | 185 | | | | | | | | | | | | (99) | | | | | | | | |
贷款,净额
|
| | | $ | 747,841 | | | | | | | | | | | $ | 704,124 | | | | | | | | | | | $ | 626,139 | | | | | | | | |
2020年12月31日
|
| |
一对一
四户人家 |
| |
多个-
家庭 |
| |
混合的-
使用 |
| |
非-
住宅 房地产 |
| |
施工
|
| |
商业广告
和 工业 |
| |
透支
|
| |
消费者
|
| |
总计
贷款 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
到期金额: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年或一年以下
|
| | | $ | — | | | | | $ | 4,465 | | | | | $ | 894 | | | | | $ | 15,423 | | | | | $ | 377,919 | | | | | $ | 65,443 | | | | | $ | 452 | | | | | $ | 23 | | | | | $ | 464,619 | | |
超过1-5年
|
| | | | 3,080 | | | | | | 31,376 | | | | | | 10,347 | | | | | | 18,503 | | | | | | 167,869 | | | | | | 22,034 | | | | | | — | | | | | | 19 | | | | | | 253,228 | | |
5-10年以上
|
| | | | 1,816 | | | | | | 44,201 | | | | | | 18,175 | | | | | | 23,213 | | | | | | — | | | | | | 3,100 | | | | | | — | | | | | | — | | | | | | 90,505 | | |
10多年来
|
| | | | 1,274 | | | | | | 10,464 | | | | | | 1,092 | | | | | | 3,526 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,356 | | |
总计
|
| | | $ | 6,170 | | | | | $ | 90,506 | | | | | $ | 30,508 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 452 | | | | | $ | 42 | | | | | $ | 824,708 | | |
| | |
固定费率
|
| |
浮动或
可调整费率 |
| |
总计为
2020年12月31日 |
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 771 | | | | | $ | 5,399 | | | | | $ | 6,170 | | |
多家庭
|
| | | | 18,666 | | | | | | 67,375 | | | | | | 86,041 | | |
混合用途
|
| | | | 3,367 | | | | | | 26,247 | | | | | | 29,614 | | |
非住宅房地产贷款
|
| | | | 13,464 | | | | | | 31,778 | | | | | | 45,242 | | |
建筑贷款
|
| | | | — | | | | | | 167,869 | | | | | | 167,869 | | |
商业和工业贷款
|
| | | | 5,484 | | | | | | 19,650 | | | | | | 25,134 | | |
消费贷款
|
| | | | 19 | | | | | | — | | | | | | 19 | | |
总计
|
| | | $ | 41,771 | | | | | $ | 318,318 | | | | | $ | 360,089 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期初贷款总额
|
| | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | | | | $ | 511,074 | | |
发信人: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | 2,031 | | | | | | 3,366 | | | | | | 2,077 | | |
多家庭
|
| | | | 10,230 | | | | | | 3,871 | | | | | | 10,990 | | | | | | 9,792 | | | | | | 22,208 | | |
混合用途
|
| | | | 1,889 | | | | | | 824 | | | | | | 2,574 | | | | | | 2,300 | | | | | | 7,449 | | |
住宅房地产贷款总额
|
| | | $ | 12,119 | | | | | $ | 4,695 | | | | | $ | 15,595 | | | | | $ | 15,458 | | | | | $ | 31,734 | | |
非住宅房地产贷款
|
| | | $ | 1,050 | | | | | $ | 2,131 | | | | | $ | 7,946 | | | | | $ | 6,448 | | | | | $ | 20,989 | | |
建筑贷款
|
| | | | 321,780 | | | | | | 348,740 | | | | | | 380,191 | | | | | | 291,511 | | | | | | 221,563 | | |
商业和工业贷款
|
| | | | 54,277 | | | | | | 52,036 | | | | | | 37,390 | | | | | | 40,491 | | | | | | 48,614 | | |
透支
|
| | | | 452 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消费贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | |
已发放贷款总额
|
| | | $ | 389,678 | | | | | $ | 407,602 | | | | | $ | 441,122 | | | | | $ | 353,908 | | | | | $ | 322,906 | | |
购买
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
更少: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
本金支付和偿还
|
| | | $ | 317,122 | | | | | $ | 402,004 | | | | | $ | 392,091 | | | | | $ | 250,899 | | | | | $ | 195,462 | | |
贷款销售
|
| | | | — | | | | | | 5,040 | | | | | | 1,247 | | | | | | 25,239 | | | | | | 8,155 | | |
贷款冲销
|
| | | | 336 | | | | | | 163 | | | | | | 3,136 | | | | | | 334 | | | | | | 354 | | |
转至拥有的房地产
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
总扣除额
|
| | | $ | 317,458 | | | | | $ | 407,207 | | | | | $ | 396,474 | | | | | $ | 276,472 | | | | | $ | 203,971 | | |
期末贷款总额
|
| | | $ | 824,708 | | | | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | |
|
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
摊销
成本 |
| |
公平
价值 |
| |
摊销
成本 |
| |
公平
价值 |
| |
摊销
成本 |
| |
公平
价值 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
可供出售的证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有价证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
共同基金
|
| | | $ | 10,000 | | | | | $ | 10,332 | | | | | $ | 10,000 | | | | | $ | 10,044 | | | | | $ | 9,000 | | | | | $ | 8,753 | | |
抵押贷款支持证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
联邦住房贷款抵押公司
|
| | | | 2 | | | | | | 2 | | | | | | 4 | | | | | | 4 | | | | | | 16 | | | | | | 16 | | |
联邦国家抵押贷款
联谊会 |
| | | | — | | | | | | — | | | | | | 1 | | | | | | 1 | | | | | | 1 | | | | | | 1 | | |
抵押贷款支持证券总额
|
| | | | 2 | | | | | | 2 | | | | | | 5 | | | | | | 5 | | | | | | 17 | | | | | | 17 | | |
可供出售的证券总额
|
| | | | 10,002 | | | | | | 10,334 | | | | | | 10,005 | | | | | | 10,049 | | | | | | 9,017 | | | | | | 8,770 | | |
持有至到期的证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
市政债券
|
| | | | 4,189 | | | | | | 4,189 | | | | | | 4,190 | | | | | | 4,190 | | | | | | — | | | | | | — | | |
抵押贷款支持证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全国抵押贷款协会
|
| | | | 933 | | | | | | 958 | | | | | | 1,416 | | | | | | 1,444 | | | | | | 1,962 | | | | | | 2,005 | | |
联邦住房贷款抵押协会
|
| | | | 59 | | | | | | 58 | | | | | | 66 | | | | | | 67 | | | | | | 74 | | | | | | 75 | | |
联邦国家抵押贷款
联谊会 |
| | | | 1,097 | | | | | | 1,141 | | | | | | 1,563 | | | | | | 1,576 | | | | | | 1,802 | | | | | | 1,755 | | |
抵押贷款债券 - 政府支持证券交易所
|
| | | | 1,104 | | | | | | 1,173 | | | | | | 1,914 | | | | | | 1,938 | | | | | | 2,203 | | | | | | 2,127 | | |
抵押贷款支持证券总额
|
| | | | 3,193 | | | | | | 3,330 | | | | | | 4,959 | | | | | | 5,025 | | | | | | 6,041 | | | | | | 5,962 | | |
持有至到期的证券总额
|
| | | | 7,382 | | | | | | 7,519 | | | | | | 9,149 | | | | | | 9,215 | | | | | | 6,041 | | | | | | 5,962 | | |
总投资证券
|
| | | $ | 17,384 | | | | | $ | 17,853 | | | | | $ | 19,154 | | | | | $ | 19,264 | | | | | $ | 15,058 | | | | | $ | 14,732 | | |
| | |
一年或一年以下
|
| |
一年多来
五年 |
| |
五年多来
十年 |
| |
十多年来
|
| |
总计
|
| |||||||||||||||||||||||||||||||||||||||||||||
2020年12月31日
|
| |
携带
价值 |
| |
加权
平均值 产率 |
| |
携带
价值 |
| |
加权
平均值 产率 |
| |
携带
价值 |
| |
加权
平均值 产率 |
| |
携带
价值 |
| |
加权
平均值 产率 |
| |
携带
价值 |
| |
加权
平均值 产率 |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
可供出售的证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
抵押贷款支持证券
|
| | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | |
可供销售总额
|
| | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | 2 | | | | | | 2.63% | | |
持有至到期的证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
抵押贷款支持证券
|
| | | $ | — | | | | | | —% | | | | | $ | 32 | | | | | | 2.94% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 2,046 | | | | | | 2.70% | | | | | $ | 2,089 | | | | | | 2.70% | | |
美国机构抵押贷款债券(CDO)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 0.91 | | | | | | — | | | | | | — | | | | | | 1,104 | | | | | | 2.73% | | | | | | 1,104 | | | | | | 2.73 | | |
市政债券
|
| | | | 3,241 | | | | | | 1.52 | | | | | | 948 | | | | | | 1.09 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,189 | | | | | | 1.42 | | |
持有至到期日合计
|
| | | $ | 3,241 | | | | | | 1.52% | | | | | $ | 980 | | | | | | 1.14% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 3,150 | | | | | | 2.71% | | | | | $ | 7,382 | | | | | | 1.98% | | |
总投资证券
|
| | | $ | 3,241 | | | | | | 1.52% | | | | | $ | 982 | | | | | | 1.15% | | | | | $ | 11 | | | | | | 2.74% | | | | | $ | 3,150 | | | | | | 2.71% | | | | | $ | 7,384 | | | | | | 1.98% | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
总计 存款 |
| |
金额
|
| |
百分比
总计 存款 |
| |
金额
|
| |
百分比
总存款 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
活期存款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
无息账户
|
| | | $ | 221,371 | | | | | | 28.69% | | | | | $ | 140,001 | | | | | | 17.97% | | | | | $ | 108,353 | | | | | | 15.77% | | |
现在和货币市场
帐目 |
| | | | 100,945 | | | | | | 13.08 | | | | | | 116,613 | | | | | | 14.97 | | | | | | 105,643 | | | | | | 15.37 | | |
储蓄账户
|
| | | | 101,693 | | | | | | 13.18 | | | | | | 98,283 | | | | | | 12.61 | | | | | | 77,903 | | | | | | 11.34 | | |
存单
|
| | | | 347,697 | | | | | | 45.05 | | | | | | 424,261 | | | | | | 54.45 | | | | | | 395,197 | | | | | | 57.52 | | |
总计
|
| | | $ | 771,706 | | | | | | 100.00% | | | | | $ | 779,158 | | | | | | 100.00% | | | | | $ | 687,096 | | | | | | 100.00% | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
低于0.50%
|
| | | $ | 32,546 | | | | | $ | 682 | | | | | $ | 5,421 | | |
0.50%至0.99%
|
| | | | 94,763 | | | | | | 630 | | | | | | 2,529 | | |
1.00%至1.49%
|
| | | | 107,801 | | | | | | 5,070 | | | | | | 4,679 | | |
1.50%至1.99%
|
| | | | 20,985 | | | | | | 37,455 | | | | | | 95,116 | | |
2.00%至2.99%
|
| | | | 71,706 | | | | | | 245,114 | | | | | | 234,614 | | |
3.00%或更高
|
| | | | 19,896 | | | | | | 135,310 | | | | | | 52,838 | | |
期末余额
|
| | | $ | 347,697 | | | | | $ | 424,261 | | | | | $ | 395,197 | | |
| | |
期限至到期日
|
| | | | | | | |||||||||||||||||||||||||||||||||
| | |
少于
一年 |
| |
多过
一年到 两年 |
| |
多过
两年来 三年 |
| |
多过
三年来 四年了 |
| |
多过
四年了 |
| |
总计
|
| |
百分比
占总数的百分比 证书 帐目 |
| |||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||
低于0.50%
|
| | | $ | 7,364 | | | | | $ | 157 | | | | | $ | — | | | | | $ | — | | | | | $ | 25,025 | | | | | $ | 32,546 | | | | | | 9.36% | | |
0.50%至0.99%
|
| | | | 73,238 | | | | | | 15,158 | | | | | | 3,532 | | | | | | 2,157 | | | | | | 678 | | | | | | 94,763 | | | | | | 27.26 | | |
1.00%至1.49%
|
| | | | 52,854 | | | | | | 35,873 | | | | | | 390 | | | | | | 147 | | | | | | 18,537 | | | | | | 107,801 | | | | | | 31.00 | | |
1.50%至1.99%
|
| | | | 16,557 | | | | | | 2,805 | | | | | | 608 | | | | | | 533 | | | | | | 482 | | | | | | 20,985 | | | | | | 6.04 | | |
2.00%至2.99%
|
| | | | 51,084 | | | | | | 14,679 | | | | | | 1,433 | | | | | | 4,228 | | | | | | 282 | | | | | | 71,706 | | | | | | 20.62 | | |
3.00%或更高
|
| | | | 10,737 | | | | | | 2,709 | | | | | | 2,999 | | | | | | 3,451 | | | | | | — | | | | | | 19,896 | | | | | | 5.72 | | |
总计
|
| | | $ | 211,834 | | | | | $ | 71,381 | | | | | $ | 8,962 | | | | | $ | 10,516 | | | | | $ | 45,004 | | | | | $ | 347,697 | | | | | | 100.00% | | |
2020年12月31日
|
| |
证明书
存款 |
| |||
| | |
(千美元)
|
| |||
成熟期: | | | | | | | |
三个月或更短的时间
|
| | | $ | 40,539 | | |
在三到六个月内
|
| | | | 31,889 | | |
超过6到12个月
|
| | | | 86,616 | | |
超过12个月
|
| | | | 112,335 | | |
总计
|
| | | $ | 271,379 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期初余额
|
| | | $ | 779,158 | | | | | $ | 687,096 | | | | | $ | 625,211 | | |
计入利息前增加(减少)
|
| | | | 756 | | | | | | 102,683 | | | | | | 67,145 | | |
记入贷方的利息
|
| | | | 8,208 | | | | | | 10,621 | | | | | | 5,260 | | |
存款净(减)增
|
| | | | (7,452) | | | | | | 92,062 | | | | | | 61,885 | | |
期末余额
|
| | | $ | 771,706 | | | | | $ | 779,158 | | | | | $ | 687,096 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
百分比
|
| |
加权
平均费率 |
| |
平均值
天平 |
| |
百分比
|
| |
加权
平均费率 |
| |
平均值
天平 |
| |
百分比
|
| |
加权
平均费率 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
无息交易
|
| | | $ | 172,508 | | | | | | 22.97% | | | | | | —% | | | | | $ | 127,134 | | | | | | 16.26% | | | | | | —% | | | | | $ | 108,649 | | | | | | 16.76% | | | | | | —% | | |
现在和货币市场存款账户
|
| | | | 104,390 | | | | | | 13.90 | | | | | | 0.50 | | | | | | 109,524 | | | | | | 14.01 | | | | | | 1.21 | | | | | | 114,314 | | | | | | 17.64 | | | | | | 1.25 | | |
储蓄账户
|
| | | | 101,738 | | | | | | 13.54 | | | | | | 0.33 | | | | | | 89,706 | | | | | | 11.48 | | | | | | 0.98 | | | | | | 81,564 | | | | | | 12.58 | | | | | | 0.67 | | |
存单
|
| | | | 372,535 | | | | | | 49.59 | | | | | | 1.35 | | | | | | 455,286 | | | | | | 58.25 | | | | | | 2.63 | | | | | | 343,633 | | | | | | 53.02 | | | | | | 2.36 | | |
总计
|
| | | $ | 751,171 | | | | | | 100.00% | | | | | | 0.72% | | | | | $ | 781,650 | | | | | | 100.00% | | | | | | 1.73% | | | | | $ | 648,160 | | | | | | 100.00% | | | | | | 1.62% | | |
| | |
截至该年度或截至该年度的全年
12月31日, |
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期间内任何月底的最高未偿还金额: | | | | | | | | | | | | | | | | | | | |
信用额度
|
| | | | — | | | | | | — | | | | | | — | | |
联邦住房贷款银行预付款
|
| | | $ | 28,000 | | | | | $ | 38,405 | | | | | $ | 72,869 | | |
联邦住房贷款银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
纽约联邦储备银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根据回购协议出售的证券
|
| | | | — | | | | | | — | | | | | | — | | |
期内平均未偿还余额: | | | | | | | | | | | | | | | | | | | |
信用额度
|
| | | $ | — | | | | | $ | — | | | | | $ | 115 | | |
联邦住房贷款银行预付款
|
| | | | 26,811 | | | | | | 28,095 | | | | | | 64,013 | | |
联邦住房贷款银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
纽约联邦储备银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根据回购协议出售的证券
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
截至该年度或截至该年度的全年
12月31日, |
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
期内加权平均利率: | | | | | | | | | | | | | | | | | | | |
信用额度
|
| | | $ | — | | | | | $ | — | | | | | $ | 1.85 | | |
联邦住房贷款银行预付款
|
| | | | 2.70 | | | | | | 2.64 | | | | | | 1.44 | | |
联邦住房贷款银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
纽约联邦储备银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根据回购协议出售的证券
|
| | | | — | | | | | | — | | | | | | — | | |
期末未偿还余额: | | | | | | | | | | | | | | | | | | | |
信用额度
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
联邦住房贷款银行预付款
|
| | | | 28,000 | | | | | | 21,000 | | | | | | 42,461 | | |
联邦住房贷款银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
纽约联邦储备银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根据回购协议出售的证券
|
| | | | — | | | | | | — | | | | | | — | | |
期末加权平均利率: | | | | | | | | | | | | | | | | | | | |
信用额度
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
联邦住房贷款银行预付款
|
| | | | 2.52 | | | | | | 2.83 | | | | | | 1.87 | | |
联邦住房贷款银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
费城联邦储备银行隔夜借款
|
| | | | — | | | | | | — | | | | | | — | | |
根据回购协议出售的证券
|
| | | | — | | | | | | — | | | | | | — | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
更改2020/2019财年
|
| |||||||||
| | |
2020
|
| |
2019
|
| |
$
|
| |
%
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
净利息收入
|
| | | $ | 39,000 | | | | | $ | 38,782 | | | | | $ | 218 | | | | | | 0.56% | | |
贷款损失准备金
|
| | | | 814 | | | | | | 727 | | | | | | 87 | | | | | | 11.97 | | |
非利息收入
|
| | | | 2,513 | | | | | | 2,819 | | | | | | (306) | | | | | | (10.85) | | |
非利息支出
|
| | | | 25,088 | | | | | | 23,944 | | | | | | 1,144 | | | | | | 4.78 | | |
所得税费用
|
| | | | 3,282 | | | | | | 3,977 | | | | | | (695) | | | | | | (17.48) | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | | | | $ | (624) | | | | | | (4.82) | | |
平均资产回报率
|
| | | | 1.31% | | | | | | 1.35% | | | | | | | | | | | | | | |
平均股本回报率
|
| | | | 8.31% | | | | | | 9.48% | | | | | | | | | | | | | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
其他借款费用和手续费
|
| | | $ | 1,045 | | | | | $ | 1,326 | | |
设备处置收益
|
| | | | (61) | | | | | | 37 | | |
银行自营寿险收益
|
| | | | 609 | | | | | | 567 | | |
投资咨询费
|
| | | | 425 | | | | | | 466 | | |
股权证券未实现收益
|
| | | | 288 | | | | | | 291 | | |
其他
|
| | | | 207 | | | | | | 132 | | |
总计
|
| | | $ | 2,513 | | | | | $ | 2,819 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
薪金和员工福利
|
| | | $ | 13,809 | | | | | $ | 12,646 | | |
入住费
|
| | | | 1,932 | | | | | | 1,771 | | |
装备
|
| | | | 917 | | | | | | 949 | | |
外部数据处理
|
| | | | 1,771 | | | | | | 1,599 | | |
广告
|
| | | | 168 | | | | | | 385 | | |
商誉减值损失
|
| | | | 98 | | | | | | — | | |
房地产自有费用
|
| | | | 313 | | | | | | 155 | | |
其他
|
| | | | 6,080 | | | | | | 6,439 | | |
总计
|
| | | $ | 25,088 | | | | | $ | 23,944 | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
应收贷款
|
| | | $ | 797,735 | | | | | $ | 48,202 | | | | | | 6.04% | | | | | $ | 767,309 | | | | | $ | 50,918 | | | | | | 6.64% | | | | | $ | 739,880 | | | | | $ | 45,449 | | | | | | 6.14% | | |
证券(一) | | | | | 20,264 | | | | | | 415 | | | | | | 2.05 | | | | | | 16,964 | | | | | | 485 | | | | | | 2.86 | | | | | | 17,869 | | | | | | 539 | | | | | | 3.02 | | |
其他生息资产
|
| | | | 58,438 | | | | | | 360 | | | | | | 0.62 | | | | | | 109,859 | | | | | | 2,413 | | | | | | 2.20 | | | | | | 30,128 | | | | | | 715 | | | | | | 2.37 | | |
生息资产总额
|
| | | | 876,437 | | | | | | 48,977 | | | | | | 5.59 | | | | | | 894,132 | | | | | | 53,816 | | | | | | 6.02 | | | | | | 787,877 | | | | | | 46,703 | | | | | | 5.93 | | |
贷款损失拨备
|
| | | | (4,965) | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | |
非息资产
|
| | | | 67,494 | | | | | | | | | | | | | | | | | | 69,173 | | | | | | | | | | | | | | | | | | 62,141 | | | | | | | | | | | | | | |
总资产
|
| | | $ | 938,966 | | | | | | | | | | | | | | | | | $ | 963,305 | | | | | | | | | | | | | | | | | $ | 850,018 | | | | | | | | | | | | | | |
计息需求
|
| | | $ | 104,390 | | | | | $ | 768 | | | | | | 0.74% | | | | | $ | 109,524 | | | | | $ | 1,637 | | | | | | 1.49% | | | | | $ | 114,314 | | | | | $ | 1,334 | | | | | | 1.17% | | |
储蓄和俱乐部账户
|
| | | | 101,738 | | | | | | 626 | | | | | | 0.62 | | | | | | 89,706 | | | | | | 832 | | | | | | 0.93 | | | | | | 81,564 | | | | | | 495 | | | | | | 0.61 | | |
存单
|
| | | | 372,535 | | | | | | 7,860 | | | | | | 2.11 | | | | | | 455,286 | | | | | | 11,822 | | | | | | 2.60 | | | | | | 343,633 | | | | | | 6,725 | | | | | | 1.96 | | |
有息存款
|
| | | | 578,663 | | | | | | 9,254 | | | | | | 1.60 | | | | | | 654,516 | | | | | | 14,291 | | | | | | 2.18 | | | | | | 539,511 | | | | | | 8,554 | | | | | | 1.59 | | |
借来的钱
|
| | | $ | 26,811 | | | | | | 723 | | | | | | 2.70 | | | | | | 28,095 | | | | | | 743 | | | | | | 2.64 | | | | | | 64,128 | | | | | | 924 | | | | | | 1.44 | | |
有息负债
|
| | | | 605,474 | | | | | | 9,977 | | | | | | 1.65 | | | | | | 682,611 | | | | | | 15,034 | | | | | | 2.20 | | | | | | 603,639 | | | | | | 9,478 | | | | | | 1.57 | | |
无息需求
|
| | | | 172,508 | | | | | | | | | | | | | | | | | | 127,134 | | | | | | | | | | | | | | | | | | 108,649 | | | | | | | | | | | | | | |
其他无息负债
|
| | | | 12,595 | | | | | | | | | | | | | | | | | | 12,531 | | | | | | | | | | | | | | | | | | 10,636 | | | | | | | | | | | | | | |
总负债
|
| | | | 790,577 | | | | | | | | | | | | | | | | | | 822,276 | | | | | | | | | | | | | | | | | | 722,924 | | | | | | | | | | | | | | |
| | |
截至二零一一年十二月三十一日止的一年,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |
平均值
天平 |
| |
利息和
分红 |
| |
收益率/
成本 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
权益
|
| | | | 148,389 | | | | | | | | | | | | | | | | | | 136,659 | | | | | | | | | | | | | | | | | | 123,436 | | | | | | | | | | | | | | |
负债和权益总额
|
| | | $ | 938,966 | | | | | | | | | | | | | | | | | $ | 958,935 | | | | | | | | | | | | | | | | | $ | 846,360 | | | | | | | | | | | | | | |
净利息收入/利息
展开 |
| | | | | | | | | $ | 39,000 | | | | | | 3.94% | | | | | | | | | | | $ | 38,782 | | | | | | 3.82% | | | | | | | | | | | $ | 37,225 | | | | | | 4.36% | | |
利差
|
| | | | | | | | | | | | | | | | 4.45% | | | | | | | | | | | | | | | | | | 4.34% | | | | | | | | | | | | | | | | | | 4.72% | | |
净生息资产
|
| | | $ | 270,963 | | | | | | | | | | | | | | | | | $ | 211,521 | | | | | | | | | | | | | | | | | $ | 184,238 | | | | | | | | | | | | | | |
平均生息资产与有息负债之比
|
| | | | 144.75% | | | | | | | | | | | | | | | | | | 130.99% | | | | | | | | | | | | | | | | | | 130.52% | | | | | | | | | | | | | | |
|
| | |
截至2020年12月31日止的年度
与.相比 截至2019年12月31日止的年度 |
| |
截至2019年12月31日止的年度
与.相比 截至2018年12月31日的年度 |
| ||||||||||||||||||||||||||||||
| | |
增加(减少)
由于 |
| |
增加(减少)
由于 |
| ||||||||||||||||||||||||||||||
| | |
卷
|
| |
费率
|
| |
总计
|
| |
卷
|
| |
费率
|
| |
总计
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
利息收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
应收贷款
|
| | | $ | 1,964 | | | | | $ | (4,680) | | | | | $ | (2,716) | | | | | $ | 1,728 | | | | | $ | 3,741 | | | | | $ | 5,469 | | |
有价证券
|
| | | | 83 | | | | | | (153) | | | | | | (70) | | | | | | (27) | | | | | | (27) | | | | | | (54) | | |
其他生息资产
|
| | | | (809) | | | | | | (1,244) | | | | | | (2,053) | | | | | | 1,755 | | | | | | (57) | | | | | | 1,698 | | |
总计
|
| | | $ | 1,238 | | | | | $ | (6,077) | | | | | $ | (4,839) | | | | | $ | 3,456 | | | | | $ | 3,657 | | | | | $ | 7,113 | | |
利息支出: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息活期存款
|
| | | $ | (73) | | | | | $ | (796) | | | | | $ | (869) | | | | | $ | (58) | | | | | $ | 361 | | | | | $ | 303 | | |
储蓄账户
|
| | | | 101 | | | | | | (307) | | | | | | (206) | | | | | | 54 | | | | | | 283 | | | | | | 337 | | |
存款单
|
| | | | (1,950) | | | | | | (2,012) | | | | | | (3,962) | | | | | | 2,541 | | | | | | 2,556 | | | | | | 5,097 | | |
借来的钱
|
| | | | (34) | | | | | | 14 | | | | | | (20) | | | | | | (694) | | | | | | 513 | | | | | | (181) | | |
总计
|
| | | | (1,956) | | | | | | (3,101) | | | | | | (5,057) | | | | | | 1,843 | | | | | | 3,713 | | | | | | 5,556 | | |
净利息收入变动净额
|
| | | $ | 3,194 | | | | | $ | (2,976) | | | | | $ | 218 | | | | | $ | 1,613 | | | | | $ | (56) | | | | | $ | 1,557 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
非权责发生制贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产贷款:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
多家庭
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 197 | | |
混合用途
|
| | | | — | | | | | | 415 | | | | | | 1,762 | | | | | | 1,585 | | | | | | 1,567 | | |
住宅房地产贷款总额
|
| | | | — | | | | | | 415 | | | | | | 1,762 | | | | | | 1,585 | | | | | | 1,764 | | |
非住宅房地产贷款
|
| | | | 3,572 | | | | | | 3,540 | | | | | | — | | | | | | — | | | | | | — | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商业和工业贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,919 | | | | | | 2,691 | | |
消费贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非权责发生制贷款总额
|
| | | | 3,572 | | | | | | 3,955 | | | | | | 1,762 | | | | | | 4,504 | | | | | | 4,455 | | |
累计逾期90天或以上的贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
多家庭
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | — | | |
住宅房地产贷款总额
|
| | | | — | | | | | | — | | | | | | — | | | | | | 144 | | | | | | — | | |
非住宅房地产贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 481 | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 400 | | |
商业和工业贷款
|
| | | | — | | | | | | — | | | | | | 97 | | | | | | 99 | | | | | | — | | |
消费贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | |
逾期90天或以上的应计贷款总额
|
| | | | — | | | | | | — | | | | | | 97 | | | | | | 244 | | | | | | 881 | | |
不良贷款总额
|
| | | | 3,572 | | | | | | 3,955 | | | | | | 1,859 | | | | | | 4,748 | | | | | | 5,336 | | |
房地产自有
|
| | | | 1,996 | | | | | | 2,164 | | | | | | 2,164 | | | | | | 2,491 | | | | | | 6,272 | | |
不良资产总额
|
| | | $ | 5,568 | | | | | $ | 6,119 | | | | | $ | 4,023 | | | | | $ | 7,239 | | | | | $ | 11,608 | | |
不良贷款总额占贷款总额的比例
|
| | | | 0.43% | | | | | | 0.53% | | | | | | 0.25% | | | | | | 0.67% | | | | | | 0.85% | | |
不良资产总额占总资产的比例
|
| | | | 0.58% | | | | | | 0.64% | | | | | | 0.46% | | | | | | 0.89% | | | | | | 1.58% | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
分类贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不合标准
|
| | | $ | 3,722 | | | | | $ | 3,955 | | | | | $ | 1,859 | | | | | $ | 4,603 | | | | | $ | 4,855 | | |
疑团
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
分类贷款总额
|
| | | | 3,722 | | | | | | 3,955 | | | | | | 1,859 | | | | | | 4,603 | | | | | | 4,855 | | |
特别提及
|
| | | | 301 | | | | | | 348 | | | | | | 390 | | | | | | 506 | | | | | | 1,594 | | |
不良贷款总额
|
| | | $ | 4,023 | | | | | $ | 4,303 | | | | | $ | 2,249 | | | | | $ | 5,109 | | | | | $ | 6,449 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
逾期天数
|
| |
逾期天数
|
| ||||||||||||||||||||||||||||||
| | |
30 – 59
|
| |
60 – 89
|
| |
90人或以上
|
| |
30 – 59
|
| |
60 – 89
|
| |
90人或以上
|
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
混合用途
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 415 | | |
非住宅房地产贷款
|
| | | | — | | | | | | — | | | | | | 3,572 | | | | | | — | | | | | | — | | | | | | 3,540 | | |
总计
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,572 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,955 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||
| | |
金额
|
| |
津贴的百分比
金额与总额之比 津贴 |
| |
年贷款的百分比
类别到总计 贷款 |
| |
金额
|
| |
津贴的百分比
金额与总额之比 津贴 |
| |
年贷款的百分比
类别到总计 贷款 |
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 16 | | | | | | 0.32% | | | | | | 0.75% | | | | | $ | 42 | | | | | | 0.91% | | | | | | 1.22% | | |
多家庭
|
| | | | 602 | | | | | | 11.83 | | | | | | 10.97 | | | | | | 396 | | | | | | 8.59 | | | | | | 13.12 | | |
混合用途
|
| | | | 89 | | | | | | 1.75 | | | | | | 3.70 | | | | | | 167 | | | | | | 3.62 | | | | | | 4.31 | | |
非住宅房地产贷款
|
| | | | 519 | | | | | | 10.20 | | | | | | 7.36 | | | | | | 503 | | | | | | 10.91 | | | | | | 8.89 | | |
建筑贷款
|
| | | | 3,068 | | | | | | 60.30 | | | | | | 66.18 | | | | | | 2,692 | | | | | | 58.38 | | | | | | 61.85 | | |
工商业
|
| | | | 774 | | | | | | 15.21 | | | | | | 10.98 | | | | | | 566 | | | | | | 12.28 | | | | | | 10.60 | | |
消费贷款
|
| | | | — | | | | | | — | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.01 | | |
透支
|
| | | | 20 | | | | | | 0.39 | | | | | | 0.05 | | | | | | 71 | | | | | | 1.54 | | | | | | 0.00 | | |
总一般免税额
|
| | | $ | 5,088 | | | | | | 100.00% | | | | | | | | | | | $ | 4,437 | | | | | | 96.23% | | | | | | | | |
未分配
|
| | | | — | | | | | | — | | | | | | | | | | | | 174 | | | | | | 3.77 | | | | | | | | |
贷款损失拨备总额
|
| | | $ | 5,088 | | | | | | 100.00% | | | | | | | | | | | $ | 4,611 | | | | | | 100.00% | | | | | | | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
的百分比
津贴 总额为 总计 津贴 |
| |
贷款的%
在类别中 至合计 贷款 |
| |
金额
|
| |
的百分比
津贴 总额为 总计 津贴 |
| |
贷款的%
在类别中 至合计 贷款 |
| |
金额
|
| |
的百分比
津贴 总额为 总计 津贴 |
| |
贷款的%
在类别中 至合计 贷款 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | 44 | | | | | | 1.05% | | | | | | 1.71% | | | | | $ | — | | | | | | 0.00% | | | | | | 2.13% | | | | | $ | — | | | | | | 0.00% | | | | | | 2.18% | | |
多家庭
|
| | | | 508 | | | | | | 12.11 | | | | | | 18.40 | | | | | | 677 | | | | | | 19.31 | | | | | | 21.61 | | | | | | 915 | | | | | | 24.26 | | | | | | 27.73 | | |
混合用途
|
| | | | 270 | | | | | | 6.43 | | | | | | 6.05 | | | | | | 320 | | | | | | 9.13 | | | | | | 8.18 | | | | | | 359 | | | | | | 9.52 | | | | | | 9.93 | | |
非住宅房地产贷款
|
| | | | 431 | | | | | | 10.27 | | | | | | 8.95 | | | | | | 443 | | | | | | 12.63 | | | | | | 9.98 | | | | | | 587 | | | | | | 15.57 | | | | | | 11.20 | | |
建筑贷款
|
| | | | 2,395 | | | | | | 57.08 | | | | | | 55.19 | | | | | | 1,064 | | | | | | 30.35 | | | | | | 48.22 | | | | | | 1,062 | | | | | | 28.16 | | | | | | 39.84 | | |
商业和工业贷款
|
| | | | 522 | | | | | | 12.44 | | | | | | 9.69 | | | | | | 1,002 | | | | | | 28.58 | | | | | | 9.87 | | | | | | 848 | | | | | | 22.49 | | | | | | 9.10 | | |
消费贷款
|
| | | | — | | | | | | 0.00 | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.01 | | | | | | — | | | | | | 0.00 | | | | | | 0.02 | | |
透支
|
| | | | 26 | | | | | | 0.62 | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 0.00 | | | | | | — | | | | | | 0.00 | | | | | | 0.00 | | |
一般免税额和已分配免税额合计
|
| | | $ | 4,196 | | | | | | 100.00% | | | | | | | | | | | $ | 3,506 | | | | | | 100.00% | | | | | | | | | | | $ | 3,771 | | | | | | 100.00% | | | | | | | | |
未分配
|
| | | | — | | | | | | 0.00 | | | | | | | | | | | | — | | | | | | 0.00 | | | | | | | | | | | | — | | | | | | 0.00 | | | | | | | | |
贷款总免税额
损失 |
| | | $ | 4,196 | | | | | | 100.00% | | | | | | | | | | | $ | 3,506 | | | | | | 100.00% | | | | | | | | | | | $ | 3,771 | | | | | | 100.00% | | | | | | | | |
| | |
于截至2013年12月31日的年度或截至该年度的全年,
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期初的免税额
|
| | | $ | 4,611 | | | | | $ | 4,196 | | | | | $ | 3,506 | | | | | $ | 3,771 | | | | | $ | 3,895 | | |
贷款损失准备金
|
| | | | 814 | | | | | | 727 | | | | | | 1,114 | | | | | | 51 | | | | | | 146 | | |
冲销: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
多家庭
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 202 | | | | | | 246 | | |
混合用途
|
| | | | — | | | | | | — | | | | | | — | | | | | | 8 | | | | | | 103 | | |
住宅房地产贷款总额
|
| | | | — | | | | | | — | | | | | | 10 | | | | | | 210 | | | | | | 349 | | |
非住宅房地产贷款
|
| | | | 65 | | | | | | 67 | | | | | | — | | | | | | 125 | | | | | | 5 | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商业和工业贷款
|
| | | | 271 | | | | | | 96 | | | | | | 3,126 | | | | | | — | | | | | | — | | |
消费贷款
|
| | | | 28 | | | | | | 157 | | | | | | — | | | | | | — | | | | | | — | | |
总冲销
|
| | | | 364 | | | | | | 320 | | | | | | 3,136 | | | | | | 335 | | | | | | 354 | | |
恢复: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
多家庭
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12 | | | | | | 61 | | |
混合用途
|
| | | | — | | | | | | 3 | | | | | | 12 | | | | | | 7 | | | | | | 9 | | |
住宅房地产贷款总额
|
| | | | — | | | | | | 3 | | | | | | 12 | | | | | | 19 | | | | | | 70 | | |
非住宅房地产贷款
|
| | | | 9 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14 | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
商业和工业贷款
|
| | | | 15 | | | | | | — | | | | | | 2,700 | | | | | | — | | | | | | — | | |
消费贷款
|
| | | | 3 | | | | | | 5 | | | | | | — | | | | | | — | | | | | | — | | |
总回收率
|
| | | | 27 | | | | | | 8 | | | | | | 2,712 | | | | | | 19 | | | | | | 84 | | |
期末津贴
|
| | | $ | 5,088 | | | | | $ | 4,611 | | | | | $ | 4,196 | | | | | $ | 3,506 | | | | | $ | 3,771 | | |
未偿还贷款总额
|
| | | $ | 824,708 | | | | | $ | 752,488 | | | | | $ | 752,093 | | | | | $ | 707,445 | | | | | $ | 630,009 | | |
平均未偿还贷款
|
| | | | 797,735 | | | | | | 767,309 | | | | | | 739,880 | | | | | | 654,494 | | | | | | 563,405 | | |
拨备与不良贷款比率
|
| | | | 142.44% | | | | | | 116.59% | | | | | | 225.71% | | | | | | 73.84% | | | | | | 70.67% | | |
津贴占贷款总额的比率
|
| | | | 0.62% | | | | | | 0.61% | | | | | | 0.56% | | | | | | 0.50% | | | | | | 0.60% | | |
净冲销与平均贷款比率
|
| | | | 0.04% | | | | | | 0.04% | | | | | | 0.06% | | | | | | 0.05% | | | | | | 0.05% | | |
不良贷款
|
| | | $ | 3,572 | | | | | $ | 3,955 | | | | | $ | 1,859 | | | | | $ | 4,748 | | | | | $ | 5,336 | | |
净冲销(减去冲销
恢复) |
| | | | 337 | | | | | | 312 | | | | | | 424 | | | | | | 316 | | | | | | 270 | | |
| | |
12个月
净利息收入 |
| |
投资组合净值
|
| ||||||||||||
利率变动(基点)
|
| |
变化百分比
|
| |
估计净现值
|
| |
百分比
的变化 |
| |||||||||
+200
|
| | | | 24.96% | | | | | $ | 178,557 | | | | | | 11.43% | | |
+100
|
| | | | 12.16 | | | | | | 168,944 | | | | | | 5.43 | | |
0
|
| | | | — | | | | | | 160,243 | | | | | | — | | |
-100
|
| | | | (4.54)% | | | | | | 159,679 | | | | | | (0.35)% | | |
| | | | | | | | |
按期到期付款
|
| |||||||||||||||||||||
| | |
总计
|
| |
少于
一年 |
| |
一比一
三年 |
| |
三到三个人
五年 |
| |
五年多
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
借入资金
|
| | | $ | 30,331 | | | | | $ | — | | | | | $ | 15,600 | | | | | $ | 7,261 | | | | | $ | 7,470 | | |
存单
|
| | | | 353,867 | | | | | | 213,080 | | | | | | 82,271 | | | | | | 46,019 | | | | | | 12,497 | | |
为贷款提供资金的承诺
|
| | | | 129,066 | | | | | | 129,066 | | | | | | — | | | | | | — | | | | | | — | | |
施工嘴唇
|
| | | | 327,335 | | | | | | 89,019 | | | | | | 238,316 | | | | | | — | | | | | | — | | |
未使用的信贷额度
|
| | | | 101,855 | | | | | | 72,816 | | | | | | 28,730 | | | | | | 301 | | | | | | 8 | | |
消费者透支未使用的信用额度
|
| | | | 94 | | | | | | 94 | | | | | | — | | | | | | — | | | | | | — | | |
备用信用证
|
| | | | 7,002 | | | | | | 6,902 | | | | | | 100 | | | | | | — | | | | | | — | | |
经营租赁义务
|
| | | | 7,536 | | | | | | 575 | | | | | | 1,032 | | | | | | 696 | | | | | | 5,233 | | |
总计
|
| | | $ | 957,086 | | | | | $ | 511,552 | | | | | $ | 366,049 | | | | | $ | 54,277 | | | | | $ | 25,208 | | |
名字
|
| |
职位
|
|
肯尼思·A·马丁内克
|
| | 东北社区银行、MHC和东北社区银行的董事长兼首席执行官 | |
何塞·M·科拉佐 | | | 东北社区Bancorp,Inc.、东北社区Bancorp、东北社区Bancorp、MHC和东北社区银行总裁兼首席运营官 | |
唐纳德·S·霍姆 | | | 东北社区Bancorp,Inc.、东北社区Bancorp、东北社区Bancorp、MHC和东北社区银行执行副总裁兼首席财务官 | |
导演
|
| |
审计
委员会 |
| |
补偿
委员会 |
| |
提名/
公司治理 委员会 |
| |||||||||
黛安·B·卡瓦诺
|
| | | | | | | | | | X* | | | | | | X | | |
查尔斯·M·西里洛
|
| | | | X* | | | | | | | | | | | | | | |
尤金·M·马吉尔
|
| | | | X | | | | | | | | | | | | X | | |
约翰·F·麦肯齐
|
| | | | X | | | | | | X | | | | | | | | |
凯文·P·奥马利
|
| | | | | | | | | | X | | | | | | | | |
肯尼思·H·托马斯
|
| | | | | | | | | | | | | | | | X* | | |
2020财年会议次数
|
| | | | 5 | | | | | | 1 | | | | | | 1 | | |
名字
|
| |
赚取的费用
或已支付 现金形式 |
| |
总计
|
| ||||||
黛安·B·卡瓦诺
|
| | | $ | 52,375 | | | | | $ | 52,375 | | |
查尔斯·M·西里洛
|
| | | | 72,375 | | | | | | 72,375 | | |
尤金·M·马吉尔
|
| | | | 51,875 | | | | | | 51,875 | | |
约翰·F·麦肯齐
|
| | | | 46,875 | | | | | | 46,875 | | |
凯文·P·奥马利
|
| | | | 51,875 | | | | | | 51,875 | | |
肯尼思·H·托马斯
|
| | | | 51,875 | | | | | | 51,875 | | |
姓名和主要职位
|
| |
年
|
| |
薪金(元)
|
| |
奖金(美元)(1)
|
| |
所有其他
补偿(元)(2) |
| |
总计(美元)
|
| |||||||||||||||
肯尼思·A·马丁内克
|
| | | | 2020 | | | | | $ | 400,400 | | | | | $ | 166,500 | | | | | $ | 21,590 | | | | | $ | 588,490 | | |
董事长兼首席执行官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
何塞·M·科拉佐
|
| | | | 2020 | | | | | | 312,000 | | | | | | 135,000 | | | | | | 32,419 | | | | | | 479,419 | | |
总裁兼首席运营官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
唐纳德·S·霍姆
|
| | | | 2020 | | | | | | 245,000 | | | | | | 109,600 | | | | | | 17,371 | | | | | | 371,971 | | |
执行副总裁兼首席财务官
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
马丁内克先生
|
| |
科拉佐先生
|
| |
王宏先生
|
| |||||||||
员工持股计划
|
| | | $ | 21,590 | | | | | $ | 20,419 | | | | | $ | 17,371 | | |
额外津贴
|
| | | | —(a) | | | | | | 12,000(b) | | | | | | —(a) | | |
姓名和地址
|
| |
股份数量
拥有 |
| |
常见百分比
未偿还股票(%1) |
| ||||||
东北社区银行,MHC(2)
汉密尔顿大道325号 怀特普莱恩斯,纽约10601 |
| | | | 7,273,750 | | | | | | 59.6% | | |
史迪威维权基金,L.P.,史迪威维权投资公司,L.P.,史迪威合伙人,L.P.和约瑟夫·史迪威(3)
百老汇111号,12楼 纽约,纽约10006 |
| | | | 976,886(3) | | | | | | 8.0% | | |
名字
|
| |
数量
股票 有益的 拥有(1)(2) |
| |
百分比
普通股 未完成(3) |
| ||||||
董事: | | | | | | | | | | | | | |
黛安·B·卡瓦诺
|
| | | | 500 | | | | | | * | | |
查尔斯·M·西里洛
|
| | | | 10 | | | | | | * | | |
何塞·M·科拉佐
|
| | | | 28,567 | | | | | | * | | |
尤金·M·马吉尔
|
| | | | 9,000(4) | | | | | | * | | |
查尔斯·A·马丁内克
|
| | | | 14,691 | | | | | | * | | |
肯尼思·A·马丁内克
|
| | | | 79,005 | | | | | | * | | |
约翰·F·麦肯齐
|
| | | | 5,000 | | | | | | * | | |
凯文·P·奥马利
|
| | | | 2,020 | | | | | | * | | |
肯尼思·H·托马斯
|
| | | | 10,000(5) | | | | | | * | | |
并非董事的行政人员: | | | | | | | | | | | | | |
唐纳德·S·霍姆
|
| | | | 11,259 | | | | | | * | | |
全体董事及行政人员为一组(10人)
|
| | | | 160,052 | | | | | | 1.3% | | |
| | | | | | | | |
建议购买的
发行股票 |
| |
总计
普通股 将被扣留 |
| ||||||||||||||||||
实益拥有人姓名或名称
|
| |
数量
收到的份额 在交换中换取 的股份 东北方向 社区 Bancorp(1) |
| |
数
的 股票 |
| |
美元
金额 |
| |
数
的 股份(1) |
| |
百分比
的 总计 未完成(2) |
| |||||||||||||||
董事: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
黛安·B·卡瓦诺
|
| | | | 702 | | | | | | 500 | | | | | $ | 5,000 | | | | | | 1,202 | | | | | | * | | |
查尔斯·M·西里洛
|
| | | | 14 | | | | | | 3,500 | | | | | | 35,000 | | | | | | 3,514 | | | | | | * | | |
何塞·M·科拉佐
|
| | | | 40,110 | | | | | | 3,000 | | | | | | 30,000 | | | | | | 43,110 | | | | | | * | | |
尤金·M·马吉尔(3)
|
| | | | 12,636 | | | | | | 2,000 | | | | | | 20,000 | | | | | | 14,636 | | | | | | * | | |
查尔斯·A·马丁内克
|
| | | | 20,627 | | | | | | 100 | | | | | | 1,000 | | | | | | 20,727 | | | | | | * | | |
肯尼思·A·马丁内克(4)
|
| | | | 110,930 | | | | | | 20,000 | | | | | | 200,000 | | | | | | 130,930 | | | | | | * | | |
约翰·F·麦肯齐(5)
|
| | | | 7,020 | | | | | | 7,000 | | | | | | 70,000 | | | | | | 14,020 | | | | | | * | | |
凯文·P·奥马利
|
| | | | 2,836 | | | | | | 10,000 | | | | | | 100,000 | | | | | | 12,836 | | | | | | * | | |
肯尼思·H·托马斯
|
| | | | 14,041 | | | | | | 10,000 | | | | | | 100,000 | | | | | | 24,041 | | | | | | * | | |
兼任董事的行政人员:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
唐纳德·S·霍姆
|
| | | | 15,808 | | | | | | 3,000 | | | | | | 30,000 | | | | | | 18,808 | | | | | | * | | |
全体董事和高级管理人员为一组
|
| | | | 224,724 | | | | | | 59,100 | | | | | | 591,000 | | | | | | 283,824 | | | | | | 1.65% | | |
| | |
页面
|
| |||
独立注册会计师事务所报告
|
| | | | F-1 | | |
2020年12月31日和2019年12月31日财务状况合并报表
|
| | | | F-2 | | |
截至2020年12月31日和2019年12月31日的年度合并损益表
|
| | | | F-4 | | |
截至2020年12月31日和2019年12月31日的合并全面收益表
|
| | | | F-5 | | |
截至2020年12月31日和2019年12月31日的年度股东权益变动合并报表
|
| | | | F-6 | | |
截至2020年12月31日和2019年12月31日的合并现金流量表
|
| | | | F-7 | | |
合并财务报表附注
|
| | | | F-9 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(除分享外,以千计
和每股金额) |
| |||||||||
资产
|
| | | | | | | | | | | | |
存款机构应付的现金和金额
|
| | | $ | 7,613 | | | | | $ | 17,160 | | |
有息存款
|
| | | | 61,578 | | | | | | 110,515 | | |
现金和现金等价物
|
| | | | 69,191 | | | | | | 127,675 | | |
存单
|
| | | | 100 | | | | | | 100 | | |
股权证券
|
| | | | 10,332 | | | | | | 10,044 | | |
可供出售的证券,按公允价值计算
|
| | | | 2 | | | | | | 5 | | |
持有至到期的证券(公允价值为 $7,519和$9,215,
分别) |
| | | | 7,382 | | | | | | 9,149 | | |
应收贷款,扣除贷款损失拨备后的净额分别为5,088美元和4,611美元(
|
| | | | 819,733 | | | | | | 747,882 | | |
房舍和设备,净值
|
| | | | 18,675 | | | | | | 18,624 | | |
对限制性股票的投资,按成本计算
|
| | | | 1,595 | | | | | | 1,348 | | |
银行自营人寿保险
|
| | | | 24,691 | | | | | | 24,082 | | |
应计应收利息
|
| | | | 3,838 | | | | | | 3,955 | | |
商誉
|
| | | | 651 | | | | | | 749 | | |
房地产自有
|
| | | | 1,996 | | | | | | 2,164 | | |
持有以供投资的财产
|
| | | | 1,518 | | | | | | 1,555 | | |
使用权资产 - 运营
|
| | | | 3,094 | | | | | | 1,150 | | |
使用权资产 - 融资
|
| | | | 363 | | | | | | 366 | | |
其他资产
|
| | | | 5,060 | | | | | | 6,323 | | |
总资产
|
| | | $ | 968,221 | | | | | $ | 955,171 | | |
负债和股东权益
|
| | | | | | | | | | | | |
负债:
|
| | | | | | | | | | | | |
存款:
|
| | | | | | | | | | | | |
无息
|
| | | $ | 221,371 | | | | | $ | 140,001 | | |
计息
|
| | | | 550,335 | | | | | | 639,157 | | |
总存款
|
| | | | 771,706 | | | | | | 779,158 | | |
借款人预付税款和保险费
|
| | | | 2,258 | | | | | | 2,828 | | |
联邦住房贷款银行预付款
|
| | | | 28,000 | | | | | | 21,000 | | |
租赁责任 - Operating
|
| | | | 3,115 | | | | | | 1,156 | | |
租赁负债 - 融资
|
| | | | 460 | | | | | | 424 | | |
应付账款和应计费用
|
| | | | 8,857 | | | | | | 8,492 | | |
总负债
|
| | | | 814,396 | | | | | | 813,058 | | |
承担和或有事项(附注3)
|
| | | | | | | | | | | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(除分享外,以千计
和每股金额) |
| |||||||||
股东权益:
|
| | | | | | | | | | | | |
优先股,面值0.01美元;授权1,000,000股,无
已发布 |
| | | | — | | | | | | — | | |
普通股,面值0.01美元;授权发行19,000,000股;已发行13,225,000股;截至2020年12月31日,已发行12,194,611股
和2019年 |
| | | $ | 132 | | | | | $ | 132 | | |
额外实收资本
|
| | | | 56,901 | | | | | | 56,902 | | |
未赚取员工持股计划(“ESOP”)股份
|
| | | | (1,296) | | | | | | (1,555) | | |
留存收益
|
| | | | 105,305 | | | | | | 93,767 | | |
库存股 - 按成本计算,2020年12月31日为1,030,389股,
2019 |
| | | | (7,032) | | | | | | (7,032) | | |
累计其他综合损失
|
| | | | (185) | | | | | | (101) | | |
股东权益总额
|
| | | | 153,825 | | | | | | 142,113 | | |
总负债和股东权益
|
| | | $ | 968,221 | | | | | $ | 955,171 | | |
|
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位为千,每股除外)
|
| |||||||||
利息收入: | | | | | | | | | | | | | |
贷款
|
| | | $ | 48,202 | | | | | $ | 50,918 | | |
生息存款
|
| | | | 360 | | | | | | 2,413 | | |
证券 - 应税
|
| | | | 415 | | | | | | 485 | | |
利息收入总额
|
| | | | 48,977 | | | | | | 53,816 | | |
利息支出: | | | | | | | | | | | | | |
存款
|
| | | | 9,254 | | | | | | 14,291 | | |
借款
|
| | | | 687 | | | | | | 708 | | |
融资租赁
|
| | | | 36 | | | | | | 35 | | |
利息支出总额
|
| | | | 9,977 | | | | | | 15,034 | | |
净利息收入
|
| | | | 39,000 | | | | | | 38,782 | | |
贷款损失准备金
|
| | | | 814 | | | | | | 727 | | |
计提贷款损失拨备后的净利息收入
|
| | | | 38,186 | | | | | | 38,055 | | |
非利息收入: | | | | | | | | | | | | | |
其他借款费用和手续费
|
| | | | 1,045 | | | | | | 1,326 | | |
(损失)设备处置收益
|
| | | | (61) | | | | | | 37 | | |
银行自营寿险收益
|
| | | | 609 | | | | | | 567 | | |
投资咨询费
|
| | | | 425 | | | | | | 466 | | |
股权证券未实现收益
|
| | | | 288 | | | | | | 291 | | |
其他
|
| | | | 207 | | | | | | 132 | | |
非利息收入总额
|
| | | | 2,513 | | | | | | 2,819 | | |
非利息支出: | | | | | | | | | | | | | |
薪金和员工福利
|
| | | | 13,809 | | | | | | 12,646 | | |
入住费
|
| | | | 1,932 | | | | | | 1,771 | | |
装备
|
| | | | 917 | | | | | | 949 | | |
外部数据处理
|
| | | | 1,771 | | | | | | 1,599 | | |
广告
|
| | | | 168 | | | | | | 385 | | |
商誉减值损失
|
| | | | 98 | | | | | | — | | |
房地产自有费用
|
| | | | 313 | | | | | | 155 | | |
其他
|
| | | | 6,080 | | | | | | 6,439 | | |
非利息支出总额
|
| | | | 25,088 | | | | | | 23,944 | | |
所得税拨备前收入
|
| | | | 15,611 | | | | | | 16,930 | | |
所得税拨备
|
| | | | 3,282 | | | | | | 3,977 | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
每股普通股净收入 - Basic和
稀释 |
| | | $ | 1.02 | | | | | $ | 1.08 | | |
普通股加权平均数
出色的 - 基本版和稀释版 |
| | |
|
12,053
|
| | | |
|
12,026
|
| |
宣布的每股普通股股息
|
| | | $ | 0.12 | | | | | $ | 0.12 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
其他全面收益(亏损): | | | | | | | | | | | | | |
本年度可供出售证券的未实现亏损
|
| | | | — | | | | | | — | | |
固定收益养老金:
|
| | | | | | | | | | | | |
累计其他综合亏损中的重新分类调整:
|
| | | | | | | | | | | | |
先前服务费用摊销(1)
|
| | | | 15 | | | | | | 21 | | |
精算损失摊销(1)
|
| | | | 14 | | | | | | 16 | | |
期间产生的精算收益
|
| | | | (136) | | | | | | 2 | | |
总计
|
| | | | (107) | | | | | | 39 | | |
所得税效应(2)
|
| | | | 23 | | | | | | (8) | | |
其他综合(亏损)收入合计
|
| | | | (84) | | | | | | 31 | | |
综合收入总额
|
| | | $ | 12,245 | | | | | $ | 12,984 | | |
| | |
普普通通
库存 |
| |
其他内容
实缴 资本 |
| |
不劳而获
员工持股计划股票 |
| |
留用
收益 |
| |
财务处
库存 |
| |
累计
其他 全面 损失 |
| |
总计
|
| |||||||||||||||||||||
| | |
(以千为单位,不包括每股和每股金额)
|
| |||||||||||||||||||||||||||||||||||||||
Balance - 1月1日,
2019 |
| | | $ | 132 | | | | | $ | 56,862 | | | | | $ | (1,814) | | | | | $ | 81,792 | | | | | $ | (7,032) | | | | | $ | (322) | | | | | $ | 129,618 | | |
净收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,953 | | | | | | — | | | | | | — | | | | | | 12,953 | | |
其他综合损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 31 | | | | | | 31 | | |
宣布的现金股息
(每股0.12美元) |
| | | | — | | | | | | — | | | | | | — | | | | | | (788) | | | | |
|
—
|
| | | | | — | | | | | | (788) | | |
员工持股计划赚取的股份
|
| | | | — | | | | | | 40 | | | | | | 259 | | | | | | — | | | | | | — | | | | | | — | | | | | | 299 | | |
2016-01年度因采用ASU而作出的改叙调整
|
| | | | — | | | | | | — | | | | | | — | | | | | | (190) | | | | | | — | | | | | | 190 | | | | | | — | | |
Balance - 2019年12月31日
|
| | | $ | 132 | | | | | $ | 56,902 | | | | | $ | (1,555) | | | | | $ | 93,767 | | | | | $ | (7,032) | | | | | $ | (101) | | | | | $ | 142,113 | | |
净收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | 12,329 | | | | | | — | | | | | | — | | | | | | 12,329 | | |
其他综合损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (84) | | | | | | (84) | | |
宣布的现金股息
(每股0.12美元) |
| | | | — | | | | | | — | | | | | | — | | | | | | (791) | | | | |
|
—
|
| | | | | — | | | | | | (791) | | |
员工持股计划赚取的股份
|
| | | | — | | | | | | (1) | | | | | | 259 | | | | | | — | | | | | | — | | | | | | — | | | | | | 258 | | |
Balance - -2020年12月31日
|
| | | $ | 132 | | | | | $ | 56,901 | | | | | $ | (1,296) | | | | | $ | 105,305 | | | | | $ | (7,032) | | | | | $ | (185) | | | | | $ | 153,825 | | |
| | |
截止的年数
12月31日, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
经营活动的现金流: | | | | | | | | | | | | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
调整以将净收入与由以下公司提供的净现金进行核对
经营活动: |
| | | | | | | | | | | | |
证券溢价和折价摊销净额
|
| | | | (3) | | | | | | 7 | | |
贷款损失准备金
|
| | | | 814 | | | | | | 727 | | |
折旧
|
| | | | 1,067 | | | | | | 875 | | |
递延贷款费用和成本的净增值
|
| | | | (165) | | | | | | (391) | | |
无形资产摊销
|
| | | | — | | | | | | 41 | | |
递延所得税费用
|
| | | | (33) | | | | | | (256) | | |
权益证券确认的未实现收益
|
| | | | (288) | | | | | | (291) | | |
商誉减值
|
| | | | 98 | | | | | | — | | |
自有房地产减值
|
| | | | 168 | | | | | | — | | |
银行自营寿险收益
|
| | | | (609) | | | | | | (567) | | |
处置房屋和设备的损失(收益)
|
| | | | 61 | | | | | | (37) | | |
员工持股薪酬费用
|
| | | | 257 | | | | | | 299 | | |
应计应收利息减少
|
| | | | 116 | | | | | | 171 | | |
其他资产减少
|
| | | | 1,754 | | | | | | 482 | | |
应付账款和应计费用增加
|
| | | | 97 | | | | | | 330 | | |
经营活动提供的净现金
|
| | | | 15,663 | | | | | | 14,343 | | |
投资活动的现金流:
|
| | | | | | | | | | | | |
贷款净增加
|
| | | | (72,500) | | | | | | (9,948) | | |
出售贷款参股所得收益
|
| | | | — | | | | | | 12,810 | | |
购买贷款
|
| | | | — | | | | | | (3,240) | | |
可供出售证券的本金偿还
|
| | | | 3 | | | | | | 12 | | |
持有至到期证券的本金偿还
|
| | | | 1,959 | | | | | | 1,075 | | |
购买有价证券
|
| | | | — | | | | | | (1,000) | | |
购买持有至到期的证券
|
| | | | (189) | | | | | | (4,190) | | |
出售固定资产所得款项
|
| | | | 120 | | | | | | 65 | | |
限制性股票净赎回(买入)
|
| | | | (247) | | | | | | 1,012 | | |
购置房舍和设备
|
| | | | (1,262) | | | | | | (4,044) | | |
用于投资活动的净现金
|
| | | | (72,116) | | | | | | (7,448) | | |
融资活动的现金流:
|
| | | | | | | | | | | | |
存款净(减)增
|
| | | | (7,453) | | | | | | 92,062 | | |
纽约FHLB预付款的收益
|
| | | | 7,000 | | | | | | — | | |
偿还纽约预付款的FHLB
|
| | | | — | | | | | | (21,461) | | |
借款人的税收和保险预付款减少
|
| | | | (570) | | | | | | (385) | | |
支付的现金股息
|
| | | | (1,008) | | | | | | (788) | | |
融资活动提供的净现金(用于)
|
| | | | (2,031) | | | | | | 69,428 | | |
现金及现金等价物净增加情况
|
| | | | (58,484) | | | | | | 76,323 | | |
现金和现金等价物 - 期初
|
| | |
|
127,675
|
| | | |
|
51,352
|
| |
现金和现金等价物 - 结束
|
| | | $ | 69,191 | | | | | $ | 127,675 | | |
| | |
截止的年数
12月31日, |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
补充现金流信息: | | | | | | | | | | | | | |
已缴所得税
|
| | | $ | 3,425 | | | | | $ | 4,761 | | |
支付的利息
|
| | | $ | 9,984 | | | | | $ | 15,159 | | |
非现金投资的补充披露
和融资活动: |
| | | | | | | | | | | | |
- 运营中使用权资产的确认
|
| | | $ | 2,694 | | | | | $ | 1,464 | | |
- 运营中租赁责任的确认
|
| | | $ | 2,694 | | | | | $ | 1,464 | | |
- 金融对资产使用权的确认
|
| | | $ | — | | | | | $ | 368 | | |
对租赁负债的确认 - 金融
|
| | | $ | — | | | | | $ | 368 | | |
已宣布和未支付的股息
|
| | | $ | 143 | | | | | $ | 360 | | |
|
| | |
年数
|
|
建筑物
|
| |
30 – 50
|
|
建筑改善
|
| |
10 – 50
|
|
租赁权的改进
|
| |
1 – 15
|
|
家具和设备
|
| |
3 – 5
|
|
| | | | | | | | | | | | | | |
监管资本要求
|
| |||||||||||||||||||||
| | |
实际
|
| |
最低资本
充分性(1) |
| |
对于分类为
资本充裕 |
| |||||||||||||||||||||||||||
| | |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
截至2020年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资本(与风险加权资产之比)
|
| | | $ | 143,021 | | | | | | 13.72% | | | | | $ | ≥83,399 | | | | | | ≥8.00% | | | | | $ | ≥104.249 | | | |
≥10.00%
|
| |||
一级资本(风险加权资产)
|
| | | | 137,962 | | | | | | 13.23 | | | | | | ≥62,550 | | | | | | ≥6.00 | | | | | | ≥83,399 | | | | | | ≥8.00 | | |
普通股一级资本(相对于风险加权资产)
|
| | | | 137,962 | | | | | | 13.23 | | | | | | ≥46,912 | | | | | | ≥4.50 | | | | | | ≥67,762 | | | | | | ≥6.50 | | |
核心(第一级)资本(调整后总资产)
|
| | | | 137,962 | | | | | | 14.79 | | | | | | ≥37,304 | | | | | | ≥4.00 | | | | | | ≥46,629 | | | | | | ≥5.00 | | |
截至2019年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资本(与风险加权资产之比)
|
| | | $ | 130,408 | | | | | | 14.56% | | | | | $ | ≥71,675 | | | | | | ≥8.00% | | | | | $ | ≥89,594 | | | |
≥10.00%
|
| |||
一级资本(风险加权资产)
|
| | | | 125,815 | | | | | | 14.04 | | | | | | ≥53,757 | | | | | | ≥6.00 | | | | | | ≥71,675 | | | | | | ≥8.00 | | |
普通股一级资本(相对于风险加权资产)
|
| | | | 125,815 | | | | | | 14.04 | | | | | | ≥40,317 | | | | | | ≥4.50 | | | | | | ≥58,236 | | | | | | ≥6.50 | | |
核心(第一级)资本(调整后总资产)
|
| | | | 125,815 | | | | | | 12.68 | | | | | | ≥39,688 | | | | | | ≥4.00 | | | | | | ≥49,611 | | | | | | ≥5.00 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
合同金额代表信用风险的金融工具: | | | | | | | | | | | | | |
提供信贷的承诺
|
| | | $ | 129,066 | | | | | $ | 73,495 | | |
在建贷款正在办理中
|
| | | | 327,336 | | | | | | 269,976 | | |
备用信用证
|
| | | | 7,002 | | | | | | 5,799 | | |
为未使用的信贷额度提供资金的承诺:
|
| | | | | | | | | | | | |
工商业专线
|
| | | | 101,855 | | | | | | 85,591 | | |
多户房地产权益线
|
| | | | — | | | | | | — | | |
消费线
|
| | | | 94 | | | | | | 99 | | |
| | | | $ | 565,353 | | | | | $ | 434,960 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
股权证券,按公允价值计算
|
| | | $ | 10,332 | | | | | $ | 10,044 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
报告期内确认的截至报告日仍持有的股权证券的未实现净收益
|
| | | $ | 288 | | | | | $ | 291 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
摊销
成本 |
| |
毛收入
未实现 收益 |
| |
毛收入
未实现 损失 |
| |
公平
价值 |
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
抵押贷款支持证券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
联邦住房贷款抵押公司
|
| | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 2 | | |
| | | | $ | 2 | | | | | $ | — | | | | | $ | — | | | | | $ | 2 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
抵押贷款支持证券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
联邦住房贷款抵押公司
|
| | | $ | 4 | | | | | $ | — | | | | | $ | — | | | | | $ | 4 | | |
联邦全国抵押贷款协会
|
| | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
| | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 5 | | |
| | |
2020年12月31日
|
| |||||||||
| | |
摊销成本
|
| |
公允价值
|
| ||||||
| | |
(单位:千)
|
| |||||||||
一年后到期,五年后到期
|
| | | $ | 2 | | | | | $ | 2 | | |
| | | | $ | 2 | | | | | $ | 2 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
摊销
成本 |
| |
毛收入
未实现 收益 |
| |
毛收入
未实现 损失 |
| |
公允价值
|
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
市政债券
|
| | | $ | 4,189 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,189 | | |
抵押贷款支持证券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全国抵押贷款协会
|
| | | $ | 933 | | | | | $ | 25 | | | | | $ | — | | | | | $ | 958 | | |
联邦住房贷款抵押公司
|
| | | | 59 | | | | | | — | | | | | | 1 | | | | | | 58 | | |
联邦全国抵押贷款协会
|
| | | | 1,097 | | | | | | 45 | | | | | | — | | | | | | 1,142 | | |
抵押贷款债券 - 政府支持证券交易所
|
| | | | 1,104 | | | | | | 68 | | | | | | — | | | | | | 1,172 | | |
| | | | $ | 3,193 | | | | | $ | 138 | | | | | $ | 1 | | | | | $ | 3,330 | | |
| | | | $ | 7,382 | | | | | $ | 138 | | | | | $ | 1 | | | | | $ | 7,519 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
摊销
成本 |
| |
毛收入
未实现 收益 |
| |
毛收入
未实现 损失 |
| |
公允价值
|
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
市政债券
|
| | | $ | 4,190 | | | | | $ | — | | | | | $ | — | | | | | $ | 4,190 | | |
抵押贷款支持证券 - 住宅: | | | | | | | | | | | | | | | | | | | | | | | | | |
政府全国抵押贷款协会
|
| | | $ | 1,416 | | | | | $ | 28 | | | | | $ | — | | | | | $ | 1,444 | | |
联邦住房贷款抵押公司
|
| | | | 66 | | | | | | 1 | | | | | | — | | | | | | 67 | | |
联邦全国抵押贷款协会
|
| | | | 1,563 | | | | | | 13 | | | | | | — | | | | | | 1,576 | | |
抵押贷款债券 - 政府支持证券交易所
|
| | | | 1,914 | | | | | | 24 | | | | | | — | | | | | | 1,938 | | |
| | | | | 4,959 | | | | | | 66 | | | | | | — | | | | | | 5,025 | | |
| | | | $ | 9,149 | | | | | $ | 66 | | | | | $ | — | | | | | $ | 9,215 | | |
| | |
2020
|
| |||||||||
| | |
摊销成本
|
| |
公允价值
|
| ||||||
| | |
(单位:千)
|
| |||||||||
一年内到期
|
| | | $ | 3,241 | | | | | $ | 3,241 | | |
一年后至五年内到期
|
| | | | 980 | | | | | | 980 | | |
在五年后但在十年内到期
|
| | | | 11 | | | | | | 11 | | |
十年后到期
|
| | | | 3,150 | | | | | | 3,287 | | |
| | | | $ | 7,382 | | | | | $ | 7,519 | | |
| | |
少于12个月
|
| |
12个月或更长时间
|
| |
总计
|
| |||||||||||||||||||||||||||
| | |
公平
价值 |
| |
毛收入
未实现 损失 |
| |
公平
价值 |
| |
毛收入
未实现 损失 |
| |
公平
价值 |
| |
毛收入
未实现 损失 |
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
2020年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
联邦住房贷款抵押公司
|
| | | $ | 42 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | 42 | | | | | $ | 1 | | |
| | | | $ | 42 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | 42 | | | | | $ | 1 | | |
| | |
少于12个月
|
| |
12个月或更长时间
|
| |
总计
|
| |||||||||||||||||||||||||||
| | |
公平
价值 |
| |
毛收入
未实现 损失 |
| |
公平
价值 |
| |
毛收入
未实现 损失 |
| |
公平
价值 |
| |
毛收入
未实现 损失 |
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
2019年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
联邦住房贷款抵押公司
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
住宅房地产: | | | | | | | | | | | | | |
一家四口之家
|
| | | $ | 6,170 | | | | | $ | 9,188 | | |
多户住宅
|
| | | | 90,506 | | | | | | 98,751 | | |
混合用途
|
| | | | 30,508 | | | | | | 32,460 | | |
住宅房地产总量
|
| | | | 127,184 | | | | | | 140,399 | | |
非住宅房地产
|
| | | | 60,665 | | | | | | 66,894 | | |
施工
|
| | | | 545,788 | | | | | | 465,379 | | |
工商业
|
| | | | 90,577 | | | | | | 79,765 | | |
透支
|
| | | | 452 | | | | | | — | | |
消费者
|
| | | | 42 | | | | | | 51 | | |
贷款总额
|
| | | | 824,708 | | | | | | 752,488 | | |
贷款损失拨备
|
| | | | (5,088) | | | | | | (4,611) | | |
递延贷款(费用)成本,净额
|
| | | | 113 | | | | | | 5 | | |
| | | | $ | 819,733 | | | | | $ | 747,882 | | |
| | |
住宅
房地产 |
| |
非-
住宅 房地产 |
| |
施工
|
| |
商业广告
和 工业 |
| |
消费者
|
| |
透支
|
| |
未分配
|
| |
总计
|
| ||||||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
贷款损失拨备:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
冲销
|
| | | | — | | | | | | (65) | | | | | | — | | | | | | (271) | | | | | | — | | | | | | (28) | | | | | | — | | | | | | (364) | | |
恢复
|
| | | | 3 | | | | | | 9 | | | | | | — | | | | | | 15 | | | | | | — | | | | | | — | | | | | | — | | | | | | 27 | | |
拨备(福利)
|
| | | | 99 | | | | | | 72 | | | | | | 376 | | | | | | 464 | | | | | | — | | | | | | (23) | | | | | | (174) | | | | | | 814 | | |
期末余额
|
| | | $ | 707 | | | | | $ | 519 | | | | | $ | 3,068 | | | | | $ | 774 | | | | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | 5,088 | | |
期末余额:单独评估减值
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
期末余额:
集体评估 对于减损 |
| | | $ | 707 | | | | | $ | 519 | | | | | $ | 3,068 | | | | | $ | 774 | | | | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | 5,088 | | |
应收贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末余额
|
| | | $ | 127,184 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | — | | | | | $ | 824,708 | | |
期末余额:单独评估减值
|
| | | $ | 2,009 | | | | | $ | 4,461 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,470 | | |
期末余额:
集体评估 对于减损 |
| | | $ | 125,175 | | | | | $ | 56,204 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | — | | | | | $ | 818,238 | | |
| | |
住宅
房地产 |
| |
非-
住宅 房地产 |
| |
施工
|
| |
商业广告
和 工业 |
| |
消费者
|
| |
透支
|
| |
未分配
|
| |
总计
|
| ||||||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
贷款损失拨备:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | | $ | 822 | | | | | $ | 431 | | | | | $ | 2,395 | | | | | $ | 522 | | | | | $ | — | | | | | $ | 26 | | | | | $ | — | | | | | $ | 4,196 | | |
冲销
|
| | | | — | | | | | | (67) | | | | | | — | | | | | | (96) | | | | | | — | | | | | | (157) | | | | | | — | | | | | | (320) | | |
恢复
|
| | | | 3 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 5 | | | | | | — | | | | | | 8 | | |
拨备(福利)
|
| | | | (220) | | | | | | 139 | | | | | | 297 | | | | | | 140 | | | | | | — | | | | | | 197 | | | | | | 174 | | | | | | 727 | | |
期末余额
|
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
期末余额:单独评估减值
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
期末余额:
集体评估 对于减损 |
| | | $ | 605 | | | | | $ | 503 | | | | | $ | 2,692 | | | | | $ | 566 | | | | | $ | — | | | | | $ | 71 | | | | | $ | 174 | | | | | $ | 4,611 | | |
应收贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
期末余额
|
| | | $ | 140,399 | | | | | $ | 66,894 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | $ | — | | | | | $ | — | | | | | $ | 752,488 | | |
期末余额:单独评估减值
|
| | | $ | 2,730 | | | | | $ | 4,280 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 7,010 | | |
期末余额:
集体评估 对于减损 |
| | | $ | 137,669 | | | | | $ | 62,614 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | $ | — | | | | | $ | — | | | | | $ | 745,478 | | |
2020
|
| |
录下来
投资 |
| |
未付本金
天平 |
| |
相关
津贴 |
| |
平均记录
投资 |
| |
利息收入
公认的 |
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
在没有记录相关津贴的情况下:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产--多户住宅
|
| | | $ | 2,009 | | | | | $ | 2,009 | | | | | $ | — | | | | | $ | 2,666 | | | | | $ | 87 | | |
非住宅房地产
|
| | | | 4,461 | | | | | | 4,526 | | | | | | — | | | | | | 4,371 | | | | | | 50 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商业
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 6,470 | | | | | | 6,535 | | | | | | — | | | | | | 7,037 | | | | | | 137 | | |
有记录的零用钱
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
共计: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产--多户住宅
|
| | | | 2,009 | | | | | | 2,009 | | | | | | — | | | | | | 2,666 | | | | | | 87 | | |
非住宅房地产
|
| | | | 4,461 | | | | | | 4,526 | | | | | | — | | | | | | 4,371 | | | | | | 50 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商业
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 6,470 | | | | | $ | 6,535 | | | | | $ | — | | | | | $ | 7,037 | | | | | $ | 137 | | |
2019
|
| |
录下来
投资 |
| |
未付本金
天平 |
| |
相关
津贴 |
| |
平均记录
投资 |
| |
利息收入
公认的 |
| |||||||||||||||
| | |
(单位:千)
|
| | | | | | | |||||||||||||||||||||
在没有记录相关津贴的情况下:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产--多户住宅
|
| | | $ | 2,730 | | | | | $ | 2,730 | | | | | $ | — | | | | | $ | 2,076 | | | | | $ | 96 | | |
非住宅房地产
|
| | | | 4,280 | | | | | | 4,347 | | | | | | — | | | | | | 1,872 | | | | | | 31 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商业
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | | 7,010 | | | | | | 7,077 | | | | | | — | | | | | | 3,948 | | | | | | 127 | | |
有记录的零用钱
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
共计: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅房地产--多户住宅
|
| | | | 2,730 | | | | | | 2,730 | | | | | | — | | | | | | 2,076 | | | | | | 96 | | |
非住宅房地产
|
| | | | 4,280 | | | | | | 4,347 | | | | | | — | | | | | | 1,872 | | | | | | 31 | | |
施工
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
工商业
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 7,010 | | | | | $ | 7,077 | | | | | $ | — | | | | | $ | 3,948 | | | | | $ | 127 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
住宅房地产:
|
| | | | | | | | | | | | |
混合用途
|
| | | $ | — | | | | | $ | 415 | | |
非住宅房地产
|
| | | | 3,572 | | | | | | 3,540 | | |
| | | | $ | 3,572 | | | | | $ | 3,955 | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大于
90天 |
| |
过去合计
到期 |
| |
当前
|
| |
贷款总额
应收账款 |
| |
录下来
投资 >90天,并且 应计 |
| |||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||
住宅房地产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 6,170 | | | | | $ | 6,170 | | | | | $ | — | | |
多户住宅
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 90,506 | | | | | | 90,506 | | | | | | — | | |
混合用途
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 30,508 | | | | | | 30,508 | | | | | | — | | |
非住宅房地产。
|
| | | | — | | | | | | — | | | | | | 3,572 | | | | | | 3,572 | | | | | | 57,093 | | | | | | 60,665 | | | | | | — | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 545,788 | | | | | | 545,788 | | | | | | — | | |
商业和工业贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 90,577 | | | | | | 90,577 | | | | | | — | | |
透支
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 452 | | | | | | 452 | | | | | | — | | |
消费者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 42 | | | | | | 42 | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 3,572 | | | | | $ | 3,572 | | | | | $ | 821,136 | | | | | $ | 824,708 | | | | | $ | — | | |
| | |
30 - 59天
逾期 |
| |
60 - 89天
逾期 |
| |
大于
90天 |
| |
过去合计
到期 |
| |
当前
|
| |
贷款总额
应收账款 |
| |
录下来
投资 >90天,并且 应计 |
| |||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||
住宅房地产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一至四户人家
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 9,188 | | | | | $ | 9,188 | | | | | $ | — | | |
多户住宅
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 98,751 | | | | | | 98,751 | | | | | | — | | |
混合用途
|
| | | | — | | | | | | — | | | | | | 415 | | | | | | 415 | | | | | | 32,045 | | | | | | 32,460 | | | | | | — | | |
非住宅房地产。
|
| | | | — | | | | | | — | | | | | | 3,540 | | | | | | 3,540 | | | | | | 63,354 | | | | | | 66,894 | | | | | | — | | |
建筑贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 465,379 | | | | | | 465,379 | | | | | | — | | |
商业和工业贷款
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 79,765 | | | | | | 79,765 | | | | | | 97 | | |
透支
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
消费者
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 51 | | | | | | 51 | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | | | | $ | 3,955 | | | | | $ | 3,955 | | | | | $ | 748,533 | | | | | $ | 752,488 | | | | | $ | 97 | | |
| | |
住宅
房地产 |
| |
非住宅
房地产 |
| |
施工
|
| |
商业广告
和工业 |
| |
消费者
|
| |
透支
|
| |
总计
|
| |||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||
职等: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经过
|
| | | $ | 127,184 | | | | | $ | 56,943 | | | | | $ | 545,788 | | | | | $ | 90,276 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | 820,685 | | |
特别提及
|
| | | | — | | | | | | — | | | | | | — | | | | | | 301 | | | | | | — | | | | | | — | | | | | | 301 | | |
不合标准
|
| | | | — | | | | | | 3,722 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,722 | | |
疑团
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 127,184 | | | | | $ | 60,665 | | | | | $ | 545,788 | | | | | $ | 90,577 | | | | | $ | 42 | | | | | $ | 452 | | | | | $ | 824,708 | | |
| | |
住宅
房地产 |
| |
非住宅
房地产 |
| |
施工
|
| |
商业广告
和工业 |
| |
消费者
|
| |
透支
|
| |
总计
|
| |||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||
职等: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经过
|
| | | $ | 139,984 | | | | | $ | 63,354 | | | | | $ | 465,379 | | | | | $ | 79,417 | | | | | $ | 51 | | | | | $ | — | | | | | $ | 748,185 | | |
特别提及
|
| | | | — | | | | | | — | | | | | | — | | | | | | 348 | | | | | | — | | | | | | — | | | | | | 348 | | |
不合标准
|
| | | | 415 | | | | | | 3,540 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,955 | | |
疑团
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 140,399 | | | | | $ | 66,894 | | | | | $ | 465,379 | | | | | $ | 79,765 | | | | | $ | 51 | | | | | | — | | | | | $ | 752,488 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
数量
合约 |
| |
录下来
投资 |
| |
数量
合约 |
| |
录下来
投资 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
多户住宅
|
| | | | 1 | | | | | $ | 1,098 | | | | | | 2 | | | | | $ | 1,377 | | |
混合用途
|
| | | | 2 | | | | | | 911 | | | | | | 2 | | | | | | 939 | | |
非住宅房地产
|
| | | | 2 | | | | | | 739 | | | | | | 2 | | | | | | 739 | | |
总表演量
|
| | | | 5 | | | | | $ | 2,748 | | | | | | 6 | | | | | $ | 3,055 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
如果贷款按照原来的条件履行,本应确认的利息收入
|
| | | $ | 185 | | | | | $ | 198 | | |
减去:计入经营业绩的利息收入
|
| | | | 125 | | | | | | 133 | | |
全部放弃利息
|
| | | $ | 60 | | | | | $ | 65 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
土地
|
| | | $ | 3,872 | | | | | $ | 3,872 | | |
建筑物及改善工程
|
| | | | 16,782 | | | | | | 16,698 | | |
租赁权的改进
|
| | | | 1,737 | | | | | | 1,653 | | |
家具和设备
|
| | | | 7,179 | | | | | | 6,767 | | |
| | | | | 29,570 | | | | | | 28,990 | | |
累计折旧和摊销
|
| | | | (10,895) | | | | | | (10,366) | | |
| | | | $ | 18,675 | | | | | $ | 18,624 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
应收贷款
|
| | | $ | 4,420 | | | | | $ | 4,363 | | |
有价证券
|
| | | | 16 | | | | | | 22 | | |
| | | | | 4,436 | | | | | | 4,385 | | |
未收取利息的免税额
|
| | | | (598) | | | | | | (430) | | |
| | | | $ | 3,838 | | | | | $ | 3,955 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
商誉
|
| | | $ | 1,310 | | | | | $ | 1,310 | | |
累计商誉减值
|
| | | | (659) | | | | | | (561) | | |
商誉,扣除冲销后的净额
|
| | | | 651 | | | | | | 749 | | |
无形的客户关系
|
| | | | — | | | | | | — | | |
| | | | $ | 651 | | | | | $ | 749 | | |
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
土地
|
| | | $ | 500 | | | | | $ | 500 | | |
建筑物及改善工程
|
| | | | 1,442 | | | | | | 1,442 | | |
| | | | | 1,942 | | | | | | 1,942 | | |
累计折旧和摊销
|
| | | | (424) | | | | | | (387) | | |
| | | | $ | 1,518 | | | | | $ | 1,555 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金额
|
| |
加权平均
利率,利率 |
| |
金额
|
| |
加权平均
利率,利率 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
活期存款: | | | | | | | | | | | | | | | | | | | | | | | | | |
无息
|
| | | $ | 221,371 | | | | | | 0.00% | | | | | $ | 140,001 | | | | | | 0.00% | | |
现在和货币市场
|
| | | | 100,945 | | | | | | 0.50% | | | | | | 116,613 | | | | | | 1.21% | | |
总计
|
| | | | 322,316 | | | | | | 0.16% | | | | | | 256,614 | | | | | | 0.55% | | |
储蓄账户
|
| | | | 101,693 | | | | | | 0.33% | | | | | | 98,283 | | | | | | 0.98% | | |
存单到期时间: | | | | | | | | | | | | | | | | | | | | | | | | | |
一年或一年以下
|
| | | | 211,834 | | | | | | 1.38% | | | | | | 348,363 | | | | | | 2.63% | | |
一到两年后
|
| | | | 71,381 | | | | | | 1.39% | | | | | | 43,454 | | | | | | 2.59% | | |
两三年后
|
| | | | 8,962 | | | | | | 1.95% | | | | | | 18,741 | | | | | | 2.51% | | |
三到四年后
|
| | | | 10,516 | | | | | | 2.43% | | | | | | 4,992 | | | | | | 2.91% | | |
四年后
|
| | | | 45,004 | | | | | | 0.81% | | | | | | 8,711 | | | | | | 2.87% | | |
总计
|
| | | | 347,697 | | | | | | 1.35% | | | | | | 424,261 | | | | | | 2.63% | | |
| | | | $ | 771,706 | | | | | | 0.72% | | | | | $ | 779,158 | | | | | | 1.73% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
活期存款
|
| | | $ | 734 | | | | | $ | 1,637 | | |
储蓄账户
|
| | | | 626 | | | | | | 832 | | |
存单
|
| | | | 7,894 | | | | | | 11,822 | | |
| | | | $ | 9,254 | | | | | $ | 14,291 | | |
| | |
12月31日,
|
| |||||||||||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
金额
|
| |
加权平均
利率,利率 |
| |
金额
|
| |
加权平均
利率,利率 |
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
在以下时间到期的预付款: | | | | | | | | | | | | | | | | | | | | | | | | | |
两三年后
|
| | | $ | 14,000 | | | | | | 2.81% | | | | | $ | 7,000 | | | | | | 2.79% | | |
三到四年后
|
| | | | 7,000 | | | | | | 2.86% | | | | | | 7,000 | | | | | | 2.83% | | |
四到五年后
|
| | | | — | | | | | | —% | | | | | | 7,000 | | | | | | 2.86% | | |
五年后(2030年到期)
|
| | | | 7,000 | | | | | | 1.61% | | | | | | — | | | | | | —% | | |
| | | | $ | 28,000 | | | | | | 2.52% | | | | | $ | 21,000 | | | | | | 2.83% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
当期税费
|
| | | $ | 3,315 | | | | | $ | 4,233 | | |
递延税费
|
| | | | (33) | | | | | | (256) | | |
| | | | $ | 3,282 | | | | | $ | 3,977 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
法定税率的联邦所得税
|
| | | $ | 3,278 | | | | | $ | 3,555 | | |
州税和城市税,扣除联邦所得税影响后的净额
|
| | | | 183 | | | | | | 515 | | |
银行人寿保险免税所得
|
| | | | (128) | | | | | | (119) | | |
其他
|
| | | | (51) | | | | | | 26 | | |
| | | | $ | 3,282 | | | | | $ | 3,977 | | |
有效所得税率
|
| | | | 21.0% | | | | | | 23.5% | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
递延税项资产: | | | | | | | | | | | | | |
贷款损失拨备
|
| | | $ | 1,207 | | | | | $ | 1,322 | | |
国家净营业亏损结转
|
| | | | 89 | | | | | | 425 | | |
未收回利息准备金
|
| | | | 141 | | | | | | 122 | | |
折旧
|
| | | | — | | | | | | 86 | | |
福利计划
|
| | | | 1,449 | | | | | | 1,623 | | |
累计其他综合损失 - drp
|
| | | | 56 | | | | | | 34 | | |
可供出售证券的未实现亏损
|
| | | | — | | | | | | — | | |
递延税金资产总额
|
| | | | 2,942 | | | | | | 3,612 | | |
递延纳税义务: | | | | | | | | | | | | | |
折旧
|
| | | | 297 | | | | | | — | | |
商誉
|
| | | | 112 | | | | | | 138 | | |
其他
|
| | | | 240 | | | | | | 183 | | |
递延税项负债总额
|
| | | | 649 | | | | | | 321 | | |
估值免税额 - 国家递延税金资产
|
| | |
|
—
|
| | | |
|
(1,053)
|
| |
包括在其他资产中的递延税金净额资产
|
| | | $ | 2,293 | | | | | $ | 2,238 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
其他
|
| | | $ | 2,047 | | | | | $ | 1,768 | | |
服务合同
|
| | | | 807 | | | | | | 874 | | |
咨询费
|
| | | | 763 | | | | | | 975 | | |
电话
|
| | | | 551 | | | | | | 531 | | |
董事薪酬
|
| | | | 520 | | | | | | 529 | | |
审计和会计
|
| | | | 361 | | | | | | 432 | | |
保险
|
| | | | 329 | | | | | | 317 | | |
董事、高级管理人员和员工费用
|
| | | | 286 | | | | | | 404 | | |
律师费
|
| | | | 283 | | | | | | 316 | | |
办公用品和文具
|
| | | | 128 | | | | | | 133 | | |
招聘费用
|
| | | | 5 | | | | | | 160 | | |
| | | | $ | 6,080 | | | | | $ | 6,439 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
预计福利义务 - 开始
|
| | | $ | 1,851 | | | | | $ | 1,789 | | |
服务成本
|
| | | | 125 | | | | | | 99 | | |
利息成本
|
| | | | 39 | | | | | | 69 | | |
精算(收益)损失
|
| | | | 135 | | | | | | (2) | | |
前期服务成本
|
| | | | — | | | | | | — | | |
已支付的福利
|
| | | | (104) | | | | | | (104) | | |
预计福利义务 - 结束
|
| | | $ | 2,046 | | | | | $ | 1,851 | | |
Funded Status - 应计负债包括在应付账款和应计费用中
|
| | | $ | 2,046 | | | | | $ | 1,789 | | |
累积利益义务
|
| | | $ | 1,900 | | | | | $ | 1,776 | | |
贴现率
|
| | | | 2.02% | | | | | | 3.99% | | |
未来薪酬水平的上升率
|
| | | | 2.00% | | | | | | 2.00% | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(千美元)
|
| |||||||||
定期养老金净支出: | | | | | | | | | | | | | |
服务成本
|
| | | $ | 125 | | | | | $ | 99 | | |
利息成本
|
| | | | 39 | | | | | | 69 | | |
确认精算损失
|
| | | | 14 | | | | | | 16 | | |
已确认的先前服务成本
|
| | | | 15 | | | | | | 21 | | |
计入其他非利息支出的定期养老金净支出总额
|
| | | $ | 193 | | | | | $ | 205 | | |
贴现率
|
| | | | 2.02% | | | | | | 3.99% | | |
未来薪酬水平的上升率
|
| | | | 2.00% | | | | | | 2.00% | | |
|
2021
|
| | | $ | 104 | | |
|
2022
|
| | | | 104 | | |
|
2023
|
| | | | 104 | | |
|
2024
|
| | | | 205 | | |
|
2025
|
| | | | 190 | | |
|
2026年至2030年
|
| | | | 1,015 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
已分配股份
|
| | | | 362,894 | | | | | | 336,973 | | |
承诺发行的股票
|
| | | | 25,921 | | | | | | 25,921 | | |
未赚取股份
|
| | | | 129,605 | | | | | | 155,526 | | |
员工持股总数
|
| | | | 518,420 | | | | | | 518,420 | | |
分配给离职或退休员工的股份较少
|
| | | | (76,509) | | | | | | (76,509) | | |
受托人持有的员工持股总数
|
| | | | 441,911 | | | | | | 441,911 | | |
未赚取股份的公允价值
|
| | | $ | 1,684,865 | | | | | $ | 1,866,312 | | |
| | |
12月31日,
2020 |
| |
12月31日,
2019 |
| ||||||
融资租赁金额: | | | | | | | | | | | | | |
ROU资产
|
| | | $ | 363 | | | | | $ | 366 | | |
租赁责任
|
| | | $ | 460 | | | | | $ | 424 | | |
经营租赁金额: | | | | | | | | | | | | | |
ROU资产
|
| | | $ | 3,094 | | | | | $ | 1,150 | | |
租赁负债
|
| | | $ | 3,115 | | | | | $ | 1,156 | | |
融资租赁成本 | | | | | | | | | | | | | |
ROU资产摊销
|
| | | $ | 4 | | | | | $ | 4 | | |
租赁责任利息
|
| | | $ | 36 | | | | | $ | 35 | | |
经营租赁成本
|
| | | $ | 487 | | | | | $ | 326 | | |
为计入租赁负债的金额支付的现金 | | | | | | | | | | | | | |
融资租赁
|
| | | $ | (36) | | | | | $ | (35) | | |
经营租约
|
| | | $ | 472 | | | | | $ | 300 | | |
加权平均剩余租期 | | | | | | | | | | | | | |
融资租赁
|
| |
96岁
|
| |
97岁。
|
| ||||||
经营租约
|
| | | | 7.61 | | | |
3.06年
|
| |||
加权平均贴现率 | | | | | | | | | | | | | |
融资租赁
|
| | | | 9.50% | | | | | | 9.50% | | |
经营租约
|
| | | | 1.34% | | | | | | 2.35% | | |
| | |
运营中
租契 |
| |
金融
租赁 |
| ||||||
2021
|
| | | $ | 545 | | | | | $ | 30 | | |
2022
|
| | | | 549 | | | | | | 30 | | |
2023
|
| | | | 423 | | | | | | 30 | | |
2024
|
| | | | 333 | | | | | | 30 | | |
2025
|
| | | | 302 | | | | | | 30 | | |
此后
|
| | | | 1,110 | | | | | | 4,167 | | |
租赁付款总额
|
| | | $ | 3,262 | | | | | $ | 4,317 | | |
利息
|
| | | | (147) | | | | | | (3,857) | | |
租赁责任
|
| | | $ | 3,115 | | | | | $ | 460 | | |
| | |
报价在
以下项目的活跃市场 相同的资产 (一级) |
| |
重要的其他人
可观测 输入量 (二级) |
| |
意义重大
看不见的 输入量 (第三级) |
| |
运输总额
在交易会上 的价值 经常性基础 |
| ||||||||||||||||||||||||||||||||||||
描述
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有价证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
共同基金
|
| | | $ | 10,332 | | | | | $ | 10,044 | | | | | $ | — | | | | | $ | — | | | | |
$
|
—
|
| | | |
$
|
—
|
| | | | $ | 10,332 | | | | | $ | 10,044 | | |
抵押贷款支持证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
FHLMC
|
| | | | — | | | | | | — | | | | | | 2 | | | | | | 4 | | | | | | — | | | | | | — | | | | | | 2 | | | | | | 4 | | |
FNMA
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | |
总资产
|
| | | $ | 10,332 | | | | | $ | 10,044 | | | | | $ | 2 | | | | | $ | 5 | | | | | $ | — | | | | | $ | — | | | | | $ | 10,334 | | | | | $ | 10,049 | | |
| | |
报价在
以下项目的活跃市场 相同的资产 (一级) |
| |
重要的其他人
可观测 输入量 (二级) |
| |
意义重大
看不见的 输入量 (第三级) |
| |
运输总额
在交易会上 的价值 非经常性基础 |
| ||||||||||||||||||||||||||||||||||||
描述
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||||||||||||||
资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不良贷款
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 150 | | | | | $ | 699 | | | | | $ | 150 | | | | | $ | 699 | | |
房地产自有
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,996 | | | | | | 2,164 | | | | | | 1,996 | | | | | | 2,164 | | |
总资产
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 2,146 | | | | | $ | 2,863 | | | | | $ | 2,146 | | | | | $ | 2,863 | | |
| | |
2020年12月31日
|
| |||||||||||||||||||||
| | |
公平
价值 |
| |
估值
技术 |
| |
看不见的
输入 |
| |
射程
|
| |
加权
平均值 |
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
资产: | | | | | | | | | | | | | | | | | | | | | | | | | |
不良贷款
|
| | | $ | 150 | | | |
收益法
|
| |
资本化率
|
| | | | 7.50% | | | | | | 7.50% | | |
房地产自有
|
| | | | 1,996 | | | |
收益法
|
| |
资本化率
|
| | | | 8.40% | | | | | | 8.40% | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
公平
价值 |
| |
估值
技术 |
| |
看不见的
输入 |
| |
射程
|
| |
加权
平均值 |
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
资产: | | | | | | | | | | | | | | | | | | | | | | | | | |
不良贷款
|
| | | $ | 699 | | | |
收益法
|
| |
资本化率
|
| | | | 7.25% | | | | | | 7.25% | | |
房地产自有
|
| | | | 2,164 | | | |
收益法
|
| |
资本化率
|
| | | | 8.40% | | | | | | 8.40% | | |
| | | | | | | | | | | | | | |
公允价值在
2020年12月31日 |
| |||||||||||||||
(单位:千)
|
| |
携带
金额 |
| |
公允价值
|
| |
引自
年价格 主动型 市场: 雷同 资产 (一级) |
| |
意义重大
其他 可观测 输入量 (二级) |
| |
意义重大
看不见的 输入量 (第三级) |
| |||||||||||||||
金融资产 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 69,191 | | | | | $ | 69,191 | | | | | $ | 69,191 | | | | | $ | — | | | | | $ | — | | |
存单
|
| | | | 100 | | | | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | |
有价证券
|
| | | | 10,332 | | | | | | 10,332 | | | | | | 10,332 | | | | | | — | | | | | | — | | |
可供出售的证券
|
| | | | 2 | | | | | | 2 | | | | | | — | | | | | | 2 | | | | | | — | | |
持有至到期的证券
|
| | | | 7,382 | | | | | | 7,519 | | | | | | — | | | | | | 7,519 | | | | | | — | | |
应收贷款
|
| | | | 819,733 | | | | | | 823,996 | | | | | | — | | | | | | — | | | | | | 823,996 | | |
对限制性股票的投资
|
| | | | 1,595 | | | | | | 1,595 | | | | | | — | | | | | | 1,595 | | | | | | — | | |
应计应收利息
|
| | | | 3,838 | | | | | | 3,838 | | | | | | — | | | | | | 3,838 | | | | | | — | | |
金融负债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 771,706 | | | | | | 776,413 | | | | | | — | | | | | | 776,413 | | | | | | — | | |
FHLB of New York Advance
|
| | | | 28,000 | | | | | | 29,292 | | | | | | — | | | | | | 29,292 | | | | | | — | | |
应计应付利息
|
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | — | | |
| | | | | | | | | | | | | | |
公允价值在
2019年12月31日 |
| |||||||||||||||
(单位:千)
|
| |
携带
金额 |
| |
公允价值
|
| |
引自
年价格 主动型 市场: 雷同 资产 (一级) |
| |
意义重大
其他 可观测 输入量 (二级) |
| |
意义重大
看不见的 输入量 (第三级) |
| |||||||||||||||
金融资产 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 127,675 | | | | | $ | 127,675 | | | | | $ | 127,675 | | | | | $ | — | | | | | $ | — | | |
存单
|
| | | | 100 | | | | | | 100 | | | | | | — | | | | | | 100 | | | | | | — | | |
有价证券
|
| | | | 10,044 | | | | | | 10,044 | | | | | | 10,044 | | | | | | — | | | | | | — | | |
可供出售的证券
|
| | | | 5 | | | | | | 17 | | | | | | — | | | | | | 17 | | | | | | — | | |
持有至到期的证券
|
| | | | 9,149 | | | | | | 9,215 | | | | | | — | | | | | | 9,215 | | | | | | — | | |
应收贷款
|
| | | | 747,882 | | | | | | 753,267 | | | | | | — | | | | | | — | | | | | | 753,267 | | |
对限制性股票的投资
|
| | | | 1,348 | | | | | | 1,348 | | | | | | — | | | | | | 1,348 | | | | | | — | | |
应计应收利息
|
| | | | 3,955 | | | | | | 3,955 | | | | | | — | | | | | | 3,955 | | | | | | — | | |
金融负债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 779,158 | | | | | | 773,379 | | | | | | — | | | | | | 773,379 | | | | | | — | | |
FHLB of New York Advance
|
| | | | 21,000 | | | | | | 21,662 | | | | | | — | | | | | | 21,662 | | | | | | — | | |
应计应付利息
|
| | | | 1 | | | | | | 1 | | | | | | — | | | | | | 1 | | | | | | — | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
非利息收入: | | | | | | | | | | | | | |
与存款有关的费用及收费
|
| | | $ | 77 | | | | | $ | 100 | | |
与贷款有关的收费(1)
|
| | | | 539 | | | | | | 935 | | |
电子银行收费
|
| | | | 429 | | | | | | 291 | | |
(损失)设备处置收益(1)
|
| | | | (61) | | | | | | 37 | | |
银行自营人寿保险收入(1)
|
| | | | 609 | | | | | | 567 | | |
投资咨询费
|
| | | | 425 | | | | | | 466 | | |
股权证券未实现收益(1)
|
| | | | 288 | | | | | | 291 | | |
杂项(1) | | | | | 207 | | | | | | 132 | | |
非利息收入总额
|
| | | $ | 2,513 | | | | | $ | 2,819 | | |
| | |
12月31日,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
资产 | | | | | | | | | | | | | |
现金和银行到期款项
|
| | | $ | 5,844 | | | | | $ | 5,899 | | |
对子公司的投资
|
| | | | 142,179 | | | | | | 129,870 | | |
应收贷款,扣除贷款损失准备金后的净额分别为29美元和18美元, (1)
|
| | | | 3,917 | | | | | | 4,358 | | |
员工持股应收贷款
|
| | | | 2,051 | | | | | | 2,372 | | |
总资产
|
| | | $ | 153,991 | | | | | $ | 142,499 | | |
负债与股东权益 | | | | | | | | | | | | | |
应付账款和应计费用
|
| | | $ | 166 | | | | | $ | 386 | | |
总负债
|
| | | | 166 | | | | | | 386 | | |
股东权益总额
|
| | | | 153,825 | | | | | | 142,113 | | |
总负债和股东权益
|
| | | $ | 153,991 | | | | | $ | 142,499 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
利息收入 - 贷款
|
| | | $ | 268 | | | | | $ | 322 | | |
利息收入 - 员工持股计划贷款
|
| | | | 196 | | | | | | 220 | | |
利息收入 - 生息存款
|
| | | | 14 | | | | | | 91 | | |
贷款损失准备金
|
| | | | (11) | | | | | | 12 | | |
运营费用
|
| | | | (208) | | | | | | (151) | | |
子公司未分配收益中的所得税前收益、费用和权益
|
| | | | 259 | | | | | | 494 | | |
所得税费用
|
| | | | 65 | | | | | | 120 | | |
子公司未分配收益中的股权前收益
|
| | | | 194 | | | | | | 374 | | |
子公司未分配收益中的权益
|
| | | | 12,135 | | | | | | 12,579 | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
综合收益
|
| | | $ | 12,245 | | | | | $ | 12,984 | | |
| | |
截至2019年12月31日的年度,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(单位:千)
|
| |||||||||
经营活动的现金流 | | | | | | | | | | | | | |
净收入
|
| | | $ | 12,329 | | | | | $ | 12,953 | | |
将净收入与经营活动提供(用于)的现金净额进行调整:
|
| | | | | | | | | | | | |
子公司未分配收益中的权益
|
| | | | (12,135) | | | | | | (12,579) | | |
贷款损失准备金
|
| | | | 11 | | | | | | (12) | | |
其他负债(增加)减少
|
| | | | (3) | | | | | | 210 | | |
经营活动提供的净现金(用于)
|
| | | | 202 | | | | | | 572 | | |
投资活动的现金流 | | | | | | | | | | | | | |
员工持股计划贷款的偿还
|
| | | | 321 | | | | | | 297 | | |
净偿还贷款
|
| | | | 430 | | | | | | 715 | | |
用于投资活动的净现金
|
| | | | 751 | | | | | | 1,012 | | |
融资活动的现金流 | | | | | | | | | | | | | |
支付的现金股息
|
| | | | (1,008) | | | | | | (788) | | |
用于融资活动的净现金
|
| | | | (1,008) | | | | | | (788) | | |
现金和现金等价物净减少
|
| | | | (55) | | | | | | 796 | | |
现金和现金等价物 - 期初
|
| | |
|
5,899
|
| | | |
|
5,103
|
| |
现金和现金等价物 - 结束
|
| | | $ | 5,844 | | | | | $ | 5,899 | | |