|
威斯康星州
|
| | | | |
39-1435359
|
|
|
(国家或其他司法管辖区)
成立为法团或组织) |
| | | | |
(I.R.S.雇主)
(识别号) |
|
|
北8街402号
威斯康星州Manitowoc |
| |
54220 |
| |
(920) 652-3100 |
|
|
(校长地址)
执行办公室) |
| |
(邮政编码)
|
| |
登记人的电话号码,
包括区号 |
|
|
每一班的职称
|
| |
注册的每个交易所的名称
|
|
|
普通股,每股面值0.01美元
|
| |
纳斯达克股票市场有限责任公司
|
|
| 大型加速滤波器☐ | | | 加速过滤器 | |
| 非加速滤波器☐ | | | 小型报告公司 | |
| | | | 新兴成长型公司 | |
| | |
页
|
| |||
第一部分 | | | | | | | |
项1
业务
|
| | | | 4 | | |
第1A项
危险因素
|
| | | | 21 | | |
第1B项
未解决的工作人员评论
|
| | | | 41 | | |
项2。
属性
|
| | | | 42 | | |
项3。
法律程序
|
| | | | 42 | | |
项4。
矿山安全披露
|
| | | | 42 | | |
第二部分 | | | | | | | |
项5。
注册人普通股、相关股东事务及
证券发行者购买股票证券
|
| | | | 43 | | |
项目6。
选定的财务数据
|
| | | | 44 | | |
项目7。
管理层对财务状况与结果的探讨与分析
行动组
|
| | | | 46 | | |
项目7A
市场风险的定量和定性披露
|
| | | | 78 | | |
项目8。
财务报表和补充数据
|
| | | | 80 | | |
项目9。
会计和财务披露方面的变化和与会计师的分歧
|
| | | | 128 | | |
项目9A
控制和过程
|
| | | | 129 | | |
项目9B
其他信息
|
| | | | 130 | | |
第III部 | | | | | | | |
项目10
董事、执行官员和公司治理
|
| | | | 131 | | |
项目11
执行补偿
|
| | | | 131 | | |
项目12
某些受益所有人和管理及相关股东事项的担保所有权
|
| | | | 131 | | |
项目13
某些关系和相关事务,以及导演独立性
|
| | | | 131 | | |
项目14
主要会计费用和服务
|
| | | | 131 | | |
第IV部 | | | | | | | |
项目15
证物,财务报表附表
|
| | | | 132 | | |
项目16。
表格10-K摘要
|
| | | | 133 | | |
签名
|
| | | | 134 | | |
办公室
|
| |
地址
|
| |
城市,州,Zip
|
| |
租赁/拥有
|
|
总办公室 | | | 北.第8街402号 | | | 威斯康星州马尼托维奇,54220 | | | 自己 | |
阿普尔顿 | | | 威斯康星大道4201号 | | | 威斯康星州阿普尔顿,54913 | | | 租赁 | |
阿什沃贝农
|
| | 2865号岭道 | | | 格林湾,威斯康星州,54304 | | | 自己 | |
贝尔维尤 | | | 马尼托维克道2747号 | | | 格林湾,威斯康星州,54311 | | | 自己 | |
塞达堡 | | | 华盛顿大道W 61 N 529 | | | 威斯康星州塞达堡,53012 | | | 自己 | |
契德克 | | | 第二街621号 | | | 威斯康星州Chetek,54728 | | | 租赁 | |
克林顿维尔 | | | 东街135号 | | | 克林顿维尔,威斯康星州,54929 | | | 自己 | |
奥拉 | | | E.州立街295号 | | | 奥拉,威斯康星州,54945 | | | 自己 | |
基尔 | | | 弗里蒙特街110号 | | | 基尔,威斯康星州,53042 | | | 自己 | |
卡斯特街 | | | 卡斯特街2915号 | | | 威斯康星州马尼托维奇,54220 | | | 自己 | |
梅肯 | | |
11740 N.华盛顿港道
|
| | 梅肯,威斯康星州,53092 | | | 自己 | |
米希科特 | | | 鲍格尼特街110号 | | | 威斯康星州米什科特,54228 | | | 自己 | |
奥什科什 | | | 北柯勒街1159号 | | | 威斯康星州奥什科什,54902 | | | 自己 | |
普利茅斯市 | | | 东大街2700号 | | | 普利茅斯,威斯康星州,53073 | | | 自己 | |
西摩 | | | 伍德兰广场689号 | | | 西摩,威斯康星州,54165 | | | 自己 | |
谢博甘 | | | 2600号科勒纪念道 | | | 威斯康星州谢博根,53081 | | | 自己 | |
托马 | | | 高级大道1021号 | | | 威斯康星州托马,54660 | | | 自己 | |
两河 | | | 1703湖街 | | | 威斯康星州两河,54241 | | | 自己 | |
瓦尔德斯 | | | 林肯街167号 | | | 瓦尔德,威斯康星州,54245 | | | 自己 | |
沃特敦 | | | W.大街104号 | | | 威斯康星州沃特敦,54245 | | | 自己 | |
沃帕卡 | | | 杰斐逊街111号 | | | 沃帕卡,威斯康星州,54981 | | | 自己 | |
韦亚维加 | | | 101 E.主要街道 | | | 威尤维加,威斯康星州,54983 | | | 自己 | |
| | |
期末
|
| |||||||||||||||||||||||||||||||||
指数
|
| |
12/31/14
|
| |
12/31/15
|
| |
12/31/16
|
| |
12/31/17
|
| |
12/31/18
|
| |
12/31/19
|
| ||||||||||||||||||
BFC | | | | $ | 100.00 | | | | | $ | 127.41 | | | | | $ | 153.39 | | | | | $ | 204.99 | | | | | $ | 221.17 | | | | | $ | 336.81 | | |
罗素2000 | | | | | 100.00 | | | | | | 94.29 | | | | | | 112.65 | | | | | | 127.46 | | | | | | 111.94 | | | | | | 115.53 | | |
纳斯达克银行 | | | | | 100.00 | | | | | | 98.41 | | | | | | 123.61 | | | | | | 143.70 | | | | | | 115.53 | | | | | | 152.29 | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(单位:千美元,每股和其他数据除外)
|
| |||||||||||||||||||||||||||
操作数据 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入 | | | | $ | 89,165 | | | | | $ | 77,944 | | | | | $ | 53,472 | | | | | $ | 44,726 | | | | | $ | 41,062 | | |
利息费用 | | | | | 19,498 | | | | | | 14,845 | | | | | | 7,732 | | | | | | 5,932 | | | | | | 5,063 | | |
净利息和股息收入 | | | | | 69,667 | | | | | | 63,099 | | | | | | 45,740 | | | | | | 38,794 | | | | | | 35,999 | | |
贷款损失准备金 | | | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | | | | | 320 | | | | | | 1,008 | | |
非利息收入 | | | | | 12,632 | | | | | | 11,531 | | | | | | 9,848 | | | | | | 9,244 | | | | | | 7,463 | | |
非利息费用 | | | | | 42,760 | | | | | | 39,642 | | | | | | 30,394 | | | | | | 25,099 | | | | | | 22,305 | | |
税前收入 | | | | | 34,289 | | | | | | 32,053 | | | | | | 24,139 | | | | | | 22,619 | | | | | | 20,149 | | |
所得税 | | | | | 7,595 | | | | | | 6,597 | | | | | | 8,826 | | | | | | 7,706 | | | | | | 6,754 | | |
净收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | | | | $ | 14,913 | | | | | $ | 13,395 | | |
平均流通股,基本 | | | | | 6,820,225 | | | | | | 6,673,758 | | | | | | 6,285,901 | | | | | | 6,220,694 | | | | | | 6,291,319 | | |
平均流通股,稀释后 | | | | | 6,902,616 | | | | | | 6,673,758 | | | | | | 6,285,901 | | | | | | 6,220,694 | | | | | | 6,291,319 | | |
已发行股份总额 | | | | | 7,084,728 | | | | | | 6,610,358 | | | | | | 6,805,684 | | | | | | 6,210,892 | | | | | | 6,267,660 | | |
每股基本收益 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | | | | $ | 2.40 | | | | | $ | 2.13 | | |
稀释每股收益 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | | | | $ | 2.40 | | | | | $ | 2.13 | | |
每股宣布的股息 | | | | $ | 0.80 | | | | | $ | 0.68 | | | | | $ | 0.64 | | | | | $ | 0.59 | | | | | $ | 0.51 | | |
派息比率(1) | | | | | 20% | | | | | | 18% | | | | | | 26% | | | | | | 25% | | | | | | 24% | | |
财务状况数据 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资产 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | | | | $ | 1,753,404 | | | | | $ | 1,315,997 | | | | | $ | 1,237,675 | | |
存款总额 | | | | | 1,843,311 | | | | | | 1,557,167 | | | | | | 1,506,642 | | | | | | 1,127,020 | | | | | | 1,062,575 | | |
贷款总额 | | | | | 1,736,343 | | | | | | 1,428,494 | | | | | | 1,397,547 | | | | | | 1,026,257 | | | | | | 956,637 | | |
股东权益 | | | | | 230,211 | | | | | | 174,323 | | | | | | 161,728 | | | | | | 127,523 | | | | | | 118,928 | | |
每股账面价值 | | | | $ | 32.49 | | | | | $ | 26.37 | | | | | $ | 23.76 | | | | | $ | 20.53 | | | | | $ | 18.97 | | |
性能比 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均资产回报率 | | | | | 1.37% | | | | | | 1.43% | | | | | | 1.04% | | | | | | 1.13% | | | | | | 1.14% | | |
平均股东权益回报率
|
| | | | 13.14% | | | | | | 15.36% | | | | | | 11.26% | | | | | | 12.01% | | | | | | 11.65% | | |
资产权益 | | | | | 10.42% | | | | | | 9.72% | | | | | | 9.22% | | | | | | 9.69% | | | | | | 9.61% | | |
利差,应课税等值(2)
|
| | | | 3.45% | | | | | | 3.53% | | | | | | 3.22% | | | | | | 3.08% | | | | | | 3.32% | | |
净利差,应课税等值(3)
|
| | | | 3.95% | | | | | | 3.89% | | | | | | 3.45% | | | | | | 3.26% | | | | | | 3.48% | | |
效率比(4) | | | | | 51.29% | | | | | | 52.16% | | | | | | 53.28% | | | | | | 50.81% | | | | | | 49.92% | | |
资产质量 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不履行贷款 | | | | $ | 5,447 | | | | | $ | 20,522 | | | | | $ | 20,613 | | | | | $ | 602 | | | | | $ | 1,625 | | |
不履行贷款/贷款总额 | | | | | 0.31% | | | | | | 1.44% | | | | | | 1.47% | | | | | | 0.06% | | | | | | 0.17% | | |
净(收回)/冲销 | | | | $ | 6,102 | | | | | $ | 2,299 | | | | | $ | 171 | | | | | $ | (397) | | | | | $ | 255 | | |
津贴/贷款总额 | | | | | 0.66% | | | | | | 0.86% | | | | | | 0.83% | | | | | | 1.05% | | | | | | 1.06% | | |
资本比率(5): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额 | | | | | 10.35% | | | | | | 11.35% | | | | | | 10.80% | | | | | | 11.69% | | | | | | 10.86% | | |
一级资本 | | | | | 8.86% | | | | | | 9.86% | | | | | | 9.29% | | | | | | 10.72% | | | | | | 9.95% | | |
普通股一级 | | | | | 8.86% | | | | | | 9.86% | | | | | | 9.29% | | | | | | 10.72% | | | | | | 9.95% | | |
一级杠杆资本 | | | | | 8.46% | | | | | | 9.06% | | | | | | 8.47% | | | | | | 8.94% | | | | | | 8.85% | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(单位:千美元,每股和其他数据除外)
|
| |||||||||||||||||||||||||||
其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
全套服务办事处数目 | | | | | 23 | | | | | | 18 | | | | | | 18 | | | | | | 12 | | | | | | 12 | | |
全职同等雇员 | | | | | 284 | | | | | | 253 | | | | | | 249 | | | | | | 173 | | | | | | 161 | | |
| | |
多年来
截至12月31日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
无利息收入 | | | | | | | | | | | | | |
服务费
|
| | | $ | 3,506 | | | | | $ | 3,493 | | |
来自Ansay&Associates公司的收入
|
| | | | 1,792 | | | | | | 2,114 | | |
来自UFS公司的收入
|
| | | | 2,935 | | | | | | 2,563 | | |
贷款服务收入
|
| | | | 550 | | | | | | 1,478 | | |
按揭贷款销售净利
|
| | | | 1,401 | | | | | | 617 | | |
证券销售净收益(亏损)
|
| | | | 868 | | | | | | (31) | | |
战略联盟的非利息收入
|
| | | | 95 | | | | | | 90 | | |
其他
|
| | | | 1,485 | | | | | | 1,176 | | |
非利息收入总额
|
| | | $ | 12,632 | | | | | $ | 11,500 | | |
| | |
多年来
截至12月31日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
无利息费用 | | | | | | | | | | | | | |
薪金、佣金和雇员福利
|
| | | $ | 22,903 | | | | | $ | 21,500 | | |
入住率
|
| | | | 3,860 | | | | | | 3,498 | | |
数据处理
|
| | | | 4,509 | | | | | | 3,619 | | |
邮资、文具和用品
|
| | | | 591 | | | | | | 620 | | |
矿石销售和估价净(收益)损失
|
| | | | (73) | | | | | | 252 | | |
广告
|
| | | | 268 | | | | | | 220 | | |
慈善捐款
|
| | | | 566 | | | | | | 985 | | |
外部服务费
|
| | | | 3,041 | | | | | | 3,132 | | |
无形资产摊销
|
| | | | 1,069 | | | | | | 756 | | |
其他
|
| | | | 6,026 | | | | | | 5,029 | | |
非利息费用共计
|
| | | $ | 42,760 | | | | | $ | 39,611 | | |
| | |
多年来
截至12月31日, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(单位:千)
|
| |||||||||
无利息收入 | | | | | | | | | | | | | |
服务费
|
| | | $ | 3,493 | | | | | $ | 2,950 | | |
来自Ansay&Associates公司的收入
|
| | | | 2,114 | | | | | | 1,663 | | |
来自UFS公司的收入
|
| | | | 2,563 | | | | | | 2,390 | | |
贷款服务收入
|
| | | | 1,478 | | | | | | 1,158 | | |
按揭贷款销售净利
|
| | | | 617 | | | | | | 895 | | |
战略联盟的非利息收入
|
| | | | 90 | | | | | | 94 | | |
其他
|
| | | | 1,176 | | | | | | 698 | | |
非利息收入总额
|
| | | $ | 11,531 | | | | | $ | 9,848 | | |
| | |
多年来
截至12月31日, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(单位:千)
|
| |||||||||
无利息费用 | | | | | | | | | | | | | |
薪金、佣金和雇员福利
|
| | | $ | 21,500 | | | | | $ | 16,595 | | |
入住率
|
| | | | 3,498 | | | | | | 3,097 | | |
数据处理
|
| | | | 3,619 | | | | | | 2,939 | | |
邮资、文具和用品
|
| | | | 620 | | | | | | 452 | | |
矿石销售和估价净(收益)损失
|
| | | | 252 | | | | | | (49) | | |
证券销售净亏损
|
| | | | 31 | | | | | | 32 | | |
广告
|
| | | | 220 | | | | | | 183 | | |
慈善捐款
|
| | | | 985 | | | | | | 495 | | |
外部服务费
|
| | | | 3,132 | | | | | | 3,317 | | |
无形资产摊销
|
| | | | 756 | | | | | | 132 | | |
其他
|
| | | | 5,029 | | | | | | 3,201 | | |
非利息费用共计
|
| | | $ | 39,642 | | | | | $ | 30,394 | | |
| | |
截至12月31日止年度
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均
平衡 |
| |
利息
收入/ 开支(1) |
| |
速率
/ 已付(1) |
| |
平均
平衡 |
| |
利息
收入/ 开支(1) |
| |
速率
/ 已付(1) |
| |
平均
平衡 |
| |
利息
收入/ 开支(1) |
| |
速率
/ 已付(1) |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
资产 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收益资产 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
应税 | | | | $ | 1,465,306 | | | | | $ | 78,230 | | | | | | 5.34% | | | | | $ | 1,338,614 | | | | | $ | 68,615 | | | | | | 5.13% | | | | | $ | 1,070,300 | | | | | $ | 46,871 | | | | | | 4.38% | | |
免税 | | | | | 99,955 | | | | | | 5,961 | | | | | | 5.96% | | | | | | 87,233 | | | | | | 4,413 | | | | | | 5.06% | | | | | | 59,724 | | | | | | 3,018 | | | | | | 5.05% | | |
证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
应课税(可供出售) | | | | | 81,454 | | | | | | 2,349 | | | | | | 2.88% | | | | | | 73,090 | | | | | | 2,193 | | | | | | 3.00% | | | | | | 46,162 | | | | | | 1,153 | | | | | | 2.50% | | |
免税(可供出售) | | | | | 52,015 | | | | | | 1,848 | | | | | | 3.55% | | | | | | 54,619 | | | | | | 1,974 | | | | | | 3.61% | | | | | | 57,616 | | | | | | 2,187 | | | | | | 3.80% | | |
应税(持有至到期) | | | | | 30,566 | | | | | | 749 | | | | | | 2.45% | | | | | | 27,000 | | | | | | 632 | | | | | | 2.34% | | | | | | 24,978 | | | | | | 563 | | | | | | 2.25% | | |
免税(持有至到期) | | | | | 10,930 | | | | | | 304 | | | | | | 2.78% | | | | | | 13,094 | | | | | | 388 | | | | | | 2.96% | | | | | | 12,723 | | | | | | 499 | | | | | | 3.92% | | |
现金和银行应付款项 | | | | | 68,873 | | | | | | 1,427 | | | | | | 2.07% | | | | | | 66,118 | | | | | | 1,152 | | | | | | 1.74% | | | | | | 107,624 | | | | | | 1,112 | | | | | | 1.03% | | |
利息收益资产总额 | | | | | 1,809,099 | | | | | | 90,868 | | | | | | 5.02% | | | | | | 1,659,768 | | | | | | 79,367 | | | | | | 4.78% | | | | | | 1,379,127 | | | | | | 55,403 | | | | | | 4.02% | | |
非利息资产 | | | | | 157,058 | | | | | | | | | | | | | | | | | | 129,708 | | | | | | | | | | | | | | | | | | 100,560 | | | | | | | | | | | | | | |
贷款损失备抵 | | | | | (11,804) | | | | | | | | | | | | | | | | | | (12,288) | | | | | | | | | | | | | | | | | | (11,251) | | | | | | | | | | | | | | |
总资产 | | | | $ | 1,954,353 | | | | | | | | | | | | | | | | | $ | 1,777,188 | | | | | | | | | | | | | | | | | $ | 1,468,436 | | | | | | | | | | | | | | |
负债与股东权益 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
计息存款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
支票帐户 | | | | $ | 90,273 | | | | | $ | 1,785 | | | | | | 1.98% | | | | | $ | 99,894 | | | | | $ | 1,125 | | | | | | 1.13% | | | | | $ | 91,828 | | | | | $ | 597 | | | | | | 0.65% | | |
储蓄账户 | | | | | 261,977 | | | | | | 2,570 | | | | | | 0.98% | | | | | | 168,254 | | | | | | 881 | | | | | | 0.52% | | | | | | 101,713 | | | | | | 199 | | | | | | 0.20% | | |
货币市场账户 | | | | | 440,773 | | | | | | 4,913 | | | | | | 1.11% | | | | | | 428,052 | | | | | | 4,253 | | | | | | 0.99% | | | | | | 437,162 | | | | | | 2,667 | | | | | | 0.61% | | |
存单 | | | | | 380,117 | | | | | | 8,124 | | | | | | 2.14% | | | | | | 371,332 | | | | | | 5,819 | | | | | | 1.57% | | | | | | 222,176 | | | | | | 2,979 | | | | | | 1.34% | | |
经纪存款 | | | | | 16,387 | | | | | | 483 | | | | | | 2.95% | | | | | | 10,476 | | | | | | 305 | | | | | | 2.91% | | | | | | | | | | | | | | | | | | | | |
计息存款总额 | | | | | 1,189,527 | | | | | | 17,875 | | | | | | 1.50% | | | | | | 1,078,008 | | | | | | 12,383 | | | | | | 1.15% | | | | | | 852,879 | | | | | | 6,442 | | | | | | 0.76% | | |
其他借款 | | | | | 53,261 | | | | | | 1,623 | | | | | | 3.05% | | | | | | 111,069 | | | | | | 2,462 | | | | | | 2.22% | | | | | | 123,544 | | | | | | 1,290 | | | | | | 1.04% | | |
利息负债总额 | | | | | 1,242,788 | | | | | | 19,498 | | | | | | 1.57% | | | | | | 1,189,077 | | | | | | 14,845 | | | | | | 1.25% | | | | | | 976,423 | | | | | | 7,732 | | | | | | 0.79% | | |
无利息负债 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
活期存款 | | | | | 495,039 | | | | | | | | | | | | | | | | | | 408,403 | | | | | | | | | | | | | | | | | | 337,431 | | | | | | | | | | | | | | |
其他负债 | | | | | 13,348 | | | | | | | | | | | | | | | | | | 13,968 | | | | | | | | | | | | | | | | | | 18,579 | | | | | | | | | | | | | | |
负债总额 | | | | | 1,751,175 | | | | | | | | | | | | | | | | | | 1,611,448 | | | | | | | | | | | | | | | | | | 1,332,433 | | | | | | | | | | | | | | |
股东权益 | | | | | 203,178 | | | | | | | | | | | | | | | | | | 165,740 | | | | | | | | | | | | | | | | | | 136,002 | | | | | | | | | | | | | | |
负债和股东权益共计 | | | | $ | 1,954,353 | | | | | | | | | | | | | | | | | $ | 1,777,188 | | | | | | | | | | | | | | | | | $ | 1,468,435 | | | | | | | | | | | | | | |
按完全应税等值计算的利息收入净额
|
| | | | | | | | | | 71,370 | | | | | | | | | | | | | | | | | | 64,522 | | | | | | | | | | | | | | | | | | 47,671 | | | | | | | | |
减去应课税等值调整数 | | | | | | | | | | | (1,704) | | | | | | | | | | | | | | | | | | (1,423) | | | | | | | | | | | | | | | | | | (1,931) | | | | | | | | |
净利息收入 | | | | | | | | | | $ | 69,666 | | | | | | | | | | | | | | | | | $ | 63,099 | | | | | | | | | | | | | | | | | $ | 45,740 | | | | | | | | |
净利息利差(3) | | | | | | | | | | | | | | | | | 3.45% | | | | | | | | | | | | | | | | | | 3.53% | | | | | | | | | | | | | | | | | | 3.23% | | |
净利差(4) | | | | | | | | | | | | | | | | | 3.95% | | | | | | | | | | | | | | | | | | 3.89% | | | | | | | | | | | | | | | | | | 3.45% | | |
| | |
截至2019年12月31日止的12个月
相比较 截至2018年12月31日止的12个月 |
| |
截至2018年12月31日止的12个月
相比较 截至2017年12月31日止的12个月 |
| ||||||||||||||||||||||||||||||
| | |
增加/(减少)
由于变化 |
| |
增加/(减少)
由于变化 |
| ||||||||||||||||||||||||||||||
| | |
体积
|
| |
率
|
| |
共计
|
| |
体积
|
| |
率
|
| |
共计
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
利息收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
应税 | | | | $ | 6,682 | | | | | $ | 2,933 | | | | | $ | 9,615 | | | | | $ | 11,750 | | | | | $ | 9,994 | | | | | $ | 21,744 | | |
免税 | | | | | 695 | | | | | | 853 | | | | | | 1,548 | | | | | | 1,390 | | | | | | 5 | | | | | | 1,395 | | |
证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
应税(AFS) | | | | | 236 | | | | | | (80) | | | | | | 156 | | | | | | 673 | | | | | | 367 | | | | | | 1,040 | | |
免税(AFS) | | | | | (93) | | | | | | (33) | | | | | | (126) | | | | | | (114) | | | | | | (99) | | | | | | (213) | | |
应税(HTM) | | | | | 86 | | | | | | 31 | | | | | | 117 | | | | | | 46 | | | | | | 23 | | | | | | 69 | | |
免税(HTM) | | | | | (61) | | | | | | (23) | | | | | | (84) | | | | | | 15 | | | | | | (126) | | | | | | (111) | | |
现金和银行应付款项 | | | | | 50 | | | | | | 225 | | | | | | 275 | | | | | | (429) | | | | | | 469 | | | | | | 40 | | |
利息收入总额 | | | | $ | 7,595 | | | | | $ | 3,906 | | | | | $ | 11,501 | | | | | $ | 13,330 | | | | | $ | 10,634 | | | | | $ | 23,964 | | |
利息费用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
支票帐户 | | | | $ | (96) | | | | | $ | 756 | | | | | $ | 660 | | | | | $ | 52 | | | | | $ | 476 | | | | | $ | 528 | | |
储蓄账户 | | | | | 658 | | | | | | 1,031 | | | | | | 1,689 | | | | | | 130 | | | | | | 552 | | | | | | 682 | | |
货币市场账户 | | | | | 129 | | | | | | 531 | | | | | | 660 | | | | | | (56) | | | | | | 1,642 | | | | | | 1,586 | | |
存单 | | | | | 141 | | | | | | 2,164 | | | | | | 2,305 | | | | | | 2,000 | | | | | | 840 | | | | | | 2,840 | | |
经纪存款 | | | | | 174 | | | | | | 4 | | | | | | 178 | | | | | | 305 | | | | | | — | | | | | | 305 | | |
计息存款总额
|
| | | | 1,006 | | | | | | 4,486 | | | | | | 5,492 | | | | | | 2,431 | | | | | | 3,510 | | | | | | 5,941 | | |
其他借款 | | | | | (2,996) | | | | | | 2,157 | | | | | | (839) | | | | | | (130) | | | | | | 1,302 | | | | | | 1,172 | | |
利息费用总额 | | | | | (1,990) | | | | | | 6,643 | | | | | | 4,653 | | | | | | 2,301 | | | | | | 4,812 | | | | | | 7,113 | | |
净利息收入变化
|
| | | $ | 9,585 | | | | | $ | (2,737) | | | | | $ | 6,848 | | | | | $ | 11,029 | | | | | $ | 5,822 | | | | | $ | 16,851 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
%
总计 |
| |
2018
|
| |
%
总计 |
| |
2017
|
| |
%
总计 |
| |
2016
|
| |
%
总计 |
| |
2015
|
| |
%
总计 |
| ||||||||||||||||||||||||||||||
商业与工业
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商业与工业 | | | |
$
|
302,538
|
| | | |
|
17%
|
| | | |
$
|
297,576
|
| | | |
|
21%
|
| | | |
$
|
263,787
|
| | | |
|
19%
|
| | | |
$
|
202,275
|
| | | |
|
20%
|
| | | |
$
|
219,416
|
| | | |
|
23%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
(158)
|
| | | |
|
0%
|
| | | |
|
(248)
|
| | | |
|
0%
|
| | | |
|
(239)
|
| | | |
|
0%
|
| | | |
|
(1)
|
| | | |
|
0%
|
| | | |
|
(114)
|
| | | |
|
0%
|
| |
商业和工业总计 | | | |
|
302,380
|
| | | |
|
17.4%
|
| | | |
|
297,328
|
| | | |
|
21%
|
| | | |
|
263,548
|
| | | |
|
19%
|
| | | |
|
202,274
|
| | | |
|
20%
|
| | | |
|
219,302
|
| | | |
|
23%
|
| |
商业地产 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
所有者占用 | | | |
|
459,782
|
| | | |
|
26%
|
| | | |
|
416,097
|
| | | |
|
29%
|
| | | |
|
418,928
|
| | | |
|
30%
|
| | | |
|
280,081
|
| | | |
|
27%
|
| | | |
|
263,763
|
| | | |
|
28%
|
| |
非所有者占用 | | | |
|
353,723
|
| | | |
|
20%
|
| | | |
|
252,717
|
| | | |
|
18%
|
| | | |
|
225,290
|
| | | |
|
16%
|
| | | |
|
171,357
|
| | | |
|
17%
|
| | | |
|
135,173
|
| | | |
|
14%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
(362)
|
| | | |
|
0%
|
| | | |
|
(465)
|
| | | |
|
0%
|
| | | |
|
(413)
|
| | | |
|
0%
|
| | | |
|
(74)
|
| | | |
|
0%
|
| | | |
|
(44)
|
| | | |
|
0%
|
| |
商业地产总额 | | | |
|
813,143
|
| | | |
|
46.8%
|
| | | |
|
668,349
|
| | | |
|
47%
|
| | | |
|
643,805
|
| | | |
|
46%
|
| | | |
|
451,364
|
| | | |
|
44%
|
| | | |
|
398,892
|
| | | |
|
42%
|
| |
建设与发展 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
建设与发展 | | | |
|
132,296
|
| | | |
|
8%
|
| | | |
|
60,927
|
| | | |
|
4%
|
| | | |
|
75,907
|
| | | |
|
5%
|
| | | |
|
51,904
|
| | | |
|
5%
|
| | | |
|
46,133
|
| | | |
|
5%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
(133)
|
| | | |
|
0%
|
| | | |
|
(125)
|
| | | |
|
0%
|
| | | |
|
(66)
|
| | | |
|
0%
|
| | | |
|
(47)
|
| | | |
|
0%
|
| | | |
|
(39)
|
| | | |
|
0%
|
| |
总体建设与发展 | | | |
|
132,163
|
| | | |
|
7.6%
|
| | | |
|
60,802
|
| | | |
|
4%
|
| | | |
|
75,841
|
| | | |
|
5%
|
| | | |
|
51,857
|
| | | |
|
5%
|
| | | |
|
46,094
|
| | | |
|
5%
|
| |
住宅1-4家庭 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅1-4家庭 | | | |
|
448,605
|
| | | |
|
26%
|
| | | |
|
368,673
|
| | | |
|
26%
|
| | | |
|
377,141
|
| | | |
|
27%
|
| | | |
|
283,193
|
| | | |
|
28%
|
| | | |
|
259,211
|
| | | |
|
27%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
25
|
| | | |
|
0%
|
| | | |
|
17
|
| | | |
|
0%
|
| | | |
|
139
|
| | | |
|
0%
|
| | | |
|
201
|
| | | |
|
0%
|
| | | |
|
130
|
| | | |
|
0%
|
| |
总住宅1-4户 | | | |
|
448,630
|
| | | |
|
25.84%
|
| | | |
|
368,690
|
| | | |
|
26%
|
| | | |
|
377,280
|
| | | |
|
27%
|
| | | |
|
283,394
|
| | | |
|
28%
|
| | | |
|
259,341
|
| | | |
|
27%
|
| |
消费者 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
消费者 | | | |
|
29,462
|
| | | |
|
2%
|
| | | |
|
26,854
|
| | | |
|
2%
|
| | | |
|
33,471
|
| | | |
|
2%
|
| | | |
|
28,418
|
| | | |
|
3%
|
| | | |
|
24,604
|
| | | |
|
3%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
124
|
| | | |
|
0%
|
| | | |
|
101
|
| | | |
|
0%
|
| | | |
|
90
|
| | | |
|
0%
|
| | | |
|
82
|
| | | |
|
0%
|
| | | |
|
59
|
| | | |
|
0%
|
| |
总消费者 | | | |
|
29,586
|
| | | |
|
1.7%
|
| | | |
|
26,955
|
| | | |
|
2%
|
| | | |
|
33,561
|
| | | |
|
2%
|
| | | |
|
28,500
|
| | | |
|
3%
|
| | | |
|
24,663
|
| | | |
|
3%
|
| |
其他贷款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
其他 | | | |
|
10,440
|
| | | |
|
1%
|
| | | |
|
6,369
|
| | | |
|
0%
|
| | | |
|
3,511
|
| | | |
|
0%
|
| | | |
|
8,866
|
| | | |
|
1%
|
| | | |
|
8,341
|
| | | |
|
1%
|
| |
扣除未赚得费用后的递延费用 | | | |
|
1
|
| | | |
|
0%
|
| | | |
|
1
|
| | | |
|
0%
|
| | | |
|
1
|
| | | |
|
0%
|
| | | |
|
2
|
| | | |
|
0%
|
| | | |
|
4
|
| | | |
|
0%
|
| |
其他贷款共计 | | | |
|
10,441
|
| | | |
|
0.6%
|
| | | |
|
6,370
|
| | | |
|
0%
|
| | | |
|
3,512
|
| | | |
|
0%
|
| | | |
|
8,868
|
| | | |
|
1%
|
| | | |
|
8,345
|
| | | |
|
1%
|
| |
贷款总额
|
| | |
$
|
1,736,343
|
| | | |
|
100%
|
| | | |
$
|
1,428,494
|
| | | |
|
100%
|
| | | |
$
|
1,397,547
|
| | | |
|
100%
|
| | | |
$
|
1,026,257
|
| | | |
|
100%
|
| | | |
$
|
956,637
|
| | | |
|
100%
|
| |
截至2019年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五岁以上
年数 |
| |
共计
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工商业 | | | | $ | 93,244 | | | | | $ | 120,816 | | | | | $ | 88,320 | | | | | $ | 302,380 | | |
商业地产 | | | | | 120,010 | | | | | | 421,789 | | | | | | 271,344 | | | | | | 813,143 | | |
建设与发展 | | | | | 27,079 | | | | | | 43,132 | | | | | | 61,952 | | | | | | 132,163 | | |
1-4家庭 | | | | | 27,120 | | | | | | 65,537 | | | | | | 355,973 | | | | | | 448,630 | | |
消费者和其他人 | | | | | 10,825 | | | | | | 20,438 | | | | | | 8,764 | | | | | | 40,027 | | |
共计
|
| | | $ | 278,278 | | | | | $ | 671,712 | | | | | $ | 786,353 | | | | | $ | 1,736,343 | | |
截至2018年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五岁以上
年数 |
| |
共计
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工商业 | | | | $ | 89,358 | | | | | $ | 111,354 | | | | | $ | 96,616 | | | | | $ | 297,328 | | |
商业地产 | | | | | 114,017 | | | | | | 313,836 | | | | | | 240,496 | | | | | | 668,349 | | |
建设与发展 | | | | | 28,357 | | | | | | 19,721 | | | | | | 12,724 | | | | | | 60,802 | | |
1-4家庭 | | | | | 27,987 | | | | | | 69,206 | | | | | | 271,497 | | | | | | 368,690 | | |
消费者和其他人 | | | | | 4,980 | | | | | | 21,385 | | | | | | 6,960 | | | | | | 33,325 | | |
共计
|
| | | $ | 264,699 | | | | | $ | 535,502 | | | | | $ | 628,293 | | | | | $ | 1,428,494 | | |
截至2019年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五岁以上
年数 |
| |
共计
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
预定利率 | | | | $ | 141,578 | | | | | $ | 574,071 | | | | | $ | 389,942 | | | | | $ | 1,105,591 | | |
浮动利率或可调整利率 | | | | | 136,700 | | | | | | 97,641 | | | | | | 396,411 | | | | | | 630,752 | | |
共计
|
| | | $ | 278,278 | | | | | $ | 671,712 | | | | | $ | 786,353 | | | | | $ | 1,736,343 | | |
|
截至2018年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五岁以上
年数 |
| |
共计
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
预定利率 | | | | $ | 143,333 | | | | | $ | 412,100 | | | | | $ | 267,221 | | | | | $ | 822,654 | | |
浮动利率或可调整利率 | | | | | 121,366 | | | | | | 123,402 | | | | | | 361,072 | | | | | | 605,840 | | |
共计
|
| | | $ | 264,699 | | | | | $ | 535,502 | | | | | $ | 628,293 | | | | | $ | 1,428,494 | | |
| | |
截至12月31日,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
非应计项目 | | | | $ | 5,093 | | | | | $ | 20,099 | | | | | $ | 18,127 | | | | | $ | 575 | | | | | $ | 1,348 | | |
逾期超过90天的贷款,但仍在累积 | | | | | 354 | | | | | | 423 | | | | | | 2,486 | | | | | | 27 | | | | | | 277 | | |
不良贷款总额 | | | | $ | 5,447 | | | | | $ | 20,522 | | | | | $ | 20,613 | | | | | $ | 602 | | | | | $ | 1,625 | | |
累积不良债务 | | | | $ | 1,844 | | | | | $ | 179 | | | | | $ | 185 | | | | | $ | 2,718 | | | | | $ | 429 | | |
不良贷款占贷款总额的百分比 | | | | | 0.31% | | | | | | 1.44% | | | | | | 1.47% | | | | | | 0.06% | | | | | | 0.17% | | |
不良贷款占总资产的百分比 | | | | | 0.25% | | | | | | 1.14% | | | | | | 1.18% | | | | | | 0.05% | | | | | | 0.13% | | |
贷款类型(千)
|
| |
经过
|
| |
观看
|
| |
不合标准
|
| |
共计
|
| ||||||||||||
截至2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业
|
| | | $ | 270,948 | | | | | $ | 19,074 | | | | | $ | 12,358 | | | | | $ | 302,380 | | |
商业地产
|
| | | | 693,642 | | | | | | 72,610 | | | | | | 46,891 | | | | | | 813,143 | | |
建设与发展
|
| | | | 128,820 | | | | | | 3,313 | | | | | | 30 | | | | | | 132,163 | | |
1-4家庭
|
| | | | 441,144 | | | | | | 6,511 | | | | | | 975 | | | | | | 448,630 | | |
消费者
|
| | | | 29,517 | | | | | | 37 | | | | | | 32 | | | | | | 29,586 | | |
其他贷款
|
| | | | 6,504 | | | | | | 3,937 | | | | | | — | | | | | | 10,441 | | |
贷款总额
|
| | | $ | 1,570,575 | | | | | $ | 105,482 | | | | | $ | 60,286 | | | | | $ | 1,736,343 | | |
贷款类型(千)
|
| |
经过
|
| |
观看
|
| |
不合标准
|
| |
共计
|
| ||||||||||||
截至2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业
|
| | | $ | 237,367 | | | | | $ | 40,377 | | | | | $ | 19,584 | | | | | $ | 297,328 | | |
商业地产
|
| | | | 497,871 | | | | | | 126,904 | | | | | | 43,574 | | | | | | 668,349 | | |
建设与发展
|
| | | | 57,967 | | | | | | 2,774 | | | | | | 61 | | | | | | 60,802 | | |
1-4家庭
|
| | | | 351,772 | | | | | | 12,534 | | | | | | 4,384 | | | | | | 368,690 | | |
消费者
|
| | | | 26,887 | | | | | | 49 | | | | | | 19 | | | | | | 26,955 | | |
其他贷款
|
| | | | 3,112 | | | | | | 3,258 | | | | | | — | | | | | | 6,370 | | |
贷款总额
|
| | | $ | 1,174,976 | | | | | $ | 185,896 | | | | | $ | 67,622 | | | | | $ | 1,428,494 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期末未偿贷款(扣除未获折扣和递延贷款费用)
|
| | | $ | 1,736,343 | | | | | $ | 1,428,494 | | | | | $ | 1,397,547 | | | | | $ | 1,026,257 | | | | | $ | 956,637 | | |
未偿还贷款平均数(扣除未获折扣和递延贷款费用)
|
| | | $ | 1,565,261 | | | | | $ | 1,425,867 | | | | | $ | 1,130,036 | | | | | $ | 978,747 | | | | | $ | 871,720 | | |
期初贷款损失备抵余额
|
| | | $ | 12,248 | | | | | $ | 11,612 | | | | | $ | 10,728 | | | | | $ | 10,011 | | | | | $ | 9,258 | | |
贷记: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业
|
| | | | 1,229 | | | | | | 35 | | | | | | 4 | | | | | | 6 | | | | | | 2 | | |
商业地产 - 业主
|
| | | | 4,994 | | | | | | 2,374 | | | | | | 0 | | | | | | 0 | | | | | | 113 | | |
商业地产 - 非业主占用
|
| | | | 62 | | | | | | 0 | | | | | | 1 | | | | | | 0 | | | | | | 0 | | |
建设与发展
|
| | | | 0 | | | | | | 83 | | | | | | 15 | | | | | | 28 | | | | | | 19 | | |
1-4家庭
|
| | | | 276 | | | | | | 140 | | | | | | 141 | | | | | | 168 | | | | | | 162 | | |
消费者
|
| | | | 76 | | | | | | 48 | | | | | | 7 | | | | | | 12 | | | | | | 7 | | |
其他贷款
|
| | | | 41 | | | | | | 37 | | | | | | 50 | | | | | | 24 | | | | | | 36 | | |
贷记总额
|
| | | $ | 6,678 | | | | | $ | 2,717 | | | | | $ | 218 | | | | | $ | 238 | | | | | $ | 339 | | |
收回先前冲销的贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业 | | | | | 11 | | | | | | 2 | | | | | | 7 | | | | | | 500 | | | | | | 17 | | |
商业地产 - 业主
|
| | | | 356 | | | | | | 158 | | | | | | 0 | | | | | | 0 | | | | | | 5 | | |
商业地产 - 非业主占用
|
| | | | 60 | | | | | | 3 | | | | | | 0 | | | | | | 0 | | | | | | 17 | | |
建设与发展
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 36 | | | | | | 20 | | |
1-4家庭
|
| | | | 130 | | | | | | 233 | | | | | | 36 | | | | | | 68 | | | | | | 15 | | |
消费者
|
| | | | 11 | | | | | | 12 | | | | | | 1 | | | | | | 20 | | | | | | 7 | | |
其他贷款
|
| | | | 8 | | | | | | 10 | | | | | | 3 | | | | | | 11 | | | | | | 3 | | |
以前收回的贷款总额:
|
| | | | 576 | | | | | | 418 | | | | | | 47 | | | | | | 635 | | | | | | 84 | | |
贷款冲销净额(收回) | | | | $ | 6,102 | | | | | $ | 2,299 | | | | | $ | 171 | | | | | $ | (397) | | | | | $ | 255 | | |
记入营业费用的准备金
|
| | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | | | | | 320 | | | | | | 1,008 | | |
期末余额
|
| | | $ | 11,396 | | | | | $ | 12,248 | | | | | $ | 11,612 | | | | | $ | 10,728 | | | | | $ | 10,011 | | |
年内净冲销(回收)比率
未偿还的平均贷款 |
| | | | 0.39% | | | | | | 0.16% | | | | | | 0.02% | | | | | | (0.04)% | | | | | | 0.03% | | |
贷款损失备抵与未偿贷款的比率
|
| | | | 0.66% | | | | | | 0.86% | | | | | | 0.83% | | | | | | 1.05% | | | | | | 1.06% | | |
| | |
截至12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
(千,%除外)
|
| |
金额
|
| |
%
贷款 |
| |
金额
|
| |
%
贷款 |
| |
金额
|
| |
%
贷款 |
| |
金额
|
| |
%
贷款 |
| |
金额
|
| |
%
贷款 |
| ||||||||||||||||||||||||||||||
贷款类型: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业 | | | | $ | 2,320 | | | | | | 17% | | | | | $ | 3,021 | | | | | | 21% | | | | | $ | 2,362 | | | | | | 19% | | | | | $ | 1,905 | | | | | | 20% | | | | | $ | 2,064 | | | | | | 23% | | |
商业地产 - 业主
|
| | | | 4,587 | | | | | | 26% | | | | | | 3,750 | | | | | | 29% | | | | | | 3,376 | | | | | | 30% | | | | | | 3,238 | | | | | | 27% | | | | | | 3,079 | | | | | | 28% | | |
商业地产 - 非业主占用
|
| | | | 1,578 | | | | | | 20% | | | | | | 2,100 | | | | | | 18% | | | | | | 1,987 | | | | | | 16% | | | | | | 1,900 | | | | | | 17% | | | | | | 1,399 | | | | | | 14% | | |
建设与发展
|
| | | | 548 | | | | | | 8% | | | | | | 725 | | | | | | 4% | | | | | | 945 | | | | | | 5% | | | | | | 727 | | | | | | 5% | | | | | | 314 | | | | | | 5% | | |
1-4家庭 | | | | | 2,169 | | | | | | 26% | | | | | | 2,472 | | | | | | 26% | | | | | | 2,728 | | | | | | 27% | | | | | | 2,685 | | | | | | 28% | | | | | | 2,913 | | | | | | 27% | | |
消费者 | | | | | 141 | | | | | | 2% | | | | | | 148 | | | | | | 2% | | | | | | 191 | | | | | | 2% | | | | | | 189 | | | | | | 3% | | | | | | 175 | | | | | | 3% | | |
其他贷款 | | | | | 53 | | | | | | 1% | | | | | | 32 | | | | | | 0% | | | | | | 23 | | | | | | 0% | | | | | | 84 | | | | | | 1% | | | | | | 67 | | | | | | 1% | | |
总津贴
|
| | | $ | 11,396 | | | | | | 100% | | | | | $ | 12,248 | | | | | | 100% | | | | | $ | 11,612 | | | | | | 100% | | | | | $ | 10,728 | | | | | | 100% | | | | | $ | 10,011 | | | | | | 100% | | |
| | |
十二月三十一日
|
| |
十二月三十一日
|
| |
十二月三十一日
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
加权
平均 率 |
| |
金额
|
| |
百分比
|
| |
加权
平均 率 |
| |
金额
|
| |
百分比
|
| |
加权
平均 率 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
无利息活期存款
|
| | | $ | 495,039 | | | | | | 29.4% | | | | | | N/A | | | | | $ | 408,403 | | | | | | 27.5% | | | | | | N/A | | | | | $ | 337,431 | | | | | | 28.3% | | | | | | N/A | | |
计息检查
存款 |
| | | | 90,273 | | | | | | 5.4% | | | | | | 1.98% | | | | | | 99,894 | | | | | | 6.7% | | | | | | 1.13% | | | | | | 91,828 | | | | | | 7.7% | | | | | | 0.65% | | |
储蓄存款 | | | | | 261,977 | | | | | | 15.6% | | | | | | 0.98% | | | | | | 168,254 | | | | | | 11.3% | | | | | | 0.52% | | | | | | 101,713 | | | | | | 8.5% | | | | | | 0.20% | | |
货币市场账户 | | | | | 440,773 | | | | | | 26.2% | | | | | | 1.11% | | | | | | 428,052 | | | | | | 28.8% | | | | | | 0.99% | | | | | | 437,162 | | | | | | 36.7% | | | | | | 0.61% | | |
存单 | | | | | 380,117 | | | | | | 22.6% | | | | | | 2.14% | | | | | | 371,332 | | | | | | 25.0% | | | | | | 1.57% | | | | | | 222,176 | | | | | | 18.7% | | | | | | 1.34% | | |
经纪存款 | | | | | 16,387 | | | | | | 1.0% | | | | | | 2.95% | | | | | | 10,476 | | | | | | 0.7% | | | | | | 2.91% | | | | | | — | | | | | | — | | | | | | — | | |
共计
|
| | | $ | 1,684,566 | | | | | | 100% | | | | | | | | | | | $ | 1,486,411 | | | | | | 100% | | | | | | | | | | | $ | 1,190,310 | | | | | | 100% | | | | | | | | |
| | |
十二月三十一日
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
剩余不到3个月 | | | | $ | 34,306 | | | | | $ | 26,366 | | | | | $ | 40,883 | | |
剩余3至6个月 | | | | | 23,201 | | | | | | 46,593 | | | | | | 23,649 | | |
剩余6至12个月 | | | | | 38,937 | | | | | | 35,932 | | | | | | 35,113 | | |
超过12个月或以上 | | | | | 80,151 | | | | | | 89,501 | | | | | | 77,034 | | |
共计
|
| | | $ | 176,595 | | | | | $ | 198,392 | | | | | $ | 176,679 | | |
| | |
十二月三十一日
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
利率: | | | | | | | | | | | | | | | | | | | |
少于1.00% | | | | | 168 | | | | | | 1,824 | | | | | | 15,688 | | |
1.00%至1.99% | | | | | 165,763 | | | | | | 164,366 | | | | | | 302,212 | | |
2.00%至2.99% | | | | | 190,164 | | | | | | 204,825 | | | | | | 56,022 | | |
3.00%至3.99% | | | | | 32,911 | | | | | | 29,142 | | | | | | 706 | | |
共计
|
| | | $ | 389,006 | | | | | $ | 400,157 | | | | | $ | 374,628 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
(千美元)
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
期间根据回购协议售出的证券平均每日金额
|
| | | $ | 21,522 | | | | | $ | 22,315 | | | | | $ | 26,537 | | |
按纯化协议出售的平均每日证券的加权平均利率
|
| | | | 2.14% | | | | | | 1.79% | | | | | | 1.01% | | |
在任何月底根据回购协议出售的最高未偿还证券
|
| | | $ | 45,865 | | | | | $ | 48,010 | | | | | $ | 53,745 | | |
在期末根据回购协议出售的证券 | | | | $ | 45,865 | | | | | $ | 31,489 | | | | | $ | 47,568 | | |
期末根据回购协议出售的证券的加权平均利率
|
| | | | 1.47% | | | | | | 2.43% | | | | | | 1.44% | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
(千美元)
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
该期间每日平均未偿借款数额
|
| | | $ | 16,665 | | | | | $ | 73,464 | | | | | $ | 95,936 | | |
加权平均日借款利率 | | | | | 1.90% | | | | | | 1.75% | | | | | | 1.00% | | |
任何月底未偿还的借款上限
|
| | | $ | 39,800 | | | | | $ | 100,000 | | | | | $ | 100,000 | | |
期末未偿借款 | | | | $ | 39,800 | | | | | $ | — | | | | | $ | — | | |
期末借款加权平均利率 | | | | | 1.80% | | | | | | 纳 | | | | | | 纳 | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| |
金额
|
| |
百分比
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
可供出售的证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债
|
| | | $ | — | | | | | | 0% | | | | | $ | — | | | | | | 0% | | | | | $ | 498 | | | | | | 0% | | |
美国政府资助机构的义务
|
| | | | 12,060 | | | | | | 7% | | | | | | — | | | | | | 0% | | | | | | — | | | | | | 0% | | |
国家和政治分支的义务
|
| | | | 54,771 | | | | | | 30% | | | | | | 51,893 | | | | | | 44% | | | | | | 59,390 | | | | | | 50% | | |
按揭证券
|
| | | | 51,720 | | | | | | 28% | | | | | | 50,569 | | | | | | 42% | | | | | | 42,635 | | | | | | 36% | | |
公司票据
|
| | | | 62,955 | | | | | | 35% | | | | | | 16,444 | | | | | | 14% | | | | | | 16,520 | | | | | | 14% | | |
可供出售的证券共计
|
| | | $ | 181,506 | | | | | | 100% | | | | | $ | 118,906 | | | | | | 100% | | | | | $ | 119,043 | | | | | | 100% | | |
持有至到期证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债
|
| | | $ | 33,527 | | | | | | 77% | | | | | $ | 28,975 | | | | | | 71% | | | | | $ | 25,426 | | | | | | 64% | | |
国家和政治分支的义务
|
| | | | 10,207 | | | | | | 23% | | | | | | 11,793 | | | | | | 29% | | | | | | 14,565 | | | | | | 36% | | |
持有至到期日的证券总额
|
| | | $ | 43,734 | | | | | | 100% | | | | | $ | 40,768 | | | | | | 100% | | | | | $ | 39,991 | | | | | | 100% | | |
共计
|
| | | $ | 225,240 | | | | | | | | | | | $ | 159,674 | | | | | | | | | | | $ | 159,034 | | | | | | | | |
| | |
一年内
|
| |
在一次之后,但是
五年内 |
| |
五点以后,但是
十年内 |
| |
十年后
|
| |
共计
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国政府资助机构的义务
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 12,218 | | | | | | 2.3% | | | | | $ | 12,218 | | | | | | 2.3% | | |
国家和政治分支的义务
|
| | | | 1,685 | | | | | | 3.1% | | | | | | 6,524 | | | | | | 3.5% | | | | | | 13,153 | | | | | | 3.7% | | | | | | 31,231 | | | | | | 3.7% | | | | | | 52,593 | | | | | | 3.6% | | |
按揭证券
|
| | | | 1,469 | | | | | | 2.1% | | | | | | 18,395 | | | | | | 2.5% | | | | | | 19,514 | | | | | | 2.9% | | | | | | 11,392 | | | | | | 2.8% | | | | | | 50,770 | | | | | | 2.7% | | |
公司票据
|
| | | | 45,752 | | | | | | 1.8% | | | | | | 16,815 | | | | | | 3.0% | | | | | | — | | | | | | 0.0% | | | | | | 228 | | | | | | 8.3% | | | | | | 62,795 | | | | | | 2.1% | | |
可供出售的证券共计
|
| | | $ | 48,906 | | | | | | 1.9% | | | | | $ | 41,734 | | | | | | 2.8% | | | | | $ | 32,667 | | | | | | 3.2% | | | | | $ | 55,069 | | | | | | 3.2% | | | | | $ | 178,376 | | | | | | 2.8% | | |
持有至到期证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债
|
| | | $ | 3,508 | | | | | | 2.3% | | | | | $ | 12,501 | | | | | | 2.6% | | | | | $ | 17,517 | | | | | | 2.4% | | | | | $ | — | | | | | | — | | | | | $ | 33,526 | | | | | | 2.4% | | |
国家和政治分支的义务
|
| | | | 628 | | | | | | 1.6% | | | | | | 4,276 | | | | | | 2.4% | | | | | | 2,395 | | | | | | 2.9% | | | | | | 2,909 | | | | | | 3.8% | | | | | | 10,208 | | | | | | 2.9% | | |
持有至到期证券总额
|
| | | $ | 4,136 | | | | | | 2.1% | | | | | $ | 16,777 | | | | | | 2.5% | | | | | $ | 19,912 | | | | | | 2.5% | | | | | $ | 2,909 | | | | | | 3.8% | | | | | $ | 43,734 | | | | | | 2.5% | | |
共计
|
| | | $ | 53,042 | | | | | | 1.9% | | | | | $ | 58,511 | | | | | | 2.8% | | | | | $ | 52,579 | | | | | | 2.9% | | | | | $ | 57,978 | | | | | | 3.2% | | | | | $ | 222,110 | | | | | | 2.7% | | |
|
| | |
一年内
|
| |
在一次之后,但是
五年内 |
| |
五点以后,但是
十年内 |
| |
十年后
|
| |
共计
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| |
摊销
成本 |
| |
加权
平均 产量(1) |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
国家和政治分支的义务
|
| | | | 3,681 | | | | | | 3.4% | | | | | | 6,438 | | | | | | 3.3% | | | | | | 8,092 | | | | | | 3.5% | | | | | | 33,081 | | | | | | 3.9% | | | | | | 51,292 | | | | | | 3.7% | | |
按揭证券
|
| | | | 1,838 | | | | | | 1.6% | | | | | | 13,009 | | | | | | 2.4% | | | | | | 34,810 | | | | | | 2.9% | | | | | | 1,862 | | | | | | 3.2% | | | | | | 51,519 | | | | | | 2.7% | | |
公司票据
|
| | | | — | | | | | | — | | | | | | 11,770 | | | | | | 2.9% | | | | | | 4,938 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | 16,708 | | | | | | 3.0% | | |
可供出售的证券共计
|
| | | $ | 5,519 | | | | | | 2.8% | | | | | $ | 31,217 | | | | | | 2.7% | | | | | $ | 47,840 | | | | | | 3.0% | | | | | $ | 34,943 | | | | | | 3.9% | | | | | $ | 119,519 | | | | | | 3.2% | | |
持有至到期证券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债
|
| | | $ | 1,492 | | | | | | 2.0% | | | | | $ | 11,020 | | | | | | 2.6% | | | | | $ | 16,463 | | | | | | 2.5% | | | | | $ | — | | | | | | — | | | | | $ | 28,975 | | | | | | 2.5% | | |
国家和政治分支的义务
|
| | | | 1,434 | | | | | | 3.3% | | | | | | 3,140 | | | | | | 2.1% | | | | | | 3,440 | | | | | | 2.8% | | | | | | 3,779 | | | | | | 3.6% | | | | | | 11,793 | | | | | | 3.0% | | |
持有至到期证券总额
|
| | | $ | 2,926 | | | | | | 2.6% | | | | | $ | 14,160 | | | | | | 2.5% | | | | | $ | 19,903 | | | | | | 2.6% | | | | | $ | 3,779 | | | | | | 3.6% | | | | | $ | 40,768 | | | | | | 2.6% | | |
共计
|
| | | $ | 8,445 | | | | | | 2.7% | | | | | $ | 45,377 | | | | | | 2.7% | | | | | $ | 67,743 | | | | | | 2.9% | | | | | $ | 38,722 | | | | | | 3.8% | | | | | $ | 160,287 | | | | | | 3.0% | | |
|
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
平均回报率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资产 | | | | | 1.37% | | | | | | 1.43% | | | | | | 1.04% | | | | | | 1.13% | | | | | | 1.14% | | |
股东权益 | | | | | 13.14% | | | | | | 15.36% | | | | | | 11.26% | | | | | | 12.01% | | | | | | 11.65% | | |
股利派息比率 | | | | | 20% | | | | | | 18% | | | | | | 26% | | | | | | 25% | | | | | | 24% | | |
平均股东对平均资产的权益
|
| | | | 10.42% | | | | | | 9.72% | | | | | | 9.22% | | | | | | 9.69% | | | | | | 9.61% | | |
| | |
实际
|
| |
最小资本
所需的 资本充足率 |
| |
最小资本
所需的 资本充足率 +资本 保护 缓冲区BaselIII 相-in Schdule |
| |
最小资本
所需的 资本充足率 +资本 保护缓冲区 巴塞尔III 完全分阶段进入 |
| |
最小值为
大写化 Ptompt 编码动作 规定 |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
数量
|
| |
比
|
| |
数量
|
| |
比
|
| |
数量
|
| |
比
|
| |
数量
|
| |
比
|
| |
数量
|
| |
比
|
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
银行第一公司:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额
风险加权资产) |
| | |
$
|
208,900
|
| | | |
|
10.4%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
I级资本(至
风险加权资产) |
| | |
|
178,882
|
| | | |
|
8.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
普通股一级
Capital(to 风险加权资产) |
| | |
|
178,882
|
| | | |
|
8.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
一级资本(到平均资产)
|
| | |
|
178,882
|
| | | |
|
8.5%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
Bank First,N.A:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额
风险加权资产) |
| | |
$
|
215,347
|
| | | |
|
10.7%
|
| | | |
|
161,163
|
| | | |
|
8.0%
|
| | | |
|
211,527
|
| | | |
|
10.50%
|
| | | |
|
211,527
|
| | | |
|
10.5%
|
| | | |
|
201,454
|
| | | |
|
10.0%
|
| |
I级资本(至
风险加权资产) |
| | |
|
203,951
|
| | | |
|
10.1%
|
| | | |
|
120,872
|
| | | |
|
6.0%
|
| | | |
|
171,236
|
| | | |
|
8.50%
|
| | | |
|
171,236
|
| | | |
|
8.5%
|
| | | |
|
161,163
|
| | | |
|
8.0%
|
| |
普通股一级
Capital(to 风险加权资产) |
| | |
|
203,951
|
| | | |
|
10.1%
|
| | | |
|
90,654
|
| | | |
|
4.5%
|
| | | |
|
141,018
|
| | | |
|
7.00%
|
| | | |
|
141,018
|
| | | |
|
7.0%
|
| | | |
|
130,945
|
| | | |
|
6.5%
|
| |
一级资本(到平均资产)
|
| | |
|
203,951
|
| | | |
|
9.7%
|
| | | |
|
84,390
|
| | | |
|
4.0%
|
| | | |
|
84,390
|
| | | |
|
4.00%
|
| | | |
|
84,390
|
| | | |
|
4.0%
|
| | | |
|
105,487
|
| | | |
|
5.0%
|
| |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
银行第一公司:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额
风险加权资产) |
| | |
$
|
181,201
|
| | | |
|
11.4%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
I级资本(至
风险加权资产) |
| | |
|
157,453
|
| | | |
|
9.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
普通股一级
Capital(to 风险加权资产) |
| | |
|
157,453
|
| | | |
|
9.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
一级资本(到平均资产)
|
| | |
|
157,453
|
| | | |
|
9.1%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
Bank First,N.A:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额
风险加权资产) |
| | |
$
|
178,668
|
| | | |
|
11.2%
|
| | | |
|
127,497
|
| | | |
|
8.0%
|
| | | |
|
157,459
|
| | | |
|
9.88%
|
| | | |
|
167,340
|
| | | |
|
10.5%
|
| | | |
|
159,372
|
| | | |
|
10.0%
|
| |
一级资本(按风险加权
|
| | |
|
166,420
|
| | | |
|
10.4%
|
| | | |
|
95,623
|
| | | |
|
6.0%
|
| | | |
|
125,585
|
| | | |
|
7.88%
|
| | | |
|
135,466
|
| | | |
|
8.5%
|
| | | |
|
127,497
|
| | | |
|
8.0%
|
| |
普通股一级
Capital(to 风险加权资产) |
| | |
|
166,420
|
| | | |
|
10.4%
|
| | | |
|
71,717
|
| | | |
|
4.5%
|
| | | |
|
101,679
|
| | | |
|
6.38%
|
| | | |
|
111,560
|
| | | |
|
7.0%
|
| | | |
|
103,592
|
| | | |
|
6.5%
|
| |
一级资本(到平均资产)
|
| | |
|
166,420
|
| | | |
|
9.6%
|
| | | |
|
69,410
|
| | | |
|
4.0%
|
| | | |
|
69,410
|
| | | |
|
4.00%
|
| | | |
|
69,410
|
| | | |
|
4.0%
|
| | | |
|
86,762
|
| | | |
|
5.0%
|
| |
| | |
截至2019年12月31日的到期付款
|
| |||||||||||||||||||||||||||
契约义务
|
| |
共计
|
| |
少于
一年 |
| |
一到
三年 |
| |
三比
五年 |
| |
五点以后
年数 |
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
存单 | | | | $ | 389,006 | | | | | $ | 214,360 | | | | | $ | 139,029 | | | | | $ | 33,019 | | | | | $ | 2,598 | | |
次级债务 | | | | | 18,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,500 | | |
信贷额度 | | | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | |
业务租赁债务 | | | | | 3,969 | | | | | | 133 | | | | | | 253 | | | | | | 172 | | | | | | 3,411 | | |
合同现金债务共计 | | | | $ | 421,475 | | | | | $ | 224,493 | | | | | $ | 139,282 | | | | | $ | 33,191 | | | | | $ | 24,509 | | |
| | |
截至2019年12月31日止的承付款数额
|
| |||||||||||||||||||||||||||
其他承诺
|
| |
共计
|
| |
少于
一年 |
| |
一到
三年 |
| |
三比
五年 |
| |
五点以后
年数 |
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
未使用的信贷额度 | | | | $ | 383,209 | | | | | $ | 194,890 | | | | | $ | 47,214 | | | | | $ | 28,215 | | | | | $ | 112,890 | | |
备用和直接付款信用证
|
| | | | 17,121 | | | | | | 5,354 | | | | | | 5,050 | | | | | | 5,426 | | | | | | 1,291 | | |
信用卡安排 | | | | | 11,148 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,148 | | |
承付款共计 | | | | $ | 411,478 | | | | | $ | 200,244 | | | | | $ | 52,264 | | | | | $ | 33,641 | | | | | $ | 125,329 | | |
| | |
2019年季度结束
|
| |||||||||||||||||||||
(单位:千美元,除每股数据外)
|
| |
十二月三十一日
|
| |
九月三十日
|
| |
六月三十日
|
| |
3月31日
|
| ||||||||||||
利息收入 | | | | $ | 23,795 | | | | | $ | 25,489 | | | | | $ | 20,158 | | | | | $ | 19,723 | | |
利息费用 | | | | | 5,015 | | | | | | 5,176 | | | | | | 4,784 | | | | | | 4,523 | | |
净利息收入 | | | | | 18,780 | | | | | | 20,313 | | | | | | 15,374 | | | | | | 15,200 | | |
贷款损失准备金 | | | | | 1,125 | | | | | | 3,000 | | | | | | 500 | | | | | | 625 | | |
无利息收入 | | | | | 3,211 | | | | | | 3,145 | | | | | | 2,736 | | | | | | 3,540 | | |
无利息费用 | | | | | 11,182 | | | | | | 12,087 | | | | | | 9,955 | | | | | | 9,536 | | |
所得税准备金 | | | | | 2,225 | | | | | | 1,712 | | | | | | 1,666 | | | | | | 1,992 | | |
第一银行的净收益
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
可供普通股股东使用的净收入
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
普通股基本收益* | | | | $ | 1.05 | | | | | $ | 0.95 | | | | | $ | 0.91 | | | | | $ | 1.00 | | |
稀释后普通股收益* | | | | $ | 1.04 | | | | | $ | 0.93 | | | | | $ | 0.90 | | | | | $ | 1.00 | | |
| | |
2018年季度结束
|
| |||||||||||||||||||||
(单位:千美元,除每股数据外)
|
| |
十二月三十一日
|
| |
九月三十日
|
| |
六月三十日
|
| |
3月31日
|
| ||||||||||||
利息收入 | | | | $ | 19,753 | | | | | $ | 19,510 | | | | | $ | 19,372 | | | | | $ | 19,309 | | |
利息费用 | | | | | 4,240 | | | | | | 3,974 | | | | | | 3,604 | | | | | | 3,027 | | |
净利息收入 | | | | | 15,513 | | | | | | 15,536 | | | | | | 15,768 | | | | | | 16,282 | | |
贷款损失准备金 | | | | | 750 | | | | | | 800 | | | | | | 900 | | | | | | 485 | | |
无利息收入 | | | | | 2,553 | | | | | | 2,508 | | | | | | 3,027 | | | | | | 3,443 | | |
无利息费用 | | | | | 9,893 | | | | | | 9,708 | | | | | | 10,064 | | | | | | 9,977 | | |
所得税准备金 | | | | | 1,362 | | | | | | 1,604 | | | | | | 1,431 | | | | | | 2,200 | | |
第一银行的净收益
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
可供普通股股东使用的净收入
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
普通股基本收益* | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
稀释后普通股收益* | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
|
利息变动
利率(以基点计) |
| |
百分比变化
净Interst 收入 |
| |||
|
+400
|
| | | | (0.6)% | | |
|
+300
|
| | | | (0.4)% | | |
|
+200
|
| | | | (0.2)% | | |
|
+100
|
| | | | 0.0% | | |
|
-100
|
| | | | (1.1)% | | |
|
利息变动
利率(以基点计) |
| |
百分比变化
净Interst 收入 |
| |||
|
+400
|
| | | | 5.0% | | |
|
+300
|
| | | | 3.9% | | |
|
+200
|
| | | | 2.7% | | |
|
+100
|
| | | | 1.5% | | |
|
-100
|
| | | | (4.1)% | | |
| | |
页
|
| |||
管理层对财务报表内部控制的评估 | | | | | | | |
独立注册会计师事务所报告
|
| | | | 82 | | |
合并财务报表: | | | | | | | |
综合资产负债表
|
| | | | 84 | | |
综合收入报表
|
| | | | 85 | | |
综合收入综合报表
|
| | | | 86 | | |
股东权益变动综合报表
|
| | | | 87 | | |
合并现金流量表
|
| | | | 88-89 | | |
合并财务报表附注
|
| | | | 90-127 | | |
| 目录 | | | |||||
|
独立注册会计师事务所报告
|
| | | | 82 | | |
| 合并财务报表: | | | | | | | |
|
综合资产负债表
|
| | | | 84 | | |
|
综合收入报表
|
| | | | 85 | | |
|
综合收入报表
|
| | | | 86 | | |
|
股东权益合并报表
|
| | | | 87 | | |
|
现金流动合并报表
|
| | | | 88-89 | | |
|
合并财务报表附注
|
| | | | 90-127 | | |
| | |
12月31日
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(除股票和每股数据外,以千计)
|
| |||||||||
资产
|
| | | | | | | | | | | | |
现金和银行应付款项 | | | | $ | 33,817 | | | | | $ | 41,435 | | |
计息存款 | | | | | 19,242 | | | | | | 21,830 | | |
联邦基金出售 | | | | | 33,393 | | | | | | 44,478 | | |
现金和现金等价物
|
| | | | 86,452 | | | | | | 107,743 | | |
持有至到期日的证券,按摊销成本计算(44,803美元)
以及截至2019年12月31日和2008年12月31日的40,477美元公允价值, (分别) |
| | | | 43,734 | | | | | | 40,768 | | |
按公允价值出售的证券 | | | | | 181,506 | | | | | | 118,906 | | |
为出售而持有的贷款 | | | | | 587 | | | | | | — | | |
贷款净额 | | | | | 1,724,947 | | | | | | 1,416,246 | | |
房地和设备,净额 | | | | | 35,286 | | | | | | 24,489 | | |
善意 | | | | | 43,456 | | | | | | 15,024 | | |
其他投资 | | | | | 4,933 | | | | | | 4,555 | | |
人寿保险现金价值 | | | | | 24,945 | | | | | | 24,178 | | |
可识别无形资产,净额 | | | | | 9,666 | | | | | | 5,297 | | |
其他拥有的房地产(“OREO”) | | | | | 6,888 | | | | | | 3,592 | | |
对少数股权子公司的投资 | | | | | 40,287 | | | | | | 25,397 | | |
其他资产 | | | | | 7,481 | | | | | | 6,970 | | |
总资产 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | |
负债与股东权益
|
| | | | | | | | | | | | |
负债: | | | | | | | | | | | | | |
存款:
|
| | | | | | | | | | | | |
计息存款
|
| | | $ | 1,366,846 | | | | | $ | 1,108,402 | | |
无利息存款
|
| | | | 476,465 | | | | | | 448,765 | | |
存款总额
|
| | | | 1,843,311 | | | | | | 1,557,167 | | |
根据回购协议出售的证券
|
| | | | 45,865 | | | | | | 31,489 | | |
应付票据
|
| | | | 49,790 | | | | | | — | | |
附属笔记
|
| | | | 18,622 | | | | | | 11,500 | | |
其他负债
|
| | | | 22,369 | | | | | | 18,686 | | |
负债总额
|
| | | | 1,979,957 | | | | | | 1,618,842 | | |
股东权益: | | | | | | | | | | | | | |
系列优先股-面值0.01美元
|
| | | | | | | | | | | | |
授权-5,000,000股
|
| | | | — | | | | | | — | | |
普通股-$0.01面值
|
| | | | | | | | | | | | |
授权-20,000,000股
|
| | | | | | | | | | | | |
截至2019年12月31日和2018年12月31日分别发行7 902 742股和7 368 083股
|
| | | | | | | | | | | | |
截至2019年12月31日和2018年12月31日分别为7,084,728股和6,610,358股
|
| | | | 79 | | | | | | 74 | | |
额外已付资本
|
| | | | 63,085 | | | | | | 27,601 | | |
留存收益
|
| | | | 189,494 | | | | | | 168,363 | | |
截至2019年12月31日和2018年12月31日按成本计算的国库股票-分别为818 014股和757 725股
|
| | | | (24,941) | | | | | | (21,349) | | |
累计其他综合收入(损失)
|
| | | | 2,494 | | | | | | (366) | | |
股东权益总额
|
| | | | 230,211 | | | | | | 174,323 | | |
负债和股东权益共计 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千,但每股数额除外)
|
| |||||||||||||||
利息收入: | | | | | | | | | | | | | | | | | | | |
贷款,包括费用
|
| | | $ | 82,939 | | | | | $ | 72,101 | | | | | $ | 48,863 | | |
证券:
|
| | | | | | | | | | | | | | | | | | |
应税
|
| | | | 3,134 | | | | | | 2,915 | | | | | | 1,833 | | |
免税
|
| | | | 1,662 | | | | | | 1,776 | | | | | | 1,664 | | |
其他
|
| | | | 1,430 | | | | | | 1,152 | | | | | | 1,112 | | |
利息收入总额
|
| | | | 89,165 | | | | | | 77,944 | | | | | | 53,472 | | |
利息费用: | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 17,875 | | | | | | 12,382 | | | | | | 6,443 | | |
根据回购协议出售的证券
|
| | | | 461 | | | | | | 399 | | | | | | 272 | | |
借来的资金
|
| | | | 1,162 | | | | | | 2,064 | | | | | | 1,017 | | |
利息费用总额
|
| | | | 19,498 | | | | | | 14,845 | | | | | | 7,732 | | |
净利息收入 | | | | | 69,667 | | | | | | 63,099 | | | | | | 45,740 | | |
贷款损失准备金 | | | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | |
贷款损失备抵后的净利息收入 | | | | | 64,417 | | | | | | 60,164 | | | | | | 44,685 | | |
无利息收入: | | | | | | | | | | | | | | | | | | | |
服务费
|
| | | | 3,506 | | | | | | 3,493 | | | | | | 2,950 | | |
Ansay and Associates,LLC(“Ansay”)
|
| | | | 1,792 | | | | | | 2,114 | | | | | | 1,663 | | |
来自UFS,LLC(“UFS”)的收入
|
| | | | 2,935 | | | | | | 2,563 | | | | | | 2,390 | | |
还贷收入
|
| | | | 550 | | | | | | 1,478 | | | | | | 1,158 | | |
按揭贷款销售净利
|
| | | | 1,401 | | | | | | 617 | | | | | | 895 | | |
证券销售净收益(亏损)
|
| | | | 634 | | | | | | (31) | | | | | | (32) | | |
出售其他投资的净收益
|
| | | | 234 | | | | | | — | | | | | | — | | |
战略联盟的非利息收入
|
| | | | 95 | | | | | | 90 | | | | | | 94 | | |
其他
|
| | | | 1,485 | | | | | | 1,176 | | | | | | 698 | | |
非利息收入总额
|
| | | | 12,632 | | | | | | 11,500 | | | | | | 9,816 | | |
非利息费用: | | | | | | | | | | | | | | | | | | | |
薪金、佣金和雇员福利
|
| | | | 22,903 | | | | | | 21,500 | | | | | | 16,595 | | |
入住率
|
| | | | 3,860 | | | | | | 3,498 | | | | | | 3,097 | | |
数据处理
|
| | | | 4,509 | | | | | | 3,619 | | | | | | 2,939 | | |
邮资、文具和用品
|
| | | | 591 | | | | | | 620 | | | | | | 452 | | |
OREO销售和估值净(收益)损失
|
| | | | (73) | | | | | | 252 | | | | | | (49) | | |
广告
|
| | | | 268 | | | | | | 220 | | | | | | 183 | | |
慈善捐款
|
| | | | 566 | | | | | | 985 | | | | | | 495 | | |
外部服务费
|
| | | | 3,041 | | | | | | 3,132 | | | | | | 3,317 | | |
无形资产摊销
|
| | | | 1,069 | | | | | | 756 | | | | | | 132 | | |
其他
|
| | | | 6,026 | | | | | | 5,029 | | | | | | 3,201 | | |
非利息费用总额
|
| | | | 42,760 | | | | | | 39,611 | | | | | | 30,362 | | |
所得税准备金前的收入 | | | | | 34,289 | | | | | | 32,053 | | | | | | 24,139 | | |
所得税准备金 | | | | | 7,595 | | | | | | 6,597 | | | | | | 8,826 | | |
净收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
每股收益 -基本 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股收益 -稀释后 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股股息 | | | | $ | 0.80 | | | | | $ | 0.68 | | | | | $ | 0.64 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
净收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
其他综合收入(损失): | | | | | | | | | | | | | | | | | | | |
可供出售证券的未实现收益(损失):
|
| | | | | | | | | | | | | | | | | | |
期间未实现的持有收益(损失)
|
| | | | 4,378 | | | | | | (1,761) | | | | | | 962 | | |
从可供出售到持有至到期的证券未变现持有收益的摊销
|
| | | | (44) | | | | | | (76) | | | | | | (131) | | |
收入净额中(收益)损失的改叙调整数
|
| | | | (634) | | | | | | 31 | | | | | | 32 | | |
所得税福利(费用)
|
| | | | (840) | | | | | | 463 | | | | | | (339) | | |
其他综合收入共计(损失)
|
| | | | 2,860 | | | | | | (1,343) | | | | | | 524 | | |
综合收入
|
| | | $ | 29,554 | | | | | $ | 24,113 | | | | | $ | 15,837 | | |
| | |
系列
优先 股票 |
| |
公共
股票 |
| |
额外
付费 首都 |
| |
保留
收益 |
| |
财政部
股票 |
| |
累积
其他 综合 收入(损失) |
| |
总计
股东 资产 |
| |||||||||||||||||||||
| | |
(单位:千,但份额和每股数额除外)
|
| |||||||||||||||||||||||||||||||||||||||
2017年1月1日结余 | | | | $ | — | | | | | $ | 67 | | | | | $ | 2,828 | | | | | $ | 134,773 | | | | | $ | (10,437) | | | | | $ | 292 | | | | | $ | 127,523 | | |
净收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 15,313 | | | | | | — | | | | | | — | | | | | | 15,313 | | |
税种调整
利率变化 |
| | | | — | | | | | | — | | | | | | — | | | | | | (161) | | | | | | — | | | | | | 161 | | | | | | — | | |
其他综合收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 524 | | | | | | 524 | | |
购买国库券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,631) | | | | | | — | | | | | | (3,631) | | |
出售国库券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 896 | | | | | | — | | | | | | 896 | | |
发行的股份
Waupaca Bancorporation公司 (653 523股) |
| | | | — | | | | | | 7 | | | | | | 24,677 | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,684 | | |
现金红利(每股0.64美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,046) | | | | | | — | | | | | | — | | | | | | (4,046) | | |
股票赔偿摊销
|
| | | | — | | | | | | — | | | | | | 465 | | | | | | — | | | | | | — | | | | | | — | | | | | | 465 | | |
限制股票裁决的归属
|
| | | | — | | | | | | — | | | | | | (442) | | | | | | — | | | | | | 442 | | | | | | — | | | | | | — | | |
2017年12月31日结余 | | | | | — | | | | | | 74 | | | | | | 27,528 | | | | | | 145,879 | | | | | | (12,730) | | | | | | 977 | | | | | | 161,728 | | |
净收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 25,456 | | | | | | — | | | | | | — | | | | | | 25,456 | | |
会计原则的变化
松散子公司 |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,558 | | | | | | — | | | | | | | | | | | | 1,558 | | |
其他综合损失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,343) | | | | | | (1,343) | | |
购买国库券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,449) | | | | | | — | | | | | | (10,449) | | |
出售国库券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,347 | | | | | | — | | | | | | 1,347 | | |
现金红利(每股0.68美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,530) | | | | | | — | | | | | | — | | | | | | (4,530) | | |
股票赔偿摊销
|
| | | | — | | | | | | — | | | | | | 556 | | | | | | — | | | | | | — | | | | | | — | | | | | | 556 | | |
限制股票裁决的归属
|
| | | | — | | | | | | — | | | | | | (483) | | | | | | — | | | | | | 483 | | | | | | — | | | | | | — | | |
2018年12月31日余额 | | | | | — | | | | | | 74 | | | | | | 27,601 | | | | | | 168,363 | | | | | | (21,349) | | | | | | (366) | | | | | | 174,323 | | |
净收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26,694 | | | | | | — | | | | | | — | | | | | | 26,694 | | |
会计原则的变化
松散子公司 |
| | | | — | | | | | | — | | | | | | — | | | | | | (100) | | | | | | — | | | | | | — | | | | | | (100) | | |
其他综合收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,860 | | | | | | 2,860 | | |
购买国库券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,205) | | | | | | — | | | | | | (4,205) | | |
发行国库券
递延补偿支出 |
| | | | — | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 114 | | |
在收购合伙社区银行股份有限公司时发行的股份。(534 659股)
|
| | | | — | | | | | | 5 | | | | | | 35,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,303 | | |
现金红利(每股0.80美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,463) | | | | | | — | | | | | | — | | | | | | (5,463) | | |
股票赔偿摊销
|
| | | | — | | | | | | — | | | | | | 685 | | | | | | — | | | | | | — | | | | | | — | | | | | | 685 | | |
限制股票裁决的归属
|
| | | | — | | | | | | — | | | | | | (525) | | | | | | — | | | | | | 525 | | | | | | — | | | | | | — | | |
2019年12月31日结余 | | | | $ | — | | | | | $ | 79 | | | | | $ | 63,085 | | | | | $ | 189,494 | | | | | $ | (24,941) | | | | | $ | 2,494 | | | | | $ | 230,211 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
业务活动现金流量: | | | | | | | | | | | | | | | | | | | |
净收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
调整数,以核对业务活动提供的净收入与现金净额:
|
| | | | | | | | | | | | | | | | | | |
贷款损失准备金
|
| | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | |
房地和设备的折旧和摊销
|
| | | | 1,273 | | | | | | 1,116 | | | | | | 1,126 | | |
无形资产摊销
|
| | | | 1,069 | | | | | | 756 | | | | | | 132 | | |
证券净摊销
|
| | | | 388 | | | | | | 406 | | | | | | 678 | | |
股票赔偿摊销
|
| | | | 685 | | | | | | 556 | | | | | | 465 | | |
采购会计估值的累加
|
| | | | (7,077) | | | | | | (6,056) | | | | | | (1,626) | | |
递延贷款费用和费用的净变动
|
| | | | (216) | | | | | | 231 | | | | | | 651 | | |
递延所得税费用
|
| | | | 856 | | | | | | 1,148 | | | | | | 624 | | |
按揭服务权(“MSR”)和其他投资公允价值的变化
|
| | | | 775 | | | | | | (119) | | | | | | 224 | | |
出售和处置房舍和设备造成的损失
|
| | | | 23 | | | | | | 455 | | | | | | — | | |
(收益)出售的损失及估价津贴
|
| | | | (73) | | | | | | 252 | | | | | | (49) | | |
出售按揭贷款所得收益
|
| | | | 86,057 | | | | | | 37,891 | | | | | | 51,365 | | |
供出售的按揭贷款的来源
|
| | | | (85,983) | | | | | | (37,630) | | | | | | (50,898) | | |
按揭贷款销售收益
|
| | | | (1,401) | | | | | | (617) | | | | | | (895) | | |
出售可供出售的证券和其他投资的已实现(收益)损失
|
| | | | (868) | | | | | | 31 | | | | | | 32 | | |
UFS合资企业未分配收入
|
| | | | (2,935) | | | | | | (2,563) | | | | | | (2,390) | | |
安赛岛合资企业未分配收入
|
| | | | (1,792) | | | | | | (2,114) | | | | | | (1,663) | | |
人寿保险净收益
|
| | | | (625) | | | | | | (608) | | | | | | (549) | | |
其他资产(增加)减少额
|
| | | | (720) | | | | | | 306 | | | | | | 278 | | |
其他负债增加额
|
| | | | 1,268 | | | | | | 1,220 | | | | | | 4,450 | | |
经营活动提供的净现金
|
| | | | 22,648 | | | | | | 23,052 | | | | | | 18,323 | | |
投资活动的现金流量,除企业合并的影响外: | | | | | | | | | | | | | | | | | | | |
可供出售和持有至到期日的证券活动:
|
| | | | | | | | | | | | | | | | | | |
销售
|
| | | | 45,506 | | | | | | 4,467 | | | | | | 48,906 | | |
到期日、预付款项和催缴款项
|
| | | | 13,364 | | | | | | 15,559 | | | | | | 12,970 | | |
购货
|
| | | | (103,848) | | | | | | (22,909) | | | | | | (49,594) | | |
贷款净增加额
|
| | | | (36,496) | | | | | | (29,229) | | | | | | (46,708) | | |
从UFS收到的股息
|
| | | | 2,108 | | | | | | 1,505 | | | | | | 915 | | |
从Ansay收到的股息
|
| | | | 1,329 | | | | | | 1,432 | | | | | | 964 | | |
出售以商业合并方式取得的贷款的收益
|
| | | | — | | | | | | — | | | | | | 13,000 | | |
出售外汇基金的收益
|
| | | | 1,704 | | | | | | 3,736 | | | | | | 329 | | |
出售其他投资所得
|
| | | | 984 | | | | | | 2,671 | | | | | | 500 | | |
FHLB股票净购买量
|
| | | | (65) | | | | | | — | | | | | | — | | |
人寿保险收益
|
| | | | — | | | | | | 152 | | | | | | — | | |
出售处所及设备的收益
|
| | | | — | | | | | | 445 | | | | | | — | | |
购置房地和设备
|
| | | | (7,268) | | | | | | (7,927) | | | | | | (2,825) | | |
安赛岛投资
|
| | | | (13,700) | | | | | | — | | | | | | — | | |
企业合并使用的现金净额
|
| | | | (9,771) | | | | | | — | | | | | | (19,882) | | |
用于投资活动的现金净额
|
| | | | (106,153) | | | | | | (30,098) | | | | | | (41,425) | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
融资活动的现金流量,扣除企业合并的影响:
|
| | | | | | | | | | | | | | | | | | |
存款净增加
|
| | | $ | 17,506 | | | | | $ | 51,023 | | | | | $ | 34,241 | | |
根据回购协议出售的证券净增加(减少)
|
| | | | 14,376 | | | | | | (16,079) | | | | | | (2,538) | | |
垫款收益
|
| | | | 34,000 | | | | | | 1,214,200 | | | | | | 476,500 | | |
偿还借款
|
| | | | (4,000) | | | | | | (1,214,200) | | | | | | (476,500) | | |
循环信贷收益
|
| | | | 10,000 | | | | | | — | | | | | | 5,000 | | |
偿还循环信贷额度
|
| | | | — | | | | | | (5,000) | | | | | | — | | |
应付票据收益
|
| | | | — | | | | | | — | | | | | | 3,500 | | |
应付票据的偿还
|
| | | | — | | | | | | (3,500) | | | | | | — | | |
次级债务收益
|
| | | | — | | | | | | — | | | | | | 11,500 | | |
支付的股息
|
| | | | (5,463) | | | | | | (4,530) | | | | | | (4,046) | | |
出售普通股所得收益
|
| | | | — | | | | | | 1,347 | | | | | | 896 | | |
回购普通股
|
| | | | (4,205) | | | | | | (10,449) | | | | | | (3,631) | | |
筹资活动提供的现金净额
|
| | | | 62,214 | | | | | | 12,812 | | | | | | 44,922 | | |
现金和现金等价物净增(减少)额
|
| | | | (21,291) | | | | | | 5,766 | | | | | | 21,820 | | |
年初现金及现金等价物
|
| | | | 107,743 | | | | | | 101,977 | | | | | | 80,157 | | |
年底现金及现金等价物
|
| | | $ | 86,452 | | | | | $ | 107,743 | | | | | $ | 101,977 | | |
现金流动信息的补充披露: | | | | | | | | | | | | | | | | | | | |
本年度支付的现金: | | | | | | | | | | | | | | | | | | | |
利息
|
| | | $ | 18,938 | | | | | $ | 14,440 | | | | | $ | 6,751 | | |
所得税
|
| | | | 6,677 | | | | | | 5,775 | | | | | | 7,981 | | |
非现金活动补充时间表: | | | | | | | | | | | | | | | | | | | |
转入OREO的贷款
|
| | | | 4,927 | | | | | | 1,310 | | | | | | 2,259 | | |
因出售贷款而产生的抵押贷款
|
| | | | 740 | | | | | | 356 | | | | | | 428 | | |
转移的证券未变现持有收益的摊销
可供出售至持有至其他认可的到期日 综合收入,扣除税后 |
| | | | (35) | | | | | | (60) | | | | | | (80) | | |
可供出售的投资证券未实现损益的变化,扣除税后
|
| | | | 2,895 | | | | | | (1,367) | | | | | | 604 | | |
通过发行国库券支付递延补偿
|
| | | | 114 | | | | | | — | | | | | | — | | |
对使用权租赁资产和负债的初步确认
|
| | | | 1,699 | | | | | | — | | | | | | — | | |
购置: | | | | | | | | | | | | | | | | | | | |
所取得资产的公允价值
|
| | | $ | 307,768 | | | | | $ | — | | | | | $ | 418,235 | | |
假定的负债公允价值
|
| | | | 286,612 | | | | | | — | | | | | | 347,276 | | |
获得的净资产
|
| | | $ | 21,156 | | | | | $ | — | | | | | $ | 70,959 | | |
在收购中发行的普通股
|
| | | $ | 35,303 | | | | | $ | — | | | | | $ | 24,684 | | |
| 建筑物和改善 | | | 40年 | |
| 土地改良 | | | 20年 | |
| 家具、固定装置和设备 | | | 2-7年 | |
(单位:千)
|
| |
如由
伙伴关系 社区 班克斯 |
| |
公允价值
调整 |
| |
如由
银行第一 公司 |
| |||||||||
现金、现金等价物和证券 | | | | $ | 21,447 | | | | | $ | (291) | | | | | $ | 21,156 | | |
其他投资 | | | | | 441 | | | | | | | | | | | | 441 | | |
贷款 | | | | | 276,279 | | | | | | (957) | | | | | | 275,322 | | |
房地和设备,净额 | | | | | 6,066 | | | | | | (2,940) | | | | | | 3,126 | | |
岩心矿床无形 | | | | | — | | | | | | 4,236 | | | | | | 4,236 | | |
其他资产 | | | | | 3,668 | | | | | | (181) | | | | | | 3,487 | | |
所获资产总额
|
| | | $ | 307,901 | | | | | $ | (133) | | | | | $ | 307,768 | | |
存款 | | | | $ | 268,653 | | | | | $ | 154 | | | | | $ | 268,807 | | |
次级债务 | | | | | 7,000 | | | | | | 195 | | | | | | 7,195 | | |
其他借款 | | | | | 9,800 | | | | | | (18) | | | | | | 9,782 | | |
其他负债 | | | | | 841 | | | | | | (13) | | | | | | 828 | | |
假定负债总额
|
| | | $ | 286,294 | | | | | $ | 318 | | | | | $ | 286,612 | | |
超过假定负债的资产 | | | | $ | 21,607 | | | | | $ | (451) | | | | | $ | 21,156 | | |
减:购买价格 | | | | | | | | | | | | | | | | | 49,588 | | |
善意 | | | | | | | | | | | | | | | | $ | 28,432 | | |
|
(单位:千)
|
| |
如由
沃帕卡 Bancorporation公司 |
| |
公允价值
调整 |
| |
如由
银行第一 公司 |
| |||||||||
现金、现金等价物和证券 | | | | $ | 62,174 | | | | | $ | (400) | | | | | $ | 61,774 | | |
贷款 | | | | | 337,548 | | | | | | 1,716 | | | | | | 339,264 | | |
其他拥有的房地产 | | | | | 3,348 | | | | | | (640) | | | | | | 2,708 | | |
房地和设备,净额 | | | | | 7,661 | | | | | | (4,105) | | | | | | 3,556 | | |
岩心矿床无形 | | | | | — | | | | | | 3,097 | | | | | | 3,097 | | |
其他资产 | | | | | 8,182 | | | | | | (346) | | | | | | 7,836 | | |
所获资产总额
|
| | | $ | 418,913 | | | | | $ | (678) | | | | | $ | 418,235 | | |
存款 | | | | $ | 344,798 | | | | | $ | 810 | | | | | $ | 345,608 | | |
其他负债 | | | | | 1,605 | | | | | | 63 | | | | | | 1,668 | | |
假定负债总额
|
| | | $ | 346,403 | | | | | $ | 873 | | | | | $ | 347,276 | | |
超过假定负债的资产 | | | | $ | 72,510 | | | | | $ | (1,551) | | | | | $ | 70,959 | | |
减:购买价格 | | | | | | | | | | | | | | | | | 78,060 | | |
商誉(最初记录) | | | | | | | | | | | | | | | | | 7,101 | | |
2018年公允价值估计数的改进 | | | | | | | | | | | | | | | | | (61) | | |
商誉(完善后) | | | | | | | | | | | | | | | | $ | 7,040 | | |
| | |
摊销
成本 |
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
估计值
公允价值 |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美国政府资助机构的义务
|
| | | $ | 12,218 | | | | | $ | — | | | | | $ | (158) | | | | | $ | 12,060 | | |
国家和政治分支的义务 | | | | | 52,594 | | | | | | 2,197 | | | | | | (20) | | | | | | 54,771 | | |
按揭证券 | | | | | 50,770 | | | | | | 988 | | | | | | (38) | | | | | | 51,720 | | |
公司票据 | | | | | 62,794 | | | | | | 172 | | | | | | (11) | | | | | | 62,955 | | |
可供出售的证券共计 | | | | $ | 178,376 | | | | | $ | 3,357 | | | | | $ | (227) | | | | | $ | 181,506 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
国家和政治分支的义务 | | | | $ | 51,292 | | | | | $ | 709 | | | | | $ | (108) | | | | | $ | 51,893 | | |
按揭证券 | | | | | 51,519 | | | | | | 66 | | | | | | (1,016) | | | | | | 50,569 | | |
公司票据 | | | | | 16,708 | | | | | | — | | | | | | (264) | | | | | | 16,444 | | |
可供出售的证券共计 | | | | $ | 119,519 | | | | | $ | 775 | | | | | $ | (1,388) | | | | | $ | 118,906 | | |
|
| | |
摊销
成本 |
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
估计值
公允价值 |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债 | | | | $ | 33,527 | | | | | $ | 1,076 | | | | | $ | (22) | | | | | $ | 34,581 | | |
国家和政治分支的义务 | | | | | 10,207 | | | | | | 15 | | | | | | — | | | | | | 10,222 | | |
持有至到期证券总额 | | | | $ | 43,734 | | | | | $ | 1,091 | | | | | $ | (22) | | | | | $ | 44,803 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债 | | | | $ | 28,975 | | | | | $ | 92 | | | | | $ | (389) | | | | | $ | 28,678 | | |
国家和政治分支的义务 | | | | | 11,793 | | | | | | 6 | | | | | | — | | | | | | 11,799 | | |
持有至到期证券总额 | | | | $ | 40,768 | | | | | $ | 98 | | | | | $ | (389) | | | | | $ | 40,477 | | |
| | |
少于
12个月 |
| |
大于12
月份 |
| |
共计
|
| |||||||||||||||||||||||||||
| | |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| ||||||||||||||||||
2019年12月31日-可供出售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国政府资助机构的义务
|
| | | $ | 12,059 | | | | | $ | (158) | | | | | $ | — | | | | | $ | — | | | | | $ | 12,059 | | | | | $ | (158) | | |
国家和政治分支的义务
|
| | | | 5,636 | | | | | | (19) | | | | | | 999 | | | | | | (1) | | | | | | 6,635 | | | | | | (20) | | |
按揭证券 | | | | | 4,038 | | | | | | (26) | | | | | | 2,187 | | | | | | (12) | | | | | | 6,225 | | | | | | (38) | | |
公司票据 | | | | | 3,925 | | | | | | (11) | | | | | | — | | | | | | — | | | | | | 3,925 | | | | | | (11) | | |
合计 | | | | $ | 25,658 | | | | | $ | (214) | | | | | $ | 3,186 | | | | | $ | (13) | | | | | $ | 28,844 | | | | | $ | (227) | | |
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债 | | | | $ | 2,958 | | | | | $ | (22) | | | | | $ | — | | | | | $ | — | | | | | $ | 2,958 | | | | | $ | (22) | | |
2018年12月31日出售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
国家和政治分支的义务
|
| | | $ | 10,024 | | | | | $ | (64) | | | | | $ | 4,132 | | | | | $ | (44) | | | | | $ | 14,156 | | | | | $ | (108) | | |
按揭证券 | | | | | 13,352 | | | | | | (183) | | | | | | 31,718 | | | | | | (833) | | | | | | 45,070 | | | | | | (1,016) | | |
公司票据 | | | | | — | | | | | | — | | | | | | 12,531 | | | | | | (264) | | | | | | 12,531 | | | | | | (264) | | |
合计 | | | | $ | 23,376 | | | | | $ | (247) | | | | | $ | 48,381 | | | | | $ | (1,141) | | | | | $ | 71,757 | | | | | $ | (1,388) | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美国国债 | | | | $ | 8,422 | | | | | $ | (46) | | | | | $ | 11,580 | | | | | $ | (343) | | | | | $ | 20,002 | | | | | $ | (389) | | |
| | |
可出售
|
| |
持有至成熟
|
| ||||||||||||||||||
| | |
摊销
成本 |
| |
估计值
公允价值 |
| |
摊销
成本 |
| |
估计值
公允价值 |
| ||||||||||||
一年或一年以下到期 | | | | $ | 47,437 | | | | | $ | 47,446 | | | | | $ | 4,136 | | | | | $ | 4,151 | | |
一年至五年后到期 | | | | | 23,339 | | | | | | 23,783 | | | | | | 16,777 | | | | | | 17,120 | | |
5年后到期 | | | | | 13,153 | | | | | | 13,843 | | | | | | 19,912 | | | | | | 20,623 | | |
10年后到期 | | | | | 43,677 | | | | | | 44,714 | | | | | | 2,909 | | | | | | 2,909 | | |
小计 | | | | | 127,606 | | | | | | 129,786 | | | | | | 43,734 | | | | | | 44,803 | | |
按揭证券 | | | | | 50,770 | | | | | | 51,720 | | | | | | — | | | | | | — | | |
共计 | | | | $ | 178,376 | | | | | $ | 181,506 | | | | | $ | 43,734 | | | | | $ | 44,803 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
出售证券所得收益 | | | | $ | 45,506 | | | | | $ | 4,467 | | | | | $ | 48,906 | | |
销售毛利 | | | | | 657 | | | | | | 41 | | | | | | 73 | | |
销售总亏损 | | | | | (23) | | | | | | (72) | | | | | | (105) | | |
| | |
2019
|
| |
2018
|
| ||||||
商业/工业 | | | | $ | 302,538 | | | | | $ | 297,576 | | |
商业地产业主 | | | | | 459,782 | | | | | | 416,097 | | |
商业地产-非业主占用 | | | | | 353,723 | | | | | | 252,717 | | |
建设与发展 | | | | | 132,296 | | | | | | 60,927 | | |
1-4家庭 | | | | | 448,605 | | | | | | 368,673 | | |
消费者 | | | | | 29,462 | | | | | | 26,854 | | |
其他 | | | | | 10,440 | | | | | | 6,369 | | |
小计 | | | | | 1,736,846 | | | | | | 1,429,213 | | |
全 | | | | | (11,396) | | | | | | (12,248) | | |
贷款,减去所有贷款 | | | | | 1,725,450 | | | | | | 1,416,965 | | |
递延贷款费用和费用 | | | | | (503) | | | | | | (719) | | |
贷款净额 | | | | $ | 1,724,947 | | | | | $ | 1,416,246 | | |
| | |
商业/
工业 |
| |
商业
房地产- 所有者占用 |
| |
商业
房地产- 非所有者 被占用 |
| |
构造
和 发展 |
| |
住宅
1-4族 |
| |
消费者
|
| |
其他
|
| |
总计
|
| ||||||||||||||||||||||||
所有 - 2019年1月1日 | | | |
$
|
3,021
|
| | | |
$
|
3,750
|
| | | |
$
|
2,100
|
| | | |
$
|
725
|
| | | |
$
|
2,472
|
| | | |
$
|
148
|
| | | |
$
|
32
|
| | | |
$
|
12,248
|
| |
冲销 | | | |
|
(1,229)
|
| | | |
|
(4,994)
|
| | | |
|
(62)
|
| | | |
|
—
|
| | | |
|
(276)
|
| | | |
|
(76)
|
| | | |
|
(41)
|
| | | |
|
(6,678)
|
| |
恢复 | | | |
|
11
|
| | | |
|
356
|
| | | |
|
60
|
| | | |
|
—
|
| | | |
|
130
|
| | | |
|
11
|
| | | |
|
8
|
| | | |
|
576
|
| |
规定 | | | |
|
517
|
| | | |
|
5,475
|
| | | |
|
(520)
|
| | | |
|
(177)
|
| | | |
|
(157)
|
| | | |
|
58
|
| | | |
|
54
|
| | | |
|
5,250
|
| |
2019年12月31日 | | | |
|
2,320
|
| | | |
|
4,587
|
| | | |
|
1,578
|
| | | |
|
548
|
| | | |
|
2,169
|
| | | |
|
141
|
| | | |
|
53
|
| | | |
|
11,396
|
| |
所有期末余额
单独评估 减值 |
| | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
所有期末余额
为 集体计算的 减值 |
| | |
$
|
1,560
|
| | | |
$
|
4,507
|
| | | |
$
|
1,578
|
| | | |
$
|
548
|
| | | |
$
|
2,169
|
| | | |
$
|
141
|
| | | |
$
|
53
|
| | | |
$
|
10,556
|
| |
未偿还贷款-2019年12月31日
|
| | |
$
|
302,538
|
| | | |
$
|
459,782
|
| | | |
$
|
353,723
|
| | | |
$
|
132,296
|
| | | |
$
|
448,605
|
| | | |
$
|
29,462
|
| | | |
$
|
10,440
|
| | | |
$
|
1,736,846
|
| |
贷款期末余额
单独评估 减值 |
| | |
|
1,878
|
| | | |
|
960
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,838
|
| |
贷款期末余额
为 集体计算的 减值 |
| | |
$
|
300,660
|
| | | |
$
|
458,822
|
| | | |
$
|
353,723
|
| | | |
$
|
132,296
|
| | | |
$
|
448,605
|
| | | |
$
|
29,462
|
| | | |
$
|
10,440
|
| | | |
$
|
1,734,008
|
| |
|
| | |
商业/
工业 |
| |
商业
房地产 - 所有者 被占用 |
| |
商业
房地产 - 非所有者 被占用 |
| |
构造
和 发展 |
| |
住宅
1-4族 |
| |
消费者
|
| |
其他
|
| |
总计
|
| ||||||||||||||||||||||||
2018年1月1日 | | | |
$
|
2,362
|
| | | |
$
|
3,376
|
| | | |
$
|
1,987
|
| | | |
$
|
945
|
| | | |
$
|
2,728
|
| | | |
$
|
191
|
| | | |
$
|
23
|
| | | |
$
|
11,612
|
| |
冲销 | | | |
|
(35)
|
| | | |
|
(2,374)
|
| | | |
|
—
|
| | | |
|
(83)
|
| | | |
|
(140)
|
| | | |
|
(48)
|
| | | |
|
(37)
|
| | | |
|
(2,717)
|
| |
恢复 | | | |
|
2
|
| | | |
|
158
|
| | | |
|
3
|
| | | |
|
—
|
| | | |
|
233
|
| | | |
|
12
|
| | | |
|
10
|
| | | |
|
418
|
| |
规定 | | | |
|
692
|
| | | |
|
2,590
|
| | | |
|
110
|
| | | |
|
(137)
|
| | | |
|
(349)
|
| | | |
|
(7)
|
| | | |
|
36
|
| | | |
|
2,935
|
| |
2018年12月31日 - | | | |
|
3,021
|
| | | |
|
3,750
|
| | | |
|
2,100
|
| | | |
|
725
|
| | | |
|
2,472
|
| | | |
|
148
|
| | | |
|
32
|
| | | |
|
12,248
|
| |
所有期末余额
单独评估 减值 |
| | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
所有期末余额
为 集体计算的 减值 |
| | |
$
|
2,455
|
| | | |
$
|
3,397
|
| | | |
$
|
2,100
|
| | | |
$
|
725
|
| | | |
$
|
2,312
|
| | | |
$
|
148
|
| | | |
$
|
32
|
| | | |
$
|
11,169
|
| |
未偿还贷款-2018年12月31日
|
| | |
$
|
297,576
|
| | | |
$
|
416,097
|
| | | |
$
|
252,717
|
| | | |
$
|
60,927
|
| | | |
$
|
368,673
|
| | | |
$
|
26,854
|
| | | |
$
|
6,369
|
| | | |
$
|
1,429,213
|
| |
贷款期末余额
单独评估 减值 |
| | |
|
5,667
|
| | | |
|
7,796
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
702
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
14,165
|
| |
贷款期末余额
为 集体计算的 减值 |
| | |
$
|
291,909
|
| | | |
$
|
408,301
|
| | | |
$
|
252,717
|
| | | |
$
|
60,927
|
| | | |
$
|
367,971
|
| | | |
$
|
26,854
|
| | | |
$
|
6,369
|
| | | |
$
|
1,415,048
|
| |
|
| | |
30-89天
逾期到期 应计 |
| |
90天
或更多 逾期到期 和累积 |
| |
非应计
|
| |
2019
共计 |
| ||||||||||||
商业/工业 | | | | $ | 235 | | | | | $ | — | | | | | $ | 1,923 | | | | | $ | 2,158 | | |
商业地产业主 | | | | | 1,124 | | | | | | — | | | | | | 2,513 | | | | | | 3,637 | | |
商业地产-非业主占用 | | | | | — | | | | | | — | | | | | | 75 | | | | | | 75 | | |
建设与发展 | | | | | 768 | | | | | | 11 | | | | | | — | | | | | | 779 | | |
1-4家庭 | | | | | 805 | | | | | | 307 | | | | | | 550 | | | | | | 1,662 | | |
消费者 | | | | | 70 | | | | | | 36 | | | | | | 32 | | | | | | 138 | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 3,002 | | | | | $ | 354 | | | | | $ | 5,093 | | | | | $ | 8,449 | | |
| | |
30-89天
逾期到期 应计 |
| |
90天
或更多 逾期到期 和累积 |
| |
非应计
|
| |
2018
共计 |
| ||||||||||||
商业/工业 | | | | $ | 76 | | | | | $ | — | | | | | $ | 8,001 | | | | | $ | 8,077 | | |
商业地产业主 | | | | | 59 | | | | | | — | | | | | | 10,311 | | | | | | 10,370 | | |
商业地产-非业主占用 | | | | | — | | | | | | 58 | | | | | | 233 | | | | | | 291 | | |
建设与发展 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
1-4家庭 | | | | | 275 | | | | | | 362 | | | | | | 1,549 | | | | | | 2,186 | | |
消费者 | | | | | 9 | | | | | | 3 | | | | | | 5 | | | | | | 17 | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 419 | | | | | $ | 423 | | | | | $ | 20,099 | | | | | $ | 20,941 | | |
| | |
通行证(1-5)
|
| |
6
|
| |
7
|
| |
8
|
| |
共计
|
| |||||||||||||||
商业/工业 | | | | $ | 290,180 | | | | | $ | 5,329 | | | | | $ | 7,029 | | | | | $ | — | | | | | $ | 302,538 | | |
商业地产业主 | | | | | 422,336 | | | | | | 5,603 | | | | | | 31,843 | | | | | | — | | | | | | 459,782 | | |
商业地产-非业主占用 | | | | | 344,278 | | | | | | 8,774 | | | | | | 671 | | | | | | — | | | | | | 353,723 | | |
建设与发展 | | | | | 132,266 | | | | | | — | | | | | | 30 | | | | | | — | | | | | | 132,296 | | |
1-4家庭 | | | | | 447,630 | | | | | | 256 | | | | | | 719 | | | | | | — | | | | | | 448,605 | | |
消费者 | | | | | 29,430 | | | | | | — | | | | | | 32 | | | | | | — | | | | | | 29,462 | | |
其他 | | | | | 10,440 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,440 | | |
| | | | $ | 1,676,560 | | | | | $ | 19,962 | | | | | $ | 40,324 | | | | | $ | — | | | | | $ | 1,736,846 | | |
| | |
通行证(1-5)
|
| |
6
|
| |
7
|
| |
8
|
| |
共计
|
| |||||||||||||||
商业/工业 | | | | $ | 277,993 | | | | | $ | 7,309 | | | | | $ | 12,274 | | | | | $ | — | | | | | $ | 297,576 | | |
商业地产业主 | | | | | 375,614 | | | | | | 5,670 | | | | | | 34,789 | | | | | | 24 | | | | | | 416,097 | | |
商业地产-非业主占用 | | | | | 249,625 | | | | | | — | | | | | | 3,092 | | | | | | — | | | | | | 252,717 | | |
建设与发展 | | | | | 60,866 | | | | | | — | | | | | | 61 | | | | | | — | | | | | | 60,927 | | |
1-4家庭 | | | | | 364,289 | | | | | | 664 | | | | | | 3,718 | | | | | | 2 | | | | | | 368,673 | | |
消费者 | | | | | 26,835 | | | | | | — | | | | | | 18 | | | | | | 1 | | | | | | 26,854 | | |
其他 | | | | | 6,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,369 | | |
| | | | $ | 1,361,591 | | | | | $ | 13,643 | | | | | $ | 53,952 | | | | | $ | 27 | | | | | $ | 1,429,213 | | |
| | |
商业/
工业 |
| |
商业
房地产- 所有者 被占用 |
| |
商业
房地产- 非所有者 被占用 |
| |
构造
和 发展 |
| |
住宅
1-4族 |
| |
消费者
|
| |
其他
|
| |
总计
|
| ||||||||||||||||||||||||
记录津贴的 : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
1,878
|
| | | |
$
|
960
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
2,838
|
| |
未付本金余额 | | | |
|
1,878
|
| | | |
|
960
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,838
|
| |
相关津贴 | | | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
没有记录相关津贴的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
—
|
| | | |
$
|
2,938
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
2,938
|
| |
未付本金余额 | | | |
|
—
|
| | | |
|
2,938
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,938
|
| |
相关津贴 | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
总计: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
1,878
|
| | | |
$
|
3,898
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
5,776
|
| |
未付本金余额 | | | |
|
1,878
|
| | | |
|
3,898
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
5,776
|
| |
相关津贴 | | | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
平均记录投资 | | | |
$
|
3,773
|
| | | |
$
|
5,847
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
351
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
9,971
|
| |
| | |
商业/
工业 |
| |
商业
房地产- 所有者 被占用 |
| |
商业
房地产- 非所有者 被占用 |
| |
构造
和 发展 |
| |
住宅
1-4族 |
| |
消费者
|
| |
其他
|
| |
总计
|
| ||||||||||||||||||||||||
记录津贴的 : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
5,667
|
| | | |
$
|
2,099
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
523
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
8,289
|
| |
未付本金余额 | | | |
|
5,667
|
| | | |
|
2,099
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
523
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
8,289
|
| |
相关津贴 | | | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
没有记录相关津贴的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
—
|
| | | |
$
|
5,697
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
179
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
5,876
|
| |
未付本金余额 | | | |
|
—
|
| | | |
|
5,697
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
179
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
5,876
|
| |
相关津贴 | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
总计: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
记录投资 | | | |
$
|
5,667
|
| | | |
$
|
7,796
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
702
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
14,165
|
| |
未付本金余额 | | | |
|
5,667
|
| | | |
|
7,796
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
702
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
14,165
|
| |
相关津贴 | | | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
平均记录投资
|
| | |
$
|
2,834
|
| | | |
$
|
4,036
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
706
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
7,576
|
| |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
按原始条件计算的利息收入 | | | | $ | 651 | | | | | $ | 1,020 | | | | | $ | 113 | | |
确认利息收入 | | | | | (129) | | | | | | (416) | | | | | | (109) | | |
利息收入减少 | | | | $ | 522 | | | | | $ | 604 | | | | | $ | 4 | | |
| | |
2019年12月31日
|
| |
2018年12月31日
|
| ||||||||||||||||||
| | |
记录
投资 |
| |
无薪
校长 平衡 |
| |
记录
投资 |
| |
无薪
校长 平衡 |
| ||||||||||||
工商业 | | | | $ | 191 | | | | | $ | 212 | | | | | $ | 555 | | | | | $ | 701 | | |
商业地产业主 | | | | | 518 | | | | | | 785 | | | | | | 1,558 | | | | | | 2,069 | | |
商业地产-非业主占用 | | | | | — | | | | | | — | | | | | | 233 | | | | | | 475 | | |
建设与发展 | | | | | 213 | | | | | | 237 | | | | | | 171 | | | | | | 171 | | |
1-4家庭 | | | | | 901 | | | | | | 1,031 | | | | | | 1,664 | | | | | | 1,828 | | |
消费者 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 1,823 | | | | | $ | 2,265 | | | | | $ | 4,181 | | | | | $ | 5,244 | | |
| | |
2019年12月31日
|
| |
2018年12月31日
|
| ||||||||||||||||||
| | |
可增生
折价 |
| |
非增生
折价 |
| |
可增生
折价 |
| |
非增生
折价 |
| ||||||||||||
期初余额 | | | | $ | 318 | | | | | $ | 745 | | | | | $ | 583 | | | | | $ | 800 | | |
获得余额,净额 | | | | | 44 | | | | | | 333 | | | | | | — | | | | | | — | | |
可增生和不可增生之间的重新分类
|
| | | | 858 | | | | | | (858) | | | | | | 55 | | | | | | (55) | | |
贷款利息收入 | | | | | (998) | | | | | | — | | | | | | (320) | | | | | | — | | |
处置贷款 | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
期末余额 | | | | $ | 222 | | | | | $ | 220 | | | | | $ | 318 | | | | | $ | 745 | | |
| | |
数目
合同 |
| |
预修改
突出 记录 投资 |
| |
后修改
突出 记录 投资 |
| |||||||||
工商业 | | | | | 1 | | | | | $ | 113 | | | | | $ | 113 | | |
商业地产 | | | | | 1 | | | | | | 61 | | | | | | 61 | | |
1-4家庭 | | | | | 2 | | | | | | 372 | | | | | | 196 | | |
合计 | | | | | | | | | | $ | 546 | | | | | $ | 370 | | |
| | |
数目
合同 |
| |
预修改
突出 记录 投资 |
| |
后修改
突出 记录 投资 |
| |||||||||
商业地产 | | | | | 2 | | | | | $ | 5,396 | | | | | $ | 5,044 | | |
| | |
2019
|
| |
2018
|
| ||||||
开始结余 | | | | $ | 84,103 | | | | | $ | 65,749 | | |
新贷款和预付款 | | | | | 27,886 | | | | | | 59,684 | | |
还本付息 | | | | | (43,435) | | | | | | (41,330) | | |
末端平衡 | | | | $ | 68,554 | | | | | $ | 84,103 | | |
| | |
2019
|
| |
2018
|
| ||||||
年初公允价值 | | | | $ | 3,085 | | | | | $ | 2,610 | | |
获得的MSR资产 | | | | | 1,859 | | | | | | — | | |
为资产增加提供服务 | | | | | 740 | | | | | | 356 | | |
贷款支付和偿还 | | | | | (821) | | | | | | (475) | | |
估价模型中使用的估价投入和假设的变化 | | | | | (576) | | | | | | 594 | | |
通过收入确认的数额 | | | | | (592) | | | | | | 475 | | |
年底公允价值 | | | | $ | 4,287 | | | | | $ | 3,085 | | |
偿还他人贷款的未付本金余额(千) | | | | $ | 554,374 | | | | | $ | 316,480 | | |
抵押贷款偿还权占为他人服务的贷款的百分比 | | | | | 0.77 | | | | | | 0.97 | | |
| | |
2019
|
| |
2018
|
| ||||||
土地和土地改良 | | | | $ | 4,584 | | | | | $ | 3,363 | | |
建筑物和建筑物改进 | | | | | 31,754 | | | | | | 23,408 | | |
家具和设备 | | | | | 5,360 | | | | | | 6,177 | | |
合计 | | | | | 41,698 | | | | | | 32,948 | | |
减去累计折旧 | | | | | 8,111 | | | | | | 8,459 | | |
使用权租赁资产(见注21) | | | | | 1,699 | | | | | | — | | |
房地和设备,净额 | | | | $ | 35,286 | | | | | $ | 24,489 | | |
| | |
2019
|
| |
2018
|
| ||||||
年初 | | | | $ | 3,592 | | | | | $ | 6,270 | | |
转帐 | | | | | 4,927 | | | | | | 1,310 | | |
出售业权及估价免税额的收益(亏损) | | | | | 73 | | | | | | (252) | | |
销售 | | | | | (1,704) | | | | | | (3,736) | | |
年底 | | | | $ | 6,888 | | | | | $ | 3,592 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
年初 | | | | $ | 2,208 | | | | | $ | 2,078 | | | | | $ | 2,094 | | |
加成费用 | | | | | 13 | | | | | | 130 | | | | | | — | | |
物业估价署因出售物业管理条例而宽减估价 | | | | | (100) | | | | | | — | | | | | | (16) | | |
年底 | | | | $ | 2,121 | | | | | $ | 2,208 | | | | | $ | 2,078 | | |
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
毛额
载运 金额 |
| |
无形
累积 摊销 |
| |
毛额
载运 金额 |
| |
无形
累积 摊销 |
| ||||||||||||
岩心矿床无形 | | | | $ | 7,333 | | | | | $ | 1,954 | | | | | $ | 3,097 | | | | | $ | 885 | | |
抵押服务权 | | | | | 4,287 | | | | | | — | | | | | | 3,085 | | | | | | — | | |
合计 | | | | $ | 11,620 | | | | | $ | 1,954 | | | | | $ | 6,182 | | | | | $ | 885 | | |
| | |
岩心
定金 无形 |
| |||
2020 | | | | $ | 1,335 | | |
2021 | | | | | 1,130 | | |
2022 | | | | | 925 | | |
2023 | | | | | 720 | | |
2024 | | | | | 516 | | |
此后 | | | | | 753 | | |
共计 | | | | $ | 5,379 | | |
| | |
2019
|
| |
2018
|
| ||||||
无利息活期存款 | | | | $ | 476,465 | | | | | $ | 448,765 | | |
计息活期存款 | | | | | 184,843 | | | | | | 92,107 | | |
储蓄存款 | | | | | 792,997 | | | | | | 616,138 | | |
定期存款 | | | | | 373,430 | | | | | | 382,450 | | |
代理存单 | | | | | 15,576 | | | | | | 17,707 | | |
存款总额 | | | | $ | 1,843,311 | | | | | $ | 1,557,167 | | |
| 2020 | | | | $ | 214,360 | | |
| 2021 | | | | | 113,074 | | |
| 2022 | | | | | 25,955 | | |
| 2023 | | | | | 25,161 | | |
| 2024 | | | | | 7,858 | | |
| 此后 | | | | | 2,598 | | |
| 共计 | | | | $ | 389,006 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
|
年底未清余额 | | |
$45,865
|
| |
$31,489
|
| |
$47,568
|
|
年底加权平均利率 | | |
1.47%
|
| |
2.43%
|
| |
1.44%
|
|
年内平均结余 | | |
$21,522
|
| |
$22,315
|
| |
$26,537
|
|
年内平均利率 | | |
2.14%
|
| |
1.79%
|
| |
1.01%
|
|
年内最大月底结余 | | |
$45,865
|
| |
$48,010
|
| |
$53,745
|
|
| | |
成熟期
|
| |
率
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | | | | | | | | | | | | | |
(千美元)
|
| |||||||||
固定费率,固定期限 | | | | | 01/27/2020 | | | | | | 1.42% | | | | | $ | 1,000 | | | | | $ | — | | |
固定费率,固定期限 | | | | | 11/02/2020 | | | | | | 1.28% | | | | | | 400 | | | | | | — | | |
固定费率,固定期限 | | | | | 01/22/2021 | | | | | | 1.67% | | | | | | 2,000 | | | | | | — | | |
固定费率,固定期限 | | | | | 01/25/2021 | | | | | | 2.37% | | | | | | 5,000 | | | | | | — | | |
固定费率,固定期限 | | | | | 01/27/2021 | | | | | | 1.60% | | | | | | 1,000 | | | | | | — | | |
固定费率,固定期限 | | | | | 11/03/2021 | | | | | | 1.46% | | | | | | 400 | | | | | | — | | |
固定费率,固定期限 | | | | | 08/08/2022 | | | | | | 1.76% | | | | | | 10,000 | | | | | | — | | |
固定费率,固定期限 | | | | | 08/08/2023 | | | | | | 1.74% | | | | | | 10,000 | | | | | | — | | |
固定费率,固定期限 | | | | | 08/08/2024 | | | | | | 1.75% | | | | | | 10,000 | | | | | | — | | |
| | | | | | | | | | | | | | | | $ | 39,800 | | | | | $ | — | | |
| 2020 | | | | $ | 1,400 | | |
| 2021 | | | | | 8,400 | | |
| 2022 | | | | | 10,000 | | |
| 2023 | | | | | 10,000 | | |
| 2024 | | | | | 10,000 | | |
| | | | | $ | 39,800 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
当期税收费用: | | | | | | | | | | | | | | | | | | | |
联邦制
|
| | | $ | 4,327 | | | | | $ | 3,349 | | | | | $ | 6,340 | | |
国家
|
| | | | 2,412 | | | | | | 2,100 | | | | | | 1,862 | | |
总电流
|
| | | | 6,739 | | | | | | 5,449 | | | | | | 8,202 | | |
递延税款支出(福利): | | | | | | | | | | | | | | | | | | | |
税率变动对税收立法的影响
|
| | | | — | | | | | | — | | | | | | 642 | | |
联邦制
|
| | | | 620 | | | | | | 815 | | | | | | (12) | | |
国家
|
| | | | 236 | | | | | | 333 | | | | | | (6) | | |
递延共计
|
| | | | 856 | | | | | | 1,148 | | | | | | 624 | | |
所得税准备金总额 | | | | $ | 7,595 | | | | | $ | 6,597 | | | | | $ | 8,826 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
按法定税率计算的税收费用 | | | | $ | 7,201 | | | | | $ | 6,731 | | | | | $ | 8,449 | | |
增(减)税,原因如下: | | | | | | | | | | | | | | | | | | | |
免税利息
|
| | | | (1,320) | | | | | | (1,105) | | | | | | (1,279) | | |
州税(扣除联邦利益)
|
| | | | 1,923 | | | | | | 1,674 | | | | | | 1,210 | | |
人寿保险现金退保价值
|
| | | | (131) | | | | | | (128) | | | | | | (192) | | |
职工持股股利
|
| | | | (93) | | | | | | (81) | | | | | | (121) | | |
税收抵免
|
| | | | (39) | | | | | | (91) | | | | | | (117) | | |
与购置有关的不可扣减费用
|
| | | | — | | | | | | — | | | | | | 160 | | |
递延税率与税务立法的差额
|
| | | | — | | | | | | — | | | | | | 642 | | |
其他
|
| | | | 54 | | | | | | (403) | | | | | | 74 | | |
所得税准备金总额 | | | | $ | 7,595 | | | | | $ | 6,597 | | | | | $ | 8,826 | | |
|
| | |
2019
|
| |
2018
|
| ||||||
递延税款资产: | | | | | | | | | | | | | |
递延补偿
|
| | | $ | 1,036 | | | | | $ | 1,089 | | |
房地和设备
|
| | | | 398 | | | | | | 214 | | |
贷款损失备抵
|
| | | | 3,104 | | | | | | 3,336 | | |
积存假期及遣散费
|
| | | | 35 | | | | | | 36 | | |
其他拥有的房地产
|
| | | | 360 | | | | | | 352 | | |
可供出售的证券的未变现损失
|
| | | | — | | | | | | 97 | | |
其他
|
| | | | 244 | | | | | | 95 | | |
递延税款资产共计
|
| | | | 5,177 | | | | | | 5,219 | | |
递延税款负债: | | | | | | | | | | | | | |
收购投资与贴现增值
|
| | | | (148) | | | | | | (162) | | |
抵押服务权
|
| | | | (1,168) | | | | | | (840) | | |
其他投资
|
| | | | (248) | | | | | | (209) | | |
预付费用
|
| | | | (63) | | | | | | (66) | | |
对少数股权子公司的投资
|
| | | | (2,509) | | | | | | (2,238) | | |
善意和其他无形资产
|
| | | | (1,000) | | | | | | (1,049) | | |
采购会计
|
| | | | (339) | | | | | | — | | |
可供出售的证券的未变现收益
|
| | | | (743) | | | | | | — | | |
递延税款负债总额
|
| | | | (6,218) | | | | | | (4,564) | | |
递延税(负债)资产净额 | | | | $ | (1,041) | | | | | $ | 655 | | |
| | |
截止年度
2019年12月31日 |
| |
截止年度
2018年12月31日 |
| ||||||||||||||||||
| | |
股份
|
| |
加权-
平均拨款- 日期公允价值 |
| |
股份
|
| |
加权-
平均拨款- 日期公允价值 |
| ||||||||||||
限制性股票 | | | | | | | | | | | | | | | | | | | | | | | | | |
年初未清
|
| | | | 51,776 | | | | | $ | 34.27 | | | | | | 53,619 | | | | | $ | 26.59 | | |
获批
|
| | | | 17,015 | | | | | | 56.62 | | | | | | 17,982 | | | | | | 46.55 | | |
既得利益
|
| | | | (17,212) | | | | | | 30.54 | | | | | | (19,825) | | | | | | 24.36 | | |
没收或取消
|
| | | | (903) | | | | | | 41.01 | | | | | | — | | | | | | — | | |
年底未付
|
| | | | 50,676 | | | | | $ | 43.03 | | | | | | 51,776 | | | | | $ | 34.27 | | |
| | |
实际
|
| |
为资本
适足性目的 |
| |
最低资本
阿德考 资本缓冲 |
| |
好起来
资本化 及时纠正 行动条款 |
| ||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| ||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额(按风险加权)
资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 208,900 | | | | | | 10.35% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 215,347 | | | | | | 10.69% | | | | | $ | 161,163 | | | | | | 8.00% | | | | | $ | 211,527 | | | | | | 10.50% | | | | | $ | 201,454 | | | | | | 10.00% | | |
一级资本(按风险加权)
资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.86% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 203,951 | | | | | | 10.12% | | | | | $ | 120,872 | | | | | | 6.00% | | | | | $ | 171,236 | | | | | | 8.50% | | | | | $ | 161,163 | | | | | | 8.00% | | |
| | |
实际
|
| |
为资本
适足性目的 |
| |
最低资本
阿德考 资本缓冲 |
| |
好起来
资本化 及时纠正 行动条款 |
| ||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| ||||||||||||||||||||||||
普通股一级资本
(涉及风险加权资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.86% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 203,951 | | | | | | 10.12% | | | | | $ | 90,654 | | | | | | 4.50% | | | | | $ | 141,018 | | | | | | 7.00% | | | | | $ | 130,945 | | | | | | 6.50% | | |
一级资本(相当于平均资产):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.46% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 203,951 | | | | | | 9.67% | | | | | $ | 84,390 | | | | | | 4.00% | | | | | $ | 84,390 | | | | | | 4.00% | | | | | $ | 105,487 | | | | | | 5.00% | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
资本总额(按风险加权)
资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 181,201 | | | | | | 11.35% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 178,668 | | | | | | 11.21% | | | | | $ | 127,497 | | | | | | 8.00% | | | | | $ | 157,459 | | | | | | 9.88% | | | | | $ | 159,372 | | | | | | 10.00% | | |
一级资本(按风险加权)
资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.86% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 166,420 | | | | | | 10.44% | | | | | $ | 95,623 | | | | | | 6.00% | | | | | $ | 125,585 | | | | | | 7.88% | | | | | $ | 127,497 | | | | | | 8.00% | | |
普通股一级资本
(涉及风险加权资产): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.86% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 166,420 | | | | | | 10.44% | | | | | $ | 71,717 | | | | | | 4.50% | | | | | $ | 101,679 | | | | | | 6.38% | | | | | $ | 103,592 | | | | | | 6.50% | | |
一级资本(相当于平均资产):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.06% | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | | | | | 纳 | | |
银行
|
| | | $ | 166,420 | | | | | | 9.59% | | | | | $ | 69,410 | | | | | | 4.00% | | | | | | 69,410 | | | | | | 4.00% | | | | | $ | 86,762 | | | | | | 5.00% | | |
| | |
名义数量
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
提供信贷的承诺: | | | | | | | | | | | | | |
固定
|
| | | $ | 49,741 | | | | | $ | 57,911 | | |
变量
|
| | | | 333,468 | | | | | | 268,541 | | |
信用卡安排 | | | | | 11,148 | | | | | | 7,119 | | |
信用证 | | | | | 17,121 | | | | | | 25,261 | | |
| | |
年终
2019年12月31日 |
| |||
| | |
(千美元)
|
| |||
ROU资产摊销-经营租赁 | | | | $ | 45 | | |
租赁负债利息-经营租赁 | | | | | 87 | | |
经营租赁费用(因租赁付款而产生的费用) | | | | | 132 | | |
新的ROU资产-营运租约 | | | | | 1,744 | | |
加权平均租赁期限(年份)-经营租赁 | | | | | 31.56 | | |
加权平均贴现率-营业租赁 | | | | | 5.50% | | |
| | |
十二月三十一日
2019 |
| |||
应付业务租赁付款: | | | | | | | |
一年内
|
| | | $ | 133 | | |
在一年之后但在两年内
|
| | | | 140 | | |
两年后但三年内
|
| | | | 113 | | |
三年后,但在四年内
|
| | | | 86 | | |
四年后,但在五年内
|
| | | | 86 | | |
五年后
|
| | | | 3,411 | | |
未贴现现金流动总额 | | | | | 3,969 | | |
现金流量折扣
|
| | | | (2,270) | | |
经营租赁负债总额 | | | | $ | 1,699 | | |
|
| | |
仪器
测值 在交易会上 价值 |
| |
市场
相同的 资产 (一级) |
| |
其他
可观察 投入 (二级) |
| |
显着
看不见 投入 (三级) |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
资产 | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的证券
|
| | | | | | | | | | | | | | | | | | | | | | | | |
美国政府的义务
|
| | | | | | | | | | | | | | | | | | | | | | | | |
赞助机构
|
| | | $ | 12,060 | | | | | $ | — | | | | | $ | 12,060 | | | | | $ | — | | |
国家和政治分支的义务
|
| | | | 54,771 | | | | | | — | | | | | | 54,771 | | | | | | — | | |
按揭证券
|
| | | | 51,720 | | | | | | — | | | | | | 51,720 | | | | | | — | | |
公司票据
|
| | | | 62,955 | | | | | | — | | | | | | 62,955 | | | | | | — | | |
抵押服务权
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
资产 | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的证券
|
| | | | | | | | | | | | | | | | | | | | | | | | |
国家和政治分支的义务
|
| | | $ | 51,893 | | | | | $ | — | | | | | $ | 51,493 | | | | | $ | 400 | | |
按揭证券
|
| | | | 50,569 | | | | | | — | | | | | | 50,569 | | | | | | — | | |
公司票据
|
| | | | 16,444 | | | | | | — | | | | | | 16,444 | | | | | | — | | |
抵押服务权
|
| | | | 3,085 | | | | | | — | | | | | | 3,085 | | | | | | — | | |
| | |
2019
|
| |
2018
|
| ||||||
年初证券总额 | | | | $ | 400 | | | | | $ | 500 | | |
包括在收入中
|
| | | | — | | | | | | — | | |
包括在其他综合收入中
|
| | | | — | | | | | | — | | |
购买、发行和结算 | | | | | (400) | | | | | | (100) | | |
调入或调出第3级 | | | | | — | | | | | | — | | |
年底证券总额 | | | | $ | — | | | | | $ | 400 | | |
|
| | |
资产
测值 在交易会上 价值 |
| |
报价
在活动中 市场 相同的 资产 (一级) |
| |
显着
其他 可观察 投入 (二级) |
| |
显着
看不见 投入 (三级) |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
奥利奥 | | | | $ | 6,888 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,888 | | |
减值贷款,减值准备金净额
|
| | | | 6,847 | | | | | | — | | | | | | — | | | | | | 6,847 | | |
| | | | $ | 13,735 | | | | | $ | — | | | | | $ | — | | | | | $ | 13,735 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
奥利奥
|
| | | $ | 3,592 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,592 | | |
减值贷款,减值准备金净额
|
| | | | 20,872 | | | | | | — | | | | | | — | | | | | | 20,872 | | |
| | | | $ | 24,464 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,464 | | |
| | |
估价
技术 |
| |
看不见
投入 |
| |
范围
折扣 |
| |
加权
平均 折价 |
| |||
截至2019年12月31日 | | | | | | | | | | | | | | | | |
奥利奥 | | |
第三方
评估、销售 合同或 经纪价格 意见 |
| |
抵押品
折扣和 估计费用 卖 |
| |
0% - 61%
|
| | | | 33.5% | | |
减值贷款 | | |
第三方
评估和 贴现现金 流 |
| |
抵押品
折扣和 贴现率 |
| |
0% - 100%
|
| | | | 6.1% | | |
截至2018年12月31日 | | | | | | | | | | | | | | | | |
奥利奥 | | |
第三方
评估、销售 合同或 经纪价格 意见 |
| |
抵押品
折扣和 估计费用 卖 |
| |
0% - 40%
|
| | | | 18.6% | | |
减值贷款 | | |
第三方
评估和 贴现现金 流 |
| |
抵押品
折扣和 贴现率 |
| |
0% - 100%
|
| | | | 9.3% | | |
2019年12月31日
|
| |
载运
金额 |
| |
公允价值
|
| ||||||||||||||||||||||||
|
一级
|
| |
二级
|
| |
三级
|
| |
共计
|
| ||||||||||||||||||||
金融资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 86,452 | | | | | $ | 86,452 | | | | | $ | — | | | | | $ | — | | | | | $ | 86,452 | | |
持有至到期的证券
|
| | | | 43,734 | | | | | | — | | | | | | 44,803 | | | | | | — | | | | | | 44,803 | | |
可供出售的证券
|
| | | | 181,506 | | | | | | — | | | | | | 181,506 | | | | | | — | | | | | | 181,506 | | |
为出售而持有的贷款
|
| | | | 587 | | | | | | — | | | | | | — | | | | | | 587 | | | | | | 587 | | |
贷款净额
|
| | | | 1,724,947 | | | | | | — | | | | | | — | | | | | | 1,723,542 | | | | | | 1,723,542 | | |
其他投资,按成本计算
|
| | | | 4,933 | | | | | | — | | | | | | — | | | | | | 4,933 | | | | | | 4,933 | | |
抵押服务权
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | | | | | 4,287 | | |
人寿保险现金退保价值
|
| | | | 24,945 | | | | | | 24,945 | | | | | | — | | | | | | — | | | | | | 24,945 | | |
金融负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | $ | 1,843,311 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,783,638 | | | | | $ | 1,783,638 | | |
根据回购协议出售的证券
|
| | | | 45,865 | | | | | | — | | | | | | 45,865 | | | | | | — | | | | | | 45,865 | | |
应付票据
|
| | | | 49,790 | | | | | | — | | | | | | 49,790 | | | | | | — | | | | | | 49,790 | | |
附属笔记
|
| | | | 18,622 | | | | | | — | | | | | | 18,622 | | | | | | — | | | | | | 18,622 | | |
2018年12月31日
|
| |
载运
金额 |
| |
公允价值
|
| ||||||||||||||||||||||||
|
一级
|
| |
二级
|
| |
三级
|
| |
共计
|
| ||||||||||||||||||||
金融资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 107,743 | | | | | $ | 107,743 | | | | | $ | — | | | | | $ | — | | | | | $ | 107,743 | | |
持有至到期的证券
|
| | | | 40,768 | | | | | | — | | | | | | 40,477 | | | | | | — | | | | | | 40,477 | | |
可供出售的证券
|
| | | | 118,906 | | | | | | — | | | | | | 118,506 | | | | | | 400 | | | | | | 118,906 | | |
贷款净额
|
| | | | 1,416,246 | | | | | | — | | | | | | — | | | | | | 1,400,538 | | | | | | 1,400,538 | | |
其他投资,按成本计算
|
| | | | 4,555 | | | | | | — | | | | | | — | | | | | | 4,555 | | | | | | 4,555 | | |
抵押服务权
|
| | | | 3,085 | | | | | | — | | | | | | 3,085 | | | | | | — | | | | | | 3,085 | | |
人寿保险现金退保价值
|
| | | | 24,178 | | | | | | 24,178 | | | | | | — | | | | | | — | | | | | | 24,178 | | |
金融负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | $ | 1,557,167 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,449,552 | | | | | $ | 1,449,552 | | |
根据回购协议出售的证券
|
| | | | 31,489 | | | | | | — | | | | | | 31,489 | | | | | | — | | | | | | 31,489 | | |
附属笔记
|
| | | | 11,500 | | | | | | — | | | | | | 11,500 | | | | | | — | | | | | | 11,500 | | |
| | |
12月31日
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
资产
|
| | | | | | | | | | | | |
现金和现金等价物 | | | | $ | 63 | | | | | $ | 72 | | |
银行投资 | | | | | 254,299 | | | | | | 183,290 | | |
对Veritas的投资 | | | | | 4,852 | | | | | | 2,381 | | |
其他资产 | | | | | 557 | | | | | | 978 | | |
总资产 | | | | $ | 259,771 | | | | | $ | 186,721 | | |
负债与股东权益
|
| | | | | | | | | | | | |
负债 | | | | | | | | | | | | | |
应付票据
|
| | | $ | 10,000 | | | | | $ | — | | |
附属笔记
|
| | | | 18,500 | | | | | | 11,500 | | |
其他负债
|
| | | | 1,060 | | | | | | 898 | | |
负债总额
|
| | | | 29,560 | | | | | | 12,398 | | |
股东权益: | | | | | | | | | | | | | |
普通股
|
| | | | 79 | | | | | | 74 | | |
额外已付资本
|
| | | | 63,085 | | | | | | 27,601 | | |
留存收益
|
| | | | 189,494 | | | | | | 168,363 | | |
国库股票,按成本计算
|
| | | | (24,941) | | | | | | (21,349) | | |
累计其他综合收入
|
| | | | 2,494 | | | | | | (366) | | |
股东权益总额
|
| | | | 230,211 | | | | | | 174,323 | | |
负债和股东权益共计 | | | | $ | 259,771 | | | | | $ | 186,721 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
收入: | | | | | | | | | | | | | | | | | | | |
从银行收到的股息
|
| | | $ | 16,335 | | | | | $ | 22,275 | | | | | $ | 19,480 | | |
附属公司未分配收益的权益
|
| | | | 11,361 | | | | | | 4,029 | | | | | | (3,773) | | |
其他收入
|
| | | | 234 | | | | | | 74 | | | | | | — | | |
总收入
|
| | | | 27,930 | | | | | | 26,378 | | | | | | 15,707 | | |
其他费用
|
| | | | 1,611 | | | | | | 1,404 | | | | | | 648 | | |
所得税福利
|
| | | | (375) | | | | | | (482) | | | | | | (254) | | |
净收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
| | |
截至12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
业务活动现金流量: | | | | | | | | | | | | | | | | | | | |
净收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
调整数,以调节净收入与业务提供的现金净额
活动: |
| | | | | | | | | | | | | | | | | | |
股票补偿
|
| | | | 685 | | | | | | 556 | | | | | | 465 | | |
附属公司收益的权益(包括股息)
|
| | | | (27,696) | | | | | | (26,304) | | | | | | (15,707) | | |
其他资产和负债的变动:
|
| | | | | | | | | | | | | | | | | | |
其他资产
|
| | | | (329) | | | | | | (49) | | | | | | (44) | | |
其他负债
|
| | | | (33) | | | | | | (90) | | | | | | 457 | | |
(用于)业务活动提供的现金净额 | | | | | (679) | | | | | | (431) | | | | | | 484 | | |
投资活动的现金流量,除企业合并的影响外: | | | | | | | | | | | | | | | | | | | |
出售其他投资
|
| | | | 750 | | | | | | — | | | | | | — | | |
从银行收到的股息
|
| | | | 16,335 | | | | | | 22,275 | | | | | | 19,480 | | |
从Veritas收到的股息
|
| | | | — | | | | | | — | | | | | | 450 | | |
企业合并使用的现金净额
|
| | | | (14,241) | | | | | | — | | | | | | (33,378) | | |
对附属公司的贡献
|
| | | | (2,620) | | | | | | — | | | | | | — | | |
投资活动(用于)提供的现金净额 | | | | | 224 | | | | | | 22,275 | | | | | | (13,448) | | |
融资活动的现金流量,扣除企业合并的影响:
|
| | | | | | | | | | | | | | | | | | |
(偿还)循环信贷额度的收益
|
| | | | 10,000 | | | | | | (5,000) | | | | | | 5,000 | | |
(偿还)高级定期债务的收益
|
| | | | — | | | | | | (3,500) | | | | | | 3,500 | | |
附属票据收益
|
| | | | — | | | | | | — | | | | | | 11,500 | | |
支付的现金红利
|
| | | | (5,463) | | | | | | (4,530) | | | | | | (4,046) | | |
发行普通股
|
| | | | 114 | | | | | | 1,347 | | | | | | 896 | | |
回购普通股
|
| | | | (4,205) | | | | | | (10,449) | | | | | | (3,631) | | |
(用于)筹资活动提供的现金净额 | | | | | 446 | | | | | | (22,132) | | | | | | 13,219 | | |
现金和现金等价物净增(减少)额
|
| | | | (9) | | | | | | (288) | | | | | | 255 | | |
开始时的现金和现金等价物 | | | | | 72 | | | | | | 360 | | | | | | 105 | | |
期末现金及现金等价物
|
| | | $ | 63 | | | | | $ | 72 | | | | | $ | 360 | | |
非现金活动补充时间表: | | | | | | | | | | | | | | | | | | | |
可供出售至持有的证券未变现持有收益摊销至其他综合收入确认的到期日,扣除税后
|
| | | $ | (35) | | | | | $ | (60) | | | | | $ | (80) | | |
可得投资证券未实现损益的变化
出售,扣除税款 |
| | | | 2,958 | | | | | | (1,367) | | | | | | 604 | | |
| | |
截至12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
业务净收入(千) | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
加权平均普通股 | | | | | 6,820,225 | | | | | | 6,673,758 | | | | | | 6,285,901 | | |
稀释潜力普通股的效应 | | | | | 82,391 | | | | | | — | | | | | | — | | |
稀释加权平均普通股 | | | | | 6,902,616 | | | | | | 6,673,758 | | | | | | 6,285,901 | | |
每股收益-基本收益 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股收益 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
2019年季度
|
| |
第四
|
| |
第三
|
| |
第二
|
| |
第一
|
| ||||||||||||
| | |
(单位:千美元,除股票和每股数据外)
|
| |||||||||||||||||||||
利息收入 | | | | $ | 23,795 | | | | | $ | 25,489 | | | | | $ | 20,158 | | | | | $ | 19,723 | | |
利息费用 | | | | | 5,015 | | | | | | 5,176 | | | | | | 4,784 | | | | | | 4,523 | | |
净利息和股息收入
|
| | | | 18,780 | | | | | | 20,313 | | | | | | 15,374 | | | | | | 15,200 | | |
贷款损失准备金 | | | | | 1,125 | | | | | | 3,000 | | | | | | 500 | | | | | | 625 | | |
扣除贷款损失后的利息和股息收入净额
|
| | | | 17,655 | | | | | | 17,313 | | | | | | 14,874 | | | | | | 14,575 | | |
无利息收入 | | | | | 3,211 | | | | | | 3,145 | | | | | | 2,736 | | | | | | 3,540 | | |
无利息费用 | | | | | 11,182 | | | | | | 12,087 | | | | | | 9,955 | | | | | | 9,536 | | |
所得税准备金前的收入
|
| | | | 9,684 | | | | | | 8,371 | | | | | | 7,655 | | | | | | 8,579 | | |
所得税准备金 | | | | | 2,225 | | | | | | 1,712 | | | | | | 1,666 | | | | | | 1,992 | | |
净收益
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
共享数据 | | | | | | | | | | | | | | | | | | | | | | | | | |
平均流通股,基本 | | | | | 7,084,728 | | | | | | 7,036,807 | | | | | | 6,577,016 | | | | | | 6,574,362 | | |
平均流通股,稀释后 | | | | | 7,182,854 | | | | | | 7,134,674 | | | | | | 6,675,794 | | | | | | 6,608,273 | | |
基本每股收益 | | | | $ | 1.05 | | | | | $ | 0.95 | | | | | $ | 0.91 | | | | | $ | 1.00 | | |
每股收益,稀释后 | | | | $ | 1.04 | | | | | $ | 0.93 | | | | | $ | 0.90 | | | | | $ | 1.00 | | |
2018年季度
|
| |
第四
|
| |
第三
|
| |
第二
|
| |
第一
|
| ||||||||||||
| | |
(单位:千美元,除股票和每股数据外)
|
| |||||||||||||||||||||
利息收入 | | | | $ | 19,753 | | | | | $ | 19,510 | | | | | $ | 19,372 | | | | | $ | 19,309 | | |
利息费用 | | | | | 4,240 | | | | | | 3,974 | | | | | | 3,604 | | | | | | 3,027 | | |
净利息和股息收入
|
| | | | 15,513 | | | | | | 15,536 | | | | | | 15,768 | | | | | | 16,282 | | |
贷款损失准备金 | | | | | 750 | | | | | | 800 | | | | | | 900 | | | | | | 485 | | |
扣除贷款损失后的利息和股息收入净额
|
| | | | 14,763 | | | | | | 14,736 | | | | | | 14,868 | | | | | | 15,797 | | |
无利息收入 | | | | | 2,553 | | | | | | 2,508 | | | | | | 3,027 | | | | | | 3,443 | | |
无利息费用 | | | | | 9,893 | | | | | | 9,708 | | | | | | 10,064 | | | | | | 9,977 | | |
所得税准备金前的收入
|
| | | | 7,423 | | | | | | 7,536 | | | | | | 7,831 | | | | | | 9,263 | | |
所得税准备金 | | | | | 1,362 | | | | | | 1,604 | | | | | | 1,431 | | | | | | 2,200 | | |
净收益
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
共享数据 | | | | | | | | | | | | | | | | | | | | | | | | | |
平均流通股、基础股和稀释股 | | | | | 6,647,586 | | | | | | 6,661,337 | | | | | | 6,672,344 | | | | | | 6,714,347 | | |
每股收益,基本收益和稀释收益 | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
| | |
数目
有价证券 于. 运动 未付 各种选择, 认股权证和 权利 (a) |
| |
加权
平均 运动 价格 突出 各种选择, 认股权证 和权利 (b) |
| |
数目
证券 残存 可供 未来发行 低于权益 补偿 图则(不包括在内) 证券 反射 (A)栏) (c) |
| |||||||||
计划类别 | | | | | | | | | | | | | | | | | | | |
证券持有人批准的权益补偿计划
|
| | | | 0 | | | | | $ | 0 | | | | | | 481,874 | | |
2019年12月31日合计 | | | | | 0 | | | | | $ | 0 | | | | | | 481,874 | | |
|
陈列品
没有。 |
| |
描述
|
|
|
2.1
|
| |
2017年5月11日由第一国民银行、BFNC合并Sub、LLC和Waupaca Bancorporation公司签署的协议和合并计划。(2018年9月24日提交给证交会的10-12B表格(档案编号001-38676)的公司注册声明的表2.1,并以参考方式在此注册)。
|
|
|
2.2
|
| |
“对合并协议和计划的第一修正案”,日期为2017年7月20日,该协议和计划的日期为2017年5月11日,由银行第一国家公司、BFNC并购小组、LLC和Waupaca Bancorporation公司和Waupaca Bancorporation公司签署,日期为2017年5月11日。(2018年9月24日提交给证交会的10-12B表格(文件编号001-38676)的公司注册声明的表2.2,并以参考方式在此注册)。
|
|
|
2.3
|
| |
银行第一公司和合伙社区银行股份有限公司于2019年1月22日签订的协议和合并计划。(该公司于2019年1月23日向SEC提交的关于8-K表的当前报告的表2.1作为表2.1提交给SEC,并以参考的方式纳入其中)。
|
|
|
3.1
|
| |
银行第一公司注册章程(2018年10月17日提交给证交会的公司注册声明表表10-12B/A(档案编号001-38676),表3.1以参考方式提交)。
|
|
|
3.2
|
| |
修订和恢复银行第一公司的细则(2018年10月17日提交给证交会的公司注册声明表表10-12B/A(档案编号001-38676)中的表3.2)。
|
|
|
陈列品
没有。 |
| |
描述
|
|
|
4.1
|
| |
银行第一公司普通股证书表格(2018年9月24日提交给证券交易委员会的公司注册声明表表4.1B(档案号001-38676)的表4.1)。
|
|
|
4.2
|
| | 注册证券的描述 | |
|
10.1
|
| |
银行第一公司2011年股权计划(2018年9月24日提交给证交会的公司注册报表10-12B(档案号001-38676)表表10.1)。
|
|
|
10.2
|
| |
对银行第一国家公司2011年股权计划的修正(以表99.2的形式提交给美国证交会,表8-K(档案号001-38676)),该报告于2019年2月22日提交证券交易委员会,并以参考方式纳入其中。
|
|
|
10.3
|
| |
银行第一次修订和恢复无保留延期赔偿计划(2018年9月24日提交给证交会的公司10-12B登记表(档案号001-38676)表表10.2)。
|
|
|
10.4
|
| |
对银行的修正第一次修正和恢复无资格延期补偿计划。(档案号001-38676)于2019年3月26日提交证券交易委员会,并以参考方式并入此)。*
|
|
|
21
|
| | 银行第一公司的子公司。 | |
|
23.1
|
| |
独立注册会计师事务所(Dixon Hughes Goodman,LLP)同意
|
|
|
23.2
|
| |
独立注册会计师事务所(Porter Keadle Moore,LLC)的同意。
|
|
|
24
|
| |
授权委托书载于本2019年年度报告的签名页,表格10-K,并在此以参考方式纳入。
|
|
|
31.1
|
| |
根据2002年“萨班斯-奥克斯利法”第302条认证首席执行官。
|
|
|
31.2
|
| |
根据2002年“萨班斯-奥克斯利法”第302条认证首席财务官。
|
|
|
32
|
| |
根据2002年“萨班斯-奥克斯利法”第906节认证首席执行官和首席财务官。
|
|
|
101
|
| | 交互式数据文件。 | |
| | | | 银行第一公司 | |
| 2020年3月11日 | | |
通过:
/S/Michael B.Molepske
迈克尔·莫莱普斯克
首席执行官兼总裁(特等执行干事) |
|
| 2020年3月11日 | | |
通过:
/S/Kevin M.LeMahieu
凯文·M·莱马休
首席财务官 (首席财务主任及 首席会计主任) |
|
|
/S/Michael G.Ansay
迈克尔·安赛尔
|
| | 董事会主席、董事 | | |
2020年3月11日
|
|
|
/S/Mary-Kay H.Bourbulas
玛丽·凯·H·布布拉斯
|
| | 导演 | | |
2020年3月11日
|
|
|
/S/Donald R.Brisch
唐纳德·R·布里希
|
| | 导演 | | |
2020年3月11日
|
|
|
/S/Michael P.Dempsey
迈克尔·邓普西
|
| | 导演 | | |
2020年3月11日
|
|
|
S/Robert D.Gregorski
罗伯特·D·格雷戈斯基
|
| | 导演 | | |
2020年3月11日
|
|
|
/S/Judy L.Heun
朱迪·休恩
|
| | 导演 | | |
2020年3月11日
|
|
|
/S/Michael B.Molepske
迈克尔·莫莱普斯克
|
| | 导演 | | |
2020年3月11日
|
|
|
/S/Katherine M.Reynolds
凯瑟琳·雷诺兹
|
| | 导演 | | |
2020年3月11日
|
|
|
S/David R.Sachse
大卫·萨奇
|
| | 导演 | | |
2020年3月11日
|
|
|
S/Peter J.Van Sistine
彼得·J·范西斯廷
|
| | 导演 | | |
2020年3月11日
|
|