|
注册费计算
|
| ||||||||||||||
|
每个班级的标题
提供的证券 |
| | |
最大聚合
发行价 |
| | |
金额
注册费(1) |
| ||||||
|
2029年10月1日到期的5.000厘债券
|
| | | | $ | 600,000,000 | | | | | | $ | 65,460 | | |
| | |
每张纸条
|
| |
合计
|
| ||||||
公开发行价(1)
|
| | | | 100.000% | | | | | $ | 600,000,000 | | |
承保折扣
|
| | | | 1.250% | | | | | $ | 7,500,000 | | |
未扣除费用的收益给我们(1)
|
| | | | 98.750% | | | | | $ | 592,500,000 | | |
| | |
第
页
|
| |||
关于本招股说明书副刊
|
| | | | S-II | | |
在哪里可以找到更多信息
|
| | | | S-II | | |
前瞻性陈述
|
| | | | S-III | | |
摘要
|
| | | | S-1 | | |
产品
|
| | | | S-2 | | |
汇总合并财务数据
|
| | | | S-4 | | |
风险因素
|
| | | | S-7 | | |
收益使用情况
|
| | | | S-13 | | |
大写
|
| | | | S-14 | | |
对某些其他债务的描述
|
| | | | S-16 | | |
备注说明
|
| | | | S-18 | | |
重要的美国联邦所得税考虑因素
|
| | | | S-31 | | |
承销
|
| | | | S-35 | | |
法律事务
|
| | | | S-40 | | |
专家
|
| | | | S-40 | | |
| | |
第
页
|
| |||
风险因素
|
| | | | 1 | | |
在哪里可以找到更多信息
|
| | | | 1 | | |
美国车桥制造
|
| | | | 2 | | |
收益使用情况
|
| | | | 2 | | |
招股说明书
|
| | | | 2 | | |
招股说明书补充或条款说明书
|
| | | | 3 | | |
前瞻性陈述
|
| | | | 3 | | |
债务证券说明
|
| | | | 5 | | |
担保说明
|
| | | | 32 | | |
债权证说明
|
| | | | 32 | | |
普通股认股权证说明
|
| | | | 34 | | |
普通股说明
|
| | | | 36 | | |
优先股说明
|
| | | | 40 | | |
关于外币债务证券的特别规定
|
| | | | 43 | | |
配送计划
|
| | | | 45 | | |
法律事务
|
| | | | 46 | | |
专家
|
| | | | 46 | | |
| | |
年终
12月31日 |
| |
截至6个月
06月30日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
(单位为百万,每股数据除外)
|
| |||||||||||||||||||||||||||
操作报表数据 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净销售额
|
| | | $ | 4,710.8 | | | | | $ | 6,530.9 | | | | | $ | 7,270.4 | | | | | $ | 2,708.4 | | | | | $ | 1,858.8 | | |
毛利
|
| | | | 582.7 | | | | | | 902.6 | | | | | | 1,140.4 | | | | | | 417.1 | | | | | | 96.4 | | |
销售、一般和行政费用
|
| | | | 313.9 | | | | | | 364.7 | | | | | | 385.7 | | | | | | 176.2 | | | | | | 164.1 | | |
无形资产摊销
|
| | | | 86.6 | | | | | | 95.4 | | | | | | 99.4 | | | | | | 42.9 | | | | | | 43.4 | | |
减值费用
|
| | | | 510.0(a) | | | | | | 665.0(A)(B) | | | | | | 485.5(a) | | | | | | — | | | | | | 510.0(a) | | |
重组和收购相关成本
|
| | | | 67.2 | | | | | | 57.8 | | | | | | 78.9 | | | | | | 33.4 | | | | | | 28.9 | | |
出售业务损益
|
| | | | (1.0)(b) | | | | | | (21.3)(b) | | | | | | 15.5(c) | | | | | | (2.7) | | | | | | (1.0) | | |
营业收入(亏损)
|
| | | | (396.0) | | | | | | (301.6) | | | | | | 106.4 | | | | | | 161.9 | | | | | | (651.0) | | |
净利息支出
|
| | | | 200.7 | | | | | | 211.5 | | | | | | 214.3 | | | | | | 95.5 | | | | | | 100.3 | | |
低价购买收益
业务 |
| | | | — | | | | | | 10.8(d) | | | | | | — | | | | | | — | | | | | | — | | |
资本租赁结算收益
|
| | | | — | | | | | | — | | | | | | 15.6(e) | | | | | | — | | | | | | — | | |
净收益(亏损)
|
| | | | (561.1)(F)(G) | | | | | | (484.1)(F)(G)(H) | | | | | | (56.8)(F)(G) | | | | | | 54.6(F)(G) | | | | | | (714.4)(F)(G) | | |
可归因于
的净收益(亏损)
AAM |
| | | | (561.3)(F)(G) | | | | | | (484.5)(F)(G)(H) | | | | | | (57.5)(F)(G) | | | | | | 54.6(F)(G) | | | | | | (714.5)(F)(G) | | |
稀释后每股收益(亏损)
|
| | | $ | (4.96) | | | | | $ | (4.31) | | | | | $ | (0.51) | | | | | $ | 0.46 | | | | | $ | (6.33) | | |
资产负债表数据 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 557.0 | | | | | $ | 532.0 | | | | | $ | 476.4 | | | | | $ | 587.7 | | | | | $ | 893.3 | | |
总资产
|
| | | | 5,916.3 | | | | | | 6,644.6 | | | | | | 7,510.7 | | | | | | 5,844.9 | | | | | | 6,055.0 | | |
长期债务总额,净额
|
| | | | 3,441.3 | | | | | | 3,612.3 | | | | | | 3,686.8 | | | | | | 3,118.5 | | | | | | 3,561.4 | | |
AAM股东权益合计
|
| | | | 370.5 | | | | | | 977.6 | | | | | | 1,483.9 | | | | | | 441.3 | | | | | | 196.2 | | |
宣布的每股股息
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
年终
12月31日 |
| |
截至6个月
06月30日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
(百万)
|
| |||||||||||||||||||||||||||
现金流量数据表 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
经营活动提供(使用)的现金
|
| | | $ | 454.7 | | | | | $ | 559.6 | | | | | $ | 771.5 | | | | | $ | 346.2 | | | | | $ | (3.1) | | |
投资活动中使用的现金
|
| | | | (218.4) | | | | | | (306.6) | | | | | | (478.2) | | | | | | (74.3) | | | | | | (108.8) | | |
融资活动提供(使用)的现金
|
| | | | (214.5) | | | | | | (200.0) | | | | | | (184.5) | | | | | | (240.2) | | | | | | 480.2 | | |
其他数据 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
折旧摊销
|
| | | $ | 521.9 | | | | | $ | 536.9 | | | | | $ | 528.8 | | | | | $ | 285.6 | | | | | $ | 268.7 | | |
资本支出
|
| | | | 215.6 | | | | | | 433.3 | | | | | | 524.7 | | | | | | 82.4 | | | | | | 105.6 | | |
出售业务所得(付款)净额
|
| | | | — | | | | | | 141.2(b) | | | | | | 47.1(c) | | | | | | (0.7) | | | | | | (4.4) | | |
收购业务,扣除收购现金后的净额
|
| | | | — | | | | | | 9.4 | | | | | | 1.3 | | | | | | 4.9 | | | | | | — | | |
租赁设备购买买断
|
| | | | 0.1 | | | | | | 0.9 | | | | | | 0.5 | | | | | | — | | | | | | 0.2 | | |
| | |
年终
12月31日 |
| |
截至6个月
06月30日 |
| ||||||||||||||||||||||||
(单位为百万,不包括百分比)
|
| |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
净收益(亏损)
|
| | | $ | (561.1) | | | | | $ | (484.1) | | | | | $ | (56.8) | | | | | $ | 54.6 | | | | | $ | (714.4) | | |
利息支出
|
| | | | 212.3 | | | | | | 217.3 | | | | | | 216.3 | | | | | | 101.0 | | | | | | 106.1 | | |
所得税费用(福利)
|
| | | | (49.2) | | | | | | (48.9) | | | | | | (57.1) | | | | | | 11.2 | | | | | | (40.6) | | |
折旧摊销
|
| | | | 521.9 | | | | | | 536.9 | | | | | | 528.8 | | | | | | 285.6 | | | | | | 268.7 | | |
EBITDA
|
| | | $ | 123.9 | | | | | $ | 221.2 | | | | | $ | 631.2 | | | | | $ | 452.4 | | | | | $ | (380.2) | | |
重组和收购相关成本
|
| | | | 67.2 | | | | | | 57.8 | | | | | | 78.9 | | | | | | 33.4 | | | | | | 28.9 | | |
债务再融资和赎回成本
|
| | | | 7.9 | | | | | | 8.4 | | | | | | 19.4 | | | | | | 2.4 | | | | | | 1.5 | | |
出售业务亏损(收益)
|
| | | | 1.0 | | | | | | 21.3 | | | | | | (15.5) | | | | | | 2.7 | | | | | | 1.0 | | |
减值费用
|
| | | | 510.0 | | | | | | 665.0 | | | | | | 485.5 | | | | | | — | | | | | | 510.0 | | |
养老金结算
|
| | | | 0.5 | | | | | | 9.8 | | | | | | — | | | | | | — | | | | | | — | | |
非经常性项目(B)
|
| | | | 9.3 | | | | | | (13.2) | | | | | | (15.6) | | | | | | (5.4) | | | | | | — | | |
调整后的EBITDA
|
| | | $ | 719.8 | | | | | $ | 970.3 | | | | | $ | 1,183.9 | | | | | $ | 485.5 | | | | | $ | 161.2 | | |
占净销售额的百分比
|
| | | | 15.3% | | | | | | 14.9% | | | | | | 16.3% | | | | | | 17.9% | | | | | | 8.7% | | |
| | |
截至2021年6月30日
|
| |||||||||
(百万美元)
|
| |
历史
|
| |
调整后的
|
| ||||||
现金和现金等价物(1)
|
| | | $ | 587.7 | | | | | $ | 456.8 | | |
总债务: | | | | | | | | | | | | | |
循环信贷安排(2)
|
| | | | — | | | | | | — | | |
定期贷款A融资
|
| | | | 314.5 | | | | | | 314.5 | | |
定期贷款B贷款
|
| | | | 850.0 | | | | | | 850.0 | | |
2028年到期的6.875%债券
|
| | | | 400.0 | | | | | | 400.0 | | |
2027年到期的6.50%债券
|
| | | | 500.0 | | | | | | 500.0 | | |
2026年到期的6.25%债券
|
| | | | 400.0 | | | | | | 400.0 | | |
2025年到期的6.25%债券(3)
|
| | | | 700.0 | | | | | | — | | |
特此发售2029年到期的5.000%债券
|
| | | | — | | | | | | 600.0 | | |
国外信贷和其他
|
| | | | 108.7 | | | | | | 108.7 | | |
总债务
|
| | | | 3,273.2 | | | | | | 3,173.2 | | |
股东权益: | | | | | | | | | | | | | |
普通股,每股面值$0.01;授权发行150.0股;
已发行122.5股 |
| | | | 1.3 | | | | | | 1.3 | | |
实收资本
|
| | | | 1,343.3 | | | | | | 1,343.3 | | |
累计赤字(4)
|
| | | | (265.2) | | | | | | (296.6) | | |
库存股成本价,840万股
|
| | | | (216.2) | | | | | | (216.2) | | |
累计其他综合亏损,税后净额
|
| | | | (421.9) | | | | | | (421.9) | | |
子公司非控股权益
|
| | | | — | | | | | | — | | |
股东权益总额
|
| | | | 441.3 | | | | | | 409.9 | | |
总市值
|
| | | $ | 3,714.5 | | | | | $ | 3,583.1 | | |
期间
|
| |
赎回
价格 |
| |||
2024
|
| | | | 102.500% | | |
2025
|
| | | | 101.250% | | |
2026及以后
|
| | | | 100.000% | | |
承销商
|
| |
本金金额
|
| |||
美国银行证券公司
|
| | | $ | 84,000,000 | | |
巴克莱资本公司
|
| | | | 84,000,000 | | |
花旗全球市场公司
|
| | | | 84,000,000 | | |
摩根大通证券有限责任公司
|
| | | | 84,000,000 | | |
RBC Capital Markets有限责任公司
|
| | | | 84,000,000 | | |
蒙特利尔银行资本市场公司
|
| | | | 48,000,000 | | |
PNC Capital Markets LLC
|
| | | | 25,500,000 | | |
U.S.Bancorp Investments,Inc.
|
| | | | 25,500,000 | | |
公民资本市场公司
|
| | | | 20,000,000 | | |
亨廷顿证券公司
|
| | | | 20,000,000 | | |
瑞穗证券美国有限责任公司
|
| | | | 20,000,000 | | |
KeyBanc资本市场公司
|
| | | | 12,000,000 | | |
汇丰证券(美国)有限公司
|
| | | | 9,000,000 | | |
合计
|
| | | $ | 600,000,000 | | |
| | |
第
页
|
| |||
风险因素
|
| | | | 1 | | |
在哪里可以找到更多信息
|
| | | | 1 | | |
美国车桥制造
|
| | | | 2 | | |
收益使用情况
|
| | | | 2 | | |
招股说明书
|
| | | | 2 | | |
招股说明书补充或条款说明书
|
| | | | 3 | | |
前瞻性陈述
|
| | | | 3 | | |
债务证券说明
|
| | | | 5 | | |
担保说明
|
| | | | 32 | | |
债权证说明
|
| | | | 32 | | |
普通股认股权证说明
|
| | | | 34 | | |
普通股说明
|
| | | | 36 | | |
优先股说明
|
| | | | 40 | | |
关于外币债务证券的特别规定
|
| | | | 43 | | |
配送计划
|
| | | | 45 | | |
法律事务
|
| | | | 46 | | |
专家
|
| | | | 46 | | |
|
币种
|
| |
信安金融中心
|
|
|
美元
|
| |
纽约市
|
|
|
澳元
|
| |
悉尼
|
|
|
加元
|
| |
多伦多
|
|
|
新西兰元
|
| |
奥克兰
|
|
|
南非兰特
|
| |
约翰内斯堡
|
|
|
瑞士法郎
|
| |
苏黎世
|
|
| | | | | | |
D×360
|
| | | |
|
货币市场收益率
|
| |
=
|
| | | | | ×100 | |
| | | | | | |
360−(D×M)
|
| | | |
| | | | | | |
D×N
|
| | | |
|
债券当量收益率
|
| |
=
|
| | | | | ×100 | |
| | | | | | |
N−(D×M)
|
| | | |