|
宾夕法尼亚州
|
| |
25-1424278
|
|
|
(国家或其他司法管辖区)
成立为法团或组织) |
| |
(I.R.S.雇主)
(识别号) |
|
|
主街和富兰克林街,
P.O.Box 430,Johnstown, 宾夕法尼亚州 (主要行政办公室地址)
|
| |
15907-0430
(邮政编码)
|
|
|
每班职称
|
| |
交易符号
|
| |
注册的每个交易所的名称
|
|
|
普通股,每股面值0.01美元
|
| |
ASRV
|
| |
纳斯达克股票市场有限责任公司
|
|
|
8.45%受益无担保证券,A系列
(AmericiServ金融资本信托基金I) |
| |
ASRVP
|
| |
纳斯达克股票市场有限责任公司
|
|
| 大型加速滤波器 ☐ | | |
加速滤波器 ☐
|
| |
非加速滤波器
|
| |
小型报告公司
新兴成长型公司 ☐ |
|
| | |
页码
|
| |||
第一部分 | | | | | | | |
项1
业务
|
| | | | 1 | | |
第1A项
危险因素
|
| | | | 12 | | |
第1B项
未解决的工作人员评论
|
| | | | 12 | | |
项2。
属性
|
| | | | 12 | | |
项3。
法律程序
|
| | | | 12 | | |
项4。
矿山安全披露
|
| | | | 12 | | |
第二部分 | | | | | | | |
项5。
注册人普通股、相关股东事务及发行人市场
购买股票证券
|
| | | | 13 | | |
项目6。
选定的综合财务数据
|
| | | | 14 | | |
项目7。
管理部门对合并财务状况的探讨与分析
操作结果
|
| | | | 15 | | |
项目7A
市场风险的定量和定性披露
|
| | | | 37 | | |
项目8。
合并财务报表和补充数据
|
| | | | 39 | | |
项目9。
会计和财务方面的变化和与会计师的分歧
披露
|
| | | | 95 | | |
项目9A
控制和过程
|
| | | | 95 | | |
项目9B
其他信息
|
| | | | 95 | | |
第III部 | | | | | | | |
项目10
董事、执行官员和公司治理
|
| | | | 96 | | |
项目11
执行补偿
|
| | | | 96 | | |
项目12
担保某些受益所有人的所有权和管理及相关事宜
股东事项
|
| | | | 96 | | |
项目13
某些关系和相关事务,以及导演独立性
|
| | | | 96 | | |
项目14
首席会计师费用和服务
|
| | | | 96 | | |
第IV部 | | | | | | | |
项目15
证物,财务报表附表
|
| | | | 97 | | |
签名
|
| | | | 99 | | |
总部
|
| |
约翰斯敦,宾夕法尼亚州
|
| |||
总资产
|
| | |
$
|
1,156,426
|
| |
投资证券总额
|
| | |
|
175,278
|
| |
为出售而持有的贷款和贷款总额(减去未赚得收入)
|
| | |
|
887,574
|
| |
存款总额
|
| | |
|
960,712
|
| |
净收入总额
|
| | |
|
7,082
|
| |
资产杠杆率
|
| | |
|
9.50%
|
| |
平均资产回报率
|
| | |
|
0.61
|
| |
平均股本回报率
|
| | |
|
6.61
|
| |
全职雇员总数
|
| | |
|
240
|
| |
| | |
12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
美国机构
|
| | |
$
|
5,084
|
| | | | $ | 7,685 | | | | | $ | 6,612 | | |
市级
|
| | |
|
14,678
|
| | | | | 13,301 | | | | | | 7,198 | | |
公司债券
|
| | |
|
39,769
|
| | | | | 37,359 | | | | | | 35,886 | | |
美国机构按揭证券
|
| | |
|
80,046
|
| | | | | 90,169 | | | | | | 79,854 | | |
可供出售的投资证券的总成本价
|
| | |
$
|
139,577
|
| | | | $ | 148,514 | | | | | $ | 129,550 | | |
可供出售的投资证券的公允价值总额
|
| | |
$
|
141,749
|
| | | | $ | 146,731 | | | | | $ | 129,138 | | |
| | |
12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
市级
|
| | |
$
|
24,438
|
| | | | $ | 24,740 | | | | | $ | 22,970 | | |
美国机构按揭证券
|
| | |
|
9,466
|
| | | | | 9,983 | | | | | | 9,740 | | |
公司债券和其他证券
|
| | |
|
6,032
|
| | | | | 6,037 | | | | | | 6,042 | | |
持有至到期日的投资证券总成本基
|
| | |
$
|
39,936
|
| | | | $ | 40,760 | | | | | $ | 38,752 | | |
持有至到期日的投资证券公允价值总额
|
| | |
$
|
41,082
|
| | | | $ | 40,324 | | | | | $ | 38,811 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
(千,百分比除外)
|
| |||||||||||||||||||||||||||||||||
需求: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
无利息
|
| | |
$
|
151,292
|
| | | |
|
—%
|
| | | | $ | 174,108 | | | | | | —% | | | | | $ | 182,301 | | | | | | —% | | |
利息产生
|
| | |
|
170,326
|
| | | |
|
0.94
|
| | | | | 138,572 | | | | | | 0.82 | | | | | | 129,589 | | | | | | 0.49 | | |
储蓄
|
| | |
|
96,783
|
| | | |
|
0.17
|
| | | | | 98,035 | | | | | | 0.17 | | | | | | 97,405 | | | | | | 0.17 | | |
货币市场
|
| | |
|
234,387
|
| | | |
|
1.08
|
| | | | | 249,618 | | | | | | 0.87 | | | | | | 275,636 | | | | | | 0.52 | | |
面额为$100,000或以上的存单
|
| | |
|
36,324
|
| | | |
|
2.33
|
| | | | | 31,893 | | | | | | 1.66 | | | | | | 29,002 | | | | | | 1.10 | | |
其他时间
|
| | |
|
290,543
|
| | | |
|
2.09
|
| | | | | 267,498 | | | | | | 1.70 | | | | | | 262,473 | | | | | | 1.41 | | |
存款总额
|
| | |
$
|
979,655
|
| | | |
|
1.35%
|
| | | | $ | 959,724 | | | | | | 1.07% | | | | | $ | 976,406 | | | | | | 0.79% | | |
|
| | |
(单位:千)
|
| |||
成熟期: | | | | | | | |
3个月或以下
|
| | |
$
|
4,893
|
| |
三至六个月
|
| | |
|
10,325
|
| |
六至十二个月
|
| | |
|
18,227
|
| |
12个月以上
|
| | |
|
5,325
|
| |
共计
|
| | |
$
|
38,770
|
| |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
商业: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业
|
| | |
$
|
174,021
|
| | | | $ | 158,306 | | | | | $ | 159,219 | | | | | $ | 171,570 | | | | | $ | 181,117 | | |
业主占用的商业贷款担保
房地产(1) |
| | |
|
91,693
|
| | | | | 91,938 | | | | | | 89,979 | | | | | | 91,861 | | | | | | 97,172 | | |
非业主占用房地产担保的商业贷款(1)
|
| | |
|
363,882
|
| | | | | 356,805 | | | | | | 374,173 | | | | | | 355,172 | | | | | | 324,971 | | |
房地产 - 住宅抵押(1)
|
| | |
|
235,239
|
| | | | | 237,964 | | | | | | 247,278 | | | | | | 245,765 | | | | | | 257,937 | | |
消费者
|
| | |
|
18,255
|
| | | | | 17,591 | | | | | | 19,383 | | | | | | 19,872 | | | | | | 20,344 | | |
贷款总额
|
| | |
|
883,090
|
| | | | | 862,604 | | | | | | 890,032 | | | | | | 884,240 | | | | | | 881,541 | | |
减:未赚取收入
|
| | |
|
384
|
| | | | | 322 | | | | | | 399 | | | | | | 476 | | | | | | 557 | | |
贷款总额,减去未赚得收入
|
| | |
$
|
882,706
|
| | | | $ | 862,282 | | | | | $ | 889,633 | | | | | $ | 883,764 | | | | | $ | 880,984 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(千,百分比除外)
|
| |||||||||||||||||||||||||||
非应计贷款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商业
|
| | |
$
|
—
|
| | | | $ | — | | | | | $ | 353 | | | | | $ | 496 | | | | | $ | 4,260 | | |
业主占用房地产担保的商业贷款
|
| | |
|
—
|
| | | | | — | | | | | | 859 | | | | | | — | | | | | | — | | |
非业主占用房地产担保的商业贷款
|
| | |
|
8
|
| | | | | 11 | | | | | | 547 | | | | | | 178 | | | | | | 18 | | |
房地产 - 住宅抵押
|
| | |
|
1,479
|
| | | | | 1,210 | | | | | | 1,257 | | | | | | 929 | | | | | | 1,788 | | |
共计
|
| | |
|
1,487
|
| | | | | 1,221 | | | | | | 3,016 | | | | | | 1,603 | | | | | | 6,066 | | |
其他拥有的房地产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
业主占用房地产担保的商业贷款
|
| | |
|
—
|
| | | | | 157 | | | | | | — | | | | | | — | | | | | | — | | |
房地产 - 住宅抵押
|
| | |
|
37
|
| | | | | — | | | | | | 18 | | | | | | 21 | | | | | | 75 | | |
共计
|
| | |
|
37
|
| | | | | 157 | | | | | | 18 | | | | | | 21 | | | | | | 75 | | |
非应计债务重组贷款总额(TDR)
|
| | |
|
815
|
| | | | | — | | | | | | — | | | | | | — | | | | | | 156 | | |
包括TDR在内的不良资产总额
|
| | |
$
|
2,339
|
| | | | $ | 1,378 | | | | | $ | 3,034 | | | | | $ | 1,624 | | | | | $ | 6,297 | | |
不良资产总额占贷款总额的百分比减去未赚得的收入和其他拥有的房地产
|
| | |
|
0.26%
|
| | | | | 0.16% | | | | | | 0.34% | | | | | | 0.18% | | | | | | 0.71% | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
按照原条款到期的利息收入
|
| | |
$
|
57
|
| | | | $ | 75 | | | | | $ | 103 | | | | | $ | 118 | | | | | $ | 94 | | |
利息收入
|
| | |
|
—
|
| | | | | — | | | | | | (75) | | | | | | — | | | | | | — | | |
利息收入净减少
|
| | |
$
|
57
|
| | | | $ | 75 | | | | | $ | 28 | | | | | $ | 118 | | | | | $ | 94 | | |
| | |
最小资本加缓冲
截至12月31日, |
| |
井
资本化 |
| ||||||||||||
| | |
2018
|
| |
2019
|
| ||||||||||||
普通股一级资本比率
|
| | | | 6.38% | | | | | | 7.00% | | | | | | 6.50% | | |
一级资本比率
|
| | | | 7.88% | | | | | | 8.50% | | | | | | 8.00% | | |
总资本比率
|
| | | | 9.88% | | | | | | 10.50% | | | | | | 10.00% | | |
| | |
价格
|
| |
现金
股利 申报 |
| ||||||||||||
| | |
高
|
| |
低层
|
| ||||||||||||
截至2019年12月31日止的年度: | | | | | | | | | | | | | | | | | | | |
第一季度
|
| | | $ | 4.24 | | | | | $ | 3.97 | | | | | $ | 0.020 | | |
第二季度
|
| | | | 4.30 | | | | | | 4.03 | | | | | | 0.025 | | |
第三季度
|
| | | | 4.24 | | | | | | 4.08 | | | | | | 0.025 | | |
第四季度
|
| | | | 4.30 | | | | | | 4.11 | | | | | | 0.025 | | |
截至2018年12月31日止的年度: | | | | | | | | | | | | | | | | | | | |
第一季度
|
| | | $ | 4.20 | | | | | $ | 4.00 | | | | | $ | 0.015 | | |
第二季度
|
| | | | 4.30 | | | | | | 4.00 | | | | | | 0.020 | | |
第三季度
|
| | | | 4.55 | | | | | | 4.10 | | | | | | 0.020 | | |
第四季度
|
| | | | 4.43 | | | | | | 3.98 | | | | | | 0.020 | | |
期间
|
| |
总数
购买的股份 |
| |
平均价格
每股支付 |
| |
总数
购买的股份 作为公众的一部分 公布计划 |
| |
最大数
的股份 尚未购买 根据计划 |
| ||||||||||||
2019年10月1日至31日
|
| | | | 15,107 | | | | | $ | 4.21 | | | | | | 15,107 | | | | | | 111,698 | | |
2019年11月1日至30日
|
| | | | 51,486 | | | | | | 4.24 | | | | | | 51,486 | | | | | | 60,212 | | |
2019年12月1日至31日
|
| | | | 24,250 | | | | | | 4.24 | | | | | | 24,250 | | | | | | 35,962 | | |
共计
|
| | | | 90,843 | | | | | | | | | | | | 90,843 | | | | | | | | |
| | |
在截至12月31日的一年中,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(单位:千美元,但每股数据和比率除外)
|
| |||||||||||||||||||||||||||
损益表数据汇总表:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入总额
|
| | |
$
|
49,767
|
| | | | $ | 47,094 | | | | | $ | 44,356 | | | | | $ | 41,869 | | | | | $ | 41,881 | | |
利息费用总额
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | | | | | 7,735 | | | | | | 6,520 | | |
净利息收入
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | | | | | 34,134 | | | | | | 35,361 | | |
贷款损失备抵(信贷)
|
| | |
|
800
|
| | | | | (600) | | | | | | 800 | | | | | | 3,950 | | | | | | 1,250 | | |
拨备(贷方)后的净利息收入
贷款损失 |
| | |
|
34,642
|
| | | | | 36,094 | | | | | | 34,761 | | | | | | 30,184 | | | | | | 34,111 | | |
非利息收入共计
|
| | |
|
14,773
|
| | | | | 14,224 | | | | | | 14,645 | | | | | | 14,638 | | | | | | 15,267 | | |
非利息费用共计
|
| | |
|
41,815
|
| | | | | 40,873 | | | | | | 40,726 | | | | | | 41,615 | | | | | | 41,038 | | |
所得税前收入
|
| | |
|
7,600
|
| | | | | 9,445 | | | | | | 8,680 | | | | | | 3,207 | | | | | | 8,340 | | |
所得税准备金
|
| | |
|
1,572
|
| | | | | 1,677 | | | | | | 5,387 | | | | | | 897 | | | | | | 2,343 | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | | | | $ | 2,310 | | | | | $ | 5,997 | | |
可供共同使用的净收入
股东 |
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | | | | $ | 2,295 | | | | | $ | 5,787 | | |
共同分享数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
每股基本收益
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | | | | $ | 0.12 | | | | | $ | 0.31 | | |
稀释每股收益
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | | | | | 0.12 | | | | | | 0.31 | | |
宣布的现金红利
|
| | |
|
0.095
|
| | | | | 0.075 | | | | | | 0.060 | | | | | | 0.050 | | | | | | 0.040 | | |
期末帐面价值
|
| | |
|
5.78
|
| | | | | 5.56 | | | | | | 5.25 | | | | | | 5.05 | | | | | | 5.19 | | |
资产负债表和其他数据: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
总资产
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | | | | $ | 1,167,655 | | | | | $ | 1,153,780 | | | | | $ | 1,148,497 | | |
为出售而持有的贷款和贷款,减去未赚得的
收入 |
| | |
|
887,574
|
| | | | | 863,129 | | | | | | 892,758 | | | | | | 886,858 | | | | | | 883,987 | | |
贷款损失备抵
|
| | |
|
9,279
|
| | | | | 8,671 | | | | | | 10,214 | | | | | | 9,932 | | | | | | 9,921 | | |
可供出售的投资证券
|
| | |
|
141,749
|
| | | | | 146,731 | | | | | | 129,138 | | | | | | 127,077 | | | | | | 119,467 | | |
持有至到期的投资证券
|
| | |
|
39,936
|
| | | | | 40,760 | | | | | | 38,752 | | | | | | 30,665 | | | | | | 21,419 | | |
存款
|
| | |
|
960,513
|
| | | | | 949,171 | | | | | | 947,945 | | | | | | 967,786 | | | | | | 903,294 | | |
借款总额
|
| | |
|
100,574
|
| | | | | 108,177 | | | | | | 115,701 | | | | | | 78,645 | | | | | | 117,058 | | |
股东权益
|
| | |
|
98,614
|
| | | | | 97,977 | | | | | | 95,102 | | | | | | 95,395 | | | | | | 118,973 | | |
全职雇员
|
| | |
|
309
|
| | | | | 303 | | | | | | 302 | | | | | | 305 | | | | | | 318 | | |
选定的财务比率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均资产回报率
|
| | |
|
0.51%
|
| | | | | 0.67% | | | | | | 0.28% | | | | | | 0.20% | | | | | | 0.54% | | |
平均总股本回报率
|
| | |
|
6.02
|
| | | | | 8.08 | | | | | | 3.42 | | | | | | 2.30 | | | | | | 5.10 | | |
为出售而持有的贷款和贷款,减去未赚得的
收入,占存款的百分比 端部 |
| | |
|
92.41
|
| | | | | 90.94 | | | | | | 94.18 | | | | | | 91.64 | | | | | | 97.86 | | |
平均总股本与平均股本的比率
资产 |
| | |
|
8.52
|
| | | | | 8.28 | | | | | | 8.24 | | | | | | 8.79 | | | | | | 10.65 | | |
普通股现金红利
可供共同使用的净收入 股东 |
| | |
|
27.36
|
| | | | | 17.31 | | | | | | 33.80 | | | | | | 41.18 | | | | | | 13.03 | | |
利率利差
|
| | |
|
3.05
|
| | | | | 3.08 | | | | | | 3.14 | | | | | | 3.08 | | | | | | 3.33 | | |
净利差
|
| | |
|
3.29
|
| | | | | 3.31 | | | | | | 3.32 | | | | | | 3.26 | | | | | | 3.49 | | |
贷款损失备抵额,占贷款的百分比,扣除未赚得的收入,期末
|
| | |
|
1.05
|
| | | | | 1.00 | | | | | | 1.14 | | | | | | 1.12 | | | | | | 1.13 | | |
不良资产占
期间拥有的贷款和其他不动产 端部 |
| | |
|
0.26
|
| | | | | 0.16 | | | | | | 0.34 | | | | | | 0.18 | | | | | | 0.71 | | |
净冲销额占平均贷款的百分比
|
| | |
|
0.02
|
| | | | | 0.11 | | | | | | 0.06 | | | | | | 0.44 | | | | | | 0.11 | | |
累积一年利率敏感性缺口比率,期末
|
| | |
|
1.41
|
| | | | | 1.15 | | | | | | 1.22 | | | | | | 1.44 | | | | | | 1.23 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千,除外)
每股数据和比率) |
| |||||||||||||||
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
稀释每股收益
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | |
平均资产回报率
|
| | |
|
0.51%
|
| | | | | 0.67% | | | | | | 0.28% | | |
平均股本回报率
|
| | |
|
6.02
|
| | | | | 8.08 | | | | | | 3.42 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(以千计,比率除外)
|
| |||||||||||||||
利息收入
|
| | |
$
|
49,767
|
| | | | $ | 47,094 | | | | | $ | 44,356 | | |
利息费用
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | |
净利息收入
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | |
净利差
|
| | |
|
3.29%
|
| | | | | 3.31% | | | | | | 3.32% | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均
平衡 |
| |
利息
收入/ 费用 |
| |
产量/
率 |
| |
平均
平衡 |
| |
利息
收入/ 费用 |
| |
产量/
率 |
| |
平均
平衡 |
| |
利息
收入/ 费用 |
| |
产量/
率 |
| |||||||||||||||||||||||||||
| | |
(千,百分比除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
利息收益资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款,减去未赚得收入
|
| | |
$
|
875,198
|
| | | |
$
|
42,957
|
| | | |
|
4.91%
|
| | | | $ | 881,767 | | | | | $ | 41,049 | | | | | | 4.66% | | | | | $ | 893,849 | | | | | $ | 39,257 | | | | | | 4.39% | | |
银行存款
|
| | |
|
1,018
|
| | | |
|
24
|
| | | |
|
2.32
|
| | | | | 1,023 | | | | | | 20 | | | | | | 1.90 | | | | | | 1,028 | | | | | | 11 | | | | | | 1.11 | | |
货币市场基金短期投资
|
| | |
|
10,552
|
| | | |
|
293
|
| | | |
|
2.77
|
| | | | | 6,725 | | | | | | 201 | | | | | | 3.00 | | | | | | 7,996 | | | | | | 130 | | | | | | 1.63 | | |
投资证券:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售
|
| | |
|
153,458
|
| | | |
|
5,090
|
| | | |
|
3.32
|
| | | | | 145,162 | | | | | | 4,527 | | | | | | 3.12 | | | | | | 135,131 | | | | | | 3,800 | | | | | | 2.81 | | |
持有至成熟
|
| | |
|
40,553
|
| | | |
|
1,427
|
| | | |
|
3.52
|
| | | | | 39,388 | | | | | | 1,318 | | | | | | 3.35 | | | | | | 37,484 | | | | | | 1,198 | | | | | | 3.20 | | |
投资证券总额
|
| | |
|
194,011
|
| | | |
|
6,517
|
| | | |
|
3.36
|
| | | | | 184,550 | | | | | | 5,845 | | | | | | 3.17 | | | | | | 172,615 | | | | | | 4,998 | | | | | | 2.90 | | |
利息收益资产总额/
利息收入 |
| | |
|
1,080,779
|
| | | |
|
49,791
|
| | | |
|
4.61
|
| | | | | 1,074,065 | | | | | | 47,115 | | | | | | 4.39 | | | | | | 1,075,488 | | | | | | 44,396 | | | | | | 4.14 | | |
无利息收益资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
现金和银行应付款项
|
| | |
|
20,239
|
| | | | | | | | | | | | | | | | | 23,067 | | | | | | | | | | | | | | | | | | 22,393 | | | | | | | | | | | | | | |
房地和设备
|
| | |
|
17,928
|
| | | | | | | | | | | | | | | | | 12,480 | | | | | | | | | | | | | | | | | | 12,273 | | | | | | | | | | | | | | |
其他资产
|
| | |
|
64,083
|
| | | | | | | | | | | | | | | | | 62,040 | | | | | | | | | | | | | | | | | | 67,169 | | | | | | | | | | | | | | |
贷款损失备抵
|
| | |
|
(8,404)
|
| | | | | | | | | | | | | | | | | (9,866) | | | | | | | | | | | | | | | | | | (10,241) | | | | | | | | | | | | | | |
总资产
|
| | |
$
|
1,174,625
|
| | | | | | | | | | | | | | | | $ | 1,161,786 | | | | | | | | | | | | | | | | | $ | 1,167,082 | | | | | | | | | | | | | | |
利息负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
有息存款:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息需求
|
| | |
$
|
170,326
|
| | | |
$
|
1,595
|
| | | |
|
0.94%
|
| | | | $ | 138,572 | | | | | $ | 1,134 | | | | | | 0.82% | | | | | $ | 129,589 | | | | | $ | 638 | | | | | | 0.49% | | |
储蓄
|
| | |
|
96,783
|
| | | |
|
162
|
| | | |
|
0.17
|
| | | | | 98,035 | | | | | | 163 | | | | | | 0.17 | | | | | | 97,405 | | | | | | 162 | | | | | | 0.17 | | |
货币市场
|
| | |
|
234,387
|
| | | |
|
2,525
|
| | | |
|
1.08
|
| | | | | 249,618 | | | | | | 2,183 | | | | | | 0.87 | | | | | | 275,636 | | | | | | 1,446 | | | | | | 0.52 | | |
其他时间
|
| | |
|
326,867
|
| | | |
|
6,907
|
| | | |
|
2.11
|
| | | | | 299,391 | | | | | | 4,963 | | | | | | 1.66 | | | | | | 291,475 | | | | | | 4,009 | | | | | | 1.38 | | |
计息存款总额
|
| | |
|
828,363
|
| | | |
|
11,189
|
| | | |
|
1.35
|
| | | | | 785,616 | | | | | | 8,443 | | | | | | 1.07 | | | | | | 794,105 | | | | | | 6,255 | | | | | | 0.79 | | |
购买的联邦资金和其他短期借款
|
| | |
|
11,088
|
| | | |
|
288
|
| | | |
|
2.59
|
| | | | | 33,126 | | | | | | 720 | | | | | | 2.17 | | | | | | 16,972 | | | | | | 206 | | | | | | 1.21 | | |
来自联邦住房贷款银行的预付款
|
| | |
|
52,309
|
| | | |
|
1,090
|
| | | |
|
2.09
|
| | | | | 44,974 | | | | | | 797 | | | | | | 1.77 | | | | | | 45,657 | | | | | | 694 | | | | | | 1.52 | | |
有担保的次级附属可延期利息债券
|
| | |
|
13,085
|
| | | |
|
1,121
|
| | | |
|
8.57
|
| | | | | 13,085 | | | | | | 1,120 | | | | | | 8.57 | | | | | | 13,085 | | | | | | 1,120 | | | | | | 8.57 | | |
次级债务
|
| | |
|
7,650
|
| | | |
|
520
|
| | | |
|
6.80
|
| | | | | 7,650 | | | | | | 520 | | | | | | 6.80 | | | | | | 7,650 | | | | | | 520 | | | | | | 6.80 | | |
租赁负债
|
| | |
|
3,444
|
| | | |
|
117
|
| | | |
|
3.40
|
| | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
利息负债/利息费用总额
|
| | |
|
915,939
|
| | | |
|
14,325
|
| | | |
|
1.56
|
| | | | | 884,451 | | | | | | 11,600 | | | | | | 1.31 | | | | | | 877,469 | | | | | | 8,795 | | | | | | 1.00 | | |
无利息负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
活期存款
|
| | |
|
151,292
|
| | | | | | | | | | | | | | | | | 174,108 | | | | | | | | | | | | | | | | | | 182,301 | | | | | | | | | | | | | | |
其他负债
|
| | |
|
7,271
|
| | | | | | | | | | | | | | | | | 7,077 | | | | | | | | | | | | | | | | | | 11,119 | | | | | | | | | | | | | | |
股东权益
|
| | |
|
100,123
|
| | | | | | | | | | | | | | | | | 96,150 | | | | | | | | | | | | | | | | | | 96,193 | | | | | | | | | | | | | | |
负债和股东权益共计
|
| | |
$
|
1,174,625
|
| | | | | | | | | | | | | | | | $ | 1,161,786 | | | | | | | | | | | | | | | | | $ | 1,167,082 | | | | | | | | | | | | | | |
利率利差
|
| | | | | | | | | | | | | | |
|
3.05
|
| | | | | | | | | | | | | | | | | 3.08 | | | | | | | | | | | | | | | | | | 3.14 | | |
净利息收入/净利差
|
| | | | | | | | |
|
35,466
|
| | | |
|
3.29%
|
| | | | | | | | | | | 35,515 | | | | | | 3.31% | | | | | | | | | | | | 35,601 | | | | | | 3.32% | | |
税收等值调整
|
| | | | | | | | |
|
(24)
|
| | | | | | | | | | | | | | | | | (21) | | | | | | | | | | | | | | | | | | (40) | | | | | | | | |
净利息收入
|
| | | | | | | | |
$
|
35,442
|
| | | | | | | | | | | | | | | | $ | 35,494 | | | | | | | | | | | | | | | | | $ | 35,561 | | | | | | | | |
|
| | |
2019年与2018年
|
| |
2018年与2017年
|
| ||||||||||||||||||||||||||||||
| | |
增加(减少)
由于下列情况的变化: |
| |
增加(减少)
由于下列情况的变化: |
| ||||||||||||||||||||||||||||||
| | |
平均
体积 |
| |
率
|
| |
共计
|
| |
平均
体积 |
| |
率
|
| |
共计
|
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
从下列方面赚取的利息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款,减去未赚得收入
|
| | |
$
|
(308)
|
| | | |
$
|
2,216
|
| | | |
$
|
1,908
|
| | | | $ | (505) | | | | | $ | 2,297 | | | | | $ | 1,792 | | |
银行存款
|
| | | | — | | | | |
|
4
|
| | | |
|
4
|
| | | | | (1) | | | | | | 10 | | | | | | 9 | | |
货币市场基金短期投资
|
| | |
|
106
|
| | | |
|
(14)
|
| | | |
|
92
|
| | | | | (17) | | | | | | 88 | | | | | | 71 | | |
投资证券: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售
|
| | |
|
265
|
| | | |
|
298
|
| | | |
|
563
|
| | | | | 292 | | | | | | 435 | | | | | | 727 | | |
持有至成熟
|
| | |
|
40
|
| | | |
|
69
|
| | | |
|
109
|
| | | | | 62 | | | | | | 58 | | | | | | 120 | | |
投资证券总额
|
| | |
|
305
|
| | | |
|
367
|
| | | |
|
672
|
| | | | | 354 | | | | | | 493 | | | | | | 847 | | |
利息收入总额
|
| | |
|
103
|
| | | |
|
2,573
|
| | | |
|
2,676
|
| | | | | (169) | | | | | | 2,888 | | | | | | 2,719 | | |
支付的利息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
计息活期存款
|
| | |
|
281
|
| | | |
|
180
|
| | | |
|
461
|
| | | | | 46 | | | | | | 450 | | | | | | 496 | | |
储蓄存款
|
| | |
|
(1)
|
| | | |
|
—
|
| | | |
|
(1)
|
| | | | | 1 | | | | | | — | | | | | | 1 | | |
货币市场
|
| | |
|
(116)
|
| | | |
|
458
|
| | | |
|
342
|
| | | | | (120) | | | | | | 857 | | | | | | 737 | | |
其他定期存款
|
| | |
|
492
|
| | | |
|
1,452
|
| | | |
|
1,944
|
| | | | | 113 | | | | | | 841 | | | | | | 954 | | |
购买的联邦基金和其他短期资金
借款 |
| | |
|
(609)
|
| | | |
|
177
|
| | | |
|
(432)
|
| | | | | 280 | | | | | | 234 | | | | | | 514 | | |
来自联邦住房贷款银行的预付款
|
| | |
|
139
|
| | | |
|
154
|
| | | |
|
293
|
| | | | | (10) | | | | | | 113 | | | | | | 103 | | |
有担保的次级附属可延期利息债券
|
| | | | — | | | | |
|
1
|
| | | |
|
1
|
| | | | | — | | | | | | — | | | | | | — | | |
租赁负债
|
| | |
|
117
|
| | | | | — | | | | |
|
117
|
| | | | | — | | | | | | — | | | | | | — | | |
利息费用总额
|
| | |
|
303
|
| | | |
|
2,422
|
| | | |
|
2,725
|
| | | | | 310 | | | | | | 2,495 | | | | | | 2,805 | | |
净利息收入变化
|
| | |
$
|
(200)
|
| | | |
$
|
151
|
| | | |
$
|
(49)
|
| | | | $ | (479) | | | | | $ | 393 | | | | | $ | (86) | | |
| | |
12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(以千计,
(百分比除外) |
| |||||||||||||||
超过30至89天到期的累计贷款总额
|
| | |
$
|
2,956
|
| | | | $ | 4,752 | | | | | $ | 8,178 | | |
非应计贷款共计
|
| | |
|
1,487
|
| | | | | 1,221 | | | | | | 3,016 | | |
包括TDRs在内的不良资产总额(1)
|
| | |
|
2,339
|
| | | | | 1,378 | | | | | | 3,034 | | |
贷款拖欠占贷款总额的百分比,扣除未赚得的收入
|
| | |
|
0.33%
|
| | | | | 0.55% | | | | | | 0.92% | | |
非应计贷款占贷款总额的百分比,扣除未获收入
|
| | |
|
0.17
|
| | | | | 0.14 | | | | | | 0.34 | | |
不良资产占贷款总额的百分比扣除未赚得的收入和其他拥有的房地产
|
| | |
|
0.26
|
| | | | | 0.16 | | | | | | 0.34 | | |
不良资产占总资产的百分比
|
| | |
|
0.20
|
| | | | | 0.12 | | | | | | 0.26 | | |
分类贷款总额(评级低于标准或可疑的贷款)(2)
|
| | |
$
|
16,338
|
| | | | $ | 4,302 | | | | | $ | 5,433 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(以千计,比率和百分比除外)
|
| |||||||||||||||||||||||||||
年初余额
|
| | |
$
|
8,671
|
| | | | $ | 10,214 | | | | | $ | 9,932 | | | | | $ | 9,921 | | | | | $ | 9,623 | | |
冲销:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商业
|
| | |
|
(9)
|
| | | | | (574) | | | | | | (311) | | | | | | (3,662) | | | | | | (404) | | |
非业主占用房地产担保的商业贷款
|
| | |
|
(63)
|
| | | | | — | | | | | | (132) | | | | | | (82) | | | | | | (365) | | |
房地产 - 住宅抵押
|
| | |
|
(98)
|
| | | | | (380) | | | | | | (313) | | | | | | (208) | | | | | | (403) | | |
消费者
|
| | |
|
(262)
|
| | | | | (251) | | | | | | (172) | | | | | | (344) | | | | | | (188) | | |
总冲销额
|
| | |
|
(432)
|
| | | | | (1,205) | | | | | | (928) | | | | | | (4,296) | | | | | | (1,360) | | |
追回:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商业
|
| | |
|
22
|
| | | | | 31 | | | | | | 27 | | | | | | 169 | | | | | | 174 | | |
非业主占用房地产担保的商业贷款
|
| | |
|
48
|
| | | | | 51 | | | | | | 56 | | | | | | 58 | | | | | | 76 | | |
房地产 - 住宅抵押
|
| | |
|
118
|
| | | | | 119 | | | | | | 207 | | | | | | 100 | | | | | | 132 | | |
消费者
|
| | |
|
52
|
| | | | | 61 | | | | | | 120 | | | | | | 30 | | | | | | 26 | | |
总回收率
|
| | |
|
240
|
| | | | | 262 | | | | | | 410 | | | | | | 357 | | | | | | 408 | | |
净冲销
|
| | |
|
(192)
|
| | | | | (943) | | | | | | (518) | | | | | | (3,939) | | | | | | (952) | | |
贷款损失备抵(信贷)
|
| | |
|
800
|
| | | | | (600) | | | | | | 800 | | | | | | 3,950 | | | | | | 1,250 | | |
年底结余
|
| | |
$
|
9,279
|
| | | | $ | 8,671 | | | | | $ | 10,214 | | | | | $ | 9,932 | | | | | $ | 9,921 | | |
为出售而持有的贷款和贷款,减去未赚得的收入:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
全年平均数
|
| | |
$
|
875,198
|
| | | | $ | 881,767 | | | | | $ | 893,849 | | | | | $ | 887,679 | | | | | $ | 857,015 | | |
12月31日
|
| | |
|
887,574
|
| | | | | 863,129 | | | | | | 892,758 | | | | | | 886,858 | | | | | | 883,987 | | |
作为平均贷款的百分比: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
净冲销
|
| | |
|
0.02%
|
| | | | | 0.11% | | | | | | 0.06% | | | | | | 0.44% | | | | | | 0.11% | | |
贷款损失备抵(信贷)
|
| | |
|
0.09
|
| | | | | (0.07) | | | | | | 0.09 | | | | | | 0.44 | | | | | | 0.15 | | |
免税额占下列每一项的百分比:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贷款总额,减去未赚得收入
|
| | |
|
1.05
|
| | | | | 1.00 | | | | | | 1.14 | | | | | | 1.12 | | | | | | 1.13 | | |
累积拖欠贷款总额(逾期30至89天)
|
| | |
|
313.90
|
| | | | | 182.47 | | | | | | 124.90 | | | | | | 302.99 | | | | | | 225.68 | | |
非应计贷款共计
|
| | |
|
624.01
|
| | | | | 710.16 | | | | | | 338.66 | | | | | | 619.59 | | | | | | 163.55 | | |
不良资产共计
|
| | |
|
396.71
|
| | | | | 629.25 | | | | | | 336.65 | | | | | | 611.58 | | | | | | 157.55 | | |
免税额为净冲销数的倍数
|
| | |
|
48.33x
|
| | | | | 9.20x | | | | | | 19.72x | | | | | | 2.52x | | | | | | 10.42x | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金额
|
| |
百分比
贷款 在每一个 范畴 共计 贷款 |
| |
金额
|
| |
百分比
贷款 在每一个 范畴 共计 贷款 |
| |
金额
|
| |
百分比
贷款 在每一个 范畴 共计 贷款 |
| |
金额
|
| |
百分比
贷款 在每一个 范畴 共计 贷款 |
| |
金额
|
| |
百分比
贷款 在每一个 范畴 共计 贷款 |
| ||||||||||||||||||||||||||||||
| | |
(千,百分比除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
商业
|
| | |
$
|
3,951
|
| | | |
|
30.1%
|
| | | | $ | 3,057 | | | | | | 29.0% | | | | | $ | 4,298 | | | | | | 28.0% | | | | | $ | 4,041 | | | | | | 29.8% | | | | | $ | 4,243 | | | | | | 31.6% | | |
商业贷款
由非业主担保 占用房地产 |
| | |
|
3,119
|
| | | |
|
41.2
|
| | | | | 3,389 | | | | | | 41.4 | | | | | | 3,666 | | | | | | 42.0 | | | | | | 3,584 | | | | | | 40.2 | | | | | | 3,449 | | | | | | 36.9 | | |
房地产 - 住宅
抵押 |
| | |
|
1,159
|
| | | |
|
26.6
|
| | | | | 1,235 | | | | | | 27.6 | | | | | | 1,102 | | | | | | 27.8 | | | | | | 1,169 | | | | | | 27.8 | | | | | | 1,174 | | | | | | 29.2 | | |
消费者
|
| | |
|
126
|
| | | |
|
2.1
|
| | | | | 127 | | | | | | 2.0 | | | | | | 128 | | | | | | 2.2 | | | | | | 151 | | | | | | 2.2 | | | | | | 151 | | | | | | 2.3 | | |
对一般风险的分配
|
| | |
|
924
|
| | | |
|
—
|
| | | | | 863 | | | | | | — | | | | | | 1,020 | | | | | | — | | | | | | 987 | | | | | | — | | | | | | 904 | | | | | | — | | |
共计
|
| | |
$
|
9,279
|
| | | |
|
100.0%
|
| | | | $ | 8,671 | | | | | | 100.0% | | | | | $ | 10,214 | | | | | | 100.0% | | | | | $ | 9,932 | | | | | | 100.0% | | | | | $ | 9,921 | | | | | | 100.0% | | |
|
| | |
12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
股东权益总额
|
| | |
$
|
98,614
|
| | | | $ | 97,977 | | | | | $ | 95,102 | | |
减:商誉
|
| | |
|
11,944
|
| | | | | 11,944 | | | | | | 11,944 | | |
有形资产
|
| | |
|
86,670
|
| | | | | 86,033 | | | | | | 83,158 | | |
总资产
|
| | |
|
1,171,184
|
| | | | | 1,160,680 | | | | | | 1,167,655 | | |
减:商誉
|
| | |
|
11,944
|
| | | | | 11,944 | | | | | | 11,944 | | |
有形资产
|
| | |
|
1,159,240
|
| | | | | 1,148,736 | | | | | | 1,155,711 | | |
有形普通股权益比率(非公认会计原则)
|
| | |
|
7.48%
|
| | | | | 7.49% | | | | | | 7.20% | | |
已发行股份总额
|
| | |
|
17,057,871
|
| | | | | 17,619,303 | | | | | | 18,128,247 | | |
每股有形账面价值(非公认会计原则)
|
| | |
$
|
5.08
|
| | | | $ | 4.88 | | | | | $ | 4.59 | | |
| | |
最小值
资本比率 |
| |
最低资本比率
加资本 守恒缓冲器 |
| ||||||
普通股一级资本对风险加权资产
|
| | | | 4.5% | | | | | | 7.0% | | |
一级资本对风险加权资产
|
| | | | 6.0 | | | | | | 8.5 | | |
对风险加权资产的资本总额
|
| | | | 8.0 | | | | | | 10.5 | | |
一级资本占平均合并资产总额的比例
|
| | | | 4.0 | | | | | | | | |
利息敏感期
|
| |
3个月
或更少 |
| |
过关
3个月 贯通 6个月 |
| |
过关
6个月 贯通 1年 |
| |
过关
1年 |
| |
共计
|
| |||||||||||||||
| | |
(以千计,比率和百分比除外)
|
| |||||||||||||||||||||||||||
对利率敏感的资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
为出售而持有的贷款和贷款
|
| | | $ | 290,368 | | | | | $ | 51,288 | | | | | $ | 95,376 | | | | | $ | 450,542 | | | | | $ | 887,574 | | |
投资证券
|
| | | | 38,832 | | | | | | 7,223 | | | | | | 12,092 | | | | | | 123,538 | | | | | | 181,685 | | |
短期资产
|
| | | | 6,526 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,526 | | |
监管股
|
| | | | 3,985 | | | | | | — | | | | | | — | | | | | | 2,125 | | | | | | 6,110 | | |
银行所有人寿保险
|
| | | | — | | | | | | — | | | | | | 38,916 | | | | | | — | | | | | | 38,916 | | |
敏感资产总额
|
| | | $ | 339,711 | | | | | $ | 58,511 | | | | | $ | 146,384 | | | | | $ | 576,205 | | | | | $ | 1,120,811 | | |
对利率敏感的负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
无息活期存款
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 136,462 | | | | | $ | 136,462 | | |
计息活期存款
|
| | | | 56,910 | | | | | | 834 | | | | | | 1,667 | | | | | | 118,356 | | | | | | 177,767 | | |
储蓄
|
| | | | 512 | | | | | | 512 | | | | | | 1,024 | | | | | | 93,885 | | | | | | 95,933 | | |
货币市场
|
| | | | 56,252 | | | | | | 5,177 | | | | | | 10,354 | | | | | | 136,560 | | | | | | 208,343 | | |
存单$100,000或以上
|
| | | | 4,893 | | | | | | 10,325 | | | | | | 18,227 | | | | | | 5,325 | | | | | | 38,770 | | |
其他定期存款
|
| | | | 115,850 | | | | | | 19,427 | | | | | | 42,005 | | | | | | 125,956 | | | | | | 303,238 | | |
存款总额
|
| | | | 234,417 | | | | | | 36,275 | | | | | | 73,277 | | | | | | 616,544 | | | | | | 960,513 | | |
借款
|
| | | | 28,981 | | | | | | 4,110 | | | | | | 8,324 | | | | | | 59,159 | | | | | | 100,574 | | |
对利率敏感的负债总额
|
| | | $ | 263,398 | | | | | $ | 40,385 | | | | | $ | 81,601 | | | | | $ | 675,703 | | | | | $ | 1,061,087 | | |
利息敏感性差距: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
间隔
|
| | | | 76,313 | | | | | | 18,126 | | | | | | 64,783 | | | | | | (99,498) | | | | | | — | | |
累积
|
| | | $ | 76,313 | | | | | $ | 94,439 | | | | | $ | 159,222 | | | | | $ | 59,724 | | | | | $ | 59,724 | | |
周期间隙比
|
| | | | 1.29X | | | | | | 1.45X | | | | | | 1.79X | | | | | | 0.85X | | | | | | | | |
累积间隙比
|
| | | | 1.29 | | | | | | 1.31 | | | | | | 1.41 | | | | | | 1.06 | | | | | | | | |
累积差额占总资产的比率
|
| | | | 6.52% | | | | | | 8.06% | | | | | | 13.59% | | | | | | 5.10% | | | | | | | | |
利率情景
|
| |
变率
净利息 收入 |
| |
变在
市场价值 证券组合权益 |
| ||||||
200 bp
|
| | | | 5.5% | | | | | | 26.6% | | |
100 bp
|
| | | | 3.3 | | | | | | 16.1 | | |
100 bp
|
| | | | (4.1) | | | | | | (24.6) | | |
| | |
一
年份或 较少 |
| |
更多
不止一个 年 贯通 五年 |
| |
五岁以上
年数 |
| |
共计
贷款 |
| ||||||||||||
| | |
(以千计,比率除外)
|
| |||||||||||||||||||||
工商业
|
| | | $ | 40,194 | | | | | $ | 93,467 | | | | | $ | 40,261 | | | | | $ | 173,922 | | |
业主占用房地产担保的商业贷款
|
| | | | 603 | | | | | | 29,233 | | | | | | 61,819 | | | | | | 91,655 | | |
非业主担保的商业贷款
地产 |
| | | | 29,955 | | | | | | 118,755 | | | | | | 214,925 | | | | | | 363,635 | | |
房地产 - 住宅抵押
|
| | | | 10,581 | | | | | | 39,109 | | | | | | 190,417 | | | | | | 240,107 | | |
消费者
|
| | | | 6,712 | | | | | | 4,488 | | | | | | 7,055 | | | | | | 18,255 | | |
共计
|
| | | $ | 88,045 | | | | | $ | 285,052 | | | | | $ | 514,477 | | | | | $ | 887,574 | | |
固定利率贷款
|
| | | $ | 36,237 | | | | | $ | 189,670 | | | | | $ | 197,217 | | | | | $ | 423,124 | | |
浮动利率贷款
|
| | | | 51,808 | | | | | | 95,382 | | | | | | 317,260 | | | | | | 464,450 | | |
共计
|
| | | $ | 88,045 | | | | | $ | 285,052 | | | | | $ | 514,477 | | | | | $ | 887,574 | | |
成熟度百分比
|
| | | | 9.9% | | | | | | 32.1% | | | | | | 58.0% | | | | | | 100.0% | | |
固定利率贷款占贷款总额的百分比
|
| | | | | | | | | | | | | | | | | | | | |
|
47.7%
|
| |
浮动利率贷款占贷款总额的百分比
|
| | | | | | | | | | | | | | | | | | | | |
|
52.3%
|
| |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(以千计,
除共享数据外) |
| |||||||||
资产 | | | | | | | | | | | | | |
存款机构的现金和应付款项
|
| | |
$
|
15,642
|
| | | | $ | 27,970 | | |
生息存款
|
| | |
|
2,755
|
| | | | | 2,740 | | |
货币市场基金短期投资
|
| | |
|
3,771
|
| | | | | 4,184 | | |
现金和现金等价物
|
| | |
|
22,168
|
| | | | | 34,894 | | |
投资证券: | | | | | | | | | | | | | |
可供出售
|
| | |
|
141,749
|
| | | | | 146,731 | | |
持有至到期日(2019年12月31日公允价值为41,082美元,2018年12月31日为40,324美元)
|
| | |
|
39,936
|
| | | | | 40,760 | | |
为出售而持有的贷款
|
| | |
|
4,868
|
| | | | | 847 | | |
贷款
|
| | |
|
883,090
|
| | | | | 862,604 | | |
减:未赚取收入
|
| | |
|
384
|
| | | | | 322 | | |
贷款损失准备金
|
| | |
|
9,279
|
| | | | | 8,671 | | |
贷款净额
|
| | |
|
873,427
|
| | | | | 853,611 | | |
房地和设备: | | | | | | | | | | | | | |
经营租赁使用权资产
|
| | |
|
846
|
| | | | | — | | |
融资租赁使用权资产
|
| | |
|
3,078
|
| | | | | — | | |
其他房地和设备,净额
|
| | |
|
14,643
|
| | | | | 13,348 | | |
应计未收利息收入
|
| | |
|
3,449
|
| | | | | 3,489 | | |
善意
|
| | |
|
11,944
|
| | | | | 11,944 | | |
银行所有人寿保险
|
| | |
|
38,916
|
| | | | | 38,395 | | |
递延税金净额
|
| | |
|
3,976
|
| | | | | 3,637 | | |
联邦住房贷款银行股票
|
| | |
|
3,985
|
| | | | | 4,520 | | |
联邦储备银行股票
|
| | |
|
2,125
|
| | | | | 2,125 | | |
其他资产
|
| | |
|
6,074
|
| | | | | 6,379 | | |
总资产
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | |
负债 | | | | | | | | | | | | | |
无息存款
|
| | |
$
|
136,462
|
| | | | $ | 150,627 | | |
生息存款
|
| | |
|
824,051
|
| | | | | 798,544 | | |
存款总额
|
| | |
|
960,513
|
| | | | | 949,171 | | |
短期借款
|
| | |
|
22,412
|
| | | | | 41,029 | | |
来自联邦住房贷款银行的预付款
|
| | |
|
53,668
|
| | | | | 46,721 | | |
经营租赁负债
|
| | |
|
865
|
| | | | | — | | |
融资租赁负债
|
| | |
|
3,163
|
| | | | | — | | |
有担保的次级附属可延期利息债券
|
| | |
|
12,955
|
| | | | | 12,939 | | |
次级债务
|
| | |
|
7,511
|
| | | | | 7,488 | | |
借款总额
|
| | |
|
100,574
|
| | | | | 108,177 | | |
其他负债
|
| | |
|
11,483
|
| | | | | 5,355 | | |
负债总额
|
| | |
|
1,072,570
|
| | | | | 1,062,703 | | |
股东权益 | | | | | | | | | | | | | |
普通股,每股面值0.01美元;30,000,000股授权:2019年12月31日发行26,650,728股和17,057,871股流通股;30,000,000股授权:26,609,811股,2018年12月31日发行17,619,303股
|
| | |
|
267
|
| | | | | 266 | | |
按成本计算的国库股,2019年12月31日为9,592,857股,2018年12月31日为8,990,508股
|
| | |
|
(83,129)
|
| | | | | (80,579) | | |
资本盈余
|
| | |
|
145,888
|
| | | | | 145,782 | | |
留存收益
|
| | |
|
51,759
|
| | | | | 46,733 | | |
累计其他综合损失,净额
|
| | |
|
(16,171)
|
| | | | | (14,225) | | |
股东权益总额
|
| | |
|
98,614
|
| | | | | 97,977 | | |
负债和股东权益共计
|
| | |
$
|
1,171,184
|
| | | | $ | 1,160,680 | | |
|
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(以千计,
除每股数据外) |
| |||||||||||||||
利息收入 | | | | | | | | | | | | | | | | | | | |
贷款利息和费用: | | | | | | | | | | | | | | | | | | | |
应税
|
| | |
$
|
42,832
|
| | | | $ | 40,938 | | | | | $ | 39,122 | | |
免税
|
| | |
|
101
|
| | | | | 90 | | | | | | 95 | | |
生息存款
|
| | |
|
24
|
| | | | | 20 | | | | | | 11 | | |
货币市场基金短期投资
|
| | |
|
293
|
| | | | | 201 | | | | | | 130 | | |
投资证券: | | | | | | | | | | | | | | | | | | | |
可供出售
|
| | |
|
5,090
|
| | | | | 4,527 | | | | | | 3,800 | | |
持有至成熟
|
| | |
|
1,427
|
| | | | | 1,318 | | | | | | 1,198 | | |
利息收入总额
|
| | |
|
49,767
|
| | | | | 47,094 | | | | | | 44,356 | | |
利息费用 | | | | | | | | | | | | | | | | | | | |
存款
|
| | |
|
11,189
|
| | | | | 8,443 | | | | | | 6,255 | | |
短期借款
|
| | |
|
288
|
| | | | | 720 | | | | | | 206 | | |
来自联邦住房贷款银行的预付款
|
| | |
|
1,090
|
| | | | | 797 | | | | | | 694 | | |
融资租赁负债
|
| | |
|
117
|
| | | | | — | | | | | | — | | |
有担保的次级附属可延期利息债券
|
| | |
|
1,121
|
| | | | | 1,120 | | | | | | 1,120 | | |
次级债务
|
| | |
|
520
|
| | | | | 520 | | | | | | 520 | | |
利息费用总额
|
| | |
|
14,325
|
| | | | | 11,600 | | | | | | 8,795 | | |
净利息收入
|
| | |
|
35,442
|
| | | | | 35,494 | | | | | | 35,561 | | |
贷款损失备抵(信贷)
|
| | |
|
800
|
| | | | | (600) | | | | | | 800 | | |
贷款损失备抵(贷方)后的净利息收入
|
| | |
|
34,642
|
| | | | | 36,094 | | | | | | 34,761 | | |
非利息收入 | | | | | | | | | | | | | | | | | | | |
财富管理费
|
| | |
|
9,730
|
| | | | | 9,659 | | | | | | 9,170 | | |
存款帐户服务费
|
| | |
|
1,271
|
| | | | | 1,420 | | | | | | 1,581 | | |
为出售而持有的贷款的净收益
|
| | |
|
865
|
| | | | | 489 | | | | | | 679 | | |
按揭相关费用
|
| | |
|
302
|
| | | | | 196 | | | | | | 285 | | |
投资证券已实现净收益(损失)
|
| | |
|
118
|
| | | | | (439) | | | | | | 115 | | |
其他投资减值费用
|
| | |
|
(500)
|
| | | | | — | | | | | | — | | |
银行所有人寿保险
|
| | |
|
521
|
| | | | | 536 | | | | | | 737 | | |
其他收入
|
| | |
|
2,466
|
| | | | | 2,363 | | | | | | 2,078 | | |
非利息收入共计
|
| | |
|
14,773
|
| | | | | 14,224 | | | | | | 14,645 | | |
非利息费用 | | | | | | | | | | | | | | | | | | | |
薪金和雇员福利
|
| | |
|
25,429
|
| | | | | 24,358 | | | | | | 23,920 | | |
净占用费用
|
| | |
|
2,497
|
| | | | | 2,462 | | | | | | 2,600 | | |
设备费用
|
| | |
|
1,510
|
| | | | | 1,464 | | | | | | 1,585 | | |
专业费用
|
| | |
|
4,885
|
| | | | | 5,039 | | | | | | 5,058 | | |
用品、邮资和运费
|
| | |
|
605
|
| | | | | 674 | | | | | | 676 | | |
杂项税和保险
|
| | |
|
1,135
|
| | | | | 1,062 | | | | | | 1,194 | | |
联邦存款保险费用
|
| | |
|
100
|
| | | | | 557 | | | | | | 628 | | |
其他费用
|
| | |
|
5,654
|
| | | | | 5,257 | | | | | | 5,065 | | |
非利息费用共计
|
| | |
|
41,815
|
| | | | | 40,873 | | | | | | 40,726 | | |
税前收入
|
| | |
|
7,600
|
| | | | | 9,445 | | | | | | 8,680 | | |
所得税准备金
|
| | |
|
1,572
|
| | | | | 1,677 | | | | | | 5,387 | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
共同分享数据: | | | | | | | | | | | | | | | | | | | |
基本:
|
| | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
平均流通股数
|
| | |
|
17,359
|
| | | | | 17,933 | | | | | | 18,498 | | |
稀释:
|
| | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
平均流通股数
|
| | |
|
17,440
|
| | | | | 18,037 | | | | | | 18,600 | | |
宣布的现金红利
|
| | |
$
|
0.095
|
| | | | $ | 0.075 | | | | | $ | 0.060 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
综合收入(损失) | | | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
税前其他综合收入(损失): | | | | | | | | | | | | | | | | | | | |
确定福利计划的养恤金义务变动
|
| | |
|
(6,418)
|
| | | | | (244) | | | | | | 1,303 | | |
所得税效应
|
| | |
|
1,348
|
| | | | | 51 | | | | | | (442) | | |
可供出售的有价证券在此期间产生的未变现持有收益(损失)
|
| | |
|
4,072
|
| | | | | (1,810) | | | | | | (40) | | |
所得税效应
|
| | |
|
(855)
|
| | | | | 381 | | | | | | 13 | | |
可供出售证券的已实现(收益)损失净额调整数-净收入中的证券
|
| | |
|
(118)
|
| | | | | 439 | | | | | | (115) | | |
所得税效应
|
| | |
|
25
|
| | | | | (92) | | | | | | 39 | | |
其他综合收入(损失)
|
| | |
|
(1,946)
|
| | | | | (1,275) | | | | | | 758 | | |
综合收入
|
| | |
$
|
4,082
|
| | | | $ | 6,493 | | | | | $ | 4,051 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
普通股 | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | |
|
266
|
| | | | | 266 | | | | | | 265 | | |
为行使股票期权而发行的新普通股
|
| | |
|
1
|
| | | | | — | | | | | | 1 | | |
期末余额
|
| | |
|
267
|
| | | | | 266 | | | | | | 266 | | |
国库券 | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | |
|
(80,579)
|
| | | | | (78,233) | | | | | | (74,829) | | |
国库股票,按成本购买(602 349股、533 352股和839 337股)
(分别于2019年、2018年和2017年) |
| | |
|
(2,550)
|
| | | | | (2,346) | | | | | | (3,404) | | |
期末余额
|
| | |
|
(83,129)
|
| | | | | (80,579) | | | | | | (78,233) | | |
资本盈余 | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | |
|
145,782
|
| | | | | 145,707 | | | | | | 145,535 | | |
为行使股票期权而发行的新普通股(分别在2019年、2018年和2017年分别发行40 917股、24 408股和64 112股)
|
| | |
|
99
|
| | | | | 61 | | | | | | 159 | | |
股票期权费用
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
期末余额
|
| | |
|
145,888
|
| | | | | 145,782 | | | | | | 145,707 | | |
留存收益 | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | |
|
46,733
|
| | | | | 40,312 | | | | | | 36,001 | | |
净收益
|
| | |
|
6,028
|
| | | | | 7,768 | | | | | | 3,293 | | |
普通股宣布的现金股息(0.095美元、0.075美元和0.060美元)
2019年、2018年和2017年) |
| | |
|
(1,642)
|
| | | | | (1,347) | | | | | | (1,113) | | |
从累积的其他综合收入中重新分类某些所得税影响
|
| | |
|
—
|
| | | | | — | | | | | | 2,131 | | |
会计本金变动的累积效应调整
|
| | |
|
640
|
| | | | | — | | | | | | — | | |
期末余额
|
| | |
|
51,759
|
| | | | | 46,733 | | | | | | 40,312 | | |
累计其他综合损失,净额 | | | | | | | | | | | | | | | | | | | |
期初余额
|
| | |
|
(14,225)
|
| | | | | (12,950) | | | | | | (11,577) | | |
从累积的其他综合收入中重新分类某些所得税影响
|
| | |
|
—
|
| | | | | — | | | | | | (2,131) | | |
其他综合收入(损失)
|
| | |
|
(1,946)
|
| | | | | (1,275) | | | | | | 758 | | |
期末余额
|
| | |
|
(16,171)
|
| | | | | (14,225) | | | | | | (12,950) | | |
股东权益总额
|
| | |
$
|
98,614
|
| | | | $ | 97,977 | | | | | $ | 95,102 | | |
| | |
截至12月31日的年度
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
经营活动 | | | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
调整数,以核对业务活动提供的净收入与现金净额:
|
| | | | | | | | | | | | | | | | | | |
贷款损失备抵(信贷)
|
| | |
|
800
|
| | | | | (600) | | | | | | 800 | | |
折旧和摊销费用
|
| | |
|
1,873
|
| | | | | 1,530 | | | | | | 1,665 | | |
投资证券摊销净额
|
| | |
|
279
|
| | | | | 347 | | | | | | 436 | | |
可供出售的投资证券 - 净已实现(收益)亏损
|
| | |
|
(118)
|
| | | | | 439 | | | | | | (115) | | |
其他投资减值费用
|
| | |
|
500
|
| | | | | — | | | | | | — | | |
为出售而持有的贷款的净收益
|
| | |
|
(865)
|
| | | | | (489) | | | | | | (679) | | |
递延贷款费用摊销
|
| | |
|
(142)
|
| | | | | (149) | | | | | | (162) | | |
为出售而持有的按揭贷款的来源
|
| | |
|
(49,460)
|
| | | | | (28,916) | | | | | | (45,637) | | |
出售供出售的按揭贷款
|
| | |
|
46,304
|
| | | | | 31,683 | | | | | | 46,285 | | |
应计未收利息减少(增加)
|
| | |
|
40
|
| | | | | 114 | | | | | | (487) | | |
应付应计利息增加额
|
| | |
|
546
|
| | | | | 302 | | | | | | 114 | | |
银行人寿保险收益
|
| | |
|
(521)
|
| | | | | (536) | | | | | | (571) | | |
递延所得税
|
| | |
|
179
|
| | | | | 2,665 | | | | | | 4,303 | | |
股票补偿费用
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
经营租赁的净变化
|
| | |
|
(67)
|
| | | | | — | | | | | | — | | |
其他,净额
|
| | |
|
(493)
|
| | | | | (6,188) | | | | | | (1,737) | | |
经营活动提供的净现金
|
| | |
|
4,890
|
| | | | | 7,984 | | | | | | 7,521 | | |
投资活动 | | | | | | | | | | | | | | | | | | | |
购买投资证券 - 可供出售
|
| | |
|
(18,084)
|
| | | | | (45,427) | | | | | | (32,889) | | |
购买投资证券 - 持有至到期
|
| | |
|
(2,257)
|
| | | | | (5,746) | | | | | | (10,572) | | |
可供出售的投资证券( - )到期日收益
|
| | |
|
23,559
|
| | | | | 16,299 | | | | | | 22,311 | | |
投资证券到期日收益 - 持有至到期日
|
| | |
|
3,007
|
| | | | | 3,651 | | | | | | 2,383 | | |
出售可供出售的投资证券 - 所得收益
|
| | |
|
3,374
|
| | | | | 9,466 | | | | | | 8,143 | | |
购买监管股票
|
| | |
|
(13,557)
|
| | | | | (18,681) | | | | | | (17,661) | | |
赎回规管股票所得收益
|
| | |
|
14,092
|
| | | | | 18,836 | | | | | | 16,345 | | |
长期贷款
|
| | |
|
(205,603)
|
| | | | | (155,191) | | | | | | (154,054) | | |
长期贷款本金
|
| | |
|
185,054
|
| | | | | 181,582 | | | | | | 147,752 | | |
购置房地和设备
|
| | |
|
(2,821)
|
| | | | | (2,144) | | | | | | (2,705) | | |
出售其他拥有的房地产所得
|
| | |
|
214
|
| | | | | 46 | | | | | | 108 | | |
人寿保险收益
|
| | |
|
—
|
| | | | | — | | | | | | 614 | | |
投资活动(用于)提供的现金净额
|
| | |
|
(13,022)
|
| | | | | 2,691 | | | | | | (20,225) | | |
筹资活动 | | | | | | | | | | | | | | | | | | | |
存款余额增加净额(减少)
|
| | |
|
11,342
|
| | | | | 1,226 | | | | | | (19,841) | | |
其他短期借款增加(减少)净额
|
| | |
|
(18,617)
|
| | | | | (8,055) | | | | | | 36,330 | | |
从联邦住房贷款银行借款的本金
|
| | |
|
22,527
|
| | | | | 12,492 | | | | | | 12,687 | | |
偿还联邦住房贷款银行垫款的本金
|
| | |
|
(15,580)
|
| | | | | (12,000) | | | | | | (12,000) | | |
融资租赁负债本金付款
|
| | |
|
(173)
|
| | | | | — | | | | | | — | | |
行使股票期权
|
| | |
|
99
|
| | | | | 61 | | | | | | 160 | | |
购买国库券
|
| | |
|
(2,550)
|
| | | | | (2,346) | | | | | | (3,404) | | |
普通股股利
|
| | |
|
(1,642)
|
| | | | | (1,347) | | | | | | (1,113) | | |
(用于)筹资活动提供的现金净额
|
| | |
|
(4,594)
|
| | | | | (9,969) | | | | | | 12,819 | | |
现金和现金等价物净增(减少)额
|
| | |
|
(12,726)
|
| | | | | 706 | | | | | | 115 | | |
1月1日的现金及现金等价物
|
| | |
|
34,894
|
| | | | | 34,188 | | | | | | 34,073 | | |
截至12月31日的现金及现金等价物
|
| | |
$
|
22,168
|
| | | | $ | 34,894 | | | | | $ | 34,188 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千,除每股数据外)
|
| |||||||||||||||
分子: | | | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
分母: | | | | | | | | | | | | | | | | | | | |
加权平均流通股(基本)
|
| | |
|
17,359
|
| | | | | 17,933 | | | | | | 18,498 | | |
股票期权效应
|
| | |
|
81
|
| | | | | 104 | | | | | | 102 | | |
加权平均流通股(稀释)
|
| | |
|
17,440
|
| | | | | 18,037 | | | | | | 18,600 | | |
普通股收益: | | | | | | | | | | | | | | | | | | | |
基本
|
| | |
$
|
0.35
|
| | | | $ | 0.43 | | | | | $ | 0.18 | | |
稀释
|
| | |
|
0.35
|
| | | | | 0.43 | | | | | | 0.18 | | |
| | |
12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
非利息收入: | | | | | | | | | | | | | | | | | | | |
专题范围内606 | | | | | | | | | | | | | | | | | | | |
财富管理费
|
| | |
$
|
9,730
|
| | | | $ | 9,659 | | | | | $ | 9,170 | | |
存款帐户服务费
|
| | |
|
1,271
|
| | | | | 1,420 | | | | | | 1,581 | | |
其他
|
| | |
|
1,759
|
| | | | | 1,720 | | | | | | 1,665 | | |
非利息收入(专题606)
|
| | |
|
12,760
|
| | | | | 12,799 | | | | | | 12,416 | | |
非利息收入(超出主题606)
|
| | |
|
2,013
|
| | | | | 1,425 | | | | | | 2,229 | | |
非利息收入共计
|
| | |
$
|
14,773
|
| | | | $ | 14,224 | | | | | $ | 14,645 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
成本基础
|
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
公平
价值 |
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
美国机构
|
| | | $ | 5,084 | | | | | $ | 32 | | | | | $ | — | | | | | $ | 5,116 | | |
市级
|
| | |
|
14,678
|
| | | |
|
509
|
| | | |
|
(17)
|
| | | |
|
15,170
|
| |
公司债券
|
| | |
|
39,769
|
| | | |
|
342
|
| | | |
|
(281)
|
| | | |
|
39,830
|
| |
美国机构按揭证券
|
| | |
|
80,046
|
| | | |
|
1,681
|
| | | |
|
(94)
|
| | | |
|
81,633
|
| |
共计
|
| | |
$
|
139,577
|
| | | |
$
|
2,564
|
| | | |
$
|
(392)
|
| | | |
$
|
141,749
|
| |
| | |
2019年12月31日
|
| |||||||||||||||||||||
| | |
成本基础
|
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
公平
价值 |
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
美国机构按揭证券
|
| | | $ | 9,466 | | | | | $ | 251 | | | | | $ | (4) | | | | | $ | 9,713 | | |
市级
|
| | | | 24,438 | | | | | | 941 | | | | | | (53) | | | | | | 25,326 | | |
公司债券和其他证券
|
| | | | 6,032 | | | | | | 58 | | | | | | (47) | | | | | | 6,043 | | |
共计
|
| | | $ | 39,936 | | | | | $ | 1,250 | | | | | $ | (104) | | | | | $ | 41,082 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||
| | |
成本基础
|
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
公平
价值 |
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
美国机构
|
| | | $ | 7,685 | | | | | $ | 4 | | | | | $ | (160) | | | | | $ | 7,529 | | |
市级
|
| | | | 13,301 | | | | | | 114 | | | | | | (234) | | | | | | 13,181 | | |
公司债券
|
| | | | 37,359 | | | | | | 131 | | | | | | (996) | | | | | | 36,494 | | |
美国机构按揭证券
|
| | | | 90,169 | | | | | | 516 | | | | | | (1,158) | | | | | | 89,527 | | |
共计
|
| | | $ | 148,514 | | | | | $ | 765 | | | | | $ | (2,548) | | | | | $ | 146,731 | | |
| | |
2018年12月31日
|
| |||||||||||||||||||||
| | |
成本基础
|
| |
毛额
未实现 收益 |
| |
毛额
未实现 损失 |
| |
公平
价值 |
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
美国机构按揭证券
|
| | | $ | 9,983 | | | | | $ | 78 | | | | | $ | (132) | | | | | $ | 9,929 | | |
市级
|
| | | | 24,740 | | | | | | 131 | | | | | | (404) | | | | | | 24,467 | | |
公司债券和其他证券
|
| | | | 6,037 | | | | | | 13 | | | | | | (122) | | | | | | 5,928 | | |
共计
|
| | | $ | 40,760 | | | | | $ | 222 | | | | | $ | (658) | | | | | $ | 40,324 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
美国机构
|
| |
市级
|
| |
企业
债券 |
| |
美国机构
按揭- 背背 证券 |
| |
共计
投资 证券 可得 待售 |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
(以千计,收益率除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
成本基础 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年内
|
| | | $ | — | | | | | | —% | | | | | $ | 500 | | | | | | 2.25% | | | | | $ | 1,500 | | | | | | 3.10% | | | | | $ | — | | | | | | —% | | | | | $ | 2,000 | | | | | | 2.89% | | |
1年后但5年内
|
| | | | — | | | | | | — | | | | | | 3,121 | | | | | | 3.09 | | | | | | 18,695 | | | | | | 3.43 | | | | | | 1,200 | | | | | | 2.46 | | | | | | 23,016 | | | | | | 3.33 | | |
5年后但10年内
|
| | | | 2,557 | | | | | | 2.93 | | | | | | 11,057 | | | | | | 3.26 | | | | | | 19,574 | | | | | | 4.11 | | | | | | 7,882 | | | | | | 2.99 | | | | | | 41,070 | | | | | | 3.59 | | |
10年后但15年内
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 23,018 | | | | | | 2.83 | | | | | | 23,018 | | | | | | 2.83 | | |
超过15年
|
| | | | 2,527 | | | | | | 2.68 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 47,946 | | | | | | 2.90 | | | | | | 50,473 | | | | | | 2.89 | | |
共计
|
| | | $ | 5,084 | | | | | | 2.81 | | | | | $ | 14,678 | | | | | | 3.19 | | | | | $ | 39,769 | | | | | | 3.75 | | | | | $ | 80,046 | | | | | | 2.88 | | | | | $ | 139,577 | | | | | | 3.16 | | |
公允价值 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年内
|
| | | $ | — | | | | | | | | | | | $ | 500 | | | | | | | | | | | $ | 1,503 | | | | | | | | | | | $ | — | | | | | | | | | | | $ | 2,003 | | | | | | | | |
1年后但5年内
|
| | | | — | | | | | | | | | | | | 3,179 | | | | | | | | | | | | 18,755 | | | | | | | | | | | | 1,213 | | | | | | | | | | | | 23,147 | | | | |||||
5年后但10年内
|
| | | | 2,570 | | | | | | | | | | | | 11,491 | | | | | | | | | | | | 19,572 | | | | | | | | | | | | 8,075 | | | | | | | | | | | | 41,708 | | | | |||||
10年后但15年内
|
| | | | — | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 23,538 | | | | | | | | | | | | 23,538 | | | | |||||
超过15年
|
| | | | 2,546 | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | | | | | 48,807 | | | | | | | | | | | | 51,353 | | | | |||||
共计
|
| | | $ | 5,116 | | | | | | | | | | | $ | 15,170 | | | | | | | | | | | $ | 39,830 | | | | | | | | | | | $ | 81,633 | | | | | | | | | | | $ | 141,749 | | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
美国机构
按揭- 背背 证券 |
| |
市级
|
| |
企业
债券 和其他 |
| |
共计
投资 证券 坚持 成熟期 |
| ||||||||||||||||||||||||||||||||||||
| | |
(以千计,收益率除外)
|
| |||||||||||||||||||||||||||||||||||||||||||||
成本基础 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年内
|
| | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | | | | $ | — | | | | | | —% | | |
1年后但5年内
|
| | | | 1,977 | | | | | | 2.50 | | | | | | 2,567 | | | | | | 3.33 | | | | | | 3,000 | | | | | | 2.95 | | | | | | 7,544 | | | | | | 2.96 | | |
5年后但10年内
|
| | | | — | | | | | | — | | | | | | 16,506 | | | | | | 3.37 | | | | | | 3,032 | | | | | | 4.40 | | | | | | 19,538 | | | | | | 3.53 | | |
10年后但15年内
|
| | | | 2,232 | | | | | | 3.62 | | | | | | 5,050 | | | | | | 4.10 | | | | | | — | | | | | | — | | | | | | 7,282 | | | | | | 3.95 | | |
超过15年
|
| | | | 5,257 | | | | | | 3.30 | | | | | | 315 | | | | | | 3.50 | | | | | | — | | | | | | — | | | | | | 5,572 | | | | | | 3.31 | | |
共计
|
| | | $ | 9,466 | | | | | | 3.21 | | | | | $ | 24,438 | | | | | | 3.52 | | | | | $ | 6,032 | | | | | | 3.68 | | | | | $ | 39,936 | | | | | | 3.47 | | |
公允价值 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
一年内
|
| | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | — | | | | | | | | | | | $ | — | | | | |||||
1年后但5年内
|
| | | | 2,009 | | | | | | | | | | | | 2,644 | | | | | | | | | | | | 2,953 | | | | | | | | | | | | 7,606 | | | | |||||
5年后但10年内
|
| | | | — | | | | | | | | | | | | 17,153 | | | | | | | | | | | | 3,090 | | | | | | | | | | | | 20,243 | | | | | | | | |
10年后但15年内
|
| | | | 2,353 | | | | | | | | | | | | 5,209 | | | | | | | | | | | | — | | | | | | | | | | | | 7,562 | | | | |||||
超过15年
|
| | | | 5,351 | | | | | | | | | | | | 320 | | | | | | | | | | | | — | | | | | | | | | | | | 5,671 | | | | | | | | |
共计
|
| | | $ | 9,713 | | | | | | | | | | | $ | 25,326 | | | | | | | | | | | $ | 6,043 | | | | | | | | | | | $ | 41,082 | | | | | | | | |
| | |
少于12个月
|
| |
12个月或更长时间
|
| |
共计
|
| |||||||||||||||||||||||||||
| | |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| ||||||||||||||||||
美国机构
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
美国机构按揭证券
|
| | | | 7,084 | | | | | | (23) | | | | | | 8,562 | | | | | | (75) | | | | | | 15,646 | | | | | | (98) | | |
市级
|
| | | | 2,269 | | | | | | (18) | | | | | | 1,123 | | | | | | (52) | | | | | | 3,392 | | | | | | (70) | | |
公司债券和其他
证券 |
| | | | 7,797 | | | | | | (85) | | | | | | 11,783 | | | | | | (243) | | | | | | 19,580 | | | | | | (328) | | |
共计
|
| | | $ | 17,150 | | | | | $ | (126) | | | | | $ | 21,468 | | | | | $ | (370) | | | | | $ | 38,618 | | | | | $ | (496) | | |
| | |
少于12个月
|
| |
12个月或更长时间
|
| |
共计
|
| |||||||||||||||||||||||||||
| | |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| |
公平
价值 |
| |
未实现
损失 |
| ||||||||||||||||||
美国机构
|
| | | $ | 244 | | | | | $ | (6) | | | | | $ | 5,631 | | | | | $ | (154) | | | | | $ | 5,875 | | | | | $ | (160) | | |
美国机构按揭证券
|
| | | | 17,718 | | | | | | (177) | | | | | | 39,983 | | | | | | (1,113) | | | | | | 57,701 | | | | | | (1,290) | | |
市级
|
| | | | 6,601 | | | | | | (71) | | | | | | 15,880 | | | | | | (567) | | | | | | 22,481 | | | | | | (638) | | |
公司债券和其他
证券 |
| | | | 15,221 | | | | | | (440) | | | | | | 17,038 | | | | | | (678) | | | | | | 32,259 | | | | | | (1,118) | | |
共计
|
| | | $ | 39,784 | | | | | $ | (694) | | | | | $ | 78,532 | | | | | $ | (2,512) | | | | | $ | 118,316 | | | | | $ | (3,206) | | |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
商业: | | | | | | | | | | | | | |
工商业
|
| | |
$
|
173,922
|
| | | | $ | 158,279 | | |
业主占用房地产担保的商业贷款
|
| | |
|
91,655
|
| | | | | 91,905 | | |
非业主占用房地产担保的商业贷款
|
| | |
|
363,635
|
| | | | | 356,543 | | |
房地产 - 住宅抵押
|
| | |
|
235,239
|
| | | | | 237,964 | | |
消费者
|
| | |
|
18,255
|
| | | | | 17,591 | | |
贷款,减去未赚得收入
|
| | |
$
|
882,706
|
| | | | $ | 862,282 | | |
| | |
余额AT
十二月三十一日, 2018 |
| |
冲锋-
离 |
| |
回收
|
| |
规定
(贷记) |
| |
余额AT
十二月三十一日, 2019 |
| |||||||||||||||
商业
|
| | | $ | 3,057 | | | | | $ | (9) | | | | | $ | 22 | | | | | $ | 881 | | | | | $ | 3,951 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 3,389 | | | | | | (63) | | | | | | 48 | | | | | | (255) | | | | | | 3,119 | | |
房地产 - 住宅抵押
|
| | | | 1,235 | | | | | | (98) | | | | | | 118 | | | | | | (96) | | | | | | 1,159 | | |
消费者
|
| | | | 127 | | | | | | (262) | | | | | | 52 | | | | | | 209 | | | | | | 126 | | |
一般风险分配
|
| | | | 863 | | | | | | — | | | | | | — | | | | | | 61 | | | | | | 924 | | |
共计
|
| | | $ | 8,671 | | | | | $ | (432) | | | | | $ | 240 | | | | | $ | 800 | | | | | $ | 9,279 | | |
|
| | |
余额AT
十二月三十一日, 2017 |
| |
冲锋-
离 |
| |
回收
|
| |
规定
(贷记) |
| |
余额AT
十二月三十一日, 2018 |
| |||||||||||||||
商业
|
| | | $ | 4,298 | | | | | $ | (574) | | | | | $ | 31 | | | | | $ | (698) | | | | | $ | 3,057 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 3,666 | | | | | | — | | | | | | 51 | | | | | | (328) | | | | | | 3,389 | | |
房地产 - 住宅抵押
|
| | | | 1,102 | | | | | | (380) | | | | | | 119 | | | | | | 394 | | | | | | 1,235 | | |
消费者
|
| | | | 128 | | | | | | (251) | | | | | | 61 | | | | | | 189 | | | | | | 127 | | |
一般风险分配
|
| | | | 1,020 | | | | | | — | | | | | | — | | | | | | (157) | | | | | | 863 | | |
共计
|
| | | $ | 10,214 | | | | | $ | (1,205) | | | | | $ | 262 | | | | | $ | (600) | | | | | $ | 8,671 | | |
|
| | |
余额AT
十二月三十一日, 2016 |
| |
冲锋-
离 |
| |
回收
|
| |
规定
|
| |
余额AT
十二月三十一日, 2017 |
| |||||||||||||||
商业
|
| | | $ | 4,041 | | | | | $ | (311) | | | | | $ | 27 | | | | | $ | 541 | | | | | $ | 4,298 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 3,584 | | | | | | (132) | | | | | | 56 | | | | | | 158 | | | | | | 3,666 | | |
房地产 - 住宅抵押
|
| | | | 1,169 | | | | | | (313) | | | | | | 207 | | | | | | 39 | | | | | | 1,102 | | |
消费者
|
| | | | 151 | | | | | | (172) | | | | | | 120 | | | | | | 29 | | | | | | 128 | | |
一般风险分配
|
| | | | 987 | | | | | | — | | | | | | — | | | | | | 33 | | | | | | 1,020 | | |
共计
|
| | | $ | 9,932 | | | | | $ | (928) | | | | | $ | 410 | | | | | $ | 800 | | | | | $ | 10,214 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
贷款:
|
| |
商业
|
| |
商业
担保贷款 非业主 使用中 房地产 |
| |
房地产 -
住宅 抵押 |
| |
消费者
|
| |
共计
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
个别评估减值
|
| | | $ | 816 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | 824 | | |
综合评估减值
|
| | | | 264,761 | | | | | | 363,627 | | | | | | 235,239 | | | | | | 18,255 | | | | | | 881,882 | | |
贷款总额
|
| | | $ | 265,577 | | | | | $ | 363,635 | | | | | $ | 235,239 | | | | | $ | 18,255 | | | | | $ | 882,706 | | |
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||
贷款损失备抵:
|
| |
商业
|
| |
商业
担保贷款 非业主 使用中 房地产 |
| |
房地产 -
住宅 抵押 |
| |
消费者
|
| |
分配
为 一般风险 |
| |
共计
|
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
特定准备金分配
|
| | | $ | 84 | | | | | $ | 8 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 92 | | |
一般准备金分配
|
| | | | 3,867 | | | | | | 3,111 | | | | | | 1,159 | | | | | | 126 | | | | | | 924 | | | | | | 9,187 | | |
贷款损失备抵总额
|
| | | $ | 3,951 | | | | | $ | 3,119 | | | | | $ | 1,159 | | | | | $ | 126 | | | | | $ | 924 | | | | | $ | 9,279 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||
贷款:
|
| |
商业
|
| |
商业
担保贷款 非业主 使用中 房地产 |
| |
房地产 -
住宅 抵押 |
| |
消费者
|
| |
共计
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
个别评估减值
|
| | | $ | — | | | | | $ | 11 | | | | | $ | — | | | | | $ | — | | | | | $ | 11 | | |
综合评估减值
|
| | | | 250,184 | | | | | | 356,532 | | | | | | 237,964 | | | | | | 17,591 | | | | | | 862,271 | | |
贷款总额
|
| | | $ | 250,184 | | | | | $ | 356,543 | | | | | $ | 237,964 | | | | | $ | 17,591 | | | | | $ | 862,282 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
商业
|
| |
商业
担保贷款 非业主 使用中 房地产 |
| |
房地产 -
住宅 抵押 |
| |
消费者
|
| |
分配
为 一般风险 |
| |
共计
|
| ||||||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
贷款损失备抵:
|
| | | | | | | ||||||||||||||||||||||||||||||
特定准备金分配
|
| | | $ | — | | | | | $ | 11 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 11 | | |
一般准备金分配
|
| | | | 3,057 | | | | | | 3,378 | | | | | | 1,235 | | | | | | 127 | | | | | | 863 | | | | | | 8,660 | | |
贷款损失备抵总额
|
| | | $ | 3,057 | | | | | $ | 3,389 | | | | | $ | 1,235 | | | | | $ | 127 | | | | | $ | 863 | | | | | $ | 8,671 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
减值贷款
特定津贴 |
| |
受损
贷款 无具体 津贴 |
| |
减值贷款总额
|
| |||||||||||||||||||||
| | |
记录
投资 |
| |
相关
津贴 |
| |
记录
投资 |
| |
记录
投资 |
| |
无薪
校长 平衡 |
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
商业
|
| | | $ | 816 | | | | | $ | 84 | | | | | $ | — | | | | | $ | 816 | | | | | $ | 816 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 8 | | | | | | 8 | | | | | | — | | | | | | 8 | | | | | | 30 | | |
减值贷款总额
|
| | | $ | 824 | | | | | $ | 92 | | | | | $ | — | | | | | $ | 824 | | | | | $ | 846 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||
| | |
减值贷款
特定津贴 |
| |
受损
贷款 无具体 津贴 |
| |
共计
受损 贷款 |
| |||||||||||||||||||||
| | |
记录
投资 |
| |
相关
津贴 |
| |
记录
投资 |
| |
记录
投资 |
| |
无薪
校长 平衡 |
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
由非业主担保的商业贷款
占用房地产 |
| | | $ | 11 | | | | | $ | 11 | | | | | $ | — | | | | | $ | 11 | | | | | $ | 33 | | |
减值贷款总额
|
| | | $ | 11 | | | | | $ | 11 | | | | | $ | — | | | | | $ | 11 | | | | | $ | 33 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
平均减值余额: | | | | | | | | | | | | | | | | | | | |
商业
|
| | |
$
|
597
|
| | | | $ | 228 | | | | | $ | 1,075 | | |
非业主占用房地产担保的商业贷款
|
| | |
|
10
|
| | | | | 12 | | | | | | 838 | | |
对受损贷款的平均投资
|
| | |
$
|
607
|
| | | | $ | 240 | | | | | $ | 1,913 | | |
确认的利息收入: | | | | | | | | | | | | | | | | | | | |
商业
|
| | |
$
|
30
|
| | | | $ | — | | | | | $ | 12 | | |
非业主占用房地产担保的商业贷款
|
| | |
|
—
|
| | | | | — | | | | | | — | | |
按折减贷款现金基础确认的利息收入
|
| | |
$
|
30
|
| | | | $ | — | | | | | $ | 12 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
经过
|
| |
特制
提及 |
| |
不合标准
|
| |
可疑
|
| |
共计
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
工商业
|
| | | $ | 161,147 | | | | | $ | 853 | | | | | $ | 11,922 | | | | | $ | — | | | | | $ | 173,922 | | |
业主占用房地产担保的商业贷款
|
| | | | 88,942 | | | | | | 1,384 | | | | | | 1,329 | | | | | | — | | | | | | 91,655 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 362,027 | | | | | | — | | | | | | 1,600 | | | | | | 8 | | | | | | 363,635 | | |
共计
|
| | | $ | 612,116 | | | | | $ | 2,237 | | | | | $ | 14,851 | | | | | $ | 8 | | | | | $ | 629,212 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||
| | |
经过
|
| |
特制
提及 |
| |
不合标准
|
| |
可疑
|
| |
共计
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
工商业
|
| | | $ | 154,510 | | | | | $ | 2,089 | | | | | $ | 1,680 | | | | | $ | — | | | | | $ | 158,279 | | |
业主占用房地产担保的商业贷款
|
| | | | 86,997 | | | | | | 3,769 | | | | | | 1,139 | | | | | | — | | | | | | 91,905 | | |
由非业主担保的商业贷款
占用房地产 |
| | | | 349,954 | | | | | | 6,316 | | | | | | 262 | | | | | | 11 | | | | | | 356,543 | | |
共计
|
| | | $ | 591,461 | | | | | $ | 12,174 | | | | | $ | 3,081 | | | | | $ | 11 | | | | | $ | 606,727 | | |
| | |
2019年12月31日
|
| |||||||||||||||
| | |
表演
|
| |
不表演
|
| |
共计
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
房地产 - 住宅抵押
|
| | |
$
|
233,760
|
| | | |
$
|
1,479
|
| | | |
$
|
235,239
|
| |
消费者
|
| | | | 18,255 | | | | | | — | | | | | | 18,255 | | |
共计
|
| | | $ | 252,015 | | | | | $ | 1,479 | | | | | $ | 253,494 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||
| | |
表演
|
| |
不表演
|
| |
共计
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
房地产 - 住宅抵押
|
| | | $ | 236,754 | | | | | $ | 1,210 | | | | | $ | 237,964 | | |
消费者
|
| | | | 17,591 | | | | | | — | | | | | | 17,591 | | |
共计
|
| | | $ | 254,345 | | | | | $ | 1,210 | | | | | $ | 255,555 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||||||||
| | |
电流
|
| |
30 - 59天
逾期到期 |
| |
60 - 89天
逾期到期 |
| |
90天
逾期到期 |
| |
共计
逾期到期 |
| |
共计
贷款 |
| |
90天
逾期到期 但仍然 应计 |
| |||||||||||||||||||||
| | | | | | | | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
工商业
|
| | | $ | 173,922 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 173,922 | | | | | $ | — | | |
以下列方式担保的商业贷款
业主自住不动产 地产 |
| | | | 91,538 | | | | | | 117 | | | | | | — | | | | | | — | | | | | | 117 | | | | | | 91,655 | | | | | | — | | |
以下列方式担保的商业贷款
非业主占用不动产 地产 |
| | | | 363,635 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 363,635 | | | | | | — | | |
房地产 - 住宅抵押
|
| | | | 231,022 | | | | | | 2,331 | | | | | | 864 | | | | | | 1,022 | | | | | | 4,217 | | | | | | 235,239 | | | | | | — | | |
消费者
|
| | | | 18,190 | | | | | | 42 | | | | | | 23 | | | | | | — | | | | | | 65 | | | | | | 18,255 | | | | | | — | | |
共计
|
| | | $ | 878,307 | | | | | $ | 2,490 | | | | | $ | 887 | | | | | $ | 1,022 | | | | | $ | 4,399 | | | | | $ | 882,706 | | | | | $ | — | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||||||||||||||
| | |
电流
|
| |
30 - 59天
逾期到期 |
| |
60 - 89天
逾期到期 |
| |
90天
逾期到期 |
| |
共计
逾期到期 |
| |
共计
贷款 |
| |
90天
逾期到期 但仍然 应计 |
| |||||||||||||||||||||
| | | | | | | | |
(单位:千)
|
| |||||||||||||||||||||||||||||||||
工商业
|
| | | $ | 158,279 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 158,279 | | | | | $ | — | | |
业主担保的商业贷款
地产 |
| | | | 91,905 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91,905 | | | | | | — | | |
非业主占用房地产担保的商业贷款
|
| | | | 355,963 | | | | | | 580 | | | | | | — | | | | | | — | | | | | | 580 | | | | | | 356,543 | | | | | | — | | |
房地产 - 住宅抵押
|
| | | | 232,465 | | | | | | 3,651 | | | | | | 472 | | | | | | 1,376 | | | | | | 5,499 | | | | | | 237,964 | | | | | | — | | |
消费者
|
| | | | 17,408 | | | | | | 153 | | | | | | 30 | | | | | | — | | | | | | 183 | | | | | | 17,591 | | | | | | — | | |
共计
|
| | | $ | 856,020 | | | | | $ | 4,384 | | | | | $ | 502 | | | | | $ | 1,376 | | | | | $ | 6,262 | | | | | $ | 862,282 | | | | | $ | — | | |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(以千计,
(百分比除外) |
| |||||||||
非应计贷款: | | | | | | | | | | | | | |
非业主占用房地产担保的商业贷款
|
| | |
$
|
8
|
| | | | $ | 11 | | |
房地产 - 住宅抵押
|
| | |
|
1,479
|
| | | | | 1,210 | | |
共计
|
| | |
|
1,487
|
| | | | | 1,221 | | |
其他拥有的房地产: | | | | | | | | | | | | | |
业主占用房地产担保的商业贷款
|
| | |
|
—
|
| | | | | 157 | | |
房地产 - 住宅抵押
|
| | |
|
37
|
| | | | | — | | |
共计
|
| | |
|
37
|
| | | | | 157 | | |
TDR不在非应计范围内
|
| | |
|
815
|
| | | | | — | | |
包括TDR在内的不良资产总额
|
| | |
$
|
2,339
|
| | | | $ | 1,378 | | |
不良资产总额占贷款总额的百分比减去未赚得的收入和其他拥有的房地产
|
| | |
|
0.26%
|
| | | | | 0.16% | | |
应计贷款
|
| |
#
贷款 |
| |
电流
平衡 |
| |
授予特许权
|
| ||||||
工商业
|
| | | | 2 | | | | | $ | 816 | | | |
延长到期日
市场兴趣低于市场利益 率 |
|
非应计贷款 | | | | | ||||||||||||
由非业主占用房地产担保的商业贷款
|
| | | | 1 | | | | | | 8 | | | |
延长到期日
|
|
非应计贷款
|
| |
#
贷款 |
| |
电流
平衡 |
| |
授予特许权
|
| ||||||
由非业主占用房地产担保的商业贷款
|
| | | | 1 | | | | | $ | 11 | | | |
延长到期日
|
|
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
土地
|
| | |
$
|
1,198
|
| | | | $ | 1,198 | | |
房地
|
| | |
|
27,711
|
| | | | | 27,160 | | |
家具和设备
|
| | |
|
8,632
|
| | | | | 9,085 | | |
租赁改良
|
| | |
|
1,174
|
| | | | | 461 | | |
按成本计共计
|
| | |
|
38,715
|
| | | | | 37,904 | | |
减:累计折旧和摊销
|
| | |
|
24,072
|
| | | | | 24,556 | | |
房地和设备,净额
|
| | |
$
|
14,643
|
| | | | $ | 13,348 | | |
| | |
年终
十二月三十一日 2019 |
| |||
租赁成本 | | | | | | | |
融资租赁费用: | | | | | | | |
资产使用权摊销
|
| | |
$
|
258
|
| |
利息费用
|
| | |
|
117
|
| |
经营租赁成本
|
| | |
|
117
|
| |
租赁费用总额
|
| | |
$
|
492
|
| |
| | |
操作
|
| |
融资
|
| ||||||
加权平均剩余任期(年份)
|
| | | | 11.9 | | | | | | 17.1 | | |
加权平均贴现率
|
| | | | 3.46% | | | | | | 3.60% | | |
| | |
操作
|
| |
融资
|
| ||||||
应付未贴现现金流量: | | | | | | | | | | | | | |
一年内
|
| | | $ | 118 | | | | | $ | 296 | | |
1年后但2年内
|
| | | | 120 | | | | | | 275 | | |
2年后但3年内
|
| | | | 98 | | | | | | 277 | | |
3年后但4年内
|
| | | | 69 | | | | | | 274 | | |
4年后但5年内
|
| | | | 69 | | | | | | 236 | | |
5年后
|
| | | | 589 | | | | | | 3,007 | | |
未贴现现金流动总额
|
| | | | 1,063 | | | | | | 4,365 | | |
现金流量折扣
|
| | | | (198) | | | | | | (1,202) | | |
租赁负债总额
|
| | | $ | 865 | | | | | $ | 3,163 | | |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
需求: | | | | | | | | | | | | | |
无利息
|
| | |
$
|
136,462
|
| | | | $ | 150,627 | | |
利息产生
|
| | |
|
177,767
|
| | | | | 169,151 | | |
储蓄
|
| | |
|
95,933
|
| | | | | 97,406 | | |
货币市场
|
| | |
|
208,343
|
| | | | | 221,398 | | |
面额为 $100,000或以上的存单
|
| | |
|
38,770
|
| | | | | 34,841 | | |
其他时间
|
| | |
|
303,238
|
| | | | | 275,748 | | |
存款总额
|
| | |
$
|
960,513
|
| | | | $ | 949,171 | | |
|
年份:
|
| |
其他时间
存款 |
| |
证书
押金 $100 000或更多 |
| |
共计
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
2020
|
| | | $ | 143,337 | | | | | $ | 33,445 | | | | | $ | 176,782 | | |
2021
|
| | | | 102,425 | | | | | | 4,818 | | | | | | 107,243 | | |
2022
|
| | | | 19,740 | | | | | | 107 | | | | | | 19,847 | | |
2023
|
| | | | 20,242 | | | | | | 400 | | | | | | 20,642 | | |
2024
|
| | | | 11,473 | | | | | | — | | | | | | 11,473 | | |
2025年及以后
|
| | | | 6,021 | | | | | | — | | | | | | 6,021 | | |
共计
|
| | | $ | 303,238 | | | | | $ | 38,770 | | | | | $ | 342,008 | | |
| | |
2019年12月31日
|
| |||||||||
| | |
联邦制
资金 购进 |
| |
短期内
借款 |
| ||||||
| | |
(以千计,费率除外)
|
| |||||||||
平衡
|
| | | $ | — | | | | | $ | 22,412 | | |
任何月底的最大余额
|
| | | | — | | | | | | 49,615 | | |
年度平均余额
|
| | | | 58 | | | | | | 11,030 | | |
全年平均支付率
|
| | | | 3.04% | | | | | | 2.59% | | |
年终余额利率
|
| | | | — | | | | | | 1.81 | | |
| | |
2018年12月31日
|
| |||||||||
| | |
联邦制
资金 购进 |
| |
短期内
借款 |
| ||||||
| | |
(以千计,费率除外)
|
| |||||||||
平衡
|
| | | $ | — | | | | | $ | 41,029 | | |
任何月底的最大余额
|
| | | | — | | | | | | 82,932 | | |
年度平均余额
|
| | | | 54 | | | | | | 33,073 | | |
全年平均支付率
|
| | | | 1.70% | | | | | | 2.17% | | |
年终余额利率
|
| | | | — | | | | | | 2.62 | | |
| | |
2017年12月31日
|
| |||||||||
| | |
联邦制
资金 购进 |
| |
其他
短期内 借款 |
| ||||||
| | |
(以千计,费率除外)
|
| |||||||||
平衡
|
| | | $ | — | | | | | $ | 49,084 | | |
任何月底的最大余额
|
| | | | — | | | | | | 51,760 | | |
年度平均余额
|
| | | | 54 | | | | | | 16,918 | | |
全年平均支付率
|
| | | | 0.95% | | | | | | 1.21% | | |
年终余额利率
|
| | | | — | | | | | | 1.54 | | |
| | |
2019年12月31日
|
| |||||||||
成熟
|
| |
加权
平均 产量 |
| |
平衡
|
| ||||||
| | |
(以千计,费率除外)
|
| |||||||||
2020
|
| | | | 1.75% | | | | | $ | 18,729 | | |
2021
|
| | | | 2.28 | | | | | | 9,496 | | |
2022
|
| | | | 2.21 | | | | | | 17,838 | | |
2023
|
| | | | 2.48 | | | | | | 5,568 | | |
2024
|
| | | | 1.86 | | | | | | 2,037 | | |
来自FHLB的预付款共计
|
| | | | 2.08 | | | | | $ | 53,668 | | |
|
| | |
2018年12月31日
|
| |||||||||
成熟
|
| |
加权
平均 产量 |
| |
平衡
|
| ||||||
| | |
(以千计,费率除外)
|
| |||||||||
2019
|
| | | | 1.51% | | | | | $ | 12,500 | | |
2020
|
| | | | 1.74 | | | | | | 16,729 | | |
2021
|
| | | | 2.28 | | | | | | 9,496 | | |
2022
|
| | | | 2.86 | | | | | | 6,996 | | |
2023
|
| | | | 2.86 | | | | | | 1,000 | | |
来自FHLB的预付款共计
|
| | | | 1.98 | | | | | $ | 46,721 | | |
| | |
2019年12月31日的公允价值计量
|
| |||||||||||||||||||||
| | |
共计
|
| |
(1级)
|
| |
(第2级)
|
| |
(第3级)
|
| ||||||||||||
权益证券
|
| | | $ | 366 | | | | | $ | 366 | | | | | $ | — | | | | | $ | — | | |
可供出售的证券: | | | | | | | | | | | | | | | | | | | | | | | | | |
美国机构
|
| | | | 5,116 | | | | | | — | | | | | | 5,116 | | | | | | — | | |
市级
|
| | | | 15,170 | | | | | | — | | | | | | 15,170 | | | | | | — | | |
公司债券
|
| | | | 39,830 | | | | | | — | | | | | | 39,830 | | | | | | — | | |
美国机构按揭证券
|
| | | | 81,633 | | | | | | — | | | | | | 81,633 | | | | | | — | | |
公允价值互换资产
|
| | | | 959 | | | | | | — | | | | | | 959 | | | | | | — | | |
公允价值互换负债
|
| | | | (959) | | | | | | — | | | | | | (959) | | | | | | — | | |
| | |
2018年12月31日的公允价值计量
|
| |||||||||||||||||||||
| | |
共计
|
| |
(1级)
|
| |
(第2级)
|
| |
(第3级)
|
| ||||||||||||
可供出售的证券: | | | | | | | | | | | | | | | | | | | | | | | | | |
美国机构
|
| | | $ | 7,529 | | | | | $ | — | | | | | $ | 7,529 | | | | | $ | — | | |
市级
|
| | | | 13,181 | | | | | | — | | | | | | 13,181 | | | | | | — | | |
公司债券
|
| | | | 36,494 | | | | | | — | | | | | | 36,494 | | | | | | — | | |
美国机构按揭证券
|
| | | | 89,527 | | | | | | — | | | | | | 89,527 | | | | | | — | | |
公允价值互换资产
|
| | | | 257 | | | | | | — | | | | | | 257 | | | | | | — | | |
公允价值互换负债
|
| | | | (257) | | | | | | — | | | | | | (257) | | | | | | — | | |
| | |
2019年12月31日的公允价值计量
|
| |||||||||||||||||||||
| | |
共计
|
| |
(1级)
|
| |
(第2级)
|
| |
(第3级)
|
| ||||||||||||
减值贷款
|
| | | $ | 255 | | | | | $ | — | | | | | $ | — | | | | | $ | 255 | | |
其他拥有的房地产
|
| | | | 37 | | | | | | — | | | | | | — | | | | | | 37 | | |
| | |
2018年12月31日的公允价值计量
|
| |||||||||||||||||||||
| | |
共计
|
| |
(1级)
|
| |
(第2级)
|
| |
(第3级)
|
| ||||||||||||
减值贷款
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
其他拥有的房地产
|
| | | | 157 | | | | | | — | | | | | | — | | | | | | 157 | | |
| | |
3级公允价值计量的定量信息
|
| ||||||||||||
2019年12月31日
|
| |
公允价值
|
| |
估价
技法 |
| |
看不见
输入 |
| |
Range(Wgtd Ave)
|
| |||
减值贷款
|
| | | $ | 255 | | | |
鉴定
抵押品(1) |
| |
评估调整数(2)
|
| |
0%至100%(3)%
|
|
其他拥有的房地产
|
| | | | 37 | | | |
鉴定
抵押品(1) |
| |
评估调整数(2)
清算费用 |
| |
0%至57%(38)%
21%至134%(30)
|
|
| | |
3级公允价值计量的定量信息
|
| ||||||||||||
2018年12月31日
|
| |
公允价值
|
| |
估价
技法 |
| |
看不见
输入 |
| |
Range(Wgtd Ave)
|
| |||
减值贷款
|
| | | $ | — | | | |
鉴定
抵押品(1) |
| |
评估调整数(2)
|
| |
100% (100)%
|
|
其他拥有的房地产
|
| | | | 157 | | | |
鉴定
抵押品(1) |
| |
鉴定
调整数(2) 清算费用 |
| |
0%至39%(8)%
21%至195%(40)
|
|
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||
| | |
载运
价值 |
| |
公平
价值 |
| |
(一级)
|
| |
(二级)
|
| |
(三级)
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
金融资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
投资证券 - HTM
|
| | | $ | 39,936 | | | | | $ | 41,082 | | | | | $ | — | | | | | $ | 38,129 | | | | | $ | 2,953 | | |
为出售而持有的贷款
|
| | | | 4,868 | | | | | | 4,970 | | | | | | 4,970 | | | | | | — | | | | | | — | | |
贷款,扣除贷款损失和未赚得的备抵
收入 |
| | | | 873,427 | | | | | | 873,908 | | | | | | — | | | | | | — | | | | | | 873,908 | | |
金融负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
无规定到期日的存款
|
| | | | 651,469 | | | | | | 631,023 | | | | | | — | | | | | | — | | | | | | 631,023 | | |
规定期限的存款
|
| | | | 309,044 | | | | | | 310,734 | | | | | | — | | | | | | — | | | | | | 310,734 | | |
所有其他借款(1)
|
| | | | 74,134 | | | | | | 76,323 | | | | | | — | | | | | | — | | | | | | 76,323 | | |
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||
| | |
载运
价值 |
| |
公平
价值 |
| |
(一级)
|
| |
(二级)
|
| |
(三级)
|
| |||||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||||||||
金融资产: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
投资证券 - HTM
|
| | | $ | 40,760 | | | | | $ | 40,324 | | | | | $ | — | | | | | $ | 37,398 | | | | | $ | 2,926 | | |
为出售而持有的贷款
|
| | | | 847 | | | | | | 871 | | | | | | 871 | | | | | | — | | | | | | — | | |
贷款,扣除贷款损失和未赚得的备抵
收入 |
| | | | 853,611 | | | | | | 836,122 | | | | | | — | | | | | | — | | | | | | 836,122 | | |
金融负债: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
无规定到期日的存款
|
| | | | 671,666 | | | | | | 627,323 | | | | | | — | | | | | | — | | | | | | 627,323 | | |
规定期限的存款
|
| | | | 277,505 | | | | | | 277,010 | | | | | | — | | | | | | — | | | | | | 277,010 | | |
所有其他借款(1)
|
| | | | 67,148 | | | | | | 69,692 | | | | | | — | | | | | | — | | | | | | 69,692 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
电流
|
| | |
$
|
1,393
|
| | | | $ | (988) | | | | | $ | 1,084 | | |
递延
|
| | |
|
179
|
| | | | | 2,665 | | | | | | 1,679 | | |
公司税率变动
|
| | |
|
—
|
| | | | | — | | | | | | 2,624 | | |
所得税费用
|
| | |
$
|
1,572
|
| | | | $ | 1,677 | | | | | $ | 5,387 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
金额
|
| |
率
|
| |
金额
|
| |
率
|
| |
金额
|
| |
率
|
| ||||||||||||||||||
| | |
(千,百分比除外)
|
| |||||||||||||||||||||||||||||||||
按联邦法定税率计算的所得税费用
|
| | |
$
|
1,596
|
| | | |
|
21.0%
|
| | | | $ | 1,983 | | | | | | 21.0% | | | | | $ | 2,951 | | | | | | 34.0% | | |
免税收入
|
| | |
|
(131)
|
| | | |
|
(1.4)
|
| | | | | (131) | | | | | | (1.4) | | | | | | (283) | | | | | | (3.3) | | |
其他
|
| | |
|
107
|
| | | |
|
1.1
|
| | | | | (175) | | | | | | (1.8) | | | | | | 95 | | | | | | 1.0 | | |
公司税率变动
|
| | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | 2,624 | | | | | | 30.4 | | |
所得税支出总额
|
| | |
$
|
1,572
|
| | | |
|
20.7%
|
| | | | $ | 1,677 | | | | | | 17.8% | | | | | $ | 5,387 | | | | | | 62.1% | | |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
递延税款资产: | | | | | | | | | | | | | |
贷款损失备抵
|
| | |
$
|
1,949
|
| | | | $ | 1,821 | | |
无准备金
|
| | |
|
215
|
| | | | | 187 | | |
未实现投资安全损失
|
| | |
|
—
|
| | | | | 374 | | |
房地和设备
|
| | |
|
1,129
|
| | | | | 1,056 | | |
应计养恤金债务
|
| | |
|
1,093
|
| | | | | 144 | | |
其他
|
| | |
|
230
|
| | | | | 255 | | |
税收资产总额
|
| | |
|
4,616
|
| | | | | 3,837 | | |
递延税款负债: | | | | | | | | | | | | | |
投资增值
|
| | |
|
(82)
|
| | | | | (90) | | |
未实现投资担保收益
|
| | |
|
(456)
|
| | | | | — | | |
其他
|
| | |
|
(102)
|
| | | | | (110) | | |
税收负债总额
|
| | |
|
(640)
|
| | | | | (200) | | |
递延税金净额
|
| | |
$
|
3,976
|
| | | | $ | 3,637 | | |
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
综合收入中确认的未实现(收益)损失
|
| | |
$
|
(830)
|
| | | | $ | 288 | | |
未在收入中确认的确定福利计划的养恤金义务
|
| | |
|
1,348
|
| | | | | 51 | | |
递延所得税准备金
|
| | |
|
(179)
|
| | | | | (2,665) | | |
净增加(减少)
|
| | |
$
|
339
|
| | | | $ | (2,326) | | |
|
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
福利义务的变化: | | | | | | | | | | | | | |
年初福利义务
|
| | |
$
|
41,094
|
| | | | $ | 41,013 | | |
服务成本
|
| | |
|
1,470
|
| | | | | 1,482 | | |
利息成本
|
| | |
|
1,569
|
| | | | | 1,273 | | |
精算损失
|
| | |
|
7,758
|
| | | | | 823 | | |
特别/合同解雇福利
|
| | |
|
—
|
| | | | | 63 | | |
支付的福利
|
| | |
|
(2,330)
|
| | | | | (3,560) | | |
年终福利义务
|
| | |
|
49,561
|
| | | | | 41,094 | | |
计划资产变动: | | | | | | | | | | | | | |
年初计划资产的公允价值
|
| | |
|
38,478
|
| | | | | 37,100 | | |
计划资产实际收益
|
| | |
|
5,483
|
| | | | | (1,062) | | |
雇主供款
|
| | |
|
3,200
|
| | | | | 6,000 | | |
支付的福利
|
| | |
|
(2,330)
|
| | | | | (3,560) | | |
年底计划资产的公允价值
|
| | |
|
44,831
|
| | | | | 38,478 | | |
计划的供资状况
|
| | |
$
|
(4,730)
|
| | | | $ | (2,616) | | |
|
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
尚未确认为定期养恤金净费用组成部分的数额:
|
| | | | | | | | | | | | |
累计其他综合损失中确认的数额包括: | | | | | | | | | | | | | |
精算净损失
|
| | |
$
|
22,113
|
| | | | $ | 18,461 | | |
共计
|
| | |
$
|
22,113
|
| | | | $ | 18,461 | | |
|
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
累积养恤金债务: | | | | | | | | | | | | | |
累积收益义务
|
| | |
$
|
45,501
|
| | | | $ | 37,695 | | |
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
加权平均假设: | | | | | | | | | | | | | |
贴现率
|
| | |
|
3.20%
|
| | | | | 4.28% | | |
薪级表
|
| | |
|
2.50
|
| | | | | 2.50 | | |
| | |
年终
十二月三十一日, |
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
定期净收益成本的组成部分: | | | | | | | | | | | | | | | | | | | |
服务成本
|
| | |
$
|
1,470
|
| | | | $ | 1,482 | | | | | $ | 1,516 | | |
利息成本
|
| | |
|
1,569
|
| | | | | 1,273 | | | | | | 1,292 | | |
计划资产预期收益
|
| | |
|
(3,025)
|
| | | | | (2,798) | | | | | | (2,539) | | |
特别终止福利责任
|
| | |
|
—
|
| | | | | 63 | | | | | | — | | |
确认净精算损失
|
| | |
|
1,649
|
| | | | | 1,548 | | | | | | 1,454 | | |
定期养恤金净费用
|
| | |
$
|
1,663
|
| | | | $ | 1,568 | | | | | $ | 1,723 | | |
| | |
年终
十二月三十一日, |
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
其他综合损失中确认的计划资产和福利债务的其他变化
|
| | | | | | | | | | | | | | | | | | |
净(利)损失
|
| | |
$
|
5,300
|
| | | | $ | 4,683 | | | | | $ | (822) | | |
确认损失
|
| | |
|
(1,649)
|
| | | | | (1,548) | | | | | | (1,454) | | |
其他税前综合损失确认总额
|
| | |
$
|
3,651
|
| | | | $ | 3,135 | | | | | $ | (2,276) | | |
净收益成本和税前其他综合损失确认总额
|
| | |
$
|
5,314
|
| | | | $ | 4,703 | | | | | $ | (553) | | |
|
| | |
年终
十二月三十一日, |
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
加权平均假设: | | | | | | | | | | | | | | | | | | | |
贴现率
|
| | |
|
4.28%
|
| | | | | 3.63% | | | | | | 4.12% | | |
计划资产预期收益
|
| | |
|
7.50
|
| | | | | 7.50 | | | | | | 7.75 | | |
补偿增长率
|
| | |
|
2.50
|
| | | | | 2.50 | | | | | | 2.50 | | |
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
资产类别: | | | | | | | | | | | | | |
现金和现金等价物
|
| | |
|
1%
|
| | | | | 49% | | |
国内股票
|
| | |
|
8
|
| | | | | 7 | | |
共同基金/ETF
|
| | |
|
82
|
| | | | | 42 | | |
国际股票
|
| | |
|
1
|
| | | | | — | | |
公司债券
|
| | |
|
8
|
| | | | | 2 | | |
共计
|
| | |
|
100%
|
| | | | | 100% | | |
| | |
年终
十二月三十一日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
一级: | | | | | | | | | | | | | |
现金和现金等价物
|
| | |
$
|
186
|
| | | | $ | 18,939 | | |
国内股票
|
| | |
|
3,782
|
| | | | | 2,841 | | |
共同基金/ETF
|
| | |
|
36,469
|
| | | | | 15,808 | | |
国际股票
|
| | |
|
620
|
| | | | | — | | |
二级: | | | | | | | | | | | | | |
公司债券
|
| | |
|
3,774
|
| | | | | 890 | | |
计划资产公允价值总额
|
| | |
$
|
44,831
|
| | | | $ | 38,478 | | |
年份:
|
| |
估计未来
福利支付 |
| |||
| | |
(单位:千)
|
| |||
2020
|
| | | $ | 4,096 | | |
2021
|
| | | | 3,910 | | |
2022
|
| | | | 4,317 | | |
2023
|
| | | | 3,949 | | |
2024
|
| | | | 4,205 | | |
2025年 - 2029年
|
| | | | 15,975 | | |
| | |
截至12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
股份
|
| |
加权
平均 运动 价格 |
| |
股份
|
| |
加权
平均 运动 价格 |
| |
股份
|
| |
加权
平均 运动 价格 |
| ||||||||||||||||||
年初未清
|
| | |
|
336,313
|
| | | |
$
|
2.91
|
| | | | | 360,721 | | | | | $ | 2.85 | | | | | | 417,566 | | | | | $ | 2.76 | | |
获批
|
| | |
|
7,000
|
| | | |
|
4.19
|
| | | | | 5,000 | | | | | | 4.22 | | | | | | 17,500 | | | | | | 3.96 | | |
行使
|
| | |
|
(40,917)
|
| | | |
|
2.45
|
| | | | | (24,408) | | | | | | 2.49 | | | | | | (64,112) | | | | | | 2.49 | | |
被没收
|
| | |
|
(5,748)
|
| | | |
|
2.44
|
| | | | | (5,000) | | | | | | 1.92 | | | | | | (10,233) | | | | | | 3.10 | | |
年底未付
|
| | |
|
296,648
|
| | | |
|
3.02
|
| | | | | 336,313 | | | | | | 2.91 | | | | | | 360,721 | | | | | | 2.85 | | |
年底可锻炼
|
| | |
|
282,565
|
| | | |
|
2.96
|
| | | | | 307,814 | | | | | | 2.86 | | | | | | 308,301 | | | | | | 2.79 | | |
本年度授予的期权的加权平均公允价值
|
| | | | | | | | |
$
|
0.62
|
| | | | | | | | | | $ | 0.56 | | | | | | | | | | | $ | 1.12 | | |
| | |
截至12月31日的年度
|
| ||||||||||||
定价模型假设范围
|
| |
2019
|
| |
2018
|
| |
2017
|
| ||||||
无风险利率
|
| | |
|
2.65%
|
| | | | | 3.13% | | | |
2.23 – 2.38%
|
|
预期寿命
|
| | |
|
10
|
| | | | | 10 | | | |
10
|
|
预期波动率
|
| | |
|
15.75%
|
| | | | | 15.59% | | | |
28.09 – 28.84%
|
|
预期股息率
|
| | |
|
1.91%
|
| | | | | 1.90% | | | |
1.50%
|
|
| | |
年终
(一九二零九年十二月三十一日) |
| |
年终
(2018年12月31日) |
| |
年终
2017年12月31日 |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
网
未实现 收益和 损失 投资 证券 战地服务团(1) |
| |
定义
效益 养恤金 项目(1) |
| |
共计(1)
|
| |
网
未实现 收益和 损失 投资 证券 战地服务团(1) |
| |
定义
效益 养恤金 项目(1) |
| |
共计(1)
|
| |
网
未实现 收益和 损失 投资 证券 战地服务团(1) |
| |
定义
效益 养恤金 项目(1) |
| |
共计(1)
|
| |||||||||||||||||||||||||||
期初余额
|
| | |
$
|
(1,409)
|
| | | |
$
|
(12,816)
|
| | | |
$
|
(14,225)
|
| | | | $ | (327) | | | | | $ | (12,623) | | | | | $ | (12,950) | | | | | $ | (171) | | | | | $ | (11,406) | | | | | $ | (11,577) | | |
从累积的其他综合损失中重新分类某些所得税影响
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | — | | | | | | — | | | | | | — | | | | | | (53) | | | | | | (2,078) | | | | | | (2,131) | | |
改叙前其他综合收入(损失)
|
| | |
|
3,217
|
| | | |
|
(6,373)
|
| | | |
|
(3,156)
|
| | | | | (1,429) | | | | | | (1,416) | | | | | | (2,845) | | | | | | (27) | | | | | | 1,071 | | | | | | 1,044 | | |
重新分类的数额
累计其他 综合损失 |
| | |
|
(93)
|
| | | |
|
1,303
|
| | | |
|
1,210
|
| | | | | 347 | | | | | | 1,223 | | | | | | 1,570 | | | | | | (76) | | | | | | (210) | | | | | | (286) | | |
当期其他综合收入净额(损失)
|
| | |
|
3,124
|
| | | |
|
(5,070)
|
| | | |
|
(1,946)
|
| | | | | (1,082) | | | | | | (193) | | | | | | (1,275) | | | | | | (156) | | | | | | (1,217) | | | | | | (1,373) | | |
期末余额
|
| | |
$
|
1,715
|
| | | |
$
|
(17,886)
|
| | | |
$
|
(16,171)
|
| | | | $ | (1,409) | | | | | $ | (12,816) | | | | | $ | (14,225) | | | | | $ | (327) | | | | | $ | (12,623) | | | | | $ | (12,950) | | |
| | |
从累积的其他款项中重新分类的数额
综合损失(1) |
| | |||||||||||||||||
其他累积的详情 综合损失分量 |
| |
年终
十二月三十一日, 2019 |
| |
年终
十二月三十一日, 2018 |
| |
年终
十二月三十一日, 2017 |
| |
控件中受影响的行项。
业务报表 |
| |||||||||
出售证券的已实现(收益)损失
|
| | |
$
|
(118)
|
| | | | $ | 439 | | | | | $ | (115) | | | | 投资证券净实现(收益)损失 | |
| | | |
|
25
|
| | | | | (92) | | | | | | 39 | | | | 所得税准备金 | |
| | | |
$
|
(93)
|
| | | | $ | 347 | | | | | $ | (76) | | | | 扣除税额 | |
估计摊销
确定的养恤金计划 损失(2) |
| | |
$
|
1,649
|
| | | | $ | 1,548 | | | | | $ | (318) | | | | 其他费用 | |
| | | |
|
(346)
|
| | | | | (325) | | | | | | 108 | | | | 所得税准备金 | |
| | | |
$
|
1,303
|
| | | | $ | 1,223 | | | | | $ | (210) | | | | 扣除税额 | |
员额的改叙共计
期间 |
| | |
$
|
1,210
|
| | | | $ | 1,570 | | | | | $ | (286) | | | | 净收益 | |
(一九二零九年十二月三十一日)
|
| ||||||||||||||||||||||||
| | |
树篱
类型 |
| |
骨料
概念 金额 |
| |
加权
平均率 收到/(已付) |
| |
重新定价
频率 |
| |
增加
(减少) 利息 费用 |
| |||||||||
互换资产
|
| |
公允价值
|
| | | $ | 31,668 | | | | | | 4.44% | | | |
每月
|
| | | $ | (18) | | |
互换负债
|
| |
公允价值
|
| | | | (31,668) | | | | | | (4.44) | | | |
每月
|
| | | | 18 | | |
净暴露
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
(2018年12月31日)
|
| ||||||||||||||||||||||||
| | |
树篱
类型 |
| |
骨料
概念 金额 |
| |
加权
平均率 收到/(已付) |
| |
重新定价
频率 |
| |
增加
(减少) 利息 费用 |
| |||||||||
互换资产
|
| |
公允价值
|
| | | $ | 19,825 | | | | | | 4.31% | | | |
每月
|
| | | $ | (41) | | |
互换负债
|
| |
公允价值
|
| | | | (19,825) | | | | | | (4.31) | | | |
每月
|
| | | | 41 | | |
净暴露
|
| | | | | | | — | | | | | | — | | | | | | | | | — | | |
| | |
截至2019年12月31日止的年度
|
| |||||||||||||||||||||
| | |
社区
银行业务 |
| |
财富
管理 |
| |
投资/
父母 |
| |
共计
|
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
净利息收入
|
| | | $ | 40,865 | | | | | $ | 81 | | | | | $ | (5,504) | | | | | $ | 35,442 | | |
贷款损失准备金
|
| | | | 800 | | | | | | — | | | | | | — | | | | | | 800 | | |
非利息收入
|
| | | | 5,407 | | | | | | 9,736 | | | | | | (370) | | | | | | 14,773 | | |
非利息费用
|
| | | | 31,856 | | | | | | 7,340 | | | | | | 2,619 | | | | | | 41,815 | | |
所得税前收入(损失)
|
| | | | 13,616 | | | | | | 2,477 | | | | | | (8,493) | | | | | | 7,600 | | |
所得税费用(福利)
|
| | | | 2,715 | | | | | | 593 | | | | | | (1,736) | | | | | | 1,572 | | |
净收入(损失)
|
| | | $ | 10,901 | | | | | $ | 1,884 | | | | | $ | (6,757) | | | | | $ | 6,028 | | |
总资产
|
| | | $ | 981,787 | | | | | $ | 10,361 | | | | | $ | 179,036 | | | | | $ | 1,171,184 | | |
|
| | |
2018年12月31日
|
| |||||||||||||||||||||
| | |
社区
银行业务 |
| |
财富
管理 |
| |
投资/
父母 |
| |
共计
|
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
净利息收入
|
| | | $ | 39,195 | | | | | $ | 71 | | | | | $ | (3,772) | | | | | $ | 35,494 | | |
贷款损失信贷准备金
|
| | | | (600) | | | | | | — | | | | | | — | | | | | | (600) | | |
非利息收入
|
| | | | 4,832 | | | | | | 9,651 | | | | | | (259) | | | | | | 14,224 | | |
非利息费用
|
| | | | 30,809 | | | | | | 7,319 | | | | | | 2,745 | | | | | | 40,873 | | |
所得税前收入(损失)
|
| | | | 13,818 | | | | | | 2,403 | | | | | | (6,776) | | | | | | 9,445 | | |
所得税费用
|
| | | | 2,764 | | | | | | 554 | | | | | | (1,641) | | | | | | 1,677 | | |
净收入(损失)
|
| | | $ | 11,054 | | | | | $ | 1,849 | | | | | $ | (5,135) | | | | | $ | 7,768 | | |
总资产
|
| | | $ | 966,910 | | | | | $ | 9,345 | | | | | $ | 184,425 | | | | | $ | 1,160,680 | | |
|
| | |
2017年12月31日终了年度
|
| |||||||||||||||||||||
| | |
社区
银行业务 |
| |
财富
管理 |
| |
投资/
父母 |
| |
共计
|
| ||||||||||||
| | |
(单位:千)
|
| |||||||||||||||||||||
净利息收入
|
| | | $ | 39,183 | | | | | $ | 61 | | | | | $ | (3,683) | | | | | $ | 35,561 | | |
贷款损失准备金
|
| | | | 800 | | | | | | — | | | | | | — | | | | | | 800 | | |
非利息收入
|
| | | | 5,370 | | | | | | 9,170 | | | | | | 105 | | | | | | 14,645 | | |
非利息费用
|
| | | | 31,139 | | | | | | 7,054 | | | | | | 2,533 | | | | | | 40,726 | | |
所得税前收入(损失)
|
| | | | 12,614 | | | | | | 2,177 | | | | | | (6,111) | | | | | | 8,680 | | |
所得税费用(福利)
|
| | | | 4,023 | | | | | | 812 | | | | | | 552 | | | | | | 5,387 | | |
净收入(损失)
|
| | | $ | 8,591 | | | | | $ | 1,365 | | | | | $ | (6,663) | | | | | $ | 3,293 | | |
总资产
|
| | | $ | 993,689 | | | | | $ | 8,703 | | | | | $ | 165,263 | | | | | $ | 1,167,655 | | |
| | |
2019年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
公司
|
| |
银行
|
| |
最小值
所需 为资本 充分性 目的 |
| |
好起来
资本化 及时 纠正性 行动 条例* |
| ||||||||||||||||||||||||
| | |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
比率
|
| |
比率
|
| ||||||||||||||||||
| | |
(以千计,比率除外)
|
| |||||||||||||||||||||||||||||||||
资本总额(对风险加权资产)
|
| | | $ | 132,544 | | | | | | 13.49% | | | | | $ | 119,477 | | | | | | 12.23% | | | | | | 8.00% | | | | | | 10.00% | | |
一级普通股(对风险加权资产)
|
| | | | 102,841 | | | | | | 10.47 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 4.50 | | | | | | 6.50 | | |
一级资本(用于风险加权资产)
|
| | | | 114,729 | | | | | | 11.68 | | | | | | 109,173 | | | | | | 11.17 | | | | | | 6.00 | | | | | | 8.00 | | |
一级资本(对平均资产)
|
| | | | 114,729 | | | | | | 9.87 | | | | | | 109,173 | | | | | | 9.50 | | | | | | 4.00 | | | | | | 5.00 | | |
| | |
2018年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
公司
|
| |
银行
|
| |
最小值
所需 为资本 充分性 目的 |
| |
好起来
资本化 及时 纠正性 行动 条例* |
| ||||||||||||||||||||||||
| | |
金额
|
| |
比率
|
| |
金额
|
| |
比率
|
| |
比率
|
| |
比率
|
| ||||||||||||||||||
| | |
(以千计,比率除外)
|
| |||||||||||||||||||||||||||||||||
资本总额(对风险加权资产)
|
| | | $ | 129,178 | | | | | | 13.53% | | | | | $ | 115,451 | | | | | | 12.14% | | | | | | 8.00% | | | | | | 10.00% | | |
一级普通股(对风险加权资产)
|
| | | | 100,258 | | | | | | 10.50 | | | | | | 105,891 | | | | | | 11.14 | | | | | | 4.50 | | | | | | 6.50 | | |
一级资本(用于风险加权资产)
|
| | | | 112,130 | | | | | | 11.74 | | | | | | 105,891 | | | | | | 11.14 | | | | | | 6.00 | | | | | | 8.00 | | |
一级资本(对平均资产)
|
| | | | 112,130 | | | | | | 9.71 | | | | | | 105,891 | | | | | | 9.28 | | | | | | 4.00 | | | | | | 5.00 | | |
| | |
12月31日,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(单位:千)
|
| |||||||||
资产 | | | | | | | | | | | | | |
现金
|
| | |
$
|
100
|
| | | | $ | 100 | | |
货币市场基金短期投资
|
| | |
|
2,544
|
| | | | | 3,711 | | |
现金和现金等价物
|
| | |
|
2,644
|
| | | | | 3,811 | | |
可供出售的投资证券
|
| | |
|
3,758
|
| | | | | 4,747 | | |
银行附属机构股权投资
|
| | |
|
104,843
|
| | | | | 103,647 | | |
非银行附属公司的股权投资
|
| | |
|
7,830
|
| | | | | 6,745 | | |
其他资产
|
| | |
|
978
|
| | | | | 208 | | |
总资产
|
| | |
$
|
120,053
|
| | | | $ | 119,158 | | |
负债 | | | | | | | | | | | | | |
有担保的次级附属可延期利息债券
|
| | |
$
|
12,955
|
| | | | $ | 12,939 | | |
次级债务
|
| | |
|
7,511
|
| | | | | 7,488 | | |
其他负债
|
| | |
|
973
|
| | | | | 754 | | |
负债总额
|
| | |
|
21,439
|
| | | | | 21,181 | | |
股东权益 | | | | | | | | | | | | | |
股东权益总额
|
| | |
|
98,614
|
| | | | | 97,977 | | |
负债和股东权益共计
|
| | |
$
|
120,053
|
| | | | $ | 119,158 | | |
|
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
收入 | | | | | | | | | | | | | | | | | | | |
实体间管理费和其他费用
|
| | |
$
|
2,556
|
| | | | $ | 2,430 | | | | | $ | 2,315 | | |
银行附属公司的股息
|
| | |
|
3,800
|
| | | | | 3,500 | | | | | | 2,850 | | |
非银行附属公司的股息
|
| | |
|
1,105
|
| | | | | 1,190 | | | | | | 840 | | |
利息、股息和其他收入
|
| | |
|
186
|
| | | | | 119 | | | | | | 163 | | |
总收入
|
| | |
|
7,647
|
| | | | | 7,239 | | | | | | 6,168 | | |
费用 | | | | | | | | | | | | | | | | | | | |
利息费用
|
| | |
|
1,642
|
| | | | | 1,642 | | | | | | 1,642 | | |
薪金和雇员福利
|
| | |
|
2,614
|
| | | | | 2,610 | | | | | | 2,416 | | |
其他费用
|
| | |
|
1,707
|
| | | | | 1,733 | | | | | | 1,618 | | |
总费用
|
| | |
|
5,963
|
| | | | | 5,985 | | | | | | 5,676 | | |
子公司未分配收益中的税前收入和权益
|
| | |
|
1,684
|
| | | | | 1,254 | | | | | | 492 | | |
所得税福利
|
| | |
|
(676)
|
| | | | | (722) | | | | | | (1,114) | | |
附属公司未分配收益的权益
|
| | |
|
3,668
|
| | | | | 5,792 | | | | | | 1,687 | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
综合收入
|
| | |
$
|
4,082
|
| | | | $ | 6,493 | | | | | $ | 4,051 | | |
|
| | |
截至12月31日的年度,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(单位:千)
|
| |||||||||||||||
经营活动 | | | | | | | | | | | | | | | | | | | |
净收益
|
| | |
$
|
6,028
|
| | | | $ | 7,768 | | | | | $ | 3,293 | | |
调整数以调节净收入与业务活动提供的现金净额:
|
| | | | | | | | | | | | | | | | | | |
附属公司未分配收益的权益
|
| | |
|
(3,668)
|
| | | | | (5,792) | | | | | | (1,687) | | |
股票补偿费用
|
| | |
|
7
|
| | | | | 14 | | | | | | 13 | | |
其他 - 网
|
| | |
|
(427)
|
| | | | | 433 | | | | | | 1,325 | | |
经营活动提供的净现金
|
| | |
|
1,940
|
| | | | | 2,423 | | | | | | 2,944 | | |
投资活动 | | | | | | | | | | | | | | | | | | | |
购买投资证券 - 可供出售
|
| | |
|
—
|
| | | | | (1,002) | | | | | | (1,002) | | |
投资证券的到期日及出售收益 - 可供
出售 |
| | |
|
1,085
|
| | | | | 1,462 | | | | | | 1,699 | | |
投资活动提供的现金净额
|
| | |
|
1,085
|
| | | | | 460 | | | | | | 697 | | |
筹资活动 | | | | | | | | | | | | | | | | | | | |
购买国库券
|
| | |
|
(2,550)
|
| | | | | (2,346) | | | | | | (3,404) | | |
普通股股利
|
| | |
|
(1,642)
|
| | | | | (1,347) | | | | | | (1,113) | | |
用于筹资活动的现金净额
|
| | |
|
(4,192)
|
| | | | | (3,693) | | | | | | (4,517) | | |
现金和现金等价物净减额
|
| | |
|
(1,167)
|
| | | | | (810) | | | | | | (876) | | |
1月1日的现金及现金等价物
|
| | |
|
3,811
|
| | | | | 4,621 | | | | | | 5,497 | | |
截至12月31日的现金及现金等价物
|
| | |
$
|
2,644
|
| | | | $ | 3,811 | | | | | $ | 4,621 | | |
| | |
2019年季度结束
|
| |||||||||||||||||||||
| | |
十二月。三十一
|
| |
9月9日三十
|
| |
六月三十日
|
| |
三月三十一日
|
| ||||||||||||
| | |
(单位:千,除每股数据外)
|
| |||||||||||||||||||||
利息收入
|
| | | $ | 12,405 | | | | | $ | 12,433 | | | | | $ | 12,765 | | | | | $ | 12,164 | | |
利息费用
|
| | | | 3,445 | | | | | | 3,669 | | | | | | 3,704 | | | | | | 3,507 | | |
净利息收入
|
| | | | 8,960 | | | | | | 8,764 | | | | | | 9,061 | | | | | | 8,657 | | |
贷款损失备抵(信贷)
|
| | | | 975 | | | | | | 225 | | | | | | — | | | | | | (400) | | |
贷款损失备抵(信贷)后的净利息收入
|
| | | | 7,985 | | | | | | 8,539 | | | | | | 9,061 | | | | | | 9,057 | | |
非利息收入
|
| | | | 3,416 | | | | | | 4,095 | | | | | | 3,657 | | | | | | 3,605 | | |
非利息费用
|
| | | | 10,563 | | | | | | 10,503 | | | | | | 10,456 | | | | | | 10,293 | | |
所得税前收入
|
| | | | 838 | | | | | | 2,131 | | | | | | 2,262 | | | | | | 2,369 | | |
所得税准备金
|
| | | | 169 | | | | | | 442 | | | | | | 470 | | | | | | 491 | | |
净收益
|
| | | $ | 669 | | | | | $ | 1,689 | | | | | $ | 1,792 | | | | | $ | 1,878 | | |
普通股基本收益
|
| | | $ | 0.04 | | | | | $ | 0.10 | | | | | $ | 0.10 | | | | | $ | 0.11 | | |
摊薄每股收益
|
| | | | 0.04 | | | | | | 0.10 | | | | | | 0.10 | | | | | | 0.11 | | |
按普通股申报的现金红利
|
| | | | 0.025 | | | | | | 0.025 | | | | | | 0.025 | | | | | | 0.020 | | |
| | |
2018年季度结束
|
| |||||||||||||||||||||
| | |
十二月。三十一
|
| |
9月9日三十
|
| |
六月三十日
|
| |
三月三十一日
|
| ||||||||||||
| | |
(单位:千,除每股数据外)
|
| |||||||||||||||||||||
利息收入
|
| | | $ | 12,125 | | | | | $ | 12,149 | | | | | $ | 11,603 | | | | | $ | 11,217 | | |
利息费用
|
| | | | 3,346 | | | | | | 3,040 | | | | | | 2,745 | | | | | | 2,469 | | |
净利息收入
|
| | | | 8,779 | | | | | | 9,109 | | | | | | 8,858 | | | | | | 8,748 | | |
贷款损失备抵(信贷)
|
| | | | (700) | | | | | | — | | | | | | 50 | | | | | | 50 | | |
贷款损失备抵(信贷)后的净利息收入
|
| | | | 9,479 | | | | | | 9,109 | | | | | | 8,808 | | | | | | 8,698 | | |
非利息收入
|
| | | | 3,322 | | | | | | 3,586 | | | | | | 3,681 | | | | | | 3,635 | | |
非利息费用
|
| | | | 10,374 | | | | | | 10,096 | | | | | | 10,292 | | | | | | 10,111 | | |
所得税前收入
|
| | | | 2,427 | | | | | | 2,599 | | | | | | 2,197 | | | | | | 2,222 | | |
所得税准备金
|
| | | | 499 | | | | | | 270 | | | | | | 453 | | | | | | 455 | | |
净收益
|
| | | $ | 1,928 | | | | | $ | 2,329 | | | | | $ | 1,744 | | | | | $ | 1,767 | | |
普通股基本收益
|
| | | $ | 0.11 | | | | | $ | 0.13 | | | | | $ | 0.10 | | | | | $ | 0.10 | | |
摊薄每股收益
|
| | | | 0.11 | | | | | | 0.13 | | | | | | 0.10 | | | | | | 0.10 | | |
按普通股申报的现金红利
|
| | | | 0.020 | | | | | | 0.020 | | | | | | 0.020 | | | | | | 0.015 | | |
| /S/Jeffrey A.Stopko | | | /迈克尔·D·林奇 | |
| 杰弗里·A·斯托普科 总裁兼首席执行官 |
| | 迈克尔·D·林奇 高级副总裁兼首席财务官 |
|
| /S/Jeffrey A.Stopko | | | /迈克尔·D·林奇 | |
| 杰弗里·A·斯托普科 总裁兼首席执行官 |
| | 迈克尔·D·林奇 高级副总裁兼首席财务官 |
|
股权补偿计划信息
|
| ||||||||||||||||||
计划类别
|
| |
证券数量
将在行使时印发 悬而未决的选择, 认股权证及权利 (a) |
| |
加权平均
行使价格 悬而未决的选择, 认股权证及权利 (b) |
| |
证券数量
可供 今后的发放情况 权益补偿 图则(不包括在内) 反映在 (A)栏) (c) |
| |||||||||
证券持有人批准的权益补偿计划
|
| | | | 296,648 | | | | | $ | 3.02 | | | | | | 444,668 | | |
证券持有人未批准的权益补偿计划
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | |
共计
|
| | | | 296,648 | | | | | $ | 3.02 | | | | | | 444,668 | | |
| AmericiServ金融公司及附属公司 | | | | | | | |
|
综合资产负债表
|
| | | | 39 | | |
|
综合业务报表
|
| | | | 40 | | |
|
综合收入(损失)综合报表
|
| | | | 41 | | |
|
股东权益变动综合报表
|
| | | | 42 | | |
|
现金流动合并报表
|
| | | | 43 | | |
|
合并财务报表附注
|
| | | | 44 | | |
|
独立注册会计师事务所报告
|
| | | | 90 | | |
|
独立注册会计师事务所关于财务报告内部控制的报告
|
| | | | 91 | | |
|
管理层财务报告内部控制评估报告
|
| | | | 93 | | |
|
管理责任声明
|
| | | | 94 | | |
陈列品 数 |
| |
描述
|
| |
事先提交或证物
这里的页码 |
|
3.1 | | | 经修正至2011年8月11日的“公司章程”。 | | | 2011年9月16日提交的表格S-8(档案号333-176869)上的登记声明中的附件3.1 | |
3.2 | | | 自2019年10月17日起修订和重申的“细则”。 | | | 表3.2显示2019年10月21日提交的关于表格8-K的当前报告 | |
10.1 | | | “就业协定”,日期为2015年4月27日,由阿梅里瑟夫金融公司签订。还有杰弗里·A·斯托普科。 | | | 表10.1显示2015年4月28日提交的关于表格8-K的当前报告 | |
10.2 | | |
阿梅利瑟夫金融公司2011年股票激励计划
|
| | 根据附表14A提交的最后委托书附录A,2011年3月21日提交 | |
10.3 | | | 阿梅利瑟夫金融公司递延补偿计划 | | | 表10.1显示2014年10月21日提交的关于8-K表格的当前报告 | |
10.4 | | | “就业协议”,日期:2016年2月19日,阿梅里瑟夫金融公司。还有迈克尔·D·林奇。 | | | 表10.1显示2016年2月24日提交的关于表格8-K的当前报告 | |
21.1 | | | 注册官的子公司。 | | | 附加 | |
23.1 | | | 独立注册会计师事务所同意 | | | 附加 | |
陈列品 数 |
| |
描述
|
| |
事先提交或证物
这里的页码 |
|
31.1 | | | 根据2002年“萨班斯-奥克斯利法”第302条通过的第13a-14(A)/15d-14(A)条规定的认证。 | | | 附加 | |
31.2 | | | 根据2002年“萨班斯-奥克斯利法”第302条通过的第13a-14(A)/15d-14(A)条规定的认证。 | | | 附加 | |
32.1 | | | 根据2002年“萨班斯-奥克斯利法”第906条通过的根据“美国法典”第18节第1350款颁发的证书。 | | | 附加 | |
32.2 | | | 根据2002年“萨班斯-奥克斯利法”第906条通过的根据“美国法典”第18节第1350款颁发的证书。 | | | 附加 | |
101 | | | 下列资料来自AmericiServ Financial,Inc.关于截至2019年12月31日止年度10-K表的年度报告,格式为XBRL(可扩展业务报告语言):(一)合并资产负债表,(二)综合业务报表,(三)综合收入(亏损)综合报表,(四)股票持有人权益变动合并报表,(五)现金流动合并报表,和(六)合并财务报表说明。 | | | 附 | |
|
/S/Allan R.Dennison
艾伦·丹尼森
|
| | 主席 导演 |
| |
/迈克尔·D·林奇
迈克尔·D·林奇
|
| | SVP&CFO | |
|
/S/Jeffrey A.Stopko
杰弗里·A·斯托普科
|
| | 总裁兼首席执行官 导演 |
| |
/S/Margaret A.O‘Malley
玛格丽特·A·奥马利
|
| | 导演 | |
|
/S/J.Michael Adams,Jr.
小迈克尔·亚当斯。
|
| | 导演 | | |
/S/Mark E.Pasquerilla
马克·E·帕斯开利亚
|
| | 导演 | |
|
/S/Craig G.Ford
克雷格·福特
|
| | 导演 | | |
/S/Sara A.Sargent
萨拉·萨金特
|
| | 导演 | |
|
/S/Kim W.Kunkle
金·昆克尔
|
| | 导演 | | |
S/Robert L.Wise
罗伯特·L·怀斯
|
| | 导演 | |
| 风笛手桑德勒公司1251 美洲大道 六楼 纽约,纽约10020 电话:(800)635-6860 |
| | Keefe Bruyette&Woods公司 第七大道787号 衡平法 - 4楼 纽约,纽约10019 电话:(800)966-1559 |
|
| 尼古拉斯 7111 Fairway驱动器,STE 301 棕榈滩花园,佛罗里达州33418 电话:(561)615-5300 |
| | Virtu金融公司 自由广场1号 纽约,纽约10006 电话:(888)931-4357 |
|
| RaymondJames&Associates 海滨广场222号,7楼 芝加哥,伊利诺伊州60606 电话:(312)655-2961 |
| | | |
董事会
|
| | | | |
一般干事
|
|
小迈克尔·亚当斯。
宾夕法尼亚州DCED首席法律顾问
Allan R.Dennison
所有附属公司董事会非执行主席 克雷格·福特
非执行主席 子公司 金·昆克尔
总裁兼首席执行官 劳雷尔控股公司 玛格丽特·A·奥马利
律师 约斯特&奥马利 |
| |
马克·E·帕斯开利亚
帕斯卡利亚企业有限责任公司总裁。
萨拉·萨金特
业主/总裁, 萨金特集团 Jeffrey A.Stopko,CPA
总裁兼首席执行官 AmericiServ金融公司&AmericiServ 金融银行 罗伯特·L·怀斯
退休总统, 宾夕法尼亚电气公司 根科公司&GPU国际公司& GPU能源公司 |
| |
Jeffrey A.Stopko,注册会计师
总裁兼首席执行官
弗兰克·亚当斯
高级副总裁兼首席贷款 审查干事 苏珊·托梅拉·安杰莱蒂
高级副总裁兼董事-公司营销及替代交付 迈克尔·D·林奇
高级副总裁、首席财务官、首席投资官和首席风险官 詹姆斯·P·泽维
高级副总裁兼首席内部审计员 劳拉·菲奥尔
副主席、副审计员 安东尼·M·戈梅拉克
副总裁,采购及设施主任 温迪·M·格雷斯西克
副主席,副贷款审查主任 塔米·斯拉维克
财务与盈利分析副总裁 莎伦·卡里汉
公司秘书 |
|
董事会
|
| |
一般干事
|
| | | |
小迈克尔·亚当斯。
宾夕法尼亚州DCED首席法律顾问
艾伦·丹尼森
所有附属公司董事会非执行主席 克雷格·福特
所有子公司董事会非执行主席 金·昆克尔
总裁兼首席执行官 劳雷尔控股公司 玛格丽特·A·奥马利
律师 约斯特&奥马利 马克·E·帕斯开利亚
帕斯卡利亚企业有限责任公司总裁。 萨拉·萨金特
业主/总裁, 萨金特集团 Jeffrey A.Stopko,注册会计师
总裁兼首席执行官阿梅利瑟夫金融公司。&AmericiServ金融银行 罗伯特·L·怀斯
退休总统, 宾夕法尼亚电气公司,GPU Genco,Inc.&GPU国际公司&GPU能源公司 |
| |
Jeffrey A.Stopko,注册会计师
总裁兼首席执行官
迈克尔·贝勒
执行副总裁兼首席商业银行干事 杰克·W·巴维奇
高级副总裁、首席人力资源干事和公司服务干事 罗素B.弗林
零售贷款高级副总裁 贝蒂娜·福赫勒
高级副总裁,首席信贷官 韦恩·A·凯斯勒
约翰斯敦地区行政高级副总裁 迈克尔·D·林奇
高级副总裁、首席财务官、首席投资官和首席风险官 Kerri L.Mueller
零售银行高级副总裁 马修·里戈
威尔金斯镇地区行政高级副总裁 Robert E.Werner,III
高级副总裁兼首席信息官 托德·C·艾莉森
副总裁兼资讯科技总监 迈克尔·S·安德拉西克
副总裁,银行安全干事 小托马斯·博伊德。
商务关系经理副总裁 Carie L.Braniff
公司保安副总裁 罗伯特·卡巴拉
商务关系经理副总裁 乔治·钱尼二世
副总裁,投资组合经理 詹妮弗·德文
副总统、首席合规干事 伯纳德·A·埃克恩罗德
商务关系经理副总裁 |
| |
米切尔·D·爱德华兹
商务关系经理副总裁
贾森·D·埃明希泽
商务关系经理副总裁 克里斯蒂娜·E·费舍尔
商务服务副总裁 安东尼·M·戈梅拉克
副总裁,采购及设施主任 切尔西·哈特尼特
副总裁,经理信用分析 丹尼尔·L·赫尔
副总裁,投资组合经理 凯文·H.法官
Hagerstown商务关系经理副总裁 布鲁斯·马邦
负责收集和指定风险经理的副总裁 帕特里克·R·迈尔斯
阿尔托纳商务关系经理副总裁 伊丽莎白·沙克
副总裁,存款业务经理 辛西娅·斯图尔特
副总裁,经理贷款管理
Shana Siles
BSA副总裁兼助理公司服务经理 Charlene J.Tessari
应用及IT风险管理副总裁 凯瑟琳·托洛克
副总统,首席信息安全官 米歇尔·D·怀恩特
主管信用分析副总裁 |
|
AmericiServ信托与金融 服务公司 |
| | | | | 西切斯特 资本顾问 |
|
董事会 | | | | | | 董事会 | |
小迈克尔·亚当斯。
宾夕法尼亚州DCED首席法律顾问
理查德·布卢明代尔
巴勒斯坦权力机构AFL-CIO主席 艾伦·丹尼森
所有附属公司董事会非执行主席 克雷格·福特
所有子公司董事会非执行主席 詹姆斯·威尔斯
阿梅利瑟夫信托金融服务公司总裁兼首席执行官 乔治·考夫曼
律师 金·昆克尔
总裁兼首席执行官 劳雷尔控股公司 马克·米勒
萨默塞特支助事务主任 松林烧烤公司医院及总裁。 玛格丽特·A·奥马利
律师 约斯特&奥马利 萨拉·萨金特
所有者/总裁 萨金特集团 Jeffrey A.Stopko,CPA
阿梅利瑟夫金融公司总裁兼首席执行官。&AmericiServ金融银行 罗伯特·L·怀斯
退休总统, 宾夕法尼亚电气公司 根科公司&GPU国际公司& GPU能源公司 一般干事
詹姆斯·威尔斯
总裁兼首席执行官 戴维·菲努伊
执行副总裁,董事- 财富与资本管理 |
| |
尼古拉斯·E·德维什,小,CTA
高级副总裁,高级财富管理顾问
贝蒂娜·福赫勒
高级副总裁,首席信贷官 韦恩·凯斯勒
约翰斯敦地区高级副总裁 迈克尔·D·林奇
高级副总裁,财务主任 Ernest L.Petersen,III
高级副总裁、首席行政官及多元化服务经理 克里斯托弗·C·希迪
高级副总裁兼信托专业房地产总监 凯瑟琳·华莱士
高级副总裁,退休服务经理 蒂莫西·E·沃尔特斯
多元化服务 - 财富顾问高级副总裁 玛丽·安·布鲁斯特尔
副总裁风险管理和信托合规干事 莎伦·E·德利奇
退休事务主任副总裁 迈克尔·P·吉塞
副总裁,信托业务经理 丹尼斯·亨特
退休事务主任副总裁 戴维·马格坦
退休事务主任副总裁 贾斯汀·F·脉泽
副总裁,投资组合经理 斯科特·D·波特菲尔德
财富管理顾问副总裁 信托公司办公地点
富兰克林街216号
阿梅里瑟夫金融银行大楼 约翰斯敦,宾夕法尼亚州15901-1911年 南大街140号
格林斯堡,PA 15601 |
| |
小迈克尔·亚当斯。
宾夕法尼亚州DCED首席法律顾问
艾伦·丹尼森
所有附属公司董事会非执行主席 克雷格·福特
所有子公司董事会非执行主席 詹姆斯·威尔斯
总裁兼首席执行官, 美国信托金融服务公司 StevenM.Krawick,AAMS,CMFC
总裁兼首席执行官, 西切斯特资本顾问 Jeffrey A.Stopko,CPA
总裁兼首席执行官, AmericiServ金融公司美国金融服务银行 罗伯特·L·怀斯
退休总统, 宾夕法尼亚电气公司 根科公司&GPU国际公司& GPU能源公司 一般干事
StevenM.Krawick,AAMS,CMFC
总裁兼首席执行官 迈克尔·D·林奇
高级副总裁、首席财务官兼财务主任 弗兰克·拉平斯基
副总裁、首席行政干事和投资组合经理 玛丽·F·斯塔内克
副总裁,投资组合经理 办公地点
富兰克林街216号
阿梅里瑟夫金融银行大楼 约翰斯敦,宾夕法尼亚州15901-1911年 |
|