|
特拉华州
(州或公司或组织的其他司法管辖区)
|
| |
001-39272
(委托文件号)
|
| |
86-1874570
(税务局雇主
识别码) |
|
|
德克萨斯州奥斯汀300E套房9600 Great Hills Trail
(主要执行机构地址)
|
| |
78759
(邮政编码)
|
|
|
各班级标题:
|
| |
交易代码:
|
| |
注册的每个交易所的名称:
|
|
| A类普通股,每股票面价值0.0001美元 | | |
ETWO
|
| |
纽约证券交易所
|
|
| 一股A类普通股可行使的认股权证,行权价为11.50 | | |
ETWO WS
|
| |
纽约证券交易所
|
|
| 大型加速文件服务器 | | | ☐ | | | 加速文件管理器 | | | ☐ | |
| 非加速文件管理器 | | | | | 较小的报告公司 | | | | ||
| | | | | | | 新兴成长型公司 | | | |
| | |
第
页
|
| ||||||
有关前瞻性陈述的注意事项 | | | | | III | | | |||
说明性说明 | | | |
|
III
|
| | |||
第一部分 | | | | | 1 | | | |||
第1项。
业务
|
| | | | 1 | | | |||
第1A项。
风险因素
|
| | | | 3 | | | |||
第1B项。
未解决的员工意见
|
| | | | 4 | | | |||
第2项。
属性
|
| | | | 4 | | | |||
第3项。
法律诉讼
|
| | | | 4 | | | |||
第4项。
煤矿安全信息披露
|
| | | | 4 | | | |||
第二部分 | | | | | 5 | | | |||
第5项。
注册人普通股、相关股东事项和发行人购买股权证券的市场
|
| | | | 5 | | | |||
第6项。
选定的财务数据
|
| | | | 5 | | | |||
第7项。
管理层对财务状况和经营成果的讨论和分析
|
| | | | 6 | | | |||
第7A项。
关于市场风险的定量和定性披露
|
| | | | 12 | | | |||
第8项。
财务报表及辅助数据
|
| | | | 12 | | | |||
第9项。
会计在会计和财务披露方面的变更和分歧
|
| | | | 12 | | | |||
第9A项。
控制和程序
|
| | | | 12 | | | |||
第三部分 | | | | | 14 | | | |||
第10项。
董事、高管与公司治理
|
| | | | 14 | | | |||
第11项。
高管薪酬
|
| | | | 14 | | | |||
第12项。
某些受益所有者的担保所有权和管理层及相关股东事宜
|
| | | | 14 | | | |||
第13项。
某些关系和相关交易,以及董事独立性
|
| | | | 14 | | | |||
第四部分 | | | | | 15 | | | |||
第14项。
首席会计师费用和服务
|
| | | | 15 | | | |||
第15项。
展品、财务报表明细表
|
| | | | 15 | | | |||
第16项。
10-K表摘要
|
| | | | 17 | | |
|
展品
否 |
| |
说明
|
|
| 2.1 | | | 注册人和其中提到的各方之间的业务合并协议。(1)† | |
| 3.1 | | | CC Neuberger委托人控股公司的企业归化证书1.(2) | |
| 3.2 | | | E2open母公司证书(2) | |
| 3.3 | | | E2open母公司章程(2) | |
| 4.1 | | | CCNB1保证书样本(参考CCBN1表格S-1/A(档案号333-236974)附件44.3并入,于2020年4月21日提交给欧盟委员会)。(2) | |
| 4.2 | | | 大陆股票转让与信托公司与CCNB1之间于2020年4月28日签订的认股权证协议(通过参考CCNB1于2020年4月28日提交给委员会的8-K表格附件4.1(文件编号001-39272)合并而成)。(2) | |
| 4.3 | | | 注册证券说明。* | |
| 10.1 | | | E2open Holdings,LLC的第三次修订和重新签署的有限责任公司协议,日期为2021年2月4日,由E2open Parent Holdings,Inc.和任何时候成为E2open Holdings,LLC成员的每个其他人签署。(2) | |
| 10.2 | | | 应收税金协议,日期为2021年2月4日,由E2open母公司控股有限公司和Insight E2open Aggregator有限责任公司作为TRA一方代表,以及作为或随时成为协议一方的每个其他人签署。(2)† | |
| 10.3 | | | 投资者权利协议,日期为2021年2月4日,由E2open Parent Holdings,Inc.、股权持有人、CC Neuberger Trust Holdings I赞助商LLC、CC NB赞助商1 Holdings LLC、Neuberger Berman Opportunistic Capital Solutions Master Fund(LP)、Eva F.Huston和Keith W.Abell签署。(2) | |
| 10.4 | | | 由E2open Parent Holdings,Inc.和其中指定的董事或高级管理人员签署的、日期为2021年2月4日的赔偿协议表。(2) | |
| 10.5 | | | 由E2open Parent Holdings,Inc.和其中指定的个人签署的锁定协议表格,日期为2021年2月4日。(2) | |
| 10.6 | | | 信贷协议,日期为2021年2月4日,由E2open,LLC,贷款方和高盛美国银行作为行政代理和抵押品代理签署。(2) | |
| 10.7 | | | 公司与其中指定的投资者之间的远期购买协议表(通过引用CCNB1的S-1表(第333-236974号文件,于2020年4月21日提交给证券交易委员会)第10.9号附件合并而成)。 | |
| 10.8 | | | E2open Parent Holdings,Inc.2021综合激励计划及其奖励协议格式。(2)+ | |
| 10.9 | | | E2open Parent Holdings,Inc.和Tim Maudlin之间的股票奖励授予通知(2021年综合激励计划),日期为2021年2月4日。(2) | |
| 23.1 | | | 委托书(包含在本年度报告的签名页上)。* | |
| 31.1 | | | 规则13a-14(A)或规则15d-14(A)要求的首席执行官证书。* | |
| 31.2 | | | 规则13a-14(A)或规则15d-14(A)要求的首席财务官证明。* | |
| 32.1 | | | 规则13a-14(B)或规则15d-14(B)和《美国法典》第18编第1350条规定的首席执行官证书** | |
| 32.2 | | | 规则13a-14(B)或规则15d-14(B)和《美国法典》第18编第1350条规定的首席财务官证明** | |
| 99.1 | | |
注册人的S-1表格(第333-253969号)注册声明中的“商务”部分。*
|
|
| 99.2 | | | 注册人S-1表格(第333-253969号)注册声明中的“风险因素”部分。* | |
| 99.3 | | | 注册人在S-1表格(第333-253969号)的注册声明中的“管理”、“高管薪酬”、“证券的实益所有权”和“某些关系和关联方交易”部分。* | |
|
展品
否 |
| |
说明
|
|
| 101.INS | | | XBRL实例文档 | |
| 101.SCH | | | XBRL分类扩展架构 | |
| 101.CAL | | | XBRL分类扩展计算链接库 | |
| 101.DEF | | | XBRL分类扩展定义链接库 | |
| 101.LAB | | | XBRL分类扩展标签Linkbase | |
| 101.PRE | | | XBRL分类扩展演示文稿链接库 | |
|
名称
|
| |
职位
|
| |
日期
|
|
|
/s/Michael A.Farlekas
Michael A.Farlekas
|
| | (首席执行官) | | |
2021年5月4日
|
|
|
/s/Jarett J.Janik
Jarett J.Janik
|
| | (首席财务官) | | |
2021年5月4日
|
|
|
/s/Deepa L.Kurian
Deepa L.Kurian
|
| | (首席会计官) | | |
2021年5月4日
|
|
|
/s/Chinh E.Chu
Chinh E.Chu
|
| | 导演 | | |
2021年5月4日
|
|
|
/s/Ryan M.Hinkle
Ryan M.Hinkle
|
| | 导演 | | |
2021年5月4日
|
|
|
/s/Timothy I.Maudlin
蒂莫西·I·莫德林
|
| | 导演 | | |
2021年5月4日
|
|
|
/s/伊娃·F·休斯顿
伊娃·F·休斯顿
|
| | 导演 | | |
2021年5月4日
|
|
|
/s/Stephen C.Daffron
斯蒂芬·C·达夫隆
|
| | 导演 | | |
2021年5月4日
|
|
|
/s/Keith Abell
基思·阿贝尔
|
| | 导演 | | |
2021年5月4日
|
|
| | |
页码
|
| |||
独立注册会计师事务所报告
|
| | | | F-2 | | |
财务报表: | | | | | | | |
截至2020年12月31日的资产负债表
|
| | | | F-3 | | |
2020年1月14日(成立)至12月31日期间的运营说明书
2020 |
| | | | F-4 | | |
2020年1月14日(成立)至2020年12月31日期间股东权益变动表
|
| | | | F-5 | | |
2020年1月14日(成立)至12月31日的现金流量表
2020 |
| | | | F-6 | | |
财务报表附注
|
| | | | F-7 | | |
| 资产 | | | | | | | | | ||
| 流动资产: | | | | | | | | | ||
|
现金和现金等价物
|
| | | $ | 455,318 | | | | ||
|
预付费用
|
| | | | 302,315 | | | | ||
|
流动资产总额
|
| | | | 757,633 | | | | ||
|
信托账户中持有的投资
|
| | | | 414,049,527 | | | | ||
|
总资产
|
| | | $ | 414,807,160 | | | | ||
| 负债和股东权益 | | | | | | | | | ||
| 流动负债: | | | | | | | | | ||
|
应计费用
|
| | | $ | 2,147,682 | | | | ||
|
应付帐款
|
| | | | 1,260,831 | | | | ||
|
因关联方原因
|
| | | | 24,399 | | | | ||
|
流动负债总额
|
| | | | 3,432,912 | | | | ||
|
递延律师费
|
| | | | 947,087 | | | | ||
|
延期承销佣金
|
| | | | 14,490,000 | | | | ||
|
衍生负债
|
| | | | 99,115,200 | | | | ||
|
总负债
|
| | | | 117,985,199 | | | | | |
| 承付款和或有事项(附注8) | | | | | | | | | ||
|
A类普通股,面值0.0001美元;29,182,196股,可能以每股10美元的价格赎回
|
| | | | 291,821,955 | | | | ||
| 股东权益 | | | | | | | | | ||
|
优先股,面值0.0001美元;授权100万股;未发行和发行
|
| | | | — | | | | ||
|
A类普通股,面值0.0001美元;授权发行5亿股;已发行流通股12,217,804股(不包括可能赎回的29,182,196股)
|
| | | | 1,222 | | | | ||
|
B类普通股,面值0.0001美元;授权5000万股;已发行和已发行1535万股
|
| | | | 1,535 | | | | ||
|
新增实收资本
|
| | | | 76,269,141 | | | | ||
|
累计亏损
|
| | | | (71,271,892) | | | | ||
|
股东权益总额
|
| | | | 5,000,006 | | | | ||
|
总负债和股东权益
|
| | | $ | 414,807,160 | | | |
| 运营费用 | | | | | | | |
|
一般和行政费用
|
| | | $ | 3,889,134 | | |
|
运营损失
|
| | | | (3,889,134) | | |
|
信托账户投资净收益
|
| | | | 49,527 | | |
|
衍生负债公允价值变动损失
|
| | | | (66,002,200) | | |
|
融资成本 - 衍生负债
|
| | | | (1,430,085) | | |
|
净亏损
|
| | | $ | (71,271,892) | | |
|
A类普通股加权平均流通股
|
| | | | 41,400,000 | | |
|
A类基本和稀释后每股净收入
|
| | | $ | 0.00 | | |
|
B类普通股加权平均流通股
|
| | | | 15,350,000 | | |
|
B类基本和稀释后每股净亏损
|
| | | $ | (4.65) | | |
| | |
普通股
|
| |
其他
实收 大写 |
| |
累计
赤字 |
| |
合计
股东的 股权 |
| ||||||||||||||||||||||||||||||
| | |
A类
|
| |
B类
|
| ||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||
Balance - 2020年1月14日(初始)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
向保荐人发行B类普通股
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | — | | | | | | 25,000 | | |
首次公开募股(IPO)单位销售总额
|
| | | | 41,400,000 | | | | | | 4,140 | | | | | | — | | | | | | — | | | | | | 413,995,860 | | | | | | — | | | | | | 414,000,000 | | |
报价成本
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,098,147) | | | | | | — | | | | | | (23,098,147) | | |
远期采购协议初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 351,000 | | | | | | — | | | | | | 351,000 | | |
衍生产品的初始确认
负债 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,184,000) | | | | | | — | | | | | | (23,184,000) | | |
可能赎回的股票
|
| | | | (29,182,196) | | | | | | (2,918) | | | | | | — | | | | | | — | | | | | | (291,819,037) | | | | | | — | | | | | | (291,821,955) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (71,271,892) | | | | | | (71,271,892) | | |
Balance - 2020年12月31日
|
| | | | 12,217,804 | | | | | $ | 1,222 | | | | | | 15,350,000 | | | | | $ | 1,535 | | | | | $ | 76,269,141 | | | | | $ | (71,271,892) | | | | | $ | 5,000,006 | | |
| 经营活动现金流: | | | | | | | |
|
净亏损
|
| | | $ | (71,271,892) | | |
| 调整以调整净亏损与经营活动中使用的净现金: | | | | | | | |
|
赞助商根据应付票据支付的一般和行政费用
|
| | | | 8,868 | | |
|
信托账户投资净收益
|
| | | | (49,527) | | |
|
衍生负债公允价值变动损失
|
| | | | 37,927,200 | | |
|
远期购买协议公允价值变动损失
|
| | | | 28,075,000 | | |
|
融资成本 - 衍生负债
|
| | | | 1,430,085 | | |
| 经营性资产和负债变动: | | | | | | | |
|
预付费用
|
| | | | 137,685 | | |
|
应计费用
|
| | | | 2,066,537 | | |
|
应付帐款
|
| | | | 445,831 | | |
|
经营活动使用的净现金
|
| | | | (1,230,213) | | |
| 投资活动现金流: | | | | | | | |
|
存入信托账户的现金
|
| | | | (414,000,000) | | |
|
投资活动使用的净现金
|
| | | | (414,000,000) | | |
| 融资活动现金流: | | | | | | | |
|
偿还应付关联方票据
|
| | | | (125,206) | | |
|
从关联方收到的收益
|
| | | | 24,399 | | |
|
首次公开发行(IPO)所得收益,毛
|
| | | | 414,000,000 | | |
|
私募收益
|
| | | | 10,280,000 | | |
|
支付产品费用
|
| | | | (8,493,662) | | |
|
融资活动提供的净现金
|
| | | | 415,685,531 | | |
|
现金和现金等价物净增长
|
| | | | 455,318 | | |
|
期初 - 现金和现金等价物
|
| | |
|
—
|
| |
|
现金和现金等价物 - 期末
|
| | |
$
|
455,318
|
| |
| 补充披露非现金投融资活动: | | | | | | | |
|
为交换B类普通股而发行给保荐人的发行成本
|
| | | $ | 25,000 | | |
|
计入应计费用的报价成本
|
| | | $ | 81,145 | | |
|
应付账款中包含的报价成本
|
| | | $ | 375,000 | | |
|
由应付票据提供资金的报价成本
|
| | | $ | 116,338 | | |
|
应付账款中包含的预付费用
|
| | | $ | 440,000 | | |
|
与首次公开发行(IPO)相关的延期承销佣金
|
| | | $ | 14,490,000 | | |
|
递延律师费
|
| | | $ | 947,087 | | |
|
可能赎回的普通股初始值
|
| | | $ | 352,141,880 | | |
|
可能赎回的普通股价值变动
|
| | | $ | (60,319,925) | | |
| | |
资产
|
| |
负债
|
| ||||||
期初
|
| | | $ | — | | | | | $ | — | | |
收购日期权证公允价值:
|
| | | | | | | | |||||
首次公开发行(IPO)中发行的认股权证
|
| | | | | | | | | | 23,184,000 | | |
与首次公开发行(IPO)相关的私募认股权证
|
| | | | | | | | | | 10,280,000 | | |
远购协议资产/负债
|
| | | | 351,000 | | | | | | — | | |
总收购日期衍生负债公允价值
|
| | | | 351,000 | | | | | | 33,464,000 | | |
权证负债公允价值变动
|
| | | | | | | | | | 37,927,200 | | |
远期购买协议公允价值变动
|
| | | | (351,000) | | | | | | 27,724,000 | | |
期末
|
| | | $ | — | | | | | $ | 99,115,200 | | |
| | |
06月30日
2020 |
| |
09月30日
2020 |
| ||||||
资产 | | | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 1,643,079 | | | | | $ | 1,446,391 | | |
预付费用
|
| | | | 465,063 | | | | | | 366,791 | | |
流动资产总额
|
| | | | 2,108,142 | | | | | | 1,813,182 | | |
信托账户中持有的投资
|
| | | | 414,028,653 | | | | | | 414,039,090 | | |
总资产
|
| | | $ | 416,136,795 | | | | | $ | 415,852,272 | | |
负债和股东权益 | | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | |
应计费用
|
| | | $ | 217,145 | | | | | $ | 1,141,145 | | |
应付账款
|
| | | | 872,438 | | | | | | 775,431 | | |
因关联方原因
|
| | | | — | | | | | | 17,572 | | |
流动负债总额
|
| | | | 1,089,583 | | | | | | 1,934,148 | | |
延期支付的律师费
|
| | | | 947,087 | | | | | | 947,087 | | |
延期承销佣金
|
| | | | 14,490,000 | | | | | | 14,490,000 | | |
衍生负债
|
| | | | 51,265,800 | | | | | | 66,606,600 | | |
总负债
|
| | | | 67,792,470 | | | | | | 83,977,835 | | |
A类普通股,可能赎回
|
| | | | 343,344,320 | | | | | | 326,874,430 | | |
股东权益 | | | | | | | | | | | | | |
A类普通股,不可能赎回
|
| | | | 706 | | | | | | 871 | | |
B类普通股
|
| | | | 1,535 | | | | | | 1,535 | | |
新增实收资本
|
| | | | 24,747,292 | | | | | | 41,217,017 | | |
累计赤字
|
| | | | (19,749,528) | | | | | | (36,219,416) | | |
股东权益总额
|
| | | | 5,000,005 | | | | | | 5,000,007 | | |
总负债和股东权益
|
| | | $ | 416,136,795 | | | | | $ | 415,852,272 | | |
| |
三个月
已结束 2020年6月30日 |
| |
2020年1月14日
(初始)至 2020年6月30日 |
| |
三个月
已结束 2020年9月30日 |
| |
2020年1月14日
(初始)至 2020年9月30日 |
| |||||||||||||
运营费用 | | | | | | | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 172,519 | | | | | $ | 195,296 | | | | | $ | 1,139,525 | | | | | $ | 1,334,821 | | |
运营损失
|
| | | | (172,519) | | | | | | (195,296) | | | | | | (1,139,525) | | | | | | (1,334,821) | | |
信托投资净收益
账户 |
| | | | 28,653 | | | | | | 28,653 | | | | | | 10,437 | | | | | | 39,090 | | |
衍生工具公允价值变动损失
负债 |
| | | | (18,152,800) | | | | | | (18,152,800) | | | | | | (15,340,800) | | | | | | (33,493,600) | | |
融资成本-衍生负债
|
| | | | (1,430,085) | | | | | | (1,430,085) | | | | | | — | | | | | | (1,430,085) | | |
净亏损
|
| | | $ | (19,726,751) | | | | | $ | (19,749,528) | | | | | $ | (16,469,888) | | | | | $ | (36,219,416) | | |
A类普通股加权平均流通股
|
| | | | 41,400,000 | | | | | | 41,400,000 | | | | | | 41,400,000 | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类普通股加权平均流通股
|
| | | | 15,350,000 | | | | | | 15,350,000 | | | | | | 15,350,000 | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (1.29) | | | | | $ | (1.29) | | | | | $ | (1.07) | | | | | $ | (2.36) | | |
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| |
其他
实收 大写 |
| |
累计
赤字 |
| |
合计
股东的 股权 |
| |||||||||||||||||||||
Balance - 2020年1月14日(初始)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
向保荐人发行B类普通股
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | — | | | | | | 25,000 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,777) | | | | | | (22,777) | | |
Balance - 于2020年3月31日
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | (22,777) | | | | | | 2,223 | | |
在首次公开募股(IPO)中出售10个单位,毛
|
| | | | 41,400,000 | | | | | | 4,140 | | | | | | — | | | | | | — | | | | | | 413,995,860 | | | | | | — | | | | | | 414,000,000 | | |
报价成本
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,098,147) | | | | | | — | | | | | | (23,098,147) | | |
远期采购协议初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 351,000 | | | | | | — | | | | | | 351,000 | | |
衍生负债的初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,184,000) | | | | | | — | | | | | | (23,184,000) | | |
可能赎回的股票
|
| | | | (34,334,432) | | | | | | (3,434) | | | | | | — | | | | | | — | | | | | | (343,340,886) | | | | | | — | | | | | | (343,344,320) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (19,726,751) | | | | | | (19,726,751) | | |
Balance - 2020年6月30日
|
| | | | 7,065,568 | | | | | | 706 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 27,747,292 | | | | | | (19,749,528) | | | | | | 5,000,005 | | |
可能赎回的股票
|
| | | | 1,646,989 | | | | | | 165 | | | | | | — | | | | | | — | | | | | | 16,469,725 | | | | | | — | | | | | | 16,469,890 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,469,888) | | | | | | (16,469,888) | | |
Balance - 2020年9月30日
|
| | | | 8,712,557 | | | | | | 871 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 41,217,017 | | | | | | (36,219,416) | | | | | | 5,000,007 | | |
可能赎回的股票
|
| | | | 3,505,247 | | | | | | 351 | | | | | | — | | | | | | — | | | | | | 35,052,124 | | | | | | — | | | | | | 32,052,475 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (35,052,476) | | | | | | (35,052,476) | | |
Balance - 2020年12月31日
|
| | | | 12,217,804 | | | | | $ | 1,222 | | | | | | 15,350,000 | | | | | $ | 1,535 | | | | | $ | 76,269,141 | | | | | $ | (71,271,892) | | | | | $ | 5,000,006 | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 455,318 | | | | | $ | — | | | | | $ | 455,318 | | |
预付费用
|
| | | | 302,315 | | | | | | — | | | | | | 302,315 | | |
流动资产总额
|
| | | | 757,633 | | | | | | — | | | | | | 757,633 | | |
信托账户中持有的投资
|
| | | | 414,049,527 | | | | | | — | | | | | | 414,049,527 | | |
总资产
|
| | | $ | 414,807,160 | | | | | $ | — | | | | | $ | 414,807,160 | | |
负债和股东权益 | | | | | | | | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | | | | | | | |
应计费用
|
| | | $ | 2,147,682 | | | | | $ | — | | | | | $ | 2,147,682 | | |
应付账款
|
| | | | 1,260,831 | | | | | | — | | | | | | 1,260,831 | | |
因关联方原因
|
| | | | 24,399 | | | | | | — | | | | | | 24,399 | | |
流动负债总额
|
| | | | 3,432,912 | | | | | | — | | | | | | 3,432,912 | | |
延期支付的律师费
|
| | | | 947,087 | | | | | | — | | | | | | 947,087 | | |
延期承销佣金
|
| | | | 14,490,000 | | | | | | — | | | | | | 14,490,000 | | |
衍生负债
|
| | | | — | | | | | | 99,115,200 | | | | | | 99,115,200 | | |
总负债
|
| | | | 18,869,999 | | | | | | 99,115,200 | | | | | | 117,985,199 | | |
A类普通股,可能赎回
|
| | | | 390,937,160 | | | | | | (99,115,205) | | | | | | 291,821,955 | | |
股东权益 | | | | | | | | | | | | | | | | | | | |
A类普通股,不可能赎回
|
| | | | 231 | | | | | | 991 | | | | | | 1,222 | | |
B类普通股
|
| | | | 1,535 | | | | | | — | | | | | | 1,535 | | |
新增实收资本
|
| | | | 8,837,842 | | | | | | 67,431,299 | | | | | | 76,269,141 | | |
累计赤字
|
| | | | (3,839,607) | | | | | | (67,432,285) | | | | | | (71,271,892) | | |
股东权益总额
|
| | | | 5,000,001 | | | | | | 5 | | | | | | 5,000,006 | | |
总负债和股东权益
|
| | | $ | 414,807,160 | | | | | $ | — | | | | | $ | 414,807,160 | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 1,446,391 | | | | | $ | — | | | | | $ | 1,446,391 | | |
预付费用
|
| | | | 366,791 | | | | | | — | | | | | | 366,791 | | |
流动资产总额
|
| | | | 1,813,182 | | | | | | — | | | | | | 1,813,182 | | |
信托账户中持有的投资
|
| | | | 414,039,090 | | | | | | — | | | | | | 414,039,090 | | |
总资产
|
| | | $ | 415,852,272 | | | | | $ | — | | | | | $ | 415,852,272 | | |
负债和股东权益 | | | | | | | | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | | | | | | | |
应计费用
|
| | | $ | 1,141,145 | | | | | $ | — | | | | | $ | 1,141,145 | | |
应付账款
|
| | | | 775,431 | | | | | | — | | | | | | 775,431 | | |
因关联方原因
|
| | | | 17,572 | | | | | | — | | | | | | 17,572 | | |
流动负债总额
|
| | | | 1,934,148 | | | | | | — | | | | | | 1,934,148 | | |
延期支付的律师费
|
| | | | 947,087 | | | | | | — | | | | | | 947,087 | | |
延期承销佣金
|
| | | | 14,490,000 | | | | | | — | | | | | | 14,490,000 | | |
衍生负债
|
| | | | — | | | | | | 66,606,600 | | | | | | 66,606,600 | | |
总负债
|
| | | | 17,371,235 | | | | | | 66,606,600 | | | | | | 83,977,835 | | |
A类普通股,可能赎回
|
| | | | 393,481,030 | | | | | | (66,606,600) | | | | | | 326,874,430 | | |
股东权益 | | | | | | | | | | | | | | | | | | | |
A类普通股,不可能赎回。
|
| | | | 205 | | | | | | 666 | | | | | | 871 | | |
B类普通股
|
| | | | 1,535 | | | | | | — | | | | | | 1,535 | | |
新增实收资本
|
| | | | 6,293,998 | | | | | | 34,923,019 | | | | | | 41,217,017 | | |
累计赤字
|
| | | | (1,295,731) | | | | | | (34,923,685) | | | | | | (36,219,416) | | |
股东权益总额
|
| | | | 5,000,007 | | | | | | — | | | | | | 5,000,007 | | |
总负债和股东权益
|
| | | $ | 415,852,272 | | | | | $ | — | | | | | $ | 415,852,272 | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
流动资产: | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 1,643,079 | | | | | $ | — | | | | | $ | 1,643,079 | | |
预付费用
|
| | | | 465,063 | | | | | | — | | | | | | 465,063 | | |
流动资产总额
|
| | | | 2,108,142 | | | | | | — | | | | | | 2,108,142 | | |
信托账户中持有的投资
|
| | | | 414,028,653 | | | | | | — | | | | | | 414,028,653 | | |
总资产
|
| | | $ | 416,136,795 | | | | | $ | — | | | | | $ | 416,136,795 | | |
负债和股东权益 | | | | | | | | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | | | | | | | |
应计费用
|
| | | $ | 217,145 | | | | | $ | — | | | | | $ | 217,145 | | |
应付账款
|
| | | | 872,438 | | | | | | — | | | | | | 872,438 | | |
因关联方原因
|
| | | | — | | | | | | — | | | | | | — | | |
流动负债总额
|
| | | | 1,089,583 | | | | | | — | | | | | | 1,089,583 | | |
延期支付的律师费
|
| | | | 947,087 | | | | | | — | | | | | | 947,087 | | |
延期承销佣金
|
| | | | 14,490,000 | | | | | | — | | | | | | 14,490,000 | | |
衍生负债
|
| | | | — | | | | | | 51,265,800 | | | | | | 51,265,800 | | |
总负债
|
| | | | 16,526,670 | | | | | | 51,265,800 | | | | | | 67,792,470 | | |
A类普通股,可能赎回
|
| | | | 394,610,120 | | | | | | (51,265,800) | | | | | | 343,344,320 | | |
股东权益 | | | | | | | | | | | | | | | | | | | |
A类普通股,不可能赎回
|
| | | | 194 | | | | | | 512 | | | | | | 706 | | |
B类普通股
|
| | | | 1,535 | | | | | | — | | | | | | 1,535 | | |
新增实收资本
|
| | | | 5,164,919 | | | | | | 19,582,373 | | | | | | 24,747,292 | | |
累计赤字
|
| | | | (166,643) | | | | | | (19,582,885) | | | | | | (19,749,528) | | |
股东权益总额
|
| | | | 5,000,005 | | | | | | — | | | | | | 5,000,005 | | |
总负债和股东权益
|
| | | $ | 416,136,795 | | | | | $ | — | | | | | $ | 416,136,795 | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
运营费用 | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 3,889,134 | | | | | $ | — | | | | | $ | 3,889,134 | | |
运营损失
|
| | | | (3,889,134) | | | | | | — | | | | | | (3,889,134) | | |
信托账户中的投资净收益
|
| | | | 49,527 | | | | | | — | | | | | | 49,527 | | |
衍生负债公允价值变动损失
|
| | | | — | | | | | | (66,002,200) | | | | | | (66,002,200) | | |
融资成本 - 衍生负债
|
| | | | — | | | | | | (1,430,085) | | | | | | (1,430,085) | | |
净亏损
|
| | | $ | (3,839,607) | | | | | $ | (67,432,285) | | | | | $ | (71,271,892) | | |
A类普通股加权平均流通股
|
| | | | 41,400,000 | | | | | | — | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类普通股加权平均流通股
|
| | | | 15,350,000 | | | | | | — | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (0.25) | | | | | $ | (4.39) | | | | | $ | (4.65) | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
运营费用 | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 1,139,525 | | | | | $ | — | | | | | $ | 1,139,525 | | |
运营损失
|
| | | | (1,139,525) | | | | | | — | | | | | | (1,139,525) | | |
信托账户中的投资净收益
|
| | | | 10,437 | | | | | | — | | | | | | 10,437 | | |
衍生负债公允价值变动损失
|
| | | | — | | | | | | (15,340,800) | | | | | | (15,340,800) | | |
净亏损
|
| | | $ | (1,129,088) | | | | | $ | (15,340,800) | | | | | $ | (16,469,888) | | |
A类加权平均流通股
普通股 |
| | | | 41,400,000 | | | | | | — | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类加权平均流通股
普通股 |
| | | | 15,350,000 | | | | | | — | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (0.07) | | | | | $ | (1.00) | | | | | $ | (1.07) | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
运营费用 | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 1,334,821 | | | | | $ | — | | | | | $ | 1,334,821 | | |
运营损失
|
| | | | (1,334,821) | | | | | | — | | | | | | (1,334,821) | | |
信托账户中的投资净收益
|
| | | | 39,090 | | | | | | — | | | | | | 39,090 | | |
衍生负债公允价值变动损失
|
| | | | — | | | | | | (33,493,600) | | | | | | (33,493,600) | | |
融资成本 - 衍生负债
|
| | | | — | | | | | | (1,430,085) | | | | | | (1,430,085) | | |
净亏损
|
| | | $ | (1,295,731) | | | | | $ | (34,923,685) | | | | | $ | (36,219,416) | | |
A类加权平均流通股
普通股 |
| | | | 41,400,000 | | | | | | — | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类加权平均流通股
普通股 |
| | | | 15,350,000 | | | | | | — | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (0.09) | | | | | $ | (2.28) | | | | | $ | (2.36) | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
运营费用 | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 172,519 | | | | | $ | — | | | | | $ | 172,519 | | |
运营损失
|
| | | | (172,519) | | | | | | — | | | | | | (172,519) | | |
信托账户中的投资净收益
|
| | | | 28,653 | | | | | | — | | | | | | 28,653 | | |
衍生负债公允价值变动损失
|
| | | | — | | | | | | (18,152,800) | | | | | | (18,152,800) | | |
融资成本 - 衍生负债
|
| | | | — | | | | | | (1,430,085) | | | | | | (1,430,085) | | |
净亏损
|
| | | $ | (143,866) | | | | | $ | (19,582,885) | | | | | $ | (19,726,751) | | |
A类加权平均流通股
普通股 |
| | | | 41,400,000 | | | | | | — | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类加权平均流通股
普通股 |
| | | | 15,350,000 | | | | | | — | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (0.01) | | | | | $ | (1.28) | | | | | $ | (1.29) | | |
| | |
如前所述
报告 |
| |
重述
影响 |
| |
如上所述
|
| |||||||||
运营费用 | | | | | | | | | | | | | | | | | | | |
一般和行政费用
|
| | | $ | 195,296 | | | | | $ | — | | | | | $ | 195,296 | | |
运营损失
|
| | | | (195,296) | | | | | | — | | | | | | (195,296) | | |
信托账户中的投资净收益
|
| | | | 28,653 | | | | | | — | | | | | | 28,653 | | |
衍生负债公允价值变动损失
|
| | | | — | | | | | | (18,152,800) | | | | | | (18,152,800) | | |
融资成本 - 衍生负债
|
| | | | — | | | | | | (1,430,085) | | | | | | (1,430,085) | | |
净亏损
|
| | | $ | (166,643) | | | | | $ | (19,582,885) | | | | | $ | (19,749,528) | | |
A类加权平均流通股
普通股 |
| | | | 41,400,000 | | | | | | — | | | | | | 41,400,000 | | |
A类基本和稀释后每股净亏损
|
| | | $ | 0.00 | | | | | $ | 0.00 | | | | | $ | 0.00 | | |
B类加权平均流通股
普通股 |
| | | | 15,350,000 | | | | | | — | | | | | | 15,350,000 | | |
每股基本和稀释后净亏损,B类
|
| | | $ | (0.01) | | | | | $ | (1.28) | | | | | $ | (1.29) | | |
| | |
普通股
|
| |
其他
实收 大写 |
| |
累计
赤字 |
| |
合计
股东的 股权 |
| ||||||||||||||||||||||||||||||
| | |
A类
|
| |
B类
|
| ||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||
Balance - 2020年1月14日(初始)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
向保荐人发行B类普通股
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | — | | | | | | 25,000 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,777) | | | | | | (22,777) | | |
Balance - 于2020年3月31日
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | (22,777) | | | | | | 2,223 | | |
在首次公开募股(IPO)中出售10个单位,毛
|
| | | | 41,400,000 | | | | | | 4,140 | | | | | | — | | | | | | — | | | | | | 413,995,860 | | | | | | — | | | | | | 414,000,000 | | |
报价成本
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (24,528,232) | | | | | | — | | | | | | (24,528,232) | | |
向保荐人出售私募认股权证
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,280,000 | | | | | | — | | | | | | 10,280,000 | | |
可能赎回的股票
|
| | | | (39,461,012) | | | | | | (3,946) | | | | | | — | | | | | | — | | | | | | (394,606,174) | | | | | | — | | | | | | (394,610,120) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (143,866) | | | | | | (143,866) | | |
Balance - 2020年6月30日
|
| | | | 1,938,988 | | | | | | 194 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 5,164,919 | | | | | | (166,643) | | | | | | 5,000,005 | | |
可能赎回的股票
|
| | | | 112,909 | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 1,129,079 | | | | | | — | | | | | | 1,129,090 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,129,088) | | | | | | (1,129,088) | | |
Balance - 2020年9月30日
|
| | | | 2,051,897 | | | | | | 205 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 6,293,998 | | | | | | (1,295,731) | | | | | | 5,000,007 | | |
可能赎回的股票
|
| | | | 254,387 | | | | | | 26 | | | | | | — | | | | | | — | | | | | | 2,543,844 | | | | | | — | | | | | | 2,543,870 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,543,876) | | | | | | (2,543,876) | | |
Balance - 2020年12月31日
|
| | | | 2,306,284 | | | | | $ | 231 | | | | | | 15,350,000 | | | | | $ | 1,535 | | | | | $ | 8,837,842 | | | | | $ | (3,839,607) | | | | | $ | 5,000,001 | | |
| | |
普通股
|
| |
其他
实收 大写 |
| |
累计
赤字 |
| |
合计
股东的 股权 |
| ||||||||||||||||||||||||||||||
| | |
A类
|
| |
B类
|
| ||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||
Balance - 2020年1月14日(初始)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
向保荐人发行B类普通股
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Balance - 于2020年3月31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
在首次公开募股(IPO)中出售10个单位,毛
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
报价成本
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,430,085 | | | | | | — | | | | | | 1,430,085 | | |
向保荐人出售私募认股权证
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,280,000) | | | | | | — | | | | | | (10,280,000) | | |
远期采购协议初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 351,000 | | | | | | — | | | | | | 351,000 | | |
衍生品负债初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,184,000) | | | | | | — | | | | | | (23,184,000) | | |
可能赎回的股票
|
| | | | 5,126,580 | | | | | | 512 | | | | | | — | | | | | | — | | | | | | 51,265,288 | | | | | | — | | | | | | 51,265,800 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (19,582,885) | | | | | | (19,582,885) | | |
Balance - 2020年6月30日
|
| | | | 5,126,580 | | | | | | 512 | | | | | | — | | | | | | — | | | | | | 19,582,373 | | | | | | (19,582,885) | | | | | | — | | |
可能赎回的股票
|
| | | | 1,534,080 | | | | | | 154 | | | | | | — | | | | | | — | | | | | | 15,340,646 | | | | | | — | | | | | | (15,340,800) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,340,800) | | | | | | (15,340,800) | | |
Balance - 2020年9月30日
|
| | | | 6,660,660 | | | | | | 666 | | | | | | — | | | | | | — | | | | | | 34,923,019 | | | | | | (34,923,685) | | | | | | — | | |
可能赎回的股票
|
| | | | 3,250,860 | | | | | | 325 | | | | | | — | | | | | | — | | | | | | 32,508,280 | | | | | | — | | | | | | 32,508,605 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (32,508,600) | | | | | | (32,508,600) | | |
Balance - 2020年12月31日
|
| | | | 9,911,520 | | | | | $ | 991 | | | | | | — | | | | | $ | — | | | | | $ | 67,431,299 | | | | | $ | (67,432,285) | | | | | $ | 5 | | |
| | |
普通股
|
| |
其他
实收 大写 |
| |
累计
赤字 |
| |
合计
股东的 股权 |
| ||||||||||||||||||||||||||||||
| | |
A类
|
| |
B类
|
| ||||||||||||||||||||||||||||||||||||
| | |
个共享
|
| |
金额
|
| |
个共享
|
| |
金额
|
| ||||||||||||||||||||||||||||||
Balance - 2020年1月14日(初始)
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
向保荐人发行B类普通股
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | — | | | | | | 25,000 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (22,777) | | | | | | (22,777) | | |
Balance - 于2020年3月31日
|
| | | | — | | | | | | — | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 23,465 | | | | | | (22,777) | | | | | | 2,223 | | |
在首次公开募股(IPO)中出售10个单位,毛
|
| | | | 41,400,000 | | | | | | 4,140 | | | | | | — | | | | | | — | | | | | | 413,995,860 | | | | | | — | | | | | | 414,000,000 | | |
报价成本
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,098,147) | | | | | | — | | | | | | (23,098,147) | | |
向保荐人出售私募认股权证
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
远期采购协议初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 351,000 | | | | | | — | | | | | | 351,000 | | |
衍生负债的初步确认
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,184,000) | | | | | | — | | | | | | (23,184,000) | | |
可能赎回的股票
|
| | | | (34,334,432) | | | | | | (3,434) | | | | | | — | | | | | | — | | | | | | (343,340,886) | | | | | | — | | | | | | (343,344,320) | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (19,726,751) | | | | | | (19,726,751) | | |
Balance - 2020年6月30日
|
| | | | 7,065,568 | | | | | | 706 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 24,747,292 | | | | | | (19,749,528) | | | | | | 5,000,005 | | |
可能赎回的股票
|
| | | | 1,646,989 | | | | | | 165 | | | | | | — | | | | | | — | | | | | | 16,469,725 | | | | | | — | | | | | | 16,469,890 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (16,469,888) | | | | | | (16,469,888) | | |
Balance - 2020年9月30日
|
| | | | 8,712,557 | | | | | | 871 | | | | | | 15,350,000 | | | | | | 1,535 | | | | | | 41,217,017 | | | | | | (36,219,416) | | | | | | 5,000,007 | | |
可能赎回的股票
|
| | | | 3,505,247 | | | | | | 351 | | | | | | — | | | | | | — | | | | | | 35,052,124 | | | | | | — | | | | | | 35,052,475 | | |
净亏损
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (35,052,476) | | | | | | (35,052,476) | | |
Balance - 2020年12月31日
|
| | | | 12,217,804 | | | | | $ | 1,222 | | | | | | 15,350,000 | | | | | $ | 1,535 | | | | | $ | 76,269,141 | | | | | $ | (71,271,892) | | | | | $ | 5,000,006 | | |