| | ||||||||||||
拟注册的各类证券名称
|
| |
最大
金额为 已注册 |
| |
金额
注册 费用(1) |
| ||||||
7.50%高级债券将于2025年到期
|
| | | $ | 800,000,000 | | | | | $ | 103,840 | | |
| | |
每个便条
|
| |
合计
|
| ||||||
公开价格(1)
|
| | | | 100.00% | | | | | $ | 800,000,000 | | |
承保折扣
|
| | | | 1.25% | | | | | $ | 10,000,000 | | |
未扣除费用的收益为服务属性信托
|
| | | | 98.75% | | | | | $ | 790,000,000 | | |
|
联合账簿管理经理
|
| ||||||
|
美国银行证券
|
| |
富国证券
|
| |
蒙特利尔银行资本市场
|
|
|
花旗集团
|
| |
PNC资本市场有限责任公司
|
| |
RBC资本市场
|
|
|
联合领导经理
|
| ||||||
|
瑞穗证券
|
| |
Regions Securities LLC
|
| |
SMBC日兴
|
|
|
SunTrust Robinson Humphrey
|
| | | | | US Bancorp | |
|
联席经理
|
|
| 巴克莱 | | | FHN金融证券公司 | | |
摩根士丹利
|
| | 瑞银投资银行 | |
| | |
第
页
|
| |||
招股说明书副刊
|
| ||||||
摘要
|
| | | | S-1 | | |
汇总合并历史财务信息
|
| | | | S-14 | | |
大写
|
| | | | S-18 | | |
风险因素
|
| | | | S-19 | | |
子公司担保人财务信息汇总表
|
| | | | S-28 | | |
收益使用情况
|
| | | | S-29 | | |
备注说明
|
| | | | S-30 | | |
重要的美国联邦所得税考虑因素
|
| | | | S-45 | | |
承销(利益冲突)
|
| | | | S-50 | | |
法律事务
|
| | | | S-54 | | |
专家
|
| | | | S-54 | | |
某些信息引用并入
|
| | | | S-54 | | |
您可以在哪里找到更多信息
|
| | | | S-55 | | |
有关前瞻性陈述的警告
|
| | | | S-55 | | |
有限责任声明
|
| | | | S-59 | | |
招股说明书
|
| ||||||
关于本招股说明书
|
| | | | 1 | | |
我公司
|
| | | | 2 | | |
风险因素
|
| | | | 2 | | |
子公司担保人财务信息汇总表
|
| | | | 2 | | |
有关前瞻性陈述的警告
|
| | | | 3 | | |
有限责任声明
|
| | | | 6 | | |
收益使用情况
|
| | | | 7 | | |
债务证券及相关担保说明
|
| | | | 7 | | |
实益权益股份说明
|
| | | | 18 | | |
存托股份说明
|
| | | | 23 | | |
认股权证说明
|
| | | | 26 | | |
描述马里兰州法律以及我们的信托声明和附则的某些条款
|
| | | | 27 | | |
出售证券持有人
|
| | | | 40 | | |
配送计划
|
| | | | 41 | | |
法律事务
|
| | | | 42 | | |
专家
|
| | | | 42 | | |
您可以在哪里找到更多信息
|
| | | | 42 | | |
引用合并的信息
|
| | | | 43 | | |
|
加利福尼亚州
|
| |
11%
|
|
|
德克萨斯州
|
| |
9%
|
|
|
佐治亚州
|
| |
6%
|
|
|
伊利诺伊州
|
| |
6%
|
|
|
佛罗里达州
|
| |
4%
|
|
|
俄亥俄州
|
| |
4%
|
|
|
亚利桑那州
|
| |
4%
|
|
|
宾夕法尼亚州
|
| |
4%
|
|
|
新泽西州
|
| |
3%
|
|
|
路易斯安那州
|
| |
3%
|
|
|
其他37个州和华盛顿特区、波多黎各和加拿大
|
| |
46%
|
|
|
合计
|
| |
100%
|
|
品牌隶属关系
|
| |
百分比
年度合计 最低 退租 |
|
IHG
|
| |
22.4%
|
|
万豪酒店
|
| |
19.7%
|
|
Sonesta
|
| |
12.3%
|
|
凯悦酒店
|
| |
2.3%
|
|
Radisson
|
| |
2.1%
|
|
温德姆
|
| |
2.0%
|
|
酒店小计
|
| |
60.8%
|
|
美国旅游中心
|
| |
17.4%
|
|
石油停车中心
|
| |
8.1%
|
|
AMC大区
|
| |
1.1%
|
|
大逃亡
|
| |
0.7%
|
|
终身健身
|
| |
0.5%
|
|
临时男性(1)
|
| |
0.5%
|
|
Buehler‘s Fresh Foods
|
| |
0.5%
|
|
心脏地带牙科
|
| |
0.5%
|
|
必胜客
|
| |
0.4%
|
|
皇家影院
|
| |
0.4%
|
|
其他
|
| |
9.1%
|
|
小计净租赁
|
| |
39.2%
|
|
总计
|
| |
100.0%
|
|
品牌
|
| |
经理
|
| |
数量
属性 |
| |
数量
房间或 套房 |
| |
投资(1)
|
| |||||||||
万豪®庭院
|
| | 万豪酒店 | | | | | 71 | | | | | | 10,265 | | | | | $ | 1,021,131 | | |
皇家索尼斯塔酒店®
|
| | Sonesta | | | | | 7 | | | | | | 2,675 | | | | | | 908,685 | | |
Sonesta ES Suites®
|
| | Sonesta | | | | | 39 | | | | | | 4,731 | | | | | | 651,234 | | |
皇冠假日酒店®
|
| | IHG | | | | | 11 | | | | | | 4,141 | | | | | | 644,170 | | |
烛光套房®
|
| | IHG | | | | | 61 | | | | | | 7,553 | | | | | | 605,986 | | |
万豪酒店
|
| | 万豪酒店 | | | | | 35 | | | | | | 4,488 | | | | | | 562,374 | | |
Kimpton®Hotels&Restaurants
|
| | IHG | | | | | 5 | | | | | | 1,421 | | | | | | 482,474 | | |
索尼斯塔酒店及度假村®
|
| | Sonesta | | | | | 7 | | | | | | 2,135 | | | | | | 433,799 | | |
Staybridge Suites®
|
| | IHG | | | | | 20 | | | | | | 2,481 | | | | | | 356,016 | | |
凯悦广场®
|
| | 凯悦酒店 | | | | | 22 | | | | | | 2,724 | | | | | | 301,942 | | |
Radisson®Hotels&Resorts和Radisson Blu®
|
| | Radisson | | | | | 6 | | | | | | 1,509 | | | | | | 235,724 | | |
洲际酒店及度假村®
|
| | IHG | | | | | 3 | | | | | | 804 | | | | | | 219,106 | | |
万豪酒店
|
| | 万豪酒店 | | | | | 2 | | | | | | 748 | | | | | | 131,798 | | |
万豪®TownePlace套房
|
| | 万豪酒店 | | | | | 12 | | | | | | 1,321 | | | | | | 118,926 | | |
温德姆酒店及度假村(Wyndham Hotels and Resorts®)和温德姆大酒店(Wyndham Grand®)
|
| | 温德姆 | | | | | 4 | | | | | | 1,158 | | | | | | 115,882 | | |
山楂套房®
|
| | 温德姆 | | | | | 16 | | | | | | 1,756 | | | | | | 102,479 | | |
假日酒店®
|
| | IHG | | | | | 3 | | | | | | 754 | | | | | | 73,969 | | |
Radisson的Country Inns&Suites®
|
| | Radisson | | | | | 3 | | | | | | 430 | | | | | | 53,415 | | |
万豪®斯普林希尔套房
|
| | 万豪酒店 | | | | | 2 | | | | | | 264 | | | | | | 25,906 | | |
酒店总数
|
| | | | | | | 329 | | | | | | 51,358 | | | | | $ | 7,045,016 | | |
| | |
服务级别
|
| | | | | | | |||||||||||||||
链尺(1)
|
| |
已满
服务 |
| |
选择
服务 |
| |
扩展
留下 |
| |
合计
|
| ||||||||||||
豪华
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | 10 | | |
高档
|
| | | | 15 | | | | | | — | | | | | | — | | | | | | 15 | | |
高档
|
| | | | 20 | | | | | | 95 | | | | | | 94 | | | | | | 209 | | |
中上档次
|
| | | | 6 | | | | | | — | | | | | | 12 | | | | | | 18 | | |
中型
|
| | | | — | | | | | | — | | | | | | 77 | | | | | | 77 | | |
合计
|
| | | | 51 | | | | | | 95 | | | | | | 183 | | | | | | 329 | | |
| | |
截至3月31日
|
| |
截至12月31日
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
资产 | | | | | | | | | | | | | | | | | | | |
房地产总资产,毛收入
|
| | | $ | 11,444,888 | | | | | $ | 11,385,036 | | | | | $ | 9,522,973 | | |
累计折旧
|
| | | | (3,210,219) | | | | | | (3,120,761) | | | | | | (2,973,384) | | |
房地产总资产,净额
|
| | | | 8,234,669 | | | | | | 8,264,275 | | | | | | 6,549,589 | | |
收购的房地产租赁和其他无形资产
|
| | | | 364,397 | | | | | | 378,218 | | | | | | 105,749 | | |
待售资产
|
| | | | 56,688 | | | | | | 87,493 | | | | | | 144,008 | | |
现金和现金等价物
|
| | | | 55,218 | | | | | | 27,633 | | | | | | 25,966 | | |
受限现金
|
| | | | 44,537 | | | | | | 53,626 | | | | | | 50,037 | | |
相关人员欠款
|
| | | | 65,109 | | | | | | 68,653 | | | | | | 91,212 | | |
其他资产净额
|
| | | | 176,005 | | | | | | 154,069 | | | | | | 210,518 | | |
总资产
|
| | | $ | 8,996,623 | | | | | $ | 9,033,967 | | | | | $ | 7,177,079 | | |
负债和权益 | | | | | | | | | | | | | | | | | | | |
债务,净额
|
| | | $ | 6,145,434 | | | | | $ | 6,062,547 | | | | | $ | 4,172,587 | | |
其他负债
|
| | | | 468,923 | | | | | | 465,542 | | | | | | 407,061 | | |
总负债
|
| | | | 6,614,357 | | | | | | 6,528,089 | | | | | | 4,579,648 | | |
总股本
|
| | | | 2,382,266 | | | | | | 2,505,878 | | | | | | 2,597,431 | | |
负债和权益合计
|
| | | $ | 8,996,623 | | | | | $ | 9,033,967 | | | | | $ | 7,177,079 | | |
| | |
12个月
截至2010年12月31日 |
| |
这三个月
截至03月31日 |
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2020
|
| |
2019
|
| | |||||||||||||||||
收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
酒店营业收入
|
| | | $ | 1,989,173 | | | | | $ | 1,958,598 | | | | | $ | 1,840,829 | | | | | $ | 383,503 | | | | | $ | 454,863 | | | | ||
租金收入
|
| | | | 322,236 | | | | | | 330,806 | | | | | | 326,436 | | | | | | 100,072 | | | | | | 68,673 | | | | ||
FF&E备付金收入
|
| | | | 4,739 | | | | | | 5,132 | | | | | | 4,670 | | | | | | 201 | | | | | | 1,372 | | | | ||
总收入
|
| | | | 2,316,148 | | | | | | 2,294,536 | | | | | | 2,171,935 | | | | | | 483,776 | | | | | | 524,908 | | | | ||
费用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
酒店运营费用
|
| | | | 1,410,927 | | | | | | 1,387,065 | | | | | | 1,274,642 | | | | | | 271,148 | | | | | | 317,685 | | | | ||
其他运营费用
|
| | | | 8,357 | | | | | | 5,290 | | | | | | 4,905 | | | | | | 3,759 | | | | | | 1,440 | | | | ||
折旧摊销
|
| | | | 428,448 | | | | | | 403,077 | | | | | | 386,659 | | | | | | 127,926 | | | | | | 99,365 | | | | ||
一般和管理
|
| | | | 54,639 | | | | | | 104,862 | | | | | | 125,402 | | | | | | 14,024 | | | | | | 12,235 | | | | ||
采购及相关成本
|
| | | | 1,795 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
资产减值损失
|
| | | | 39,296 | | | | | | — | | | | | | — | | | | | | 16,740 | | | | | | — | | | | ||
总费用
|
| | | | 1,943,462 | | | | | | 1,900,294 | | | | | | 1,791,608 | | | | | | 433,597 | | | | | | 430,725 | | | | ||
其他营业收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
房地产销售损益
|
| | | | 159,535 | | | | | | — | | | | | | 9,348 | | | | | | (6,911) | | | | | | 159,535 | | | | ||
股息收入
|
| | | | 1,752 | | | | | | 2,754 | | | | | | 2,504 | | | | | | — | | | | | | 876 | | | | ||
股权证券未实现亏损,净额
|
| | | | (40,461) | | | | | | (16,737) | | | | | | — | | | | | | (5,045) | | | | | | 20,977 | | | | ||
利息收入
|
| | | | 2,215 | | | | | | 1,528 | | | | | | 798 | | | | | | 262 | | | | | | 637 | | | | ||
利息费用净额
|
| | | | (225,126) | | | | | | (195,213) | | | | | | (181,579) | | | | | | (71,075) | | | | | | (49,766) | | | | ||
提前清偿债务损失
|
| | | | (8,451) | | | | | | (160) | | | | | | (146) | | | | | | — | | | | | | — | | | | ||
被投资人所得税和权益前收益(亏损)
|
| | | | 262,150 | | | | | | 186,414 | | | | | | 211,252 | | | | | | (32,590) | | | | | | 226,442 | | | | ||
所得税优惠(费用)
|
| | | | (2,793) | | | | | | (1,195) | | | | | | 3,284 | | | | | | (342) | | | | | | (1,059) | | | | ||
被投资人的收益(亏损)权益
|
| | | | 393 | | | | | | 515 | | | | | | 607 | | | | | | (718) | | | | | | 404 | | | | ||
普通股可用净收益(亏损)
股东 |
| | | $ | 259,750 | | | | | $ | 185,734 | | | | | $ | 215,143 | | | | | $ | (33,650) | | | | | $ | 225,787 | | | | ||
其他财务数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
EBITDA(1) | | | | | 916,117 | | | | | | 785,219 | | | | | | 780,097 | | | | | | 165,693 | | | | | | 375,977 | | | | ||
EBITDARE(1) | | | | | 795,878 | | | | | | 785,219 | | | | | | 770,749 | | | | | | 189,344 | | | | | | 216,442 | | | | ||
调整后的EBITDARE(1)
|
| | | | 851,431 | | | | | | 805,303 | | | | | | 773,654 | | | | | | 195,137 | | | | | | 195,901 | | | | ||
现金流信息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
经营活动的现金流
|
| | | | 617,722 | | | | | | 596,953 | | | | | | 628,495 | | | | | | 97,016 | | | | | | 43,865 | | | | ||
投资活动现金流:
|
| | | | (2,130,044) | | | | | | (427,742) | | | | | | (795,108) | | | | | | (69,414) | | | | | | 102,090 | | | | ||
融资活动的现金流
|
| | | | 1,517,578 | | | | | | (190,704) | | | | | | 192,757 | | | | | | (8,906) | | | | | | (123,154) | | | |
| | |
截至的年度
12月31日 |
| |
这三个月
截至03月31日 |
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2020
|
| |
2019
|
| | |||||||||||||||||
净收益(亏损)
|
| | | $ | 259,750 | | | | | $ | 185,734 | | | | | $ | 215,143 | | | | | $ | (33,650) | | | | | $ | 225,787 | | | | ||
加(减):
利息费用
|
| | | | 225,126 | | | | | | 195,213 | | | | | | 181,579 | | | | | | 71,075 | | | | | | 49,766 | | | | ||
所得税费用(福利)
|
| | | | 2,793 | | | | | | 1,195 | | | | | | (3,284) | | | | | | 342 | | | | | | 1,059 | | | | ||
折旧摊销
|
| | | | 428,448 | | | | | | 403,077 | | | | | | 386,659 | | | | | | 127,926 | | | | | | 99,365 | | | | ||
EBITDA
|
| | | | 916,117 | | | | | | 785,219 | | | | | | 780,097 | | | | | | 165,693 | | | | | | 375,977 | | | | ||
加(减):
(损益)/房地产销售亏损(1)
|
| | | | (159,535) | | | | | | — | | | | | | (9,348) | | | | | | 6,911 | | | | | | (159,535) | | | | ||
资产减值损失(2)
|
| | | | 39,296 | | | | | | — | | | | | | — | | | | | | 16,740 | | | | | | — | | | | ||
EBITDARE | | | | | 795,878 | | | | | | 785,219 | | | | | | 770,749 | | | | | | 189,344 | | | | | | 216,442 | | | | ||
加(减):
以普通股支付的一般和行政费用(3)
|
| | | | 2,849 | | | | | | 3,187 | | | | | | 2,759 | | | | | | 590 | | | | | | 436 | | | | ||
收购和交易相关成本(4)
|
| | | | 1,795 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
提前扑灭损失
债务(5)
|
| | | | 8,451 | | | | | | 160 | | | | | | 146 | | | | | | — | | | | | | — | | | | ||
股权证券未实现损益,净额(6)
|
| | | | 40,461 | | | | | | 16,737 | | | | | | — | | | | | | 5,045 | | | | | | (20,977) | | | | ||
或有损失(7)
|
| | | | 1,997 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
调整以反映实体在可归因于被投资方的EBITDA中的份额(8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 158 | | | | | | — | | | | ||
调整后的EBITDARE
|
| | | $ | 851,431 | | | | | $ | 805,303 | | | | | $ | 773,654 | | | | | $ | 195,137 | | | | | $ | 195,901 | | | |
| | |
截至2020年3月31日
|
| |||||||||
| | |
实际
|
| |
形式(1)
|
| ||||||
现金和现金等价物
|
| | | $ | 55,218 | | | | | $ | 55,218 | | |
债务: | | | | | | | | | | | | | |
浮动利率债(2):
|
| | | | | | | | | | | | |
1,000,000美元循环信贷安排(3)
|
| | | $ | 457,000 | | | | | $ | 74,500 | | |
40万美元定期贷款
|
| | | | 400,000 | | | | | | 400,000 | | |
浮动利率债务总额
|
| | | | 857,000 | | | | | | 474,500 | | |
高级无担保票据
|
| | | | | | | | | | | | |
4.25%2021年到期的高级无担保票据(4)
|
| | | | 400,000 | | | | | | 50,000 | | |
2022年到期的5.00%高级无担保票据
|
| | | | 500,000 | | | | | | 500,000 | | |
4.50%高级无担保票据2023年到期
|
| | | | 500,000 | | | | | | 500,000 | | |
4.65%2024年到期的高级无担保票据
|
| | | | 350,000 | | | | | | 350,000 | | |
4.35%2024年到期的高级无担保票据
|
| | | | 825,000 | | | | | | 825,000 | | |
4.50%高级无担保票据2025年到期
|
| | | | 350,000 | | | | | | 350,000 | | |
2026年到期的5.25%高级无担保票据
|
| | | | 350,000 | | | | | | 350,000 | | |
4.75%2026年到期的高级无担保票据
|
| | | | 450,000 | | | | | | 450,000 | | |
2027年到期的4.95%高级无担保票据
|
| | | | 400,000 | | | | | | 400,000 | | |
3.95%的高级无担保票据将于2028年到期
|
| | | | 400,000 | | | | | | 400,000 | | |
2029年到期的4.95%高级无担保票据
|
| | | | 425,000 | | | | | | 425,000 | | |
2030年到期的4.38%高级无担保票据
|
| | | | 400,000 | | | | | | 400,000 | | |
2025年到期的7.50%高级无担保票据
|
| | | | — | | | | | | 800,000 | | |
高级无担保票据合计
|
| | | $ | 5,350,000 | | | | | $ | 5,800,000 | | |
股东权益
|
| | | $ | 2,382,266 | | | | | $ | 2,382,266 | | |
总市值
|
| | | $ | 8,589,266 | | | | | $ | 8,656,766 | | |
| | |
截至
2019年12月31日 |
| |
截至
2020年3月31日 |
| ||||||
房地产,净额(1)
|
| | | $ | 6,785,857 | | | | | $ | 6,759,900 | | |
公司间余额(2)
|
| | | | 225,823 | | | | | | 192,417 | | |
其他资产净额
|
| | | | 657,012 | | | | | | 663,535 | | |
总资产
|
| | | $ | 7,668,692 | | | | | $ | 7,615,852 | | |
负债,净额
|
| | | $ | 5,685,547 | | | | | $ | 5,688,434 | | |
其他负债
|
| | | | 819,333 | | | | | | 904,239 | | |
总负债
|
| | | $ | 6,504,880 | | | | | $ | 6,592,673 | | |
|
| | |
年终
2019年12月31日 |
| |
截至三个月
2020年3月31日 |
| ||||||
收入
|
| | | $ | 2,224,595 | | | | | $ | 456,209 | | |
费用
|
| | | | 1,865,612 | | | | | | 404,112 | | |
净收益(亏损)
|
| | | | 203,659 | | | | | | (31,769) | | |
承销商
|
| |
本金金额
个注释 |
| |||
美国银行证券公司
|
| | | $ | 216,000,000 | | |
富国证券有限责任公司
|
| | | | 216,000,000 | | |
蒙特利尔银行资本市场公司(BMO Capital Markets Corp.)
|
| | | | 52,000,000 | | |
花旗全球市场公司
|
| | | | 52,000,000 | | |
PNC资本市场有限责任公司
|
| | | | 52,000,000 | | |
RBC Capital Markets,LLC
|
| | | | 52,000,000 | | |
瑞穗证券美国有限责任公司
|
| | | | 24,000,000 | | |
Regions Securities LLC
|
| | | | 24,000,000 | | |
SMBC日兴证券美国公司
|
| | | | 24,000,000 | | |
SunTrust Robinson Humphrey,Inc.
|
| | | | 24,000,000 | | |
U.S.Bancorp Investments,Inc.
|
| | | | 24,000,000 | | |
巴克莱资本公司。
|
| | | | 10,000,000 | | |
FHN金融证券公司
|
| | | | 10,000,000 | | |
摩根士丹利有限责任公司
|
| | | | 10,000,000 | | |
瑞银证券有限责任公司
|
| | | | 10,000,000 | | |
合计
|
| | | $ | 800,000,000 | | |
| | |
承销
已支付折扣 由我们执行 |
| |||
每个便条
|
| | | | 1.25% | | |
合计
|
| | | $ | 10,000,000 | | |
|
关于本招股说明书
|
| | | | 1 | | |
|
我公司
|
| | | | 2 | | |
|
风险因素
|
| | | | 2 | | |
|
子担保人财务信息汇总表
|
| | | | 2 | | |
|
有关前瞻性陈述的警告
|
| | | | 3 | | |
|
关于有限责任的声明
|
| | | | 6 | | |
|
收益使用情况
|
| | | | 7 | | |
|
债务证券及相关担保说明
|
| | | | 7 | | |
|
实益权益股份说明
|
| | | | 18 | | |
|
存托股份说明
|
| | | | 23 | | |
|
认股权证说明
|
| | | | 26 | | |
|
描述马里兰州法律的某些条款以及我们的信托声明和附则
|
| | | | 27 | | |
|
出售证券持有人
|
| | | | 40 | | |
|
配送计划
|
| | | | 41 | | |
|
法律事务
|
| | | | 42 | | |
|
专家
|
| | | | 42 | | |
|
您可以在这里找到更多信息
|
| | | | 42 | | |
|
通过引用并入的信息
|
| | | | 43 | | |
| | | | | | | | | | | | | |
| | |
截至
2019年12月31日 |
| |
截至
2020年3月31日 |
| ||||||
房地产,净额(1)
|
| | | $ | 6,785,857 | | | | | $ | 6,759,900 | | |
公司间余额(2)
|
| | | | 225,823 | | | | | | 192,417 | | |
其他资产净额
|
| | | | 657,012 | | | | | | 663,535 | | |
总资产
|
| | | $ | 7,668,692 | | | | | $ | 7,615,852 | | |
负债,净额
|
| | | $ | 5,685,547 | | | | | $ | 5,688,434 | | |
其他负债
|
| | | | 819,333 | | | | | | 904,239 | | |
总负债
|
| | | $ | 6,504,880 | | | | | $ | 6,592,673 | | |
|
| | | | | | | | | | | | | |
| | |
年终
2019年12月31日 |
| |
三个月
已结束 2020年3月31日 |
| ||||||
收入
|
| | | $ | 2,224,595 | | | | | $ | 456,209 | | |
费用
|
| | | | 1,865,612 | | | | | | 404,112 | | |
净收益(亏损)
|
| | | | 203,659 | | | | | | (31,769) | | |