|
特拉华州
(州或其他司法管辖区
公司或组织) |
| |
7372
(主要标准行业
分类代码号) |
| |
82-3031543
(税务局雇主
标识号) |
|
|
罗伯特·M·海沃德,P.C.
罗伯特·E·戈德特(Robert E.Goedert),P.C. 亚历山大·M·施瓦茨 Kirkland&Ellis LLP 300北拉萨尔 伊利诺伊州芝加哥60654 (312) 862-2000 |
| |
迈克尔·卡普兰
马塞尔·R·福斯滕 Davis Polk&Wardwell LLP 列克星敦大道450号 纽约,纽约10017 (212) 450-4000 |
|
| 大型加速文件服务器 ☐ | | | 加速文件管理器 ☐ | | | 非加速文件服务器 | | |
较小的报告公司 ☐
新兴成长型公司 |
|
| | |||||||||||||||||||||||||
各类证券名称
待注册 |
| | |
金额为
已注册(1) |
| | |
建议的最大值
每件产品的发行价 分享(2) |
| | |
建议的最大值
聚合产品 价格(1)(2) |
| | |
金额
注册费 |
| |||||||||
普通股,每股票面价值0.001美元
|
| | | | | | | | $ | | | | | | $ | | | | | | $ | | |
| | |
第
页
|
| |||
招股说明书摘要
|
| | | | 1 | | |
风险因素
|
| | | | 13 | | |
前瞻性陈述
|
| | | | 20 | | |
市场和行业数据
|
| | | | 21 | | |
收益使用情况
|
| | | | 22 | | |
股利政策
|
| | | | 23 | | |
管理
|
| | | | 24 | | |
高管薪酬
|
| | | | 31 | | |
主要股东和销售股东
|
| | | | 35 | | |
某些关系和关联方交易
|
| | | | 37 | | |
股本说明
|
| | | | 40 | | |
有资格未来出售的股票
|
| | | | 46 | | |
美国联邦所得税和遗产税对非美国持有者的重大影响
|
| | | | 48 | | |
承销
|
| | | | 53 | | |
法律事务
|
| | | | 61 | | |
专家
|
| | | | 61 | | |
在哪里可以找到更多信息
|
| | | | 61 | | |
通过引用合并某些信息
|
| | | | 61 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
合并报表数据: | | | | | | | | | | | | | | | | | | | |
收入: | | | | | | | | | | | | | | | | | | | |
订阅
|
| | | $ | 249,192 | | | | | $ | 175,189 | | | | | $ | 113,040 | | |
服务
|
| | | | 14,525 | | | | | | 19,008 | | | | | | 20,206 | | |
许可证
|
| | | | 5,734 | | | | | | 9,830 | | | | | | 13,316 | | |
总收入
|
| | | | 269,451 | | | | | | 204,027 | | | | | | 146,562 | | |
收入成本: | | | | | | | | | | | | | | | | | | | |
认购成本(1)(2)(不包括如下所示的摊销费用)
|
| | | | 39,323 | | | | | | 31,539 | | | | | | 24,088 | | |
服务成本(1)(2)(不包括如下所示的摊销费用)
|
| | | | 10,712 | | | | | | 14,224 | | | | | | 16,246 | | |
摊销费用
|
| | | | 10,753 | | | | | | 10,266 | | | | | | 8,969 | | |
总收入成本
|
| | | | 60,788 | | | | | | 56,029 | | | | | | 49,303 | | |
毛利
|
| | | | 208,663 | | | | | | 147,998 | | | | | | 97,259 | | |
运营费用: | | | | | | | | | | | | | | | | | | | |
销售和营销(1)(2)
|
| | | | 96,251 | | | | | | 71,006 | | | | | | 51,976 | | |
研发(1)(2)
|
| | | | 52,431 | | | | | | 42,829 | | | | | | 31,515 | | |
一般和行政(1)(2)(3)
|
| | | | 51,904 | | | | | | 32,003 | | | | | | 22,270 | | |
摊销费用
|
| | | | 22,575 | | | | | | 22,416 | | | | | | 21,491 | | |
总运营费用
|
| | | | 223,161 | | | | | | 168,254 | | | | | | 127,252 | | |
运营损失
|
| | | | (14,498) | | | | | | (20,256) | | | | | | (29,993) | | |
利息费用净额
|
| | | | (10,741) | | | | | | (21,423) | | | | | | (18,203) | | |
债务清偿损失
|
| | | | (5,213) | | | | | | — | | | | | | — | | |
外币交易损益
|
| | | | (722) | | | | | | (1,252) | | | | | | (418) | | |
其他收入,净额
|
| | | | 91 | | | | | | 220 | | | | | | 221 | | |
所得税优惠前亏损
|
| | | | (31,083) | | | | | | (42,711) | | | | | | (48,393) | | |
所得税优惠
|
| | | | 8,312 | | | | | | 10,111 | | | | | | 12,137 | | |
净亏损
|
| | | $ | (22,771) | | | | | $ | (32,600) | | | | | $ | (36,256) | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千,不包括每股和每股金额)
|
| |||||||||||||||
每股数据:(4) | | | | | | | | | | | | | | | | | | | |
每股净亏损:
|
| | | | | | | | | | | | | | | | | | |
基础版
|
| | | $ | (0.21) | | | | | $ | (0.32) | | | | | $ | (0.35) | | |
稀释
|
| | | $ | (0.21) | | | | | $ | (0.32) | | | | | $ | (0.35) | | |
用于计算每股净亏损的加权平均共享:
|
| | | | | | | | | | | | | | | | | | |
基础版
|
| | | | 108,908,597 | | | | | | 102,752,092 | | | | | | 102,325,465 | | |
稀释
|
| | | | 108,908,597 | | | | | | 102,752,092 | | | | | | 102,325,465 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
现金流量数据合并表: | | | | | | | | | | | | | | | | | | | |
经营活动提供的净现金
|
| | | $ | 52,743 | | | | | $ | 11,904 | | | | | $ | 9,360 | | |
投资活动使用的净现金
|
| | | | (6,876) | | | | | | (47,363) | | | | | | (5,802) | | |
融资活动提供的净现金
|
| | | | 115,964 | | | | | | 28,652 | | | | | | 1,770 | | |
非GAAP财务数据(未经审计): | | | | | |||||||||||||||
非GAAP毛利(5)
|
| | | $ | 220,287 | | | | | $ | 158,458 | | | | | $ | 106,453 | | |
非GAAP营业收入(6)
|
| | | | 30,443 | | | | | | 16,479 | | | | | | 2,940 | | |
调整后的EBITDA(7)
|
| | | | 35,374 | | | | | | 20,824 | | | | | | 6,615 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
收入成本: | | | | | | | | | | | | | | | | | | | |
订阅
|
| | | $ | 732 | | | | | $ | 194 | | | | | $ | 225 | | |
服务
|
| | | | 139 | | | | | | — | | | | | | — | | |
销售和营销
|
| | | | 1,748 | | | | | | 460 | | | | | | 529 | | |
研发
|
| | | | 1,533 | | | | | | 394 | | | | | | 239 | | |
一般和行政
|
| | | | 2,591 | | | | | | 1,413 | | | | | | 1,322 | | |
| | | | $ | 6,743 | | | | | $ | 2,461 | | | | | $ | 2,315 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
收入成本: | | | | | | | | | | | | | | | | | | | |
订阅
|
| | | $ | 917 | | | | | $ | 846 | | | | | $ | 745 | | |
服务
|
| | | | 193 | | | | | | 232 | | | | | | 285 | | |
销售和营销
|
| | | | 1,829 | | | | | | 1,582 | | | | | | 1,238 | | |
研发
|
| | | | 1,067 | | | | | | 1,052 | | | | | | 905 | | |
一般和行政
|
| | | | 834 | | | | | | 413 | | | | | | 281 | | |
| | | | $ | 4,840 | | | | | $ | 4,125 | | | | | $ | 3,454 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
一般和行政
|
| | | $ | 5,200 | | | | | $ | 1,392 | | | | | $ | 158 | | |
| | |
12月31日
2020 |
| |||
| | |
(千)
|
| |||
合并资产负债表数据(期末): | | | | | | | |
现金和现金等价物
|
| | | $ | 194,868 | | |
营运资金(A)
|
| | | | 89,214 | | |
总资产
|
| | | | 1,078,153 | | |
递延收入
|
| | | | 205,950 | | |
债务
|
| | | | — | | |
总负债
|
| | | | 262,672 | | |
股东权益总额
|
| | | | 815,481 | | |
| | |
截至的三个月,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
12月31日
2020 |
| |
09月30日
2020 |
| |
06月30日
2020 |
| |
3月31日
2020 |
| |
12月31日
2019 |
| |
09月30日
2019 |
| |
06月30日
2019 |
| |
3月31日
2019 |
| |
12月31日
2018 |
| |
09月30日
2018 |
| |
06月30日
2018 |
| |
3月31日
2018 |
| ||||||||||||||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
合并报表数据:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
订阅
|
| | | $ | 70,044 | | | | | $ | 65,782 | | | | | $ | 58,748 | | | | | $ | 54,618 | | | | | $ | 50,093 | | | | | $ | 47,051 | | | | | $ | 41,264 | | | | | $ | 36,781 | | | | | $ | 33,125 | | | | | $ | 31,244 | | | | | $ | 26,454 | | | | | $ | 22,217 | | |
服务
|
| | | | 4,459 | | | | | | 3,605 | | | | | | 2,451 | | | | | | 4,010 | | | | | | 4,479 | | | | | | 5,234 | | | | | | 4,794 | | | | | | 4,501 | | | | | | 5,332 | | | | | | 5,510 | | | | | | 4,970 | | | | | | 4,394 | | |
许可证
|
| | | | 1,923 | | | | | | 1,017 | | | | | | 1,032 | | | | | | 1,762 | | | | | | 2,449 | | | | | | 2,283 | | | | | | 2,252 | | | | | | 2,846 | | | | | | 3,440 | | | | | | 2,539 | | | | | | 3,183 | | | | | | 4,154 | | |
总收入
|
| | | | 76,426 | | | | | | 70,404 | | | | | | 62,231 | | | | | | 60,390 | | | | | | 57,021 | | | | | | 54,568 | | | | | | 48,310 | | | | | | 44,128 | | | | | | 41,897 | | | | | | 39,293 | | | | | | 34,607 | | | | | | 30,765 | | |
收入成本: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
订阅费用(1)(独家
摊销费用的 显示 下面) |
| | | | 11,196 | | | | | | 10,117 | | | | | | 8,762 | | | | | | 9,248 | | | | | | 9,114 | | | | | | 8,045 | | | | | | 7,423 | | | | | | 6,957 | | | | | | 6,519 | | | | | | 6,264 | | | | | | 5,752 | | | | | | 5,553 | | |
服务成本(1)(不包括如下所示的摊销费用)
|
| | | | 2,976 | | | | | | 2,443 | | | | | | 2,207 | | | | | | 3,086 | | | | | | 3,635 | | | | | | 3,397 | | | | | | 3,549 | | | | | | 3,643 | | | | | | 3,811 | | | | | | 4,097 | | | | | | 4,110 | | | | | | 4,228 | | |
摊销费用
|
| | | | 2,719 | | | | | | 2,679 | | | | | | 2,678 | | | | | | 2,677 | | | | | | 2,678 | | | | | | 2,634 | | | | | | 2,513 | | | | | | 2,441 | | | | | | 2,298 | | | | | | 2,231 | | | | | | 2,220 | | | | | | 2,220 | | |
总收入成本
|
| | | | 16,891 | | | | | | 15,239 | | | | | | 13,647 | | | | | | 15,011 | | | | | | 15,427 | | | | | | 14,076 | | | | | | 13,485 | | | | | | 13,041 | | | | | | 12,628 | | | | | | 12,592 | | | | | | 12,082 | | | | | | 12,001 | | |
毛利
|
| | | | 59,535 | | | | | | 55,165 | | | | | | 48,584 | | | | | | 45,379 | | | | | | 41,594 | | | | | | 40,492 | | | | | | 34,825 | | | | | | 31,087 | | | | | | 29,269 | | | | | | 26,701 | | | | | | 22,525 | | | | | | 18,764 | | |
运营费用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
销售和营销(1)
|
| | | | 30,516 | | | | | | 23,251 | | | | | | 20,202 | | | | | | 22,282 | | | | | | 22,156 | | | | | | 16,962 | | | | | | 16,612 | | | | | | 15,276 | | | | | | 15,500 | | | | | | 13,298 | | | | | | 12,554 | | | | | | 10,624 | | |
研发(1)
|
| | | | 15,149 | | | | | | 12,736 | | | | | | 11,929 | | | | | | 12,617 | | | | | | 13,376 | | | | | | 10,919 | | | | | | 9,491 | | | | | | 9,043 | | | | | | 8,375 | | | | | | 7,902 | | | | | | 7,540 | | | | | | 7,698 | | |
一般和行政(1)
|
| | | | 20,091 | | | | | | 13,921 | | | | | | 6,603 | | | | | | 11,289 | | | | | | 10,427 | | | | | | 6,779 | | | | | | 7,534 | | | | | | 7,263 | | | | | | 6,743 | | | | | | 5,164 | | | | | | 5,063 | | | | | | 5,300 | | |
摊销费用
|
| | | | 5,634 | | | | | | 5,633 | | | | | | 5,634 | | | | | | 5,674 | | | | | | 5,530 | | | | | | 5,627 | | | | | | 5,626 | | | | | | 5,633 | | | | | | 5,375 | | | | | | 5,372 | | | | | | 5,372 | | | | | | 5,372 | | |
总运营费用
|
| | | | 71,390 | | | | | | 55,541 | | | | | | 44,368 | | | | | | 51,862 | | | | | | 51,489 | | | | | | 40,287 | | | | | | 39,263 | | | | | | 37,215 | | | | | | 35,993 | | | | | | 31,736 | | | | | | 30,529 | | | | | | 28,994 | | |
来自
的收入(亏损)
操作 |
| | | | (11,855) | | | | | | (376) | | | | | | 4,216 | | | | | | (6,483) | | | | | | (9,895) | | | | | | 205 | | | | | | (4,438) | | | | | | (6,128) | | | | | | (6,724) | | | | | | (5,035) | | | | | | (8,004) | | | | | | (10,230) | | |
利息费用净额
|
| | | | (66) | | | | | | (1,207) | | | | | | (4,690) | | | | | | (4,778) | | | | | | (4,998) | | | | | | (5,473) | | | | | | (5,481) | | | | | | (5,471) | | | | | | (4,285) | | | | | | (4,738) | | | | | | (4,778) | | | | | | (4,402) | | |
灭火损失
债务 |
| | | | — | | | | | | (5,213) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
外币交易收益
(亏损) |
| | | | (251) | | | | | | (154) | | | | | | (13) | | | | | | (304) | | | | | | 59 | | | | | | (861) | | | | | | (197) | | | | | | (253) | | | | | | (79) | | | | | | (94) | | | | | | (183) | | | | | | (62) | | |
其他收入,净额
|
| | | | — | | | | | | — | | | | | | 36 | | | | | | 55 | | | | | | 55 | | | | | | 55 | | | | | | 55 | | | | | | 55 | | | | | | 55 | | | | | | 55 | | | | | | 56 | | | | | | 55 | | |
所得税前亏损
福利 |
| | | | (12,172) | | | | | | (6,950) | | | | | | (451) | | | | | | (11,510) | | | | | | (14,779) | | | | | | (6,074) | | | | | | (10,061) | | | | | | (11,797) | | | | | | (11,033) | | | | | | (9,812) | | | | | | (12,909) | | | | | | (14,639) | | |
所得税优惠
|
| | | | 3,207 | | | | | | 1,857 | | | | | | 28 | | | | | | 3,220 | | | | | | 3,530 | | | | | | 1,404 | | | | | | 2,390 | | | | | | 2,787 | | | | | | 3,039 | | | | | | 2,352 | | | | | | 3,239 | | | | | | 3,507 | | |
净亏损
|
| | | $ | (8,965) | | | | | $ | (5,093) | | | | | $ | (423) | | | | | $ | (8,290) | | | | | $ | (11,249) | | | | | $ | (4,670) | | | | | $ | (7,671) | | | | | $ | (9,010) | | | | | $ | (7,994) | | | | | $ | (7,460) | | | | | $ | (9,670) | | | | | $ | (11,132) | | |
| | |
截至的三个月,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
12月31日
2020 |
| |
09月30日
2020 |
| |
06月30日
2020 |
| |
3月31日
2020 |
| |
12月31日
2019 |
| |
09月30日
2019 |
| |
06月30日
2019 |
| |
3月31日
2019 |
| |
12月31日
2018 |
| |
09月30日
2018 |
| |
06月30日
2018 |
| |
3月31日
2018 |
| ||||||||||||||||||||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
收入成本: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
订阅
|
| | | $ | 342 | | | | | $ | 314 | | | | | $ | 38 | | | | | $ | 38 | | | | | $ | 38 | | | | | $ | 38 | | | | | $ | 55 | | | | | $ | 63 | | | | | $ | 60 | | | | | $ | 62 | | | | | $ | 59 | | | | | $ | 44 | | |
服务
|
| | | | 77 | | | | | | 62 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
销售和营销 | | | | | 851 | | | | | | 675 | | | | | | 111 | | | | | | 111 | | | | | | 112 | | | | | | 112 | | | | | | 143 | | | | | | 93 | | | | | | 202 | | | | | | 113 | | | | | | 132 | | | | | | 81 | | |
研发
|
| | | | 712 | | | | | | 523 | | | | | | 141 | | | | | | 157 | | | | | | 110 | | | | | | 99 | | | | | | 95 | | | | | | 90 | | | | | | (20) | | | | | | 84 | | | | | | 86 | | | | | | 89 | | |
一般和行政
|
| | | | 858 | | | | | | 754 | | | | | | 474 | | | | | | 505 | | | | | | 385 | | | | | | 349 | | | | | | 356 | | | | | | 323 | | | | | | 326 | | | | | | 353 | | | | | | 369 | | | | | | 275 | | |
| | | | $ | 2,840 | | | | | $ | 2,328 | | | | | $ | 764 | | | | | $ | 811 | | | | | $ | 645 | | | | | $ | 598 | | | | | $ | 649 | | | | | $ | 569 | | | | | $ | 568 | | | | | $ | 612 | | | | | $ | 646 | | | | | $ | 489 | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
毛利
|
| | | $ | 208,663 | | | | | $ | 147,998 | | | | | $ | 97,259 | | |
摊销费用
|
| | | | 10,753 | | | | | | 10,266 | | | | | | 8,969 | | |
股票薪酬
|
| | | | 871 | | | | | | 194 | | | | | | 225 | | |
非GAAP毛利
|
| | | $ | 220,287 | | | | | $ | 158,458 | | | | | $ | 106,453 | | |
非GAAP毛利率
|
| | | | 82% | | | | | | 78% | | | | | | 73% | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
营业亏损
|
| | | $ | (14,498) | | | | | $ | (20,256) | | | | | $ | (29,993) | | |
摊销费用
|
| | | | 33,328 | | | | | | 32,682 | | | | | | 30,460 | | |
股票薪酬
|
| | | | 6,743 | | | | | | 2,461 | | | | | | 2,315 | | |
收购相关费用
|
| | | | 5,200 | | | | | | 1,392 | | | | | | 158 | | |
收购相关溢价
|
| | | | (1,000) | | | | | | 200 | | | | | | — | | |
报价成本
|
| | | | 670 | | | | | | — | | | | | | — | | |
非GAAP营业收入
|
| | | $ | 30,443 | | | | | $ | 16,479 | | | | | $ | 2,940 | | |
非GAAP营业收入利润率
|
| | | | 11% | | | | | | 8% | | | | | | 2% | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
净亏损
|
| | | $ | (22,771) | | | | | $ | (32,600) | | | | | $ | (36,256) | | |
摊销费用
|
| | | | 33,328 | | | | | | 32,682 | | | | | | 30,460 | | |
股票薪酬
|
| | | | 6,743 | | | | | | 2,461 | | | | | | 2,315 | | |
外币交易损失
|
| | | | 722 | | | | | | 1,252 | | | | | | 418 | | |
债务清偿损失
|
| | | | 5,213 | | | | | | — | | | | | | — | | |
收购相关费用
|
| | | | 5,200 | | | | | | 1,392 | | | | | | 158 | | |
收购相关溢价
|
| | | | (1,000) | | | | | | 200 | | | | | | — | | |
报价成本
|
| | | | 670 | | | | | | — | | | | | | — | | |
离散税目
|
| | | | (2,937) | | | | | | 53 | | | | | | (534) | | |
所得税优惠(1)
|
| | | | (9,793) | | | | | | (9,280) | | | | | | (8,124) | | |
非GAAP净收益(亏损)
|
| | | $ | 15,375 | | | | | $ | (3,840) | | | | | $ | (11,563) | | |
| | |
截至2013年12月31日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(千)
|
| |||||||||||||||
净亏损
|
| | | $ | (22,771) | | | | | $ | (32,600) | | | | | $ | (36,256) | | |
利息费用净额
|
| | | | 10,741 | | | | | | 21,423 | | | | | | 18,203 | | |
所得税优惠
|
| | | | (8,312) | | | | | | (10,111) | | | | | | (12,137) | | |
折旧费
|
| | | | 4,840 | | | | | | 4,125 | | | | | | 3,454 | | |
摊销费用
|
| | | | 33,328 | | | | | | 32,682 | | | | | | 30,460 | | |
股票薪酬
|
| | | | 6,743 | | | | | | 2,461 | | | | | | 2,315 | | |
外币交易损失
|
| | | | 722 | | | | | | 1,252 | | | | | | 418 | | |
债务清偿损失
|
| | | | 5,213 | | | | | | — | | | | | | — | | |
收购相关费用
|
| | | | 5,200 | | | | | | 1,392 | | | | | | 158 | | |
收购相关溢价
|
| | | | (1,000) | | | | | | 200 | | | | | | — | | |
报价成本
|
| | | | 670 | | | | | | — | | | | | | — | | |
调整后的EBITDA
|
| | | $ | 35,374 | | | | | $ | 20,824 | | | | | $ | 6,615 | | |
名称
|
| |
年龄
|
| |
职位
|
| |||
Dean Hager
|
| | | | 53 | | | | 首席执行官兼董事 | |
Dave Alampi
|
| | | | 57 | | | | 首席营销官 | |
山姆·约翰逊
|
| | | | 39 | | | | 首席客户官 | |
杰夫·伦迪诺
|
| | | | 50 | | | | 首席法务官 | |
吉尔·普特曼
|
| | | | 53 | | | | 首席财务官 | |
John Strosahl
|
| | | | 54 | | | | 首席运营官 | |
Jason Wudi
|
| | | | 42 | | | | 首席技术官 | |
Betsy Atkins
|
| | | | 67 | | | | 导演 | |
David Break
|
| | | | 54 | | | | 导演 | |
安德烈·杜兰德
|
| | | | 53 | | | | 导演 | |
迈克尔·福斯诺
|
| | | | 42 | | | | 导演 | |
查尔斯·关
|
| | | | 34 | | | | 导演 | |
凯文·克劳斯迈耶
|
| | | | 62 | | | | 导演 | |
克里斯蒂娜·莱马
|
| | | | 40 | | | | 导演 | |
马丁·泰勒
|
| | | | 51 | | | | 导演 | |
董事会成员
|
| |
审计委员会
|
| |
薪酬和
提名委员会 |
|
Betsy Atkins
|
| | | | |
X(主席)
|
|
David Break
|
| | | | |
X
|
|
安德烈·杜兰德
|
| |
X
|
| | | |
迈克尔·福斯诺
|
| | | | |
X
|
|
查尔斯·关
|
| |
X
|
| | | |
凯文·克劳斯迈耶
|
| |
X(主席)
|
| | | |
克里斯蒂娜·莱马
|
| | | | | | |
马丁·泰勒
|
| | | | |
X
|
|
姓名和主要职务
|
| |
年
|
| |
工资
|
| |
奖金(1)
|
| |
非股权
奖励计划 薪酬(2) |
| |
合计
|
| |||||||||||||||
首席执行官Dean Hager(3) | | | | | 2020 | | | | | $ | 360,578 | | | | | | — | | | | | $ | 395,963 | | | | | $ | 756,541 | | |
| | | | | 2019 | | | | | $ | 300,001 | | | | | $ | 11,500 | | | | | $ | 382,124 | | | | | $ | 693,675 | | |
首席财务官吉尔·普特曼 | | | | | 2020 | | | | | $ | 323,939 | | | | | | — | | | | | $ | 247,168 | | | | | $ | 571,107 | | |
| | | | | 2019 | | | | | $ | 313,899 | | | | | $ | 12,300 | | | | | $ | 210,676 | | | | | $ | 536,875 | | |
首席运营官John Strosahl(4)
|
| | | | 2020 | | | | | $ | 267,213 | | | | | | — | | | | | $ | 322,107 | | | | | $ | 589,320 | | |
| | | | | 2019 | | | | | $ | 253,165 | | | | | $ | 9,387 | | | | | $ | 263,138 | | | | | $ | 526,140 | | |
| | |
选项奖(1)
|
| |
股票奖励
|
| ||||||||||||||||||||||||||||||||||||||||||
名称
|
| |
授予日期
|
| |
数量
证券 底层 未锻炼 选项(#) 可行使(2)(3) |
| |
数量
证券 底层 未锻炼 选项(#) 不可行使 |
| |
股权
奖励 计划 奖项: 数量 证券 底层 未锻炼 不劳而获 选项(#)(3) |
| |
选项
练习 价格 ($) |
| |
选项
到期 日期 |
| |
数量
个共享或 个单位 库存 没有 归属 (#) |
| |
市场
值 股份 个单位 库存 没有 归属 ($) |
| |
股权
奖励 计划 奖项: 数量 不劳而获 个共享, 个单位或 其他 权利 那个 有 未授予 (#) |
| |
股权
奖励 计划 奖项: 市场或 支出 值 不劳而获 个共享, 个单位或 其他 权利 那个 没有 归属 ($) |
| ||||||||||||||||||
Dean Hager | | | | | 11/21/2017 | | | | | | 1,237,500.00 | | | | | | 412,500.00 | | | | | | 825,000.00 | | | | | | 5.49 | | | | | | 11/21/2027 | | | | | | | | | | | | | | |
| | | | | 12/10/2019 | | | | | | — | | | | | | — | | | | | | 284,625.00 | | | | | | 8.70 | | | | | | 12/10/2029 | | | | | | | | | | | | | | |
吉尔·普特曼 | | | | | 11/21/2017 | | | | | | 275,000.00 | | | | | | 91,667.00 | | | | | | 183,334.00 | | | | | | 5.49 | | | | | | 11/21/2027 | | | | | | | | | | | | | | |
| | | | | 10/10/2019 | | | | | | — | | | | | | — | | | | | | 63,250.00 | | | | | | 8.21 | | | | | | 10/10/2029 | | | | | | | | | | | | | | |
John Strosahl | | | | | 11/21/2017 | | | | | | 121,000.00 | | | | | | 60,500.00 | | | | | | 121,000.00 | | | | | | 5.49 | | | | | | 11/21/2027 | | | | | | | | | | | | | | |
| | | | | 10/10/2019 | | | | | | — | | | | | | — | | | | | | 123,750.00 | | | | | | 8.21 | | | | | | 10/10/2029 | | | | | | | | | | | | | | |
名称
|
| |
赚取的费用
或已支付 现金 |
| |
股票奖励(1)
|
| |
总计($)
|
| |||||||||
Betsy Atkins
|
| | | $ | 60,000 | | | | | $ | 150,020 | | | | | $ | 210,020 | | |
安德烈·杜兰德
|
| | | $ | 100,000 | | | | | | — | | | | | $ | 100,000 | | |
凯文·克劳斯迈耶
|
| | | $ | 110,000 | | | | | $ | 81,249 | | | | | $ | 191,249 | | |
说明
|
| |
金额
|
|
年度现金补偿
|
| |
$100,000
|
|
委员会主席额外的年度现金报酬
|
| |
$20,000
|
|
年度股权薪酬
|
| |
$150,000(RSU)
|
|
| | | | | | | | | | | | | | |
本次发行后实益拥有的股份
|
| |||||||||||||||||||||
| | |
股票受益
之前拥有 此产品 |
| |
不锻炼
数量 个共享 |
| |
全面锻炼
数量 个共享 |
| |
不锻炼
共 个 个 承销商‘ 选项 |
| |
全面锻炼
共 个 个 承销商‘ 选项 |
| |||||||||||||||||||||
| | |
数量
个共享 |
| |
百分比
|
| |
百分比
|
| |
百分比
|
| ||||||||||||||||||||||||
5%,出售股东: | | | | | | | | ||||||||||||||||||||||||||||||
Vista基金(1)
|
| | | | 72,845,508 | | | | | | 62.0% | | | | | | | | | | | | | | | | | | % | | | | | | % | | |
其他出售股东: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
董事和指定高管: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dean Hager(2)
|
| | | | 1,281,353 | | | | | | 1.1% | | | | | | 1,281,353 | | | | | | 1,281,353 | | | | | | 1.1% | | | | | | 1.1% | | |
吉尔·普特曼(3)
|
| | | | 355,589 | | | | | | * | | | | | | 355,589 | | | | | | 355,589 | | | | | | * | | | | | | * | | |
John Strosahl(4)
|
| | | | 208,979 | | | | | | * | | | | | | 208,979 | | | | | | 208,979 | | | | | | * | | | | | | * | | |
Betsy Atkins
|
| | | | 1,923 | | | | | | * | | | | | | 1,923 | | | | | | 1,923 | | | | | | * | | | | | | * | | |
David Break
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
安德烈·杜兰德
|
| | | | 84,081 | | | | | | * | | | | | | 84,081 | | | | | | 84,081 | | | | | | * | | | | | | * | | |
迈克尔·福斯诺
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
查尔斯·关
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
凯文·克劳斯迈耶
|
| | | | 27,875 | | | | | | * | | | | | | 27,875 | | | | | | 27,875 | | | | | | * | | | | | | * | | |
克里斯蒂娜·莱马
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
马丁·泰勒
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
作为一个群体的董事和高管(14名个人)(5)
|
| | | | 2,486,832 | | | | | | 2.1% | | | | | | 2,486,832 | | | | | | 2,486,832 | | | | | | 2.1% | | | | | | 2.1% | | |
承销商
|
| |
股份数量
|
|
高盛有限责任公司
|
| |
|
|
摩根大通证券有限责任公司
|
| | | |
合计
|
| | | |
由出售股东支付
|
| |
不锻炼
|
| |
全面锻炼
|
| ||||||
每股
|
| | | $ | | | | | $ | | | ||
合计
|
| | | $ | | | | | $ | | | |
|
SEC注册费
|
| | | $ | | | |
|
FINRA费用
|
| | | | | | |
|
打印费
|
| | | | | | |
|
律师费和开支
|
| | | | | | |
|
会计费和费用
|
| | | | | | |
|
杂费
|
| | | | — | | |
|
总费用
|
| | | $ | | | |
|
展品
号码 |
| |
说明
|
|
| 1.1* | | | 承保协议格式 | |
| 3.1 | | | JAMF控股公司第二次修订和重新注册的公司注册证书(通过引用附件3.1并入公司于2020年7月27日提交给证券交易委员会的当前8-K表格报告中) | |
| 3.2 | | | 修订和重新修订JAMF控股公司章程(通过引用附件3.2并入公司于2020年7月27日提交给证券交易委员会的当前8-K表格报告中) | |
| 4.1 | | | 注册权协议(通过引用附件4.1并入公司于2020年7月27日提交给证券交易委员会的当前8-K表格报告中) | |
| 5.1* | | | Kirkland&Ellis LLP的意见 | |
| 10.1 | | | JAMF控股公司(JAMF Holdings,Inc.)作为借款人Juno Intermediate,Inc.作为担保人,Juno Parent,LLC作为担保人,其他贷款方、贷款方和摩根大通银行(JPMorgan Chase Bank N.A.)作为行政代理人签订的信贷协议,日期为2020年7月27日(通过引用附件10.1并入公司于2020年7月29日提交给证券交易委员会的当前8-K表格报告中){br | |
| 10.2 | | | Vista Consulting Group,LLC和JAMF Holdings,Inc.(通过参考公司于2020年6月29日提交给证券交易委员会的S-1表格注册声明(第333-239535号)附件10.4合并而成) 主服务协议,自2017年11月13日起生效 | |
| 10.3+ | | | JAMF Holdings,Inc.和Dean Hager之间的信函协议,日期为2017年10月20日(通过引用公司于2020年6月29日提交给证券交易委员会的S-1表格注册声明(第333-239535号)第10.5号附件) | |
| 10.4+ | | | JAMF控股公司和Jill Putman之间的信函协议,日期为2017年11月20日(通过引用本公司于2020年6月29日提交给证券交易委员会的S-1表格注册声明(第333-239535号)第10.6号附件) | |
| 10.5+ | | | JAMF控股公司和John Strosahl之间的信函协议,日期为2017年11月20日(通过引用附件10.7并入公司于2020年6月29日提交给证券交易委员会的S-1表格(333-239535)注册声明中) | |
| 10.6+ | | | JAMF Holding Corp.综合激励计划(通过引用本公司于2020年7月24日提交给证券交易委员会的S-8表格(第333-240087号)注册说明书第10.1号) | |
| 10.7+ | | | 股票期权奖励协议表格(引用本公司于2020年6月29日提交给证券交易委员会的S-1表格注册说明书(第333-239535号)附件10.9) | |
| 10.8+ | | | 限售股奖励协议表格(引用本公司于2020年6月29日提交给证券交易委员会的S-1表格(第333-239535号)注册说明书附件10.10) | |
|
展品
号码 |
| |
说明
|
|
| 10.9+ | | | 股票增值权奖励协议表格(作为参考并入公司于2020年6月29日提交给证券交易委员会的S-1表格(第333-239535号)注册说明书第10.11号) | |
| 10.10+ | | | 限制性股票奖励协议表格(引用本公司于2020年6月29日提交给证券交易委员会的S-1表格(第333-239535号)注册说明书附件10.12) | |
| 10.11+ | | | 赔偿协议表格(引用本公司于2020年6月29日提交给证券交易委员会的S-1表格(第333-239535号)注册说明书附件10.13) | |
| 10.12 | | | 公司与签字方之间于2020年9月1日修订并重新签署的董事提名协议(通过参考2020年9月2日提交给证券交易委员会的公司10-Q季度报告附件10.10并入) | |
| 10.13+ | | | 修订和重新启动了JAMF Holding Corp.股票期权计划(通过引用附件10.6并入公司于2020年7月24日提交给证券交易委员会的S-8表格注册说明书(第333-240087号)附件10.6) | |
| 10.14+ | | | 修订和重订的JAMF Holding Corp.股票期权计划和授予协议表格(通过引用附件10.16并入公司于2020年6月29日提交给证券交易委员会的S-1表格(第333-239535号)的注册说明书中) | |
| 21.1 | | | JAMF控股公司子公司名单(合并于公司2021年3月4日提交给证券交易委员会的10-K表格年度报告附件21.1) | |
| 23.1* | | | 安永律师事务所同意 | |
| 23.2* | | | Kirkland&Ellis LLP同意(包含在附件5.1中) | |
| 24.1* | | | 授权书(包括在签名页上) | |
|
签名
|
| |
标题
|
| |
日期
|
|
|
Dean Hager
|
| |
首席执行官兼董事
(首席执行官) |
| |
, 2021
|
|
|
吉尔·普特曼
|
| |
首席财务官
(首席财务官) |
| |
, 2021
|
|
|
伊恩·古德金德
|
| |
首席会计官
(首席会计官) |
| |
, 2021
|
|
|
Betsy Atkins
|
| | 导演 | | |
, 2021
|
|
|
大卫·A·布鲁克斯
|
| | 导演 | | |
, 2021
|
|
|
安德烈·杜兰德
|
| | 导演 | | |
, 2021
|
|
|
迈克尔·福斯诺
|
| | 导演 | | |
, 2021
|
|
|
签名
|
| |
标题
|
| |
日期
|
|
|
查尔斯·关
|
| | 导演 | | |
, 2021
|
|
|
凯文·克劳斯迈耶
|
| | 导演 | | |
, 2021
|
|
|
克里斯蒂娜·莱马
|
| | 导演 | | |
, 2021
|
|
|
马丁·泰勒
|
| | 导演 | | |
, 2021
|
|