| | ||||||||||||||||
拟注册的各类证券名称
|
| | |
金额
将成为 已注册(2) |
| | |
最大
发行价 每台或 共享 |
| | |
建议
最大 聚合 发行价 |
| | |
金额
注册费(3) |
|
普通股,每股面值0.0002美元
|
| | |
6,497,500
|
| | |
$31.00
|
| | |
$201,422,500
|
| | |
$21,975.19
|
|
| | |
每股
|
| |
总计
|
| ||||||
公开发行价
|
| | | $ | 31.00000 | | | | | $ | 175,150,000.00 | | |
承保折扣和佣金(1)
|
| | | $ | 1.43375 | | | | | $ | 8,100,687.50 | | |
扣除费用前的收益,给我们
|
| | | $ | 29.56625 | | | | | $ | 167,049,312.50 | | |
| 巴克莱 | | |
Keefe,Bruyette&Woods
A Stifel公司 |
|
| 蒙特利尔银行资本市场 | | |
KeyBanc资本市场
|
| |
Truist证券
|
|
|
B.莱利证券
|
| |
指南针指南针
|
| |
道林合伙证券有限责任公司
|
| |
JMP证券
|
|
|
关于本招股说明书副刊
|
| | | | S-II | | |
|
有关前瞻性陈述的特别说明
|
| | | | S-III | | |
|
招股说明书补充摘要
|
| | | | S-1 | | |
|
产品摘要
|
| | | | S-5 | | |
|
汇总历史财务和其他数据
|
| | | | S-7 | | |
|
风险因素
|
| | | | S-11 | | |
|
收益使用情况
|
| | | | S-21 | | |
|
股利政策
|
| | | | S-22 | | |
|
税务方面的考虑
|
| | | | S-23 | | |
|
承销
|
| | | | S-34 | | |
|
法律事务
|
| | | | S-42 | | |
|
专家
|
| | | | S-42 | | |
|
在哪里可以找到更多信息
|
| | | | S-42 | | |
|
引用合并
|
| | | | S-43 | | |
|
关于本招股说明书
|
| | | | II | | |
|
詹姆斯河集团控股有限公司
|
| | | | 1 | | |
|
有关前瞻性陈述的特别说明
|
| | | | 1 | | |
|
风险因素
|
| | | | 3 | | |
|
收益使用情况
|
| | | | 4 | | |
|
我们的股本说明
|
| | | | 5 | | |
|
配送计划
|
| | | | 9 | | |
|
法律事务
|
| | | | 12 | | |
|
专家
|
| | | | 12 | | |
|
根据美国联邦证券法执行民事责任
|
| | | | 12 | | |
|
在哪里可以找到更多信息
|
| | | | 12 | | |
|
通过引用合并某些信息
|
| | | | 13 | | |
按细分市场划分的毛保费
|
| |
写入总额
保费 年终 12月31日 2020 |
| |
占总数的%
|
| ||||||
| | |
(千)
|
| |||||||||
多余和剩余行段
|
| | | $ | 699,143 | | | | | | 55.6% | | |
专业准入保险分部
|
| | | | 408,691 | | | | | | 32.5% | | |
意外伤害再保险分部
|
| | | | 149,166 | | | | | | 11.9% | | |
| | | | $ | 1,257,000 | | | | | | 100.0% | | |
按市场划分的毛保费 | | | | | | | | | | | | | |
非准入市场
|
| | | $ | 882,770 | | | | | | 70.2% | | |
准入市场
|
| | | | 374,230 | | | | | | 29.8% | | |
| | | | $ | 1,257,000 | | | | | | 100.0% | | |
按细分市场划分的毛保费
|
| |
写入总额
保费 三个月 已结束 2021年3月31日 |
| |
占总数的%
|
| ||||||
| | |
(千)
|
| |||||||||
多余和剩余行段
|
| | | $ | 181,358 | | | | | | 48.6% | | |
专业准入保险分部
|
| | | | 127,036 | | | | | | 34.0% | | |
意外伤害再保险分部
|
| | | | 64,861 | | | | | | 17.4% | | |
| | | | $ | 373,255 | | | | | | 100.0% | | |
按市场划分的毛保费 | | | | | | | | | | | | | |
非准入市场
|
| | | $ | 256,749 | | | | | | 68.8% | | |
准入市场
|
| | | | 116,506 | | | | | | 31.2% | | |
| | | | $ | 373,255 | | | | | | 100.0% | | |
| | |
截止三个月
2021年3月31日 |
| |
事故损失
比率加 费用比率 |
| ||||||||||||
| | |
事故年份
损失率 |
| |
费用比率
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||
多余和剩余行
|
| | | | 64.3% | | | | | | 20.1% | | | | | | 84.4% | | |
专业准入保险
|
| | | | 71.8% | | | | | | 26.6% | | | | | | 98.4% | | |
意外伤害再保险
|
| | | | 60.7% | | | | | | 36.5% | | | | | | 97.2% | | |
| | |
截止三个月
2020年3月31日 |
| |
事故损失
比率加 费用比率 |
| ||||||||||||
| | |
事故年份
损失率 |
| |
费用比率
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||
多余和剩余行
|
| | | | 65.7% | | | | | | 26.2% | | | | | | 91.9% | | |
专业准入保险
|
| | | | 82.2% | | | | | | 32.8% | | | | | | 115.0% | | |
意外伤害再保险
|
| | | | 59.4% | | | | | | 34.3% | | | | | | 93.7% | | |
| | |
在
或为
截至2010年12月31日的年度 |
| |
在
或为
截止三个月 3月31日 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
(千美元,每股数据除外)
|
| |||||||||||||||||||||||||||
运营结果: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
毛保费(1)
|
| | | $ | 1,257,000 | | | | | $ | 1,470,735 | | | | | $ | 1,166,773 | | | | | $ | 373,255 | | | | | $ | 283,841 | | |
放弃书面保费(2)
|
| | | | (609,226) | | | | | | (574,585) | | | | | | (404,101) | | | | | | (198,656) | | | | | | (149,187) | | |
净保费
|
| | | $ | 647,774 | | | | | $ | 896,150 | | | | | $ | 762,672 | | | | | $ | 174,599 | | | | | $ | 134,654 | | |
净赚取保费
|
| | | $ | 606,806 | | | | | $ | 823,746 | | | | | $ | 815,398 | | | | | $ | 160,593 | | | | | $ | 145,918 | | |
净投资收益
|
| | | | 73,368 | | | | | | 75,652 | | | | | | 61,256 | | | | | | 15,089 | | | | | | 20,836 | | |
投资的已实现和未实现(亏损)净收益
|
| | | | (16,030) | | | | | | (2,919) | | | | | | (5,479) | | | | | | 6,272 | | | | | | (58,407) | | |
其他收入
|
| | | | 4,545 | | | | | | 10,646 | | | | | | 14,424 | | | | | | 1,026 | | | | | | 1,937 | | |
总收入
|
| | | | 668,689 | | | | | | 907,125 | | | | | | 885,599 | | | | | | 182,980 | | | | | | 110,284 | | |
亏损及亏损调整费用
|
| | | | 478,545 | | | | | | 672,102 | | | | | | 600,276 | | | | | | 273,500 | | | | | | 96,856 | | |
其他运营费用
|
| | | | 165,498 | | | | | | 170,908 | | | | | | 201,035 | | | | | | 47,381 | | | | | | 51,621 | | |
其他费用
|
| | | | 2,138 | | | | | | 1,055 | | | | | | 1,300 | | | | | | 621 | | | | | | — | | |
利息支出
|
| | | | 10,033 | | | | | | 10,596 | | | | | | 11,553 | | | | | | 2,216 | | | | | | 2,876 | | |
无形资产摊销
|
| | | | 538 | | | | | | 597 | | | | | | 597 | | | | | | 91 | | | | | | 149 | | |
总费用
|
| | | | 656,752 | | | | | | 855,258 | | | | | | 814,761 | | | | | | 323,809 | | | | | | 151,502 | | |
税前收益(亏损)
|
| | | | 11,937 | | | | | | 51,867 | | | | | | 70,838 | | | | | | (140,829) | | | | | | (41,218) | | |
所得税费用(福利)
|
| | | | 7,113 | | | | | | 13,528 | | | | | | 7,008 | | | | | | (37,369) | | | | | | (4,403) | | |
净收益(亏损)
|
| | | $ | 4,824 | | | | | $ | 38,339 | | | | | $ | 63,830 | | | | | $ | (103,460) | | | | | $ | (36,815) | | |
调整后净营业收入(亏损)(4)
|
| | | $ | 21,218 | | | | | $ | 42,934 | | | | | $ | 70,596 | | | | | $ | (108,795) | | | | | $ | 15,418 | | |
每股数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
每股基本收益(亏损)
|
| | | $ | 0.16 | | | | | $ | 1.27 | | | | | $ | 2.14 | | | | | $ | (3.37) | | | | | $ | (1.21) | | |
稀释后每股收益(亏损)
|
| | | $ | 0.16 | | | | | $ | 1.25 | | | | | $ | 2.11 | | | | | $ | (3.37) | | | | | $ | (1.21) | | |
宣布的每股股息
|
| | | $ | 1.20 | | | | | $ | 1.20 | | | | | $ | 1.20 | | | | | $ | 0.30 | | | | | $ | 0.30 | | |
加权平均流通股-稀释
|
| | | | 30,884,416 | | | | | | 30,673,924 | | | | | | 30,307,101 | | | | | | 30,713,986 | | | | | | 30,476,307 | | |
| | |
在
或为
截至2010年12月31日的年度 |
| |
在这三个地方或为这三个地方
截至3月31日的月份 |
| ||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2021
|
| |
2020
|
| |||||||||||||||
| | |
(千美元,每股金额和比率除外)
|
| |||||||||||||||||||||||||||
资产负债表数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和投资资产(10)
|
| | | $ | 2,359,318 | | | | | $ | 2,200,272 | | | | | $ | 1,850,303 | | | | | $ | 2,342,460 | | | | | $ | 2,254,865 | | |
再保险可收回款项
|
| | | | 851,802 | | | | | | 701,266 | | | | | | 485,715 | | | | | | 921,298 | | | | | | 733,870 | | |
商誉和无形资产
|
| | | | 218,233 | | | | | | 218,771 | | | | | | 219,368 | | | | | | 218,142 | | | | | | 218,622 | | |
总资产
|
| | | | 5,063,072 | | | | | | 5,024,405 | | | | | | 3,136,776 | | | | | | 5,109,707 | | | | | | 4,996,810 | | |
亏损准备金和亏损调整费用
|
| | | | 2,192,080 | | | | | | 2,045,506 | | | | | | 1,661,459 | | | | | | 2,413,846 | | | | | | 2,043,358 | | |
未赚取保费
|
| | | | 630,371 | | | | | | 524,377 | | | | | | 386,473 | | | | | | 674,343 | | | | | | 539,564 | | |
高级债务
|
| | | | 262,300 | | | | | | 158,300 | | | | | | 118,300 | | | | | | 262,300 | | | | | | 277,300 | | |
次级债
|
| | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | | | | | 104,055 | | |
总负债
|
| | | | 4,267,464 | | | | | | 4,245,824 | | | | | | 2,427,535 | | | | | | 4,470,079 | | | | | | 4,276,493 | | |
股东权益总额
|
| | | | 795,608 | | | | | | 778,581 | | | | | | 709,241 | | | | | | 639,628 | | | | | | 720,317 | | |
GAAP承销比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
损失率(5)
|
| | | | 78.9% | | | | | | 81.6% | | | | | | 73.6% | | | | | | 170.3% | | | | | | 66.4% | | |
费用比率(6)
|
| | | | 26.7% | | | | | | 19.6% | | | | | | 23.0% | | | | | | 28.9% | | | | | | 34.2% | | |
组合比率(7)
|
| | | | 105.6% | | | | | | 101.2% | | | | | | 96.6% | | | | | | 199.2% | | | | | | 100.6% | | |
其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有形权益(8)
|
| | | $ | 577,375 | | | | | $ | 559,810 | | | | | $ | 489,873 | | | | | $ | 421,486 | | | | | $ | 501,695 | | |
每股已发行普通股有形权益
|
| | | $ | 18.84 | | | | | $ | 18.40 | | | | | $ | 16.34 | | | | | $ | 13.70 | | | | | $ | 16.44 | | |
杠杆率(9)
|
| | | | 30.4% | | | | | | 20.0% | | | | | | 16.2% | | | | | | 35.0% | | | | | | 32.4% | | |
向股东支付的净书面溢价‘
权益(3) |
| | | | 0.8x | | | | | | 1.2x | | | | | | 1.1x | | | | | | 1.1x | | | | | | 0.7x | | |
| | |
截至2010年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
收入
之前的 税 |
| |
净收入
|
| |
收入
之前的 税 |
| |
净额
收入 |
| |
收入
之前的 税 |
| |
净额
收入 |
| ||||||||||||||||||
| | |
(千)
|
| |||||||||||||||||||||||||||||||||
报告的收入
|
| | | $ | 11,937 | | | | | $ | 4,824 | | | | | $ | 51,867 | | | | | $ | 38,339 | | | | | $ | 70,838 | | | | | $ | 63,830 | | |
投资已实现和未实现净亏损
|
| | | | 16,030 | | | | | | 14,840 | | | | | | 2,919 | | | | | | 3,761 | | | | | | 5,479 | | | | | | 4,374 | | |
其他费用
|
| | | | 1,967 | | | | | | 1,554 | | | | | | 1,055 | | | | | | 834 | | | | | | 1,100 | | | | | | 941 | | |
无形资产减值
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 200 | | | | | | 200 | | |
出于会计目的,公司以前被视为拥有租赁建筑物的利息支出
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,584 | | | | | | 1,251 | | |
调整后净营业收入
|
| | | $ | 29,934 | | | | | $ | 21,218 | | | | | $ | 55,841 | | | | | $ | 42,934 | | | | | $ | 79,201 | | | | | $ | 70,596 | | |
| | |
截至3月31日的三个月
|
| |||||||||||||||||||||
| | |
2021
|
| |
2020
|
| ||||||||||||||||||
| | |
亏损
之前的 税 |
| |
净额
亏损 |
| |
(亏损)收入
之前的 税 |
| |
净(亏损)收入
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
报告的丢失情况
|
| | | $ | (140,829) | | | | | $ | (103,460) | | | | | $ | (41,218) | | | | | $ | (36,815) | | |
已实现和未实现投资(收益)净亏损
|
| | | | (6,272) | | | | | | (5,751) | | | | | | 58,407 | | | | | | 52,233 | | |
其他费用
|
| | | | 527 | | | | | | 416 | | | | | | — | | | | | | — | | |
调整后净营业(亏损)收入
|
| | | $ | (146,574) | | | | | $ | (108,795) | | | | | $ | 17,189 | | | | | $ | 15,418 | | |
| | |
截至12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||||||||||||||||||||
| | |
股权
|
| |
股权
每股 |
| |
股权
|
| |
股权
每股 |
| |
股权
|
| |
股权
每股 |
| ||||||||||||||||||
| | |
(千元,每股除外)
|
| |||||||||||||||||||||||||||||||||
股东权益
|
| | | $ | 795,608 | | | | | $ | 25.96 | | | | | $ | 778,581 | | | | | $ | 25.59 | | | | | $ | 709,241 | | | | | $ | 23.65 | | |
少: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商誉
|
| | | | 181,831 | | | | | | 5.93 | | | | | | 181,831 | | | | | | 5.98 | | | | | | 181,831 | | | | | | 6.06 | | |
无形资产净值
|
| | | | 36,402 | | | | | | 1.19 | | | | | | 36,940 | | | | | | 1.21 | | | | | | 37,537 | | | | | | 1.25 | | |
有形资产
|
| | | $ | 577,375 | | | | | $ | 18.84 | | | | | $ | 559,810 | | | | | $ | 18.40 | | | | | $ | 489,873 | | | | | $ | 16.34 | | |
截至2020年12月31日的年度向股东分红
|
| | | | 37,091 | | | | | | 1.20 | | | | | | | | | | | | | | | | | | | | | | | | | | |
股息前有形权益
|
| | | $ | 614,466 | | | | | $ | 20.04 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
2021年3月31日
|
| |
2020年3月31日
|
| ||||||||||||||||||
| | |
股权
|
| |
每个
的权益
共享 |
| |
股权
|
| |
每个
的权益
共享 |
| ||||||||||||
| | |
(千美元,不包括股份金额)
|
| |||||||||||||||||||||
股东权益
|
| | | $ | 639,628 | | | | | $ | 20.78 | | | | | $ | 720,317 | | | | | $ | 23.60 | | |
少: | | | | | | | | | | | | | | | | | | | | | | | | | |
商誉
|
| | | | 181,831 | | | | | | 5.90 | | | | | | 181,831 | | | | | | 5.96 | | |
无形资产净值
|
| | | | 36,311 | | | | | | 1.18 | | | | | | 36,791 | | | | | | 1.20 | | |
有形资产
|
| | | $ | 421,486 | | | | | $ | 13.70 | | | | | $ | 501,695 | | | | | $ | 16.44 | | |
截至2021年3月31日的三个月向股东派息
|
| | | | 9,343 | | | | | | 0.30 | | | | | | | | | | | | | | |
股息前有形权益
|
| | | $ | 430,829 | | | | | $ | 14.00 | | | | | | | | | | | | | | |
名称
|
| |
数量
个共享 |
| |||
巴克莱资本公司(Barclays Capital Inc.)
|
| | | | 1,977,500 | | |
Keefe,Bruyette&Woods,Inc.
|
| | | | 1,977,500 | | |
蒙特利尔银行资本市场公司(BMO Capital Markets Corp.)
|
| | | | 480,250 | | |
KeyBanc Capital Markets Inc.
|
| | | | 437,875 | | |
Truist Securities,Inc.
|
| | | | 381,375 | | |
B.莱利证券公司
|
| | | | 98,875 | | |
Compass Point Research&Trading,LLC
|
| | | | 98,875 | | |
道林合伙证券有限责任公司
|
| | | | 98,875 | | |
JMP证券有限责任公司
|
| | | | 98,875 | | |
合计
|
| | | | 5,650,000 | | |
| | |
不锻炼
|
| |
已满
练习 |
| ||||||
每股
|
| | | $ | 1.43375 | | | | | $ | 1.43375 | | |
合计
|
| | | $ | 8,100,687.50 | | | | | $ | 9,315,790.63 | | |
|
关于本招股说明书
|
| | | | II | | |
|
詹姆斯河集团控股有限公司
|
| | | | 1 | | |
|
有关前瞻性陈述的特别说明
|
| | | | 1 | | |
|
风险因素
|
| | | | 3 | | |
|
收益使用情况
|
| | | | 4 | | |
|
我们的股本说明
|
| | | | 5 | | |
|
配送计划
|
| | | | 9 | | |
|
法律事务
|
| | | | 12 | | |
|
专家
|
| | | | 12 | | |
|
根据美国联邦证券法执行民事责任
|
| | | | 12 | | |
|
在哪里可以找到更多信息
|
| | | | 12 | | |
|
通过引用合并某些信息
|
| | | | 13 | | |
|
巴克莱
|
|
|
Keefe,Bruyette&Woods
A Stifel公司
|
|